{ "ticker": { "uuid": "fe9c191a-0282-4f42-b8bf-3f3f9af1da17", "symbol": "PWP", "name": "Perella Weinberg Partners", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fe9c191a-0282-4f42-b8bf-3f3f9af1da17/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9c191a-0282-4f42-b8bf-3f3f9af1da17/" }, "latest_snapshot": { "ticker": { "uuid": "fe9c191a-0282-4f42-b8bf-3f3f9af1da17", "symbol": "PWP", "name": "Perella Weinberg Partners", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fe9c191a-0282-4f42-b8bf-3f3f9af1da17/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9c191a-0282-4f42-b8bf-3f3f9af1da17/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.14, "quality": 0.7, "momentum": 0.14, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 15.67, "market_cap": 1142939541.23, "pe_ratio": 58.239, "earnings_yield": 0.0164, "ebitda_to_ev": 0.0297, "shareholder_yield": 0.0347, "roe": -0.1269, "piotroski_f_score": 4, "momentum_12_1": -0.1826, "volatility_252d": 0.422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 58.239, "ev_ebitda": 33.7147, "earnings_yield": 0.0164, "fcf_yield": 0.0656, "shareholder_yield": 0.0347 }, "quality": { "roe": -0.1269, "roic": null, "gross_margin": 1.14, "fcf_margin": 0.1554, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.3035, "eps_growth_1y": null, "fcf_growth_1y": -0.5921 }, "momentum": { "price_return_12m": -0.2265, "momentum_12_1": -0.1826, "relative_strength": -0.4428 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.7, "momentum_percentile": 0.14, "growth_composite": 89, "yield_composite": 34, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.48, "os": 0.12, "value": 0.14, "quality": 0.7, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 57.5328, "earnings_yield": 0.0165, "shareholder_yield": 0.0351, "roe": -0.1269, "momentum_12_1": -0.004 }, { "week_end_date": "2026-06-14", "price": 15.66, "os": 0.11, "value": 0.14, "quality": 0.68, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 58.2018, "earnings_yield": 0.0164, "shareholder_yield": 0.0347, "roe": -0.1269, "momentum_12_1": 0.0501 }, { "week_end_date": "2026-06-21", "price": 15.85, "os": 0.11, "value": 0.14, "quality": 0.69, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 58.9079, "earnings_yield": 0.0162, "shareholder_yield": 0.0343, "roe": -0.1269, "momentum_12_1": 0.0612 }, { "week_end_date": "2026-06-28", "price": 16.56, "os": 0.09, "value": 0.14, "quality": 0.67, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 61.5467, "earnings_yield": 0.0157, "shareholder_yield": 0.0328, "roe": -0.1269, "momentum_12_1": -0.1277 }, { "week_end_date": "2026-07-05", "price": 16.47, "os": 0.1, "value": 0.14, "quality": 0.69, "momentum": 0.13, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 61.2122, "earnings_yield": 0.0158, "shareholder_yield": 0.033, "roe": -0.1269, "momentum_12_1": -0.2389 }, { "week_end_date": "2026-07-12", "price": 14.91, "os": 0.13, "value": 0.16, "quality": 0.68, "momentum": 0.2, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 55.4143, "earnings_yield": 0.0169, "shareholder_yield": 0.0364, "roe": -0.1269, "momentum_12_1": -0.2054 }, { "week_end_date": "2026-07-19", "price": 15.89, "os": 0.1, "value": 0.14, "quality": 0.69, "momentum": 0.14, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 59.0566, "earnings_yield": 0.0162, "shareholder_yield": 0.0342, "roe": -0.1269, "momentum_12_1": -0.1856 }, { "week_end_date": "2026-07-26", "price": 15.67, "os": 0.1, "value": 0.14, "quality": 0.7, "momentum": 0.14, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 58.239, "earnings_yield": 0.0164, "shareholder_yield": 0.0347, "roe": -0.1269, "momentum_12_1": -0.1826 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750903000, "cost_of_revenue": 20832000, "gross_profit": 730071000, "ebit": 51515000, "ebitda": 72347000, "pretax_income": 51515000, "tax_provision": 3512000, "net_income": 35477000, "net_income_to_common": 35477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 64208732, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 34789000, "capital_expenditure": 4313000, "free_cash_flow": 39102000, "dividends_paid": 22911000, "share_repurchases": -61913000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878039000, "cost_of_revenue": 525941000, "gross_profit": 352098000, "ebit": -78532000, "ebitda": -58153000, "pretax_income": -68255000, "tax_provision": 21089000, "net_income": -64728000, "net_income_to_common": -64728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332771000, "total_current_assets": 483040000, "total_assets": 876751000, "short_term_debt": 19348000, "long_term_debt": 187349000, "total_debt": 187349000, "total_liabilities": 646986000, "total_equity": -421375000, "shares_outstanding": 53187995, "goodwill_and_intangibles": 46995000 }, "cash_flow": { "operating_cash_flow": 223359000, "capital_expenditure": 16375000, "free_cash_flow": 239734000, "dividends_paid": 20280000, "share_repurchases": -78376000, "shares_issued": 65986000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148917000, "cost_of_revenue": 5831000, "gross_profit": 143086000, "ebit": -12901000, "ebitda": -7070000, "pretax_income": -10642000, "tax_provision": -9897000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77655000, "total_current_assets": 111110000, "total_assets": 595795000, "short_term_debt": 12668000, "long_term_debt": 182057000, "total_debt": 182057000, "total_liabilities": 367538000, "total_equity": -154709000, "shares_outstanding": 101422566, "goodwill_and_intangibles": 82961000 }, "cash_flow": { "operating_cash_flow": -109707000, "capital_expenditure": 2064000, "free_cash_flow": -107643000, "dividends_paid": 8633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219160000, "cost_of_revenue": -271195000, "gross_profit": 490355000, "ebit": 21780000, "ebitda": 27535000, "pretax_income": 21780000, "tax_provision": 7983000, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 67490766, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 96025000, "capital_expenditure": 963000, "free_cash_flow": 96988000, "dividends_paid": 4645000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219160000, "cost_of_revenue": -271195000, "gross_profit": 490355000, "ebit": 21780000, "ebitda": 27535000, "pretax_income": 21780000, "tax_provision": 7983000, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 67490766, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 96025000, "capital_expenditure": 963000, "free_cash_flow": 96988000, "dividends_paid": 4645000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219160000, "cost_of_revenue": -271195000, "gross_profit": 490355000, "ebit": 21780000, "ebitda": 27535000, "pretax_income": 21780000, "tax_provision": 7983000, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 67490766, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 96025000, "capital_expenditure": 963000, "free_cash_flow": 96988000, "dividends_paid": 4645000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219160000, "cost_of_revenue": -271195000, "gross_profit": 490355000, "ebit": 21780000, "ebitda": 27535000, "pretax_income": 21780000, "tax_provision": 7983000, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 67490766, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 96025000, "capital_expenditure": 963000, "free_cash_flow": 96988000, "dividends_paid": 4645000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219160000, "cost_of_revenue": -271195000, "gross_profit": 490355000, "ebit": 21780000, "ebitda": 27535000, "pretax_income": 21780000, "tax_provision": 7983000, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255906000, "total_current_assets": 318595000, "total_assets": 797637000, "short_term_debt": 18472000, "long_term_debt": 186066000, "total_debt": 353660000, "total_liabilities": 536897000, "total_equity": -127359000, "shares_outstanding": 67490766, "goodwill_and_intangibles": 85214000 }, "cash_flow": { "operating_cash_flow": 96025000, "capital_expenditure": 963000, "free_cash_flow": 96988000, "dividends_paid": 4645000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }