{ "ticker": { "uuid": "fe9faeca-266a-484f-9d88-908cc23a1df1", "symbol": "BRKR", "name": "Bruker Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fe9faeca-266a-484f-9d88-908cc23a1df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9faeca-266a-484f-9d88-908cc23a1df1/" }, "ticker_metadata": { "id": 5142, "uuid": "fe9faeca-266a-484f-9d88-908cc23a1df1", "symbol": "BRKR", "name": "Bruker Corporation", "asset_type": "equity", "market_cap": 7401210000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Bruker Corporation develops, manufactures and distributes scientific instruments and analytical and diagnostic solutions in the United States, Europe, Asia Pacific, and internationally. The company is headquartered in Billerica, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe9faeca-266a-484f-9d88-908cc23a1df1", "symbol": "BRKR", "name": "Bruker Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fe9faeca-266a-484f-9d88-908cc23a1df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9faeca-266a-484f-9d88-908cc23a1df1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.1, "quality": 0.1, "momentum": 0.77, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 56.39, "market_cap": 8610753000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0313, "shareholder_yield": 0.0051, "roe": -0.0047, "piotroski_f_score": 4, "momentum_12_1": 0.1591, "volatility_252d": 0.649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.976313+00:00", "batch_id": "" }, "size": { "price_close": 56.39, "market_cap": 8610753000, "market_cap_usd": 8610753000, "enterprise_value": 10148653000, "shares_outstanding": 152700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5159, "ptbv_ratio": null, "ps_ratio": 2.4897, "pcf_ratio": 61.3739, "pfcf_ratio": 37.5523, "ev_ebitda": 31.9844, "ev_ebit": 113.9018, "ev_sales": 2.9344, "ev_fcf": 44.2593, "earnings_yield": null, "fcf_yield": 0.0226, "price_to_sales": 2.4897, "price_to_book": 3.5159, "price_to_cashflow": 61.3739, "ebitda_to_ev": 0.0313, "sales_yield": 0.3408 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.4556, "operating_margin": 0.0258, "net_margin": -0.0034, "ebitda_margin": 0.0917, "fcf_margin": 0.0663, "roe": -0.0047, "roa": -0.0019, "roic": 0.0168, "roc_greenblatt": null, "asset_turnover": 0.5641, "cash_conversion": -19.7672, "accruals_ratio": -0.0248, "sbc_to_revenue": 0.0058, "piotroski_f_score": 4, "altman_z_score": 2.7212, "earnings_stability_5y": 3.4833, "revenue_stability_5y": 0.2187, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4813, "net_debt_to_ebitda": 4.8468, "debt_to_assets": 0.2726, "interest_coverage": 1.5, "current_ratio": 1.5524, "quick_ratio": 0.7247, "net_debt": 1537900000, "local_beta": 0.0003, "volatility_252d": 0.649, "volatility_60d": 1.4448, "max_drawdown_12m": -0.3876, "risk_adjusted_momentum": 0.2452 }, "growth": { "revenue_growth_1y": 0.0036, "revenue_growth_3y_cagr": 0.1074, "revenue_growth_5y_cagr": 0.1157, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4467, "book_value_growth_1y": 0.3582, "revenue_growth": 0.0036, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2769, "price_return_3m": 0.5396, "price_return_6m": 0.177, "price_return_9m": 0.8364, "price_return_12m": 0.4801, "price_return_12m_ex1m": 0.1591, "momentum_6m": 0.177, "momentum_12m": 0.4801, "momentum_12_1": 0.1591, "distance_from_52w_high": -0.0425, "distance_from_52w_low": 0.8606, "relative_strength": 0.3222 }, "raw_ttm": { "revenue_ttm": 3458500000, "gross_profit_ttm": 1575800000, "ebit_ttm": 89100000, "ebitda_ttm": 317300000, "net_income_ttm": -11600000, "eps_diluted_ttm": -0.076, "operating_cash_flow_ttm": 140300000, "capital_expenditure_ttm": 89000000, "fcf_ttm": 229300000, "dividends_paid_ttm": 43800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59400000, "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 6130700000, "total_debt": 1671300000, "total_equity": 2449100000, "net_working_capital": 623500000, "book_value_per_share": 16.0386, "retained_earnings": 2358100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -26200000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 70, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 26 }, "composites": { "value_composite": 90, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 41, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1, "os_score": 0.09, "value_percentile": 0.1, "quality_percentile": 0.1, "momentum_percentile": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 529, "ticker_id": 5142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.976313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.39, "market_cap": 8610753000, "market_cap_usd": 8610753000, "enterprise_value": 10148653000, "shares_outstanding": 152700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51588461, "ptbv_ratio": null, "ps_ratio": 2.4897363, "pcf_ratio": 61.37386315, "pfcf_ratio": 37.55234627, "ev_ebitda": 31.98440908, "ev_ebit": 113.90182941, "ev_sales": 2.93440885, "ev_fcf": 44.25928042, "earnings_yield": null, "fcf_yield": 0.02259413, "dividend_yield": 0.00508666, "buyback_yield": 0, "shareholder_yield": 0.00508666, "debt_paydown_yield": null, "total_yield": 0.00508666, "gross_margin": 0.45563105, "operating_margin": 0.02576261, "net_margin": -0.00335406, "ebitda_margin": 0.09174498, "fcf_margin": 0.06630042, "roe": -0.00473643, "roa": -0.00189212, "roic": 0.01676072, "roc_greenblatt": null, "asset_turnover": 0.56412808, "cash_conversion": -19.76724138, "accruals_ratio": -0.02477694, "sbc_to_revenue": 0.00584068, "debt_to_equity": 1.48131967, "net_debt_to_ebitda": 4.84683265, "debt_to_assets": 0.27261161, "interest_coverage": 1.5, "current_ratio": 1.55235776, "quick_ratio": 0.72474356, "net_debt": 1537900000, "revenue_growth_1y": 0.00359827, "revenue_growth_3y_cagr": 0.10736781, "revenue_growth_5y_cagr": 0.11573702, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44666988, "book_value_growth_1y": 0.35823058, "piotroski_f_score": 4, "altman_z_score": 2.72117887, "earnings_stability_5y": 3.483256, "revenue_stability_5y": 0.218652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27694746, "price_return_3m": 0.53955361, "price_return_6m": 0.17702065, "price_return_9m": 0.83643096, "price_return_12m": 0.48014573, "price_return_12m_ex1m": 0.15912813, "distance_from_52w_high": -0.04245203, "distance_from_52w_low": 0.86057101, "relative_strength": 0.32220468, "local_beta": 0.0003, "volatility_252d": 0.64904, "volatility_60d": 1.44477, "max_drawdown_12m": -0.38762458, "revenue_ttm": 3458500000, "gross_profit_ttm": 1575800000, "ebit_ttm": 89100000, "ebitda_ttm": 317300000, "net_income_ttm": -11600000, "eps_diluted_ttm": -0.07596595, "operating_cash_flow_ttm": 140300000, "capital_expenditure_ttm": 89000000, "fcf_ttm": 229300000, "dividends_paid_ttm": 43800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59400000, "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 6130700000, "total_debt": 1671300000, "total_equity": 2449100000, "net_working_capital": 623500000, "book_value_per_share": 16.03863785, "retained_earnings": 2358100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -26200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 70, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 26, "value_composite": 90, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 41, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.39, "os": 0.09, "value": 0.1, "quality": 0.1, "momentum": 0.77, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0051, "roe": -0.0047, "momentum_12_1": 0.1591, "complete_fields": { "id": 529, "ticker_id": 5142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.976313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.39, "market_cap": 8610753000, "market_cap_usd": 8610753000, "enterprise_value": 10148653000, "shares_outstanding": 152700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51588461, "ptbv_ratio": null, "ps_ratio": 2.4897363, "pcf_ratio": 61.37386315, "pfcf_ratio": 37.55234627, "ev_ebitda": 31.98440908, "ev_ebit": 113.90182941, "ev_sales": 2.93440885, "ev_fcf": 44.25928042, "earnings_yield": null, "fcf_yield": 0.02259413, "dividend_yield": 0.00508666, "buyback_yield": 0, "shareholder_yield": 0.00508666, "debt_paydown_yield": null, "total_yield": 0.00508666, "gross_margin": 0.45563105, "operating_margin": 0.02576261, "net_margin": -0.00335406, "ebitda_margin": 0.09174498, "fcf_margin": 0.06630042, "roe": -0.00473643, "roa": -0.00189212, "roic": 0.01676072, "roc_greenblatt": null, "asset_turnover": 0.56412808, "cash_conversion": -19.76724138, "accruals_ratio": -0.02477694, "sbc_to_revenue": 0.00584068, "debt_to_equity": 1.48131967, "net_debt_to_ebitda": 4.84683265, "debt_to_assets": 0.27261161, "interest_coverage": 1.5, "current_ratio": 1.55235776, "quick_ratio": 0.72474356, "net_debt": 1537900000, "revenue_growth_1y": 0.00359827, "revenue_growth_3y_cagr": 0.10736781, "revenue_growth_5y_cagr": 0.11573702, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44666988, "book_value_growth_1y": 0.35823058, "piotroski_f_score": 4, "altman_z_score": 2.72117887, "earnings_stability_5y": 3.483256, "revenue_stability_5y": 0.218652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27694746, "price_return_3m": 0.53955361, "price_return_6m": 0.17702065, "price_return_9m": 0.83643096, "price_return_12m": 0.48014573, "price_return_12m_ex1m": 0.15912813, "distance_from_52w_high": -0.04245203, "distance_from_52w_low": 0.86057101, "relative_strength": 0.32220468, "local_beta": 0.0003, "volatility_252d": 0.64904, "volatility_60d": 1.44477, "max_drawdown_12m": -0.38762458, "revenue_ttm": 3458500000, "gross_profit_ttm": 1575800000, "ebit_ttm": 89100000, "ebitda_ttm": 317300000, "net_income_ttm": -11600000, "eps_diluted_ttm": -0.07596595, "operating_cash_flow_ttm": 140300000, "capital_expenditure_ttm": 89000000, "fcf_ttm": 229300000, "dividends_paid_ttm": 43800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59400000, "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 6130700000, "total_debt": 1671300000, "total_equity": 2449100000, "net_working_capital": 623500000, "book_value_per_share": 16.03863785, "retained_earnings": 2358100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -26200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 70, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 26, "value_composite": 90, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 41, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 1904300000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 90800000, "free_cash_flow": 224900000, "dividends_paid": 22800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32879, "ticker_id": 5142, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82300000", "ebitda": "302600000", "netIncome": "-8600000", "grossProfit": "1577700000", "depreciation": "None", "totalRevenue": "3436500000", "costOfRevenue": "1858800000", "interestIncome": "14800000", "incomeBeforeTax": "21000000", "interestExpense": "60300000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-46700000", "nonInterestIncome": "None", "operatingExpenses": "1341700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "946500000", "netIncomeFromContinuingOperations": "-8300000" }, "balance": { "goodwill": "1547700000", "inventory": "1094600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6241400000", "longTermDebt": "1852500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "899600000", "reportedCurrency": "USD", "retainedEarnings": "2361800000", "totalLiabilities": "3731100000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "2212500000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4028899999", "currentAccountsPayable": "215900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042900000", "totalShareholderEquity": "2456500000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "570200000", "totalCurrentLiabilities": "1279200000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2451899999", "cashAndShortTermInvestments": "298800000", "commonStockSharesOutstanding": "151800000", "intangibleAssetsExcludingGoodwill": "899600000", "cashAndCashEquivalentsAtCarryingValue": "298800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29200000", "profitLoss": "None", "dividendPayout": "22800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12100000", "operatingCashflow": "134100000", "capitalExpenditures": "90800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135100000", "cashflowFromInvestment": "-196500000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "research_and_development": 395200000, "selling_general_admin": 946500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82300000, "depreciation_amortisation": 220300000, "ebitda": 302600000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": -8600000, "net_income_continuing_ops": -8300000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298800000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 1094600000, "other_current_assets": null, "total_current_assets": 2212500000, "net_ppe": null, "goodwill": 1547700000, "intangible_assets": 899600000, "goodwill_and_intangibles": 2447300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4028899999, "total_assets": 6241400000, "short_term_debt": 51800000, "accounts_payable": 215900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1279200000, "long_term_debt": 1852500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2451899999, "total_liabilities": 3731100000, "total_debt": 1904300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2361800000, "total_equity": 2456500000, "shares_outstanding": 151800000, "operating_cash_flow": 134100000, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196500000, "dividends_paid": 22800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135100000, "free_cash_flow": 224900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82300000", "ebitda": "302600000", "netIncome": "-8600000", "grossProfit": "1577700000", "depreciation": "None", "totalRevenue": "3436500000", "costOfRevenue": "1858800000", "interestIncome": "14800000", "incomeBeforeTax": "21000000", "interestExpense": "60300000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-46700000", "nonInterestIncome": "None", "operatingExpenses": "1341700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "946500000", "netIncomeFromContinuingOperations": "-8300000" }, "balance": { "goodwill": "1547700000", "inventory": "1094600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6241400000", "longTermDebt": "1852500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "899600000", "reportedCurrency": "USD", "retainedEarnings": "2361800000", "totalLiabilities": "3731100000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "2212500000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4028899999", "currentAccountsPayable": "215900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042900000", "totalShareholderEquity": "2456500000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "570200000", "totalCurrentLiabilities": "1279200000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2451899999", "cashAndShortTermInvestments": "298800000", "commonStockSharesOutstanding": "151800000", "intangibleAssetsExcludingGoodwill": "899600000", "cashAndCashEquivalentsAtCarryingValue": "298800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29200000", "profitLoss": "None", "dividendPayout": "22800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12100000", "operatingCashflow": "134100000", "capitalExpenditures": "90800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135100000", "cashflowFromInvestment": "-196500000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 3366400000, "cost_of_revenue": 1716900000, "gross_profit": 1649500000, "ebit": 254800000, "ebitda": 438600000, "pretax_income": 205200000, "tax_provision": 91400000, "net_income": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183400000, "total_current_assets": 2053200000, "total_assets": 5806700000, "short_term_debt": 64600000, "long_term_debt": 2061800000, "total_debt": 2126400000, "total_liabilities": 3991500000, "total_equity": 1781200000, "shares_outstanding": 149500000, "goodwill_and_intangibles": 2419800000 }, "cash_flow": { "operating_cash_flow": 251300000, "capital_expenditure": 115300000, "free_cash_flow": 366600000, "dividends_paid": 30200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32884, "ticker_id": 5142, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254800000", "ebitda": "438600000", "netIncome": "113100000", "grossProfit": "1649500000", "depreciation": "None", "totalRevenue": "3366400000", "costOfRevenue": "1716900000", "interestIncome": "9300000", "incomeBeforeTax": "205200000", "interestExpense": "47900000", "operatingIncome": "253100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91400000", "reportedCurrency": "USD", "netInterestIncome": "-38600000", "nonInterestIncome": "None", "operatingExpenses": "1396400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1716900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183800000", "sellingGeneralAndAdministrative": "893800000", "netIncomeFromContinuingOperations": "113800000" }, "balance": { "goodwill": "1507300000", "inventory": "1067800000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5806700000", "longTermDebt": "2061800000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912500000", "reportedCurrency": "USD", "retainedEarnings": "2406700000", "totalLiabilities": "3991500000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "2053200000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245300000", "totalShareholderEquity": "1781200000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "1281300000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "183400000", "commonStockSharesOutstanding": "149500000", "intangibleAssetsExcludingGoodwill": "912500000", "cashAndCashEquivalentsAtCarryingValue": "183400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113800000", "profitLoss": "None", "dividendPayout": "30200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-69800000", "operatingCashflow": "251300000", "capitalExpenditures": "115300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1229800000", "cashflowFromInvestment": "-1757300000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3366400000, "cost_of_revenue": 1716900000, "gross_profit": 1649500000, "research_and_development": 376500000, "selling_general_admin": 893800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254800000, "depreciation_amortisation": 183800000, "ebitda": 438600000, "interest_expense": 47900000, "interest_income": null, "other_non_operating": null, "pretax_income": 205200000, "tax_provision": 91400000, "effective_tax_rate": null, "net_income": 113100000, "net_income_continuing_ops": 113800000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183400000, "short_term_investments": null, "net_receivables": 701200000, "inventory": 1067800000, "other_current_assets": null, "total_current_assets": 2053200000, "net_ppe": null, "goodwill": 1507300000, "intangible_assets": 912500000, "goodwill_and_intangibles": 2419800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753500000, "total_assets": 5806700000, "short_term_debt": 64600000, "accounts_payable": 234100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281300000, "long_term_debt": 2061800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710200000, "total_liabilities": 3991500000, "total_debt": 2126400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2406700000, "total_equity": 1781200000, "shares_outstanding": 149500000, "operating_cash_flow": 251300000, "stock_based_compensation": 25300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1757300000, "dividends_paid": 30200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1229800000, "free_cash_flow": 366600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254800000", "ebitda": "438600000", "netIncome": "113100000", "grossProfit": "1649500000", "depreciation": "None", "totalRevenue": "3366400000", "costOfRevenue": "1716900000", "interestIncome": "9300000", "incomeBeforeTax": "205200000", "interestExpense": "47900000", "operatingIncome": "253100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91400000", "reportedCurrency": "USD", "netInterestIncome": "-38600000", "nonInterestIncome": "None", "operatingExpenses": "1396400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1716900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183800000", "sellingGeneralAndAdministrative": "893800000", "netIncomeFromContinuingOperations": "113800000" }, "balance": { "goodwill": "1507300000", "inventory": "1067800000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5806700000", "longTermDebt": "2061800000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912500000", "reportedCurrency": "USD", "retainedEarnings": "2406700000", "totalLiabilities": "3991500000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "2053200000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245300000", "totalShareholderEquity": "1781200000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "1281300000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "183400000", "commonStockSharesOutstanding": "149500000", "intangibleAssetsExcludingGoodwill": "912500000", "cashAndCashEquivalentsAtCarryingValue": "183400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113800000", "profitLoss": "None", "dividendPayout": "30200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-69800000", "operatingCashflow": "251300000", "capitalExpenditures": "115300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1229800000", "cashflowFromInvestment": "-1757300000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 2964500000, "cost_of_revenue": 1451200000, "gross_profit": 1513300000, "ebit": 560600000, "ebitda": 675500000, "pretax_income": 546200000, "tax_provision": 117700000, "net_income": 427200000, "net_income_to_common": 427200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488300000, "total_current_assets": 2164200000, "total_assets": 4249900000, "short_term_debt": 144500000, "long_term_debt": 1160300000, "total_debt": 1304800000, "total_liabilities": 2836600000, "total_equity": 1377200000, "shares_outstanding": 147200000, "goodwill_and_intangibles": 913100000 }, "cash_flow": { "operating_cash_flow": 350100000, "capital_expenditure": 106900000, "free_cash_flow": 457000000, "dividends_paid": 29400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32889, "ticker_id": 5142, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "560600000", "ebitda": "675500000", "netIncome": "427200000", "grossProfit": "1513300000", "depreciation": "None", "totalRevenue": "2964500000", "costOfRevenue": "1451200000", "interestIncome": "7700000", "incomeBeforeTax": "546200000", "interestExpense": "16400000", "operatingIncome": "436900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117700000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "1076400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114900000", "sellingGeneralAndAdministrative": "730000000", "netIncomeFromContinuingOperations": "322200000" }, "balance": { "goodwill": "582600000", "inventory": "968300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4249900000", "longTermDebt": "1160300000", "shortTermDebt": "144500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330500000", "reportedCurrency": "USD", "retainedEarnings": "2323800000", "totalLiabilities": "2836600000", "otherCurrentAssets": "85800000", "totalCurrentAssets": "2164200000", "currentLongTermDebt": "121200000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "621800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085700000", "currentAccountsPayable": "202700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379600000", "totalShareholderEquity": "1377200000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "297500000", "totalCurrentLiabilities": "1202100000", "otherNonCurrentLiabilities": "163600000", "totalNonCurrentLiabilities": "1634500000", "cashAndShortTermInvestments": "488300000", "commonStockSharesOutstanding": "147200000", "intangibleAssetsExcludingGoodwill": "330500000", "cashAndCashEquivalentsAtCarryingValue": "488300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427200000", "profitLoss": "None", "dividendPayout": "29400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "350100000", "capitalExpenditures": "106900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193400000", "cashflowFromInvestment": "-326000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964500000, "cost_of_revenue": 1451200000, "gross_profit": 1513300000, "research_and_development": 294800000, "selling_general_admin": 730000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560600000, "depreciation_amortisation": 114900000, "ebitda": 675500000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 546200000, "tax_provision": 117700000, "effective_tax_rate": null, "net_income": 427200000, "net_income_continuing_ops": 322200000, "net_income_to_common": 427200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488300000, "short_term_investments": 12000000, "net_receivables": 621800000, "inventory": 968300000, "other_current_assets": null, "total_current_assets": 2164200000, "net_ppe": null, "goodwill": 582600000, "intangible_assets": 330500000, "goodwill_and_intangibles": 913100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2085700000, "total_assets": 4249900000, "short_term_debt": 144500000, "accounts_payable": 202700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202100000, "long_term_debt": 1160300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634500000, "total_liabilities": 2836600000, "total_debt": 1304800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2323800000, "total_equity": 1377200000, "shares_outstanding": 147200000, "operating_cash_flow": 350100000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326000000, "dividends_paid": 29400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193400000, "free_cash_flow": 457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "560600000", "ebitda": "675500000", "netIncome": "427200000", "grossProfit": "1513300000", "depreciation": "None", "totalRevenue": "2964500000", "costOfRevenue": "1451200000", "interestIncome": "7700000", "incomeBeforeTax": "546200000", "interestExpense": "16400000", "operatingIncome": "436900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117700000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "1076400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114900000", "sellingGeneralAndAdministrative": "730000000", "netIncomeFromContinuingOperations": "322200000" }, "balance": { "goodwill": "582600000", "inventory": "968300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4249900000", "longTermDebt": "1160300000", "shortTermDebt": "144500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330500000", "reportedCurrency": "USD", "retainedEarnings": "2323800000", "totalLiabilities": "2836600000", "otherCurrentAssets": "85800000", "totalCurrentAssets": "2164200000", "currentLongTermDebt": "121200000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "621800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085700000", "currentAccountsPayable": "202700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379600000", "totalShareholderEquity": "1377200000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "297500000", "totalCurrentLiabilities": "1202100000", "otherNonCurrentLiabilities": "163600000", "totalNonCurrentLiabilities": "1634500000", "cashAndShortTermInvestments": "488300000", "commonStockSharesOutstanding": "147200000", "intangibleAssetsExcludingGoodwill": "330500000", "cashAndCashEquivalentsAtCarryingValue": "488300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427200000", "profitLoss": "None", "dividendPayout": "29400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "350100000", "capitalExpenditures": "106900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193400000", "cashflowFromInvestment": "-326000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 2530700000, "cost_of_revenue": 1225000000, "gross_profit": 1305700000, "ebit": 430000000, "ebitda": 518700000, "pretax_income": 414900000, "tax_provision": 116400000, "net_income": 296600000, "net_income_to_common": 296600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645500000, "total_current_assets": 2113200000, "total_assets": 3611800000, "short_term_debt": 35100000, "long_term_debt": 1200500000, "total_debt": 1235600000, "total_liabilities": 2480000000, "total_equity": 1113800000, "shares_outstanding": 149400000, "goodwill_and_intangibles": 728500000 }, "cash_flow": { "operating_cash_flow": 262000000, "capital_expenditure": 119000000, "free_cash_flow": 381000000, "dividends_paid": 29800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32894, "ticker_id": 5142, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430000000", "ebitda": "518700000", "netIncome": "296600000", "grossProfit": "1305700000", "depreciation": "None", "totalRevenue": "2530700000", "costOfRevenue": "1225000000", "interestIncome": "4100000", "incomeBeforeTax": "414900000", "interestExpense": "16100000", "operatingIncome": "432700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "116400000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235900000", "otherNonOperatingIncome": "-18800000", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88700000", "sellingGeneralAndAdministrative": "609800000", "netIncomeFromContinuingOperations": "298500000" }, "balance": { "goodwill": "457600000", "inventory": "800100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3611800000", "longTermDebt": "1200500000", "shortTermDebt": "35100000", "treasuryStock": "-1085000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "270900000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "2480000000", "otherCurrentAssets": "72300000", "totalCurrentAssets": "2113200000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "595300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498600000", "currentAccountsPayable": "178400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487000000", "shortLongTermDebtTotal": "1270400000", "totalShareholderEquity": "1113800000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "226600000", "totalCurrentLiabilities": "914300000", "otherNonCurrentLiabilities": "372400000", "totalNonCurrentLiabilities": "1565700000", "cashAndShortTermInvestments": "645500000", "commonStockSharesOutstanding": "149400000", "intangibleAssetsExcludingGoodwill": "270900000", "cashAndCashEquivalentsAtCarryingValue": "645500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298500000", "profitLoss": "None", "dividendPayout": "29800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140100000", "operatingCashflow": "262000000", "capitalExpenditures": "119000000", "changeInReceivables": "-67900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415200000", "cashflowFromInvestment": "-251600000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-392500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530700000, "cost_of_revenue": 1225000000, "gross_profit": 1305700000, "research_and_development": 235900000, "selling_general_admin": 609800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430000000, "depreciation_amortisation": 88700000, "ebitda": 518700000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 414900000, "tax_provision": 116400000, "effective_tax_rate": null, "net_income": 296600000, "net_income_continuing_ops": 298500000, "net_income_to_common": 296600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645500000, "short_term_investments": 100000000, "net_receivables": 595300000, "inventory": 800100000, "other_current_assets": null, "total_current_assets": 2113200000, "net_ppe": null, "goodwill": 457600000, "intangible_assets": 270900000, "goodwill_and_intangibles": 728500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498600000, "total_assets": 3611800000, "short_term_debt": 35100000, "accounts_payable": 178400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914300000, "long_term_debt": 1200500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1565700000, "total_liabilities": 2480000000, "total_debt": 1235600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926000000, "total_equity": 1113800000, "shares_outstanding": 149400000, "operating_cash_flow": 262000000, "stock_based_compensation": 27700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251600000, "dividends_paid": 29800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415200000, "free_cash_flow": 381000000, "net_change_in_cash": -392500000 }, "raw_data": { "income": { "ebit": "430000000", "ebitda": "518700000", "netIncome": "296600000", "grossProfit": "1305700000", "depreciation": "None", "totalRevenue": "2530700000", "costOfRevenue": "1225000000", "interestIncome": "4100000", "incomeBeforeTax": "414900000", "interestExpense": "16100000", "operatingIncome": "432700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "116400000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235900000", "otherNonOperatingIncome": "-18800000", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88700000", "sellingGeneralAndAdministrative": "609800000", "netIncomeFromContinuingOperations": "298500000" }, "balance": { "goodwill": "457600000", "inventory": "800100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3611800000", "longTermDebt": "1200500000", "shortTermDebt": "35100000", "treasuryStock": "-1085000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "270900000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "2480000000", "otherCurrentAssets": "72300000", "totalCurrentAssets": "2113200000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "595300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498600000", "currentAccountsPayable": "178400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487000000", "shortLongTermDebtTotal": "1270400000", "totalShareholderEquity": "1113800000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "226600000", "totalCurrentLiabilities": "914300000", "otherNonCurrentLiabilities": "372400000", "totalNonCurrentLiabilities": "1565700000", "cashAndShortTermInvestments": "645500000", "commonStockSharesOutstanding": "149400000", "intangibleAssetsExcludingGoodwill": "270900000", "cashAndCashEquivalentsAtCarryingValue": "645500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298500000", "profitLoss": "None", "dividendPayout": "29800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140100000", "operatingCashflow": "262000000", "capitalExpenditures": "119000000", "changeInReceivables": "-67900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415200000", "cashflowFromInvestment": "-251600000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-392500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 2417900000, "cost_of_revenue": 1208300000, "gross_profit": 1209600000, "ebit": 407900000, "ebitda": 497100000, "pretax_income": 393600000, "tax_provision": 113000000, "net_income": 277100000, "net_income_to_common": 277100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1068200000, "total_current_assets": 2471800000, "total_assets": 3650000000, "short_term_debt": 130300000, "long_term_debt": 1221800000, "total_debt": 1352100000, "total_liabilities": 2565200000, "total_equity": 1070500000, "shares_outstanding": 152900000, "goodwill_and_intangibles": 551300000 }, "cash_flow": { "operating_cash_flow": 282400000, "capital_expenditure": 92000000, "free_cash_flow": 374400000, "dividends_paid": 24200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32899, "ticker_id": 5142, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407900000", "ebitda": "497100000", "netIncome": "277100000", "grossProfit": "1209600000", "depreciation": "None", "totalRevenue": "2417900000", "costOfRevenue": "1208300000", "interestIncome": "900000", "incomeBeforeTax": "393600000", "interestExpense": "14300000", "operatingIncome": "413300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "796300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220800000", "otherNonOperatingIncome": "-19700000", "costofGoodsAndServicesSold": "1208300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89200000", "sellingGeneralAndAdministrative": "562300000", "netIncomeFromContinuingOperations": "280600000" }, "balance": { "goodwill": "339500000", "inventory": "710100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3650000000", "longTermDebt": "1221800000", "shortTermDebt": "130300000", "treasuryStock": "-820300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "211800000", "reportedCurrency": "USD", "retainedEarnings": "1659500000", "totalLiabilities": "2565200000", "otherCurrentAssets": "176600000", "totalCurrentAssets": "2471800000", "currentLongTermDebt": "112400000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "416900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1178200000", "currentAccountsPayable": "147400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406100000", "shortLongTermDebtTotal": "1393900000", "totalShareholderEquity": "1070500000", "capitalLeaseObligations": "59700000", "otherCurrentLiabilities": "234400000", "totalCurrentLiabilities": "938500000", "otherNonCurrentLiabilities": "404900000", "totalNonCurrentLiabilities": "1626700000", "cashAndShortTermInvestments": "1068200000", "commonStockSharesOutstanding": "152900000", "intangibleAssetsExcludingGoodwill": "211800000", "cashAndCashEquivalentsAtCarryingValue": "1068200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280600000", "profitLoss": "None", "dividendPayout": "24200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "282400000", "capitalExpenditures": "92000000", "changeInReceivables": "-95300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "318700000", "cashflowFromInvestment": "-192400000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "408700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2417900000, "cost_of_revenue": 1208300000, "gross_profit": 1209600000, "research_and_development": 220800000, "selling_general_admin": 562300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407900000, "depreciation_amortisation": 89200000, "ebitda": 497100000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": 393600000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 277100000, "net_income_continuing_ops": 280600000, "net_income_to_common": 277100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1068200000, "short_term_investments": 100000000, "net_receivables": 416900000, "inventory": 710100000, "other_current_assets": null, "total_current_assets": 2471800000, "net_ppe": null, "goodwill": 339500000, "intangible_assets": 211800000, "goodwill_and_intangibles": 551300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1178200000, "total_assets": 3650000000, "short_term_debt": 130300000, "accounts_payable": 147400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938500000, "long_term_debt": 1221800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1626700000, "total_liabilities": 2565200000, "total_debt": 1352100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659500000, "total_equity": 1070500000, "shares_outstanding": 152900000, "operating_cash_flow": 282400000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192400000, "dividends_paid": 24200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318700000, "free_cash_flow": 374400000, "net_change_in_cash": 408700000 }, "raw_data": { "income": { "ebit": "407900000", "ebitda": "497100000", "netIncome": "277100000", "grossProfit": "1209600000", "depreciation": "None", "totalRevenue": "2417900000", "costOfRevenue": "1208300000", "interestIncome": "900000", "incomeBeforeTax": "393600000", "interestExpense": "14300000", "operatingIncome": "413300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "796300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220800000", "otherNonOperatingIncome": "-19700000", "costofGoodsAndServicesSold": "1208300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89200000", "sellingGeneralAndAdministrative": "562300000", "netIncomeFromContinuingOperations": "280600000" }, "balance": { "goodwill": "339500000", "inventory": "710100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3650000000", "longTermDebt": "1221800000", "shortTermDebt": "130300000", "treasuryStock": "-820300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "211800000", "reportedCurrency": "USD", "retainedEarnings": "1659500000", "totalLiabilities": "2565200000", "otherCurrentAssets": "176600000", "totalCurrentAssets": "2471800000", "currentLongTermDebt": "112400000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "416900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1178200000", "currentAccountsPayable": "147400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406100000", "shortLongTermDebtTotal": "1393900000", "totalShareholderEquity": "1070500000", "capitalLeaseObligations": "59700000", "otherCurrentLiabilities": "234400000", "totalCurrentLiabilities": "938500000", "otherNonCurrentLiabilities": "404900000", "totalNonCurrentLiabilities": "1626700000", "cashAndShortTermInvestments": "1068200000", "commonStockSharesOutstanding": "152900000", "intangibleAssetsExcludingGoodwill": "211800000", "cashAndCashEquivalentsAtCarryingValue": "1068200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280600000", "profitLoss": "None", "dividendPayout": "24200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "282400000", "capitalExpenditures": "92000000", "changeInReceivables": "-95300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "318700000", "cashflowFromInvestment": "-192400000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "408700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 1987500000, "cost_of_revenue": 1047700000, "gross_profit": 939800000, "ebit": 240200000, "ebitda": 320600000, "pretax_income": 225800000, "tax_provision": 64400000, "net_income": 157800000, "net_income_to_common": 157800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681800000, "total_current_assets": 1925000000, "total_assets": 3049000000, "short_term_debt": 23500000, "long_term_debt": 842300000, "total_debt": 865800000, "total_liabilities": 2074700000, "total_equity": 961200000, "shares_outstanding": 154600000, "goodwill_and_intangibles": 549500000 }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": 98200000, "free_cash_flow": 431400000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32904, "ticker_id": 5142, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240200000", "ebitda": "320600000", "netIncome": "157800000", "grossProfit": "939800000", "depreciation": "None", "totalRevenue": "1987500000", "costOfRevenue": "1047700000", "interestIncome": "3200000", "incomeBeforeTax": "225800000", "interestExpense": "14400000", "operatingIncome": "248300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64400000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "691500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "-22500000", "costofGoodsAndServicesSold": "1047700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "477800000", "netIncomeFromContinuingOperations": "168900000" }, "balance": { "goodwill": "320400000", "inventory": "692300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3049000000", "longTermDebt": "842300000", "shortTermDebt": "23500000", "treasuryStock": "-667000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "229100000", "reportedCurrency": "USD", "retainedEarnings": "1406500000", "totalLiabilities": "2074700000", "otherCurrentAssets": "165600000", "totalCurrentAssets": "1925000000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "335300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395500000", "shortLongTermDebtTotal": "912800000", "totalShareholderEquity": "961200000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "210100000", "totalCurrentLiabilities": "791900000", "otherNonCurrentLiabilities": "299500000", "totalNonCurrentLiabilities": "1282800000", "cashAndShortTermInvestments": "681800000", "commonStockSharesOutstanding": "154600000", "intangibleAssetsExcludingGoodwill": "229100000", "cashAndCashEquivalentsAtCarryingValue": "681800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161400000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-87900000", "operatingCashflow": "333200000", "capitalExpenditures": "98200000", "changeInReceivables": "40800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161600000", "cashflowFromInvestment": "-192700000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1987500000, "cost_of_revenue": 1047700000, "gross_profit": 939800000, "research_and_development": 198000000, "selling_general_admin": 477800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240200000, "depreciation_amortisation": 80400000, "ebitda": 320600000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 225800000, "tax_provision": 64400000, "effective_tax_rate": null, "net_income": 157800000, "net_income_continuing_ops": 168900000, "net_income_to_common": 157800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681800000, "short_term_investments": 50000000, "net_receivables": 335300000, "inventory": 692300000, "other_current_assets": null, "total_current_assets": 1925000000, "net_ppe": null, "goodwill": 320400000, "intangible_assets": 229100000, "goodwill_and_intangibles": 549500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124000000, "total_assets": 3049000000, "short_term_debt": 23500000, "accounts_payable": 134600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791900000, "long_term_debt": 842300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282800000, "total_liabilities": 2074700000, "total_debt": 865800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1406500000, "total_equity": 961200000, "shares_outstanding": 154600000, "operating_cash_flow": 333200000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192700000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161600000, "free_cash_flow": 431400000, "net_change_in_cash": -22100000 }, "raw_data": { "income": { "ebit": "240200000", "ebitda": "320600000", "netIncome": "157800000", "grossProfit": "939800000", "depreciation": "None", "totalRevenue": "1987500000", "costOfRevenue": "1047700000", "interestIncome": "3200000", "incomeBeforeTax": "225800000", "interestExpense": "14400000", "operatingIncome": "248300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64400000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "691500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "-22500000", "costofGoodsAndServicesSold": "1047700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "477800000", "netIncomeFromContinuingOperations": "168900000" }, "balance": { "goodwill": "320400000", "inventory": "692300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3049000000", "longTermDebt": "842300000", "shortTermDebt": "23500000", "treasuryStock": "-667000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "229100000", "reportedCurrency": "USD", "retainedEarnings": "1406500000", "totalLiabilities": "2074700000", "otherCurrentAssets": "165600000", "totalCurrentAssets": "1925000000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "335300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395500000", "shortLongTermDebtTotal": "912800000", "totalShareholderEquity": "961200000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "210100000", "totalCurrentLiabilities": "791900000", "otherNonCurrentLiabilities": "299500000", "totalNonCurrentLiabilities": "1282800000", "cashAndShortTermInvestments": "681800000", "commonStockSharesOutstanding": "154600000", "intangibleAssetsExcludingGoodwill": "229100000", "cashAndCashEquivalentsAtCarryingValue": "681800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161400000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-87900000", "operatingCashflow": "333200000", "capitalExpenditures": "98200000", "changeInReceivables": "40800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161600000", "cashflowFromInvestment": "-192700000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1077300000, "gross_profit": 995300000, "ebit": 296400000, "ebitda": 372000000, "pretax_income": 280400000, "tax_provision": 82400000, "net_income": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678300000, "total_current_assets": 1796300000, "total_assets": 2771500000, "short_term_debt": 21100000, "long_term_debt": 812800000, "total_debt": 833900000, "total_liabilities": 1833300000, "total_equity": 906800000, "shares_outstanding": 156600000, "goodwill_and_intangibles": 526200000 }, "cash_flow": { "operating_cash_flow": 213400000, "capital_expenditure": 73000000, "free_cash_flow": 286400000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32909, "ticker_id": 5142, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296400000", "ebitda": "372000000", "netIncome": "197200000", "grossProfit": "995300000", "depreciation": "None", "totalRevenue": "2072600000", "costOfRevenue": "1077300000", "interestIncome": "1300000", "incomeBeforeTax": "280400000", "interestExpense": "16000000", "operatingIncome": "300900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "82400000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "694400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187700000", "otherNonOperatingIncome": "-20500000", "costofGoodsAndServicesSold": "1077300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75600000", "sellingGeneralAndAdministrative": "504800000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "293000000", "inventory": "577200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2771500000", "longTermDebt": "812800000", "shortTermDebt": "21100000", "treasuryStock": "-543800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "233200000", "reportedCurrency": "USD", "retainedEarnings": "1274700000", "totalLiabilities": "1833300000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "1796300000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "362200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975200000", "currentAccountsPayable": "118400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306100000", "shortLongTermDebtTotal": "880900000", "totalShareholderEquity": "906800000", "capitalLeaseObligations": "67600000", "otherCurrentLiabilities": "195700000", "totalCurrentLiabilities": "645600000", "otherNonCurrentLiabilities": "236300000", "totalNonCurrentLiabilities": "1187700000", "cashAndShortTermInvestments": "678300000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "233200000", "cashAndCashEquivalentsAtCarryingValue": "678300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60200000", "operatingCashflow": "213400000", "capitalExpenditures": "73000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-158400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072600000, "cost_of_revenue": 1077300000, "gross_profit": 995300000, "research_and_development": 187700000, "selling_general_admin": 504800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296400000, "depreciation_amortisation": 75600000, "ebitda": 372000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280400000, "tax_provision": 82400000, "effective_tax_rate": null, "net_income": 197200000, "net_income_continuing_ops": 198000000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678300000, "short_term_investments": 6600000, "net_receivables": 362200000, "inventory": 577200000, "other_current_assets": null, "total_current_assets": 1796300000, "net_ppe": null, "goodwill": 293000000, "intangible_assets": 233200000, "goodwill_and_intangibles": 526200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975200000, "total_assets": 2771500000, "short_term_debt": 21100000, "accounts_payable": 118400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645600000, "long_term_debt": 812800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187700000, "total_liabilities": 1833300000, "total_debt": 833900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274700000, "total_equity": 906800000, "shares_outstanding": 156600000, "operating_cash_flow": 213400000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158400000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000000, "free_cash_flow": 286400000, "net_change_in_cash": 355000000 }, "raw_data": { "income": { "ebit": "296400000", "ebitda": "372000000", "netIncome": "197200000", "grossProfit": "995300000", "depreciation": "None", "totalRevenue": "2072600000", "costOfRevenue": "1077300000", "interestIncome": "1300000", "incomeBeforeTax": "280400000", "interestExpense": "16000000", "operatingIncome": "300900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "82400000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "694400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187700000", "otherNonOperatingIncome": "-20500000", "costofGoodsAndServicesSold": "1077300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75600000", "sellingGeneralAndAdministrative": "504800000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "293000000", "inventory": "577200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2771500000", "longTermDebt": "812800000", "shortTermDebt": "21100000", "treasuryStock": "-543800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "233200000", "reportedCurrency": "USD", "retainedEarnings": "1274700000", "totalLiabilities": "1833300000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "1796300000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "362200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975200000", "currentAccountsPayable": "118400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306100000", "shortLongTermDebtTotal": "880900000", "totalShareholderEquity": "906800000", "capitalLeaseObligations": "67600000", "otherCurrentLiabilities": "195700000", "totalCurrentLiabilities": "645600000", "otherNonCurrentLiabilities": "236300000", "totalNonCurrentLiabilities": "1187700000", "cashAndShortTermInvestments": "678300000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "233200000", "cashAndCashEquivalentsAtCarryingValue": "678300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60200000", "operatingCashflow": "213400000", "capitalExpenditures": "73000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-158400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 1895600000, "cost_of_revenue": 995600000, "gross_profit": 900000000, "ebit": 275200000, "ebitda": 340100000, "pretax_income": 244700000, "tax_provision": 63700000, "net_income": 179700000, "net_income_to_common": 179700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1304300000, "total_assets": 2128600000, "short_term_debt": 18500000, "long_term_debt": 322600000, "total_debt": 341100000, "total_liabilities": 1223500000, "total_equity": 905100000, "shares_outstanding": 157200000, "goodwill_and_intangibles": 494400000 }, "cash_flow": { "operating_cash_flow": 239700000, "capital_expenditure": 49200000, "free_cash_flow": 288900000, "dividends_paid": 25100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32914, "ticker_id": 5142, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275200000", "ebitda": "340100000", "netIncome": "179700000", "grossProfit": "900000000", "depreciation": "None", "totalRevenue": "1895600000", "costOfRevenue": "995600000", "interestIncome": "1200000", "incomeBeforeTax": "244700000", "interestExpense": "12600000", "operatingIncome": "262400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63700000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "618100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173400000", "otherNonOperatingIncome": "-17700000", "costofGoodsAndServicesSold": "995600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "444700000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "275700000", "inventory": "509600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2128600000", "longTermDebt": "322600000", "shortTermDebt": "18500000", "treasuryStock": "-401500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "218700000", "reportedCurrency": "USD", "retainedEarnings": "1102500000", "totalLiabilities": "1223500000", "otherCurrentAssets": "115100000", "totalCurrentAssets": "1304300000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824300000", "currentAccountsPayable": "104500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270600000", "shortLongTermDebtTotal": "341100000", "totalShareholderEquity": "905100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "598000000", "otherNonCurrentLiabilities": "189600000", "totalNonCurrentLiabilities": "625500000", "cashAndShortTermInvestments": "322400000", "commonStockSharesOutstanding": "157200000", "intangibleAssetsExcludingGoodwill": "218700000", "cashAndCashEquivalentsAtCarryingValue": "322400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "25100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "239700000", "capitalExpenditures": "49200000", "changeInReceivables": "-30500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112400000", "cashflowFromInvestment": "-123400000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895600000, "cost_of_revenue": 995600000, "gross_profit": 900000000, "research_and_development": 173400000, "selling_general_admin": 444700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275200000, "depreciation_amortisation": 64900000, "ebitda": 340100000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 244700000, "tax_provision": 63700000, "effective_tax_rate": null, "net_income": 179700000, "net_income_continuing_ops": 181000000, "net_income_to_common": 179700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322400000, "short_term_investments": 0, "net_receivables": 357200000, "inventory": 509600000, "other_current_assets": null, "total_current_assets": 1304300000, "net_ppe": null, "goodwill": 275700000, "intangible_assets": 218700000, "goodwill_and_intangibles": 494400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824300000, "total_assets": 2128600000, "short_term_debt": 18500000, "accounts_payable": 104500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598000000, "long_term_debt": 322600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625500000, "total_liabilities": 1223500000, "total_debt": 341100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102500000, "total_equity": 905100000, "shares_outstanding": 157200000, "operating_cash_flow": 239700000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123400000, "dividends_paid": 25100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112400000, "free_cash_flow": 288900000, "net_change_in_cash": 3900000 }, "raw_data": { "income": { "ebit": "275200000", "ebitda": "340100000", "netIncome": "179700000", "grossProfit": "900000000", "depreciation": "None", "totalRevenue": "1895600000", "costOfRevenue": "995600000", "interestIncome": "1200000", "incomeBeforeTax": "244700000", "interestExpense": "12600000", "operatingIncome": "262400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63700000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "618100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173400000", "otherNonOperatingIncome": "-17700000", "costofGoodsAndServicesSold": "995600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "444700000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "275700000", "inventory": "509600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2128600000", "longTermDebt": "322600000", "shortTermDebt": "18500000", "treasuryStock": "-401500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "218700000", "reportedCurrency": "USD", "retainedEarnings": "1102500000", "totalLiabilities": "1223500000", "otherCurrentAssets": "115100000", "totalCurrentAssets": "1304300000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824300000", "currentAccountsPayable": "104500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270600000", "shortLongTermDebtTotal": "341100000", "totalShareholderEquity": "905100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "598000000", "otherNonCurrentLiabilities": "189600000", "totalNonCurrentLiabilities": "625500000", "cashAndShortTermInvestments": "322400000", "commonStockSharesOutstanding": "157200000", "intangibleAssetsExcludingGoodwill": "218700000", "cashAndCashEquivalentsAtCarryingValue": "322400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "25100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "239700000", "capitalExpenditures": "49200000", "changeInReceivables": "-30500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112400000", "cashflowFromInvestment": "-123400000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 45000000, "ebitda": 103300000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32877, "ticker_id": 5142, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45000000", "ebitda": "103300000", "netIncome": "14400000", "grossProfit": "389300000", "depreciation": "None", "totalRevenue": "823400000", "costOfRevenue": "434100000", "interestIncome": "7900000", "incomeBeforeTax": "18200000", "interestExpense": "12200000", "operatingIncome": "45000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "344300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "242100000", "netIncomeFromContinuingOperations": "15700000" }, "balance": { "goodwill": "1572900000", "inventory": "1121500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6130700000", "longTermDebt": "1662900000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "902400000", "reportedCurrency": "USD", "retainedEarnings": "2358100000", "totalLiabilities": "3627900000", "otherCurrentAssets": "98300000", "totalCurrentAssets": "2103600000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "750400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027100000", "currentAccountsPayable": "269100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671300000", "totalShareholderEquity": "2449100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597900000", "totalCurrentLiabilities": "1355100000", "otherNonCurrentLiabilities": "609900000", "totalNonCurrentLiabilities": "2272800000", "cashAndShortTermInvestments": "133400000", "commonStockSharesOutstanding": "152700000", "intangibleAssetsExcludingGoodwill": "902400000", "cashAndCashEquivalentsAtCarryingValue": "133400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15700000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "71200000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204900000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "research_and_development": 101300000, "selling_general_admin": 242100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45000000, "depreciation_amortisation": 58300000, "ebitda": 103300000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 18200000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 14400000, "net_income_continuing_ops": 15700000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133400000, "short_term_investments": null, "net_receivables": 750400000, "inventory": 1121500000, "other_current_assets": null, "total_current_assets": 2103600000, "net_ppe": null, "goodwill": 1572900000, "intangible_assets": 902400000, "goodwill_and_intangibles": 2475300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4027100000, "total_assets": 6130700000, "short_term_debt": 8400000, "accounts_payable": 269100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355100000, "long_term_debt": 1662900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2272800000, "total_liabilities": 3627900000, "total_debt": 1671300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2358100000, "total_equity": 2449100000, "shares_outstanding": 152700000, "operating_cash_flow": 71200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39700000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204900000, "free_cash_flow": 95400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45000000", "ebitda": "103300000", "netIncome": "14400000", "grossProfit": "389300000", "depreciation": "None", "totalRevenue": "823400000", "costOfRevenue": "434100000", "interestIncome": "7900000", "incomeBeforeTax": "18200000", "interestExpense": "12200000", "operatingIncome": "45000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "344300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "242100000", "netIncomeFromContinuingOperations": "15700000" }, "balance": { "goodwill": "1572900000", "inventory": "1121500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6130700000", "longTermDebt": "1662900000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "902400000", "reportedCurrency": "USD", "retainedEarnings": "2358100000", "totalLiabilities": "3627900000", "otherCurrentAssets": "98300000", "totalCurrentAssets": "2103600000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "750400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027100000", "currentAccountsPayable": "269100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671300000", "totalShareholderEquity": "2449100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597900000", "totalCurrentLiabilities": "1355100000", "otherNonCurrentLiabilities": "609900000", "totalNonCurrentLiabilities": "2272800000", "cashAndShortTermInvestments": "133400000", "commonStockSharesOutstanding": "152700000", "intangibleAssetsExcludingGoodwill": "902400000", "cashAndCashEquivalentsAtCarryingValue": "133400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15700000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "71200000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204900000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 1904300000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32878, "ticker_id": 5142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79400000", "ebitda": "137500000", "netIncome": "26000000", "grossProfit": "449200000", "depreciation": "None", "totalRevenue": "977200000", "costOfRevenue": "528000000", "interestIncome": "4600000", "incomeBeforeTax": "67000000", "interestExpense": "11200000", "operatingIncome": "111800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37800000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "337400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58100000", "sellingGeneralAndAdministrative": "247200000", "netIncomeFromContinuingOperations": "29200000" }, "balance": { "goodwill": "1547700000", "inventory": "1094600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6241400000", "longTermDebt": "1852500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "899600000", "reportedCurrency": "USD", "retainedEarnings": "2361800000", "totalLiabilities": "3731100000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "2212500000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4028899999", "currentAccountsPayable": "215900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042900000", "totalShareholderEquity": "2456500000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "570200000", "totalCurrentLiabilities": "1279200000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2451899999", "cashAndShortTermInvestments": "298800000", "commonStockSharesOutstanding": "152500000", "intangibleAssetsExcludingGoodwill": "899600000", "cashAndCashEquivalentsAtCarryingValue": "298800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29200000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229800000", "capitalExpenditures": "22600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167600000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "research_and_development": 99600000, "selling_general_admin": 247200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79400000, "depreciation_amortisation": 58100000, "ebitda": 137500000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 37800000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 29200000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298800000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 1094600000, "other_current_assets": null, "total_current_assets": 2212500000, "net_ppe": null, "goodwill": 1547700000, "intangible_assets": 899600000, "goodwill_and_intangibles": 2447300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4028899999, "total_assets": 6241400000, "short_term_debt": 51800000, "accounts_payable": 215900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1279200000, "long_term_debt": 1852500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2451899999, "total_liabilities": 3731100000, "total_debt": 1904300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2361800000, "total_equity": 2456500000, "shares_outstanding": 152500000, "operating_cash_flow": 229800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55500000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167600000, "free_cash_flow": 252400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79400000", "ebitda": "137500000", "netIncome": "26000000", "grossProfit": "449200000", "depreciation": "None", "totalRevenue": "977200000", "costOfRevenue": "528000000", "interestIncome": "4600000", "incomeBeforeTax": "67000000", "interestExpense": "11200000", "operatingIncome": "111800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37800000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "337400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58100000", "sellingGeneralAndAdministrative": "247200000", "netIncomeFromContinuingOperations": "29200000" }, "balance": { "goodwill": "1547700000", "inventory": "1094600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6241400000", "longTermDebt": "1852500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "899600000", "reportedCurrency": "USD", "retainedEarnings": "2361800000", "totalLiabilities": "3731100000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "2212500000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4028899999", "currentAccountsPayable": "215900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042900000", "totalShareholderEquity": "2456500000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "570200000", "totalCurrentLiabilities": "1279200000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2451899999", "cashAndShortTermInvestments": "298800000", "commonStockSharesOutstanding": "152500000", "intangibleAssetsExcludingGoodwill": "899600000", "cashAndCashEquivalentsAtCarryingValue": "298800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29200000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229800000", "capitalExpenditures": "22600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167600000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 860500000, "cost_of_revenue": 481100000, "gross_profit": 379400000, "ebit": -51500000, "ebitda": 4200000, "pretax_income": -72600000, "tax_provision": -14100000, "net_income": -59600000, "net_income_to_common": -59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293100000, "total_current_assets": 2350600000, "total_assets": 6434900000, "short_term_debt": 24300000, "long_term_debt": 1984200000, "total_debt": 2008500000, "total_liabilities": 3942500000, "total_equity": 2431900000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2468800000 }, "cash_flow": { "operating_cash_flow": -33200000, "capital_expenditure": 20900000, "free_cash_flow": -12300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32880, "ticker_id": 5142, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51500000", "ebitda": "4200000", "netIncome": "-59600000", "grossProfit": "379400000", "depreciation": "None", "totalRevenue": "860500000", "costOfRevenue": "481100000", "interestIncome": "4400000", "incomeBeforeTax": "-72600000", "interestExpense": "20300000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14100000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "344400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "242500000", "netIncomeFromContinuingOperations": "-58500000" }, "balance": { "goodwill": "1549900000", "inventory": "1196600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6434900000", "longTermDebt": "1984200000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "918900000", "reportedCurrency": "USD", "retainedEarnings": "2352200000", "totalLiabilities": "3942500000", "otherCurrentAssets": "94200000", "totalCurrentAssets": "2350600000", "currentLongTermDebt": "24300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4084300000", "currentAccountsPayable": "184400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008500000", "totalShareholderEquity": "2431900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059400000", "totalCurrentLiabilities": "1268100000", "otherNonCurrentLiabilities": "690200000", "totalNonCurrentLiabilities": "2674400000", "cashAndShortTermInvestments": "293100000", "commonStockSharesOutstanding": "151800000", "intangibleAssetsExcludingGoodwill": "918900000", "cashAndCashEquivalentsAtCarryingValue": "293100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33200000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258399999", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860500000, "cost_of_revenue": 481100000, "gross_profit": 379400000, "research_and_development": 98300000, "selling_general_admin": 242500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51500000, "depreciation_amortisation": 55700000, "ebitda": 4200000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": -72600000, "tax_provision": -14100000, "effective_tax_rate": null, "net_income": -59600000, "net_income_continuing_ops": -58500000, "net_income_to_common": -59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293100000, "short_term_investments": null, "net_receivables": 766700000, "inventory": 1196600000, "other_current_assets": null, "total_current_assets": 2350600000, "net_ppe": null, "goodwill": 1549900000, "intangible_assets": 918900000, "goodwill_and_intangibles": 2468800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4084300000, "total_assets": 6434900000, "short_term_debt": 24300000, "accounts_payable": 184400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1268100000, "long_term_debt": 1984200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2674400000, "total_liabilities": 3942500000, "total_debt": 2008500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2352200000, "total_equity": 2431900000, "shares_outstanding": 151800000, "operating_cash_flow": -33200000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258399999, "free_cash_flow": -12300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51500000", "ebitda": "4200000", "netIncome": "-59600000", "grossProfit": "379400000", "depreciation": "None", "totalRevenue": "860500000", "costOfRevenue": "481100000", "interestIncome": "4400000", "incomeBeforeTax": "-72600000", "interestExpense": "20300000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14100000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "344400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "242500000", "netIncomeFromContinuingOperations": "-58500000" }, "balance": { "goodwill": "1549900000", "inventory": "1196600000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6434900000", "longTermDebt": "1984200000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "918900000", "reportedCurrency": "USD", "retainedEarnings": "2352200000", "totalLiabilities": "3942500000", "otherCurrentAssets": "94200000", "totalCurrentAssets": "2350600000", "currentLongTermDebt": "24300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4084300000", "currentAccountsPayable": "184400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008500000", "totalShareholderEquity": "2431900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059400000", "totalCurrentLiabilities": "1268100000", "otherNonCurrentLiabilities": "690200000", "totalNonCurrentLiabilities": "2674400000", "cashAndShortTermInvestments": "293100000", "commonStockSharesOutstanding": "151800000", "intangibleAssetsExcludingGoodwill": "918900000", "cashAndCashEquivalentsAtCarryingValue": "293100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33200000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258399999", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 797400000, "cost_of_revenue": 439500000, "gross_profit": 357900000, "ebit": 16200000, "ebitda": 72300000, "pretax_income": 1100000, "tax_provision": -3100000, "net_income": 7600000, "net_income_to_common": 7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000000, "total_current_assets": 2162700000, "total_assets": 6339800000, "short_term_debt": 55700000, "long_term_debt": 2379600000, "total_debt": 2435300000, "total_liabilities": 4473000000, "total_equity": 1804000000, "shares_outstanding": 151700000, "goodwill_and_intangibles": 2618800000 }, "cash_flow": { "operating_cash_flow": -127500000, "capital_expenditure": 21300000, "free_cash_flow": -106200000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32881, "ticker_id": 5142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16200000", "ebitda": "72300000", "netIncome": "7600000", "grossProfit": "357900000", "depreciation": "None", "totalRevenue": "797400000", "costOfRevenue": "439500000", "interestIncome": "2900000", "incomeBeforeTax": "1100000", "interestExpense": "15700000", "operatingIncome": "11900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3100000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "225400000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1649200000", "inventory": "1218300000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6339800000", "longTermDebt": "2379600000", "shortTermDebt": "55700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "969600000", "reportedCurrency": "USD", "retainedEarnings": "2416400000", "totalLiabilities": "4473000000", "otherCurrentAssets": "113700000", "totalCurrentAssets": "2162700000", "currentLongTermDebt": "55700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177100000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435300000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570600000", "totalCurrentLiabilities": "1347400000", "otherNonCurrentLiabilities": "746000000", "totalNonCurrentLiabilities": "3125600000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "151700000", "intangibleAssetsExcludingGoodwill": "969600000", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127500000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95500000", "cashflowFromInvestment": "-91100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797400000, "cost_of_revenue": 439500000, "gross_profit": 357900000, "research_and_development": 100200000, "selling_general_admin": 225400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16200000, "depreciation_amortisation": 56100000, "ebitda": 72300000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1100000, "tax_provision": -3100000, "effective_tax_rate": null, "net_income": 7600000, "net_income_continuing_ops": 4200000, "net_income_to_common": 7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000000, "short_term_investments": null, "net_receivables": 738700000, "inventory": 1218300000, "other_current_assets": null, "total_current_assets": 2162700000, "net_ppe": null, "goodwill": 1649200000, "intangible_assets": 969600000, "goodwill_and_intangibles": 2618800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4177100000, "total_assets": 6339800000, "short_term_debt": 55700000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347400000, "long_term_debt": 2379600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3125600000, "total_liabilities": 4473000000, "total_debt": 2435300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416400000, "total_equity": 1804000000, "shares_outstanding": 151700000, "operating_cash_flow": -127500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91100000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95500000, "free_cash_flow": -106200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16200000", "ebitda": "72300000", "netIncome": "7600000", "grossProfit": "357900000", "depreciation": "None", "totalRevenue": "797400000", "costOfRevenue": "439500000", "interestIncome": "2900000", "incomeBeforeTax": "1100000", "interestExpense": "15700000", "operatingIncome": "11900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3100000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "225400000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1649200000", "inventory": "1218300000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6339800000", "longTermDebt": "2379600000", "shortTermDebt": "55700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "969600000", "reportedCurrency": "USD", "retainedEarnings": "2416400000", "totalLiabilities": "4473000000", "otherCurrentAssets": "113700000", "totalCurrentAssets": "2162700000", "currentLongTermDebt": "55700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177100000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435300000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570600000", "totalCurrentLiabilities": "1347400000", "otherNonCurrentLiabilities": "746000000", "totalNonCurrentLiabilities": "3125600000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "151700000", "intangibleAssetsExcludingGoodwill": "969600000", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127500000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95500000", "cashflowFromInvestment": "-91100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 801400000, "cost_of_revenue": 410200000, "gross_profit": 391200000, "ebit": 38200000, "ebitda": 88600000, "pretax_income": 25500000, "tax_provision": 8700000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184200000, "total_current_assets": 2111500000, "total_assets": 5933100000, "short_term_debt": 37700000, "long_term_debt": 2076100000, "total_debt": 2113800000, "total_liabilities": 4081900000, "total_equity": 1817200000, "shares_outstanding": 151900000, "goodwill_and_intangibles": 2434600000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 26000000, "free_cash_flow": 91000000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32882, "ticker_id": 5142, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38200000", "ebitda": "88600000", "netIncome": "17400000", "grossProfit": "391200000", "depreciation": "None", "totalRevenue": "801400000", "costOfRevenue": "410200000", "interestIncome": "3100000", "incomeBeforeTax": "25500000", "interestExpense": "13100000", "operatingIncome": "31800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "359400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "225400000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "1532900000", "inventory": "1116500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5933100000", "longTermDebt": "2076100000", "shortTermDebt": "37700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "901700000", "reportedCurrency": "USD", "retainedEarnings": "2416400000", "totalLiabilities": "4081900000", "otherCurrentAssets": "109700000", "totalCurrentAssets": "2111500000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821600000", "currentAccountsPayable": "244600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2113800000", "totalShareholderEquity": "1817200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592000000", "totalCurrentLiabilities": "1344900000", "otherNonCurrentLiabilities": "660900000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "184200000", "commonStockSharesOutstanding": "151900000", "intangibleAssetsExcludingGoodwill": "901700000", "cashAndCashEquivalentsAtCarryingValue": "184200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28400000", "operatingCashflow": "65000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51200000", "cashflowFromInvestment": "-26100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801400000, "cost_of_revenue": 410200000, "gross_profit": 391200000, "research_and_development": 97100000, "selling_general_admin": 225400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38200000, "depreciation_amortisation": 50400000, "ebitda": 88600000, "interest_expense": 13100000, "interest_income": null, "other_non_operating": null, "pretax_income": 25500000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 16800000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184200000, "short_term_investments": null, "net_receivables": 701100000, "inventory": 1116500000, "other_current_assets": null, "total_current_assets": 2111500000, "net_ppe": null, "goodwill": 1532900000, "intangible_assets": 901700000, "goodwill_and_intangibles": 2434600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3821600000, "total_assets": 5933100000, "short_term_debt": 37700000, "accounts_payable": 244600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344900000, "long_term_debt": 2076100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2737000000, "total_liabilities": 4081900000, "total_debt": 2113800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416400000, "total_equity": 1817200000, "shares_outstanding": 151900000, "operating_cash_flow": 65000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26100000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51200000, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38200000", "ebitda": "88600000", "netIncome": "17400000", "grossProfit": "391200000", "depreciation": "None", "totalRevenue": "801400000", "costOfRevenue": "410200000", "interestIncome": "3100000", "incomeBeforeTax": "25500000", "interestExpense": "13100000", "operatingIncome": "31800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "359400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "225400000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "1532900000", "inventory": "1116500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5933100000", "longTermDebt": "2076100000", "shortTermDebt": "37700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "901700000", "reportedCurrency": "USD", "retainedEarnings": "2416400000", "totalLiabilities": "4081900000", "otherCurrentAssets": "109700000", "totalCurrentAssets": "2111500000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821600000", "currentAccountsPayable": "244600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2113800000", "totalShareholderEquity": "1817200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592000000", "totalCurrentLiabilities": "1344900000", "otherNonCurrentLiabilities": "660900000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "184200000", "commonStockSharesOutstanding": "151900000", "intangibleAssetsExcludingGoodwill": "901700000", "cashAndCashEquivalentsAtCarryingValue": "184200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28400000", "operatingCashflow": "65000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51200000", "cashflowFromInvestment": "-26100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 979600000, "cost_of_revenue": 486300000, "gross_profit": 493300000, "ebit": 71700000, "ebitda": 124600000, "pretax_income": 54600000, "tax_provision": 40700000, "net_income": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183400000, "total_current_assets": 2053200000, "total_assets": 5806700000, "short_term_debt": 64600000, "long_term_debt": 2061800000, "total_debt": 2126400000, "total_liabilities": 3991500000, "total_equity": 1781200000, "shares_outstanding": 152000000, "goodwill_and_intangibles": 2419800000 }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": 36700000, "free_cash_flow": 226700000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32883, "ticker_id": 5142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71700000", "ebitda": "124600000", "netIncome": "13700000", "grossProfit": "493300000", "depreciation": "None", "totalRevenue": "979600000", "costOfRevenue": "486300000", "interestIncome": "2400000", "incomeBeforeTax": "54600000", "interestExpense": "15600000", "operatingIncome": "72100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "421200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52900000", "sellingGeneralAndAdministrative": "236800000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "1507300000", "inventory": "1067800000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5806700000", "longTermDebt": "2061800000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912500000", "reportedCurrency": "USD", "retainedEarnings": "2406700000", "totalLiabilities": "3991500000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "2053200000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245300000", "totalShareholderEquity": "1781200000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "1281300000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "183400000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "912500000", "cashAndCashEquivalentsAtCarryingValue": "183400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "190000000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979600000, "cost_of_revenue": 486300000, "gross_profit": 493300000, "research_and_development": 104400000, "selling_general_admin": 236800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71700000, "depreciation_amortisation": 52900000, "ebitda": 124600000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 54600000, "tax_provision": 40700000, "effective_tax_rate": null, "net_income": 13700000, "net_income_continuing_ops": 13900000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183400000, "short_term_investments": null, "net_receivables": 701200000, "inventory": 1067800000, "other_current_assets": null, "total_current_assets": 2053200000, "net_ppe": null, "goodwill": 1507300000, "intangible_assets": 912500000, "goodwill_and_intangibles": 2419800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753500000, "total_assets": 5806700000, "short_term_debt": 64600000, "accounts_payable": 234100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281300000, "long_term_debt": 2061800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710200000, "total_liabilities": 3991500000, "total_debt": 2126400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2406700000, "total_equity": 1781200000, "shares_outstanding": 152000000, "operating_cash_flow": 190000000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60600000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 226700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71700000", "ebitda": "124600000", "netIncome": "13700000", "grossProfit": "493300000", "depreciation": "None", "totalRevenue": "979600000", "costOfRevenue": "486300000", "interestIncome": "2400000", "incomeBeforeTax": "54600000", "interestExpense": "15600000", "operatingIncome": "72100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "421200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52900000", "sellingGeneralAndAdministrative": "236800000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "1507300000", "inventory": "1067800000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5806700000", "longTermDebt": "2061800000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912500000", "reportedCurrency": "USD", "retainedEarnings": "2406700000", "totalLiabilities": "3991500000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "2053200000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245300000", "totalShareholderEquity": "1781200000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "401900000", "totalCurrentLiabilities": "1281300000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "183400000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "912500000", "cashAndCashEquivalentsAtCarryingValue": "183400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "190000000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 864400000, "cost_of_revenue": 445600000, "gross_profit": 418800000, "ebit": 66900000, "ebitda": 117900000, "pretax_income": 55100000, "tax_provision": 14800000, "net_income": 40900000, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148100000, "total_current_assets": 2191400000, "total_assets": 6112900000, "short_term_debt": 32800000, "long_term_debt": 2264500000, "total_debt": 2297300000, "total_liabilities": 4269800000, "total_equity": 1807000000, "shares_outstanding": 152000000, "goodwill_and_intangibles": 2501100000 }, "cash_flow": { "operating_cash_flow": 38400000, "capital_expenditure": 32600000, "free_cash_flow": 71000000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32885, "ticker_id": 5142, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66900000", "ebitda": "117900000", "netIncome": "40900000", "grossProfit": "418800000", "depreciation": "None", "totalRevenue": "864400000", "costOfRevenue": "445600000", "interestIncome": "1900000", "incomeBeforeTax": "55100000", "interestExpense": "11600000", "operatingIncome": "68100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "350700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "238900000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "1474600000", "inventory": "1220400000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6112900000", "longTermDebt": "2264500000", "shortTermDebt": "32800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1026500000", "reportedCurrency": "USD", "retainedEarnings": "2400600000", "totalLiabilities": "4269800000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2191400000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3921500000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417800000", "totalShareholderEquity": "1807000000", "capitalLeaseObligations": "120500000", "otherCurrentLiabilities": "595100000", "totalCurrentLiabilities": "1322100000", "otherNonCurrentLiabilities": "206300000", "totalNonCurrentLiabilities": "2947700000", "cashAndShortTermInvestments": "148100000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "1026500000", "cashAndCashEquivalentsAtCarryingValue": "148100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "38400000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-67600000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864400000, "cost_of_revenue": 445600000, "gross_profit": 418800000, "research_and_development": 98100000, "selling_general_admin": 238900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66900000, "depreciation_amortisation": 51000000, "ebitda": 117900000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 55100000, "tax_provision": 14800000, "effective_tax_rate": null, "net_income": 40900000, "net_income_continuing_ops": 40300000, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148100000, "short_term_investments": null, "net_receivables": 712900000, "inventory": 1220400000, "other_current_assets": null, "total_current_assets": 2191400000, "net_ppe": null, "goodwill": 1474600000, "intangible_assets": 1026500000, "goodwill_and_intangibles": 2501100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3921500000, "total_assets": 6112900000, "short_term_debt": 32800000, "accounts_payable": 227500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322100000, "long_term_debt": 2264500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2947700000, "total_liabilities": 4269800000, "total_debt": 2297300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2400600000, "total_equity": 1807000000, "shares_outstanding": 152000000, "operating_cash_flow": 38400000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67600000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2700000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66900000", "ebitda": "117900000", "netIncome": "40900000", "grossProfit": "418800000", "depreciation": "None", "totalRevenue": "864400000", "costOfRevenue": "445600000", "interestIncome": "1900000", "incomeBeforeTax": "55100000", "interestExpense": "11600000", "operatingIncome": "68100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "350700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "238900000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "1474600000", "inventory": "1220400000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "6112900000", "longTermDebt": "2264500000", "shortTermDebt": "32800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1026500000", "reportedCurrency": "USD", "retainedEarnings": "2400600000", "totalLiabilities": "4269800000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2191400000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3921500000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417800000", "totalShareholderEquity": "1807000000", "capitalLeaseObligations": "120500000", "otherCurrentLiabilities": "595100000", "totalCurrentLiabilities": "1322100000", "otherNonCurrentLiabilities": "206300000", "totalNonCurrentLiabilities": "2947700000", "cashAndShortTermInvestments": "148100000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "1026500000", "cashAndCashEquivalentsAtCarryingValue": "148100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "38400000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-67600000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 800700000, "cost_of_revenue": 416100000, "gross_profit": 384600000, "ebit": 39600000, "ebitda": 84800000, "pretax_income": 23700000, "tax_provision": 16100000, "net_income": 7600000, "net_income_to_common": 7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169700000, "total_current_assets": 2153000000, "total_assets": 5902600000, "short_term_debt": 26400000, "long_term_debt": 2132000000, "total_debt": 2158400000, "total_liabilities": 4078100000, "total_equity": 1789200000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 2468100000 }, "cash_flow": { "operating_cash_flow": 1100000, "capital_expenditure": 24600000, "free_cash_flow": 25700000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32886, "ticker_id": 5142, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39600000", "ebitda": "84800000", "netIncome": "7600000", "grossProfit": "384600000", "depreciation": "None", "totalRevenue": "800700000", "costOfRevenue": "416100000", "interestIncome": "2400000", "incomeBeforeTax": "23700000", "interestExpense": "15700000", "operatingIncome": "48100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "336500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200000", "sellingGeneralAndAdministrative": "221300000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "1443800000", "inventory": "1175900000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5902600000", "longTermDebt": "2132000000", "shortTermDebt": "26400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1024300000", "reportedCurrency": "USD", "retainedEarnings": "2367300000", "totalLiabilities": "4078100000", "otherCurrentAssets": "113100000", "totalCurrentAssets": "2153000000", "currentLongTermDebt": "26400000", "longTermInvestments": "None", "shortTermInvestments": "12700000", "currentNetReceivables": "694300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749600000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2269700000", "totalShareholderEquity": "1789200000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "555900000", "totalCurrentLiabilities": "1304500000", "otherNonCurrentLiabilities": "178300000", "totalNonCurrentLiabilities": "2773600000", "cashAndShortTermInvestments": "169700000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1024300000", "cashAndCashEquivalentsAtCarryingValue": "169700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7600000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-29200000", "operatingCashflow": "1100000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155800000", "cashflowFromInvestment": "-1324900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800700000, "cost_of_revenue": 416100000, "gross_profit": 384600000, "research_and_development": 92200000, "selling_general_admin": 221300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39600000, "depreciation_amortisation": 45200000, "ebitda": 84800000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 23700000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 7600000, "net_income_continuing_ops": 7600000, "net_income_to_common": 7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169700000, "short_term_investments": 12700000, "net_receivables": 694300000, "inventory": 1175900000, "other_current_assets": null, "total_current_assets": 2153000000, "net_ppe": null, "goodwill": 1443800000, "intangible_assets": 1024300000, "goodwill_and_intangibles": 2468100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749600000, "total_assets": 5902600000, "short_term_debt": 26400000, "accounts_payable": 220300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1304500000, "long_term_debt": 2132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2773600000, "total_liabilities": 4078100000, "total_debt": 2158400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2367300000, "total_equity": 1789200000, "shares_outstanding": 148000000, "operating_cash_flow": 1100000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1324900000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1155800000, "free_cash_flow": 25700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39600000", "ebitda": "84800000", "netIncome": "7600000", "grossProfit": "384600000", "depreciation": "None", "totalRevenue": "800700000", "costOfRevenue": "416100000", "interestIncome": "2400000", "incomeBeforeTax": "23700000", "interestExpense": "15700000", "operatingIncome": "48100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "336500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200000", "sellingGeneralAndAdministrative": "221300000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "1443800000", "inventory": "1175900000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "5902600000", "longTermDebt": "2132000000", "shortTermDebt": "26400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1024300000", "reportedCurrency": "USD", "retainedEarnings": "2367300000", "totalLiabilities": "4078100000", "otherCurrentAssets": "113100000", "totalCurrentAssets": "2153000000", "currentLongTermDebt": "26400000", "longTermInvestments": "None", "shortTermInvestments": "12700000", "currentNetReceivables": "694300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749600000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2269700000", "totalShareholderEquity": "1789200000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "555900000", "totalCurrentLiabilities": "1304500000", "otherNonCurrentLiabilities": "178300000", "totalNonCurrentLiabilities": "2773600000", "cashAndShortTermInvestments": "169700000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1024300000", "cashAndCashEquivalentsAtCarryingValue": "169700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7600000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-29200000", "operatingCashflow": "1100000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155800000", "cashflowFromInvestment": "-1324900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 721700000, "cost_of_revenue": 368900000, "gross_profit": 352800000, "ebit": 76600000, "ebitda": 111300000, "pretax_income": 71800000, "tax_provision": 19800000, "net_income": 50900000, "net_income_to_common": 50900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340100000, "total_current_assets": 2140400000, "total_assets": 4506400000, "short_term_debt": 21200000, "long_term_debt": 1357300000, "total_debt": 1378500000, "total_liabilities": 3055600000, "total_equity": 1415300000, "shares_outstanding": 145900000, "goodwill_and_intangibles": 1201100000 }, "cash_flow": { "operating_cash_flow": 21800000, "capital_expenditure": 21400000, "free_cash_flow": 43200000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32887, "ticker_id": 5142, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76600000", "ebitda": "111300000", "netIncome": "50900000", "grossProfit": "352800000", "depreciation": "None", "totalRevenue": "721700000", "costOfRevenue": "368900000", "interestIncome": "2600000", "incomeBeforeTax": "71800000", "interestExpense": "5000000", "operatingIncome": "64800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "195300000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "751900000", "inventory": "1060500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4506400000", "longTermDebt": "1357300000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "449200000", "reportedCurrency": "USD", "retainedEarnings": "2367400000", "totalLiabilities": "3055600000", "otherCurrentAssets": "103600000", "totalCurrentAssets": "2140400000", "currentLongTermDebt": "21200000", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "636200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366000000", "currentAccountsPayable": "199100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464200000", "totalShareholderEquity": "1415300000", "capitalLeaseObligations": "85700000", "otherCurrentLiabilities": "477000000", "totalCurrentLiabilities": "1182500000", "otherNonCurrentLiabilities": "166700000", "totalNonCurrentLiabilities": "1873100000", "cashAndShortTermInvestments": "340100000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "449200000", "cashAndCashEquivalentsAtCarryingValue": "340100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-64800000", "operatingCashflow": "21800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151700000", "cashflowFromInvestment": "-304200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721700000, "cost_of_revenue": 368900000, "gross_profit": 352800000, "research_and_development": 81800000, "selling_general_admin": 195300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76600000, "depreciation_amortisation": 34700000, "ebitda": 111300000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71800000, "tax_provision": 19800000, "effective_tax_rate": null, "net_income": 50900000, "net_income_continuing_ops": 52000000, "net_income_to_common": 50900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340100000, "short_term_investments": 12800000, "net_receivables": 636200000, "inventory": 1060500000, "other_current_assets": null, "total_current_assets": 2140400000, "net_ppe": null, "goodwill": 751900000, "intangible_assets": 449200000, "goodwill_and_intangibles": 1201100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2366000000, "total_assets": 4506400000, "short_term_debt": 21200000, "accounts_payable": 199100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182500000, "long_term_debt": 1357300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1873100000, "total_liabilities": 3055600000, "total_debt": 1378500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2367400000, "total_equity": 1415300000, "shares_outstanding": 145900000, "operating_cash_flow": 21800000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304200000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151700000, "free_cash_flow": 43200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76600000", "ebitda": "111300000", "netIncome": "50900000", "grossProfit": "352800000", "depreciation": "None", "totalRevenue": "721700000", "costOfRevenue": "368900000", "interestIncome": "2600000", "incomeBeforeTax": "71800000", "interestExpense": "5000000", "operatingIncome": "64800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "195300000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "751900000", "inventory": "1060500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4506400000", "longTermDebt": "1357300000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "449200000", "reportedCurrency": "USD", "retainedEarnings": "2367400000", "totalLiabilities": "3055600000", "otherCurrentAssets": "103600000", "totalCurrentAssets": "2140400000", "currentLongTermDebt": "21200000", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "636200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366000000", "currentAccountsPayable": "199100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464200000", "totalShareholderEquity": "1415300000", "capitalLeaseObligations": "85700000", "otherCurrentLiabilities": "477000000", "totalCurrentLiabilities": "1182500000", "otherNonCurrentLiabilities": "166700000", "totalNonCurrentLiabilities": "1873100000", "cashAndShortTermInvestments": "340100000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "449200000", "cashAndCashEquivalentsAtCarryingValue": "340100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-64800000", "operatingCashflow": "21800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151700000", "cashflowFromInvestment": "-304200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 854500000, "cost_of_revenue": 424200000, "gross_profit": 430300000, "ebit": 245300000, "ebitda": 282600000, "pretax_income": 241700000, "tax_provision": 37100000, "net_income": 205500000, "net_income_to_common": 205500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488300000, "total_current_assets": 2164200000, "total_assets": 4249900000, "short_term_debt": 144500000, "long_term_debt": 1160300000, "total_debt": 1304800000, "total_liabilities": 2836600000, "total_equity": 1377200000, "shares_outstanding": 146000000, "goodwill_and_intangibles": 913100000 }, "cash_flow": { "operating_cash_flow": 205500000, "capital_expenditure": 31500000, "free_cash_flow": 237000000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32888, "ticker_id": 5142, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245300000", "ebitda": "282600000", "netIncome": "205500000", "grossProfit": "430300000", "depreciation": "None", "totalRevenue": "854500000", "costOfRevenue": "424200000", "interestIncome": "5900000", "incomeBeforeTax": "241700000", "interestExpense": "4400000", "operatingIncome": "103500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "326800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "204600000" }, "balance": { "goodwill": "582600000", "inventory": "968300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4249900000", "longTermDebt": "1160300000", "shortTermDebt": "144500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330500000", "reportedCurrency": "USD", "retainedEarnings": "2323800000", "totalLiabilities": "2836600000", "otherCurrentAssets": "85800000", "totalCurrentAssets": "2164200000", "currentLongTermDebt": "121200000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "621800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085700000", "currentAccountsPayable": "202700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379600000", "totalShareholderEquity": "1377200000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "297500000", "totalCurrentLiabilities": "1202100000", "otherNonCurrentLiabilities": "163600000", "totalNonCurrentLiabilities": "1634500000", "cashAndShortTermInvestments": "488300000", "commonStockSharesOutstanding": "146000000", "intangibleAssetsExcludingGoodwill": "330500000", "cashAndCashEquivalentsAtCarryingValue": "488300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205500000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22300000", "operatingCashflow": "205500000", "capitalExpenditures": "31500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59400000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854500000, "cost_of_revenue": 424200000, "gross_profit": 430300000, "research_and_development": 83500000, "selling_general_admin": 211800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245300000, "depreciation_amortisation": 37300000, "ebitda": 282600000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 241700000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 205500000, "net_income_continuing_ops": 204600000, "net_income_to_common": 205500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488300000, "short_term_investments": 12000000, "net_receivables": 621800000, "inventory": 968300000, "other_current_assets": null, "total_current_assets": 2164200000, "net_ppe": null, "goodwill": 582600000, "intangible_assets": 330500000, "goodwill_and_intangibles": 913100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2085700000, "total_assets": 4249900000, "short_term_debt": 144500000, "accounts_payable": 202700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202100000, "long_term_debt": 1160300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634500000, "total_liabilities": 2836600000, "total_debt": 1304800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2323800000, "total_equity": 1377200000, "shares_outstanding": 146000000, "operating_cash_flow": 205500000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37300000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59400000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245300000", "ebitda": "282600000", "netIncome": "205500000", "grossProfit": "430300000", "depreciation": "None", "totalRevenue": "854500000", "costOfRevenue": "424200000", "interestIncome": "5900000", "incomeBeforeTax": "241700000", "interestExpense": "4400000", "operatingIncome": "103500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "326800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "204600000" }, "balance": { "goodwill": "582600000", "inventory": "968300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4249900000", "longTermDebt": "1160300000", "shortTermDebt": "144500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330500000", "reportedCurrency": "USD", "retainedEarnings": "2323800000", "totalLiabilities": "2836600000", "otherCurrentAssets": "85800000", "totalCurrentAssets": "2164200000", "currentLongTermDebt": "121200000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "621800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085700000", "currentAccountsPayable": "202700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379600000", "totalShareholderEquity": "1377200000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "297500000", "totalCurrentLiabilities": "1202100000", "otherNonCurrentLiabilities": "163600000", "totalNonCurrentLiabilities": "1634500000", "cashAndShortTermInvestments": "488300000", "commonStockSharesOutstanding": "146000000", "intangibleAssetsExcludingGoodwill": "330500000", "cashAndCashEquivalentsAtCarryingValue": "488300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205500000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22300000", "operatingCashflow": "205500000", "capitalExpenditures": "31500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59400000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 742800000, "cost_of_revenue": 360000000, "gross_profit": 382800000, "ebit": 123100000, "ebitda": 149700000, "pretax_income": 119500000, "tax_provision": 30800000, "net_income": 88100000, "net_income_to_common": 88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363600000, "total_current_assets": 2029400000, "total_assets": 3819600000, "short_term_debt": 121000000, "long_term_debt": 1098600000, "total_debt": 1219600000, "total_liabilities": 2575400000, "total_equity": 1208800000, "shares_outstanding": 147300000, "goodwill_and_intangibles": 853000000 }, "cash_flow": { "operating_cash_flow": 44100000, "capital_expenditure": 26900000, "free_cash_flow": 71000000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32890, "ticker_id": 5142, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123100000", "ebitda": "149700000", "netIncome": "88100000", "grossProfit": "382800000", "depreciation": "None", "totalRevenue": "742800000", "costOfRevenue": "360000000", "interestIncome": "2000000", "incomeBeforeTax": "119500000", "interestExpense": "3900000", "operatingIncome": "124500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "258300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "88700000" }, "balance": { "goodwill": "561100000", "inventory": "916000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3819600000", "longTermDebt": "1098600000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "291900000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575400000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "2029400000", "currentLongTermDebt": "121000000", "longTermInvestments": "None", "shortTermInvestments": "19300000", "currentNetReceivables": "656200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1790200000", "currentAccountsPayable": "181500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219600000", "totalShareholderEquity": "1208800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388600000", "totalCurrentLiabilities": "1072300000", "otherNonCurrentLiabilities": "403100000", "totalNonCurrentLiabilities": "1503100000", "cashAndShortTermInvestments": "363600000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "291900000", "cashAndCashEquivalentsAtCarryingValue": "363600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88700000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "44100000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92500000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742800000, "cost_of_revenue": 360000000, "gross_profit": 382800000, "research_and_development": 71300000, "selling_general_admin": 177800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123100000, "depreciation_amortisation": 26600000, "ebitda": 149700000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 119500000, "tax_provision": 30800000, "effective_tax_rate": null, "net_income": 88100000, "net_income_continuing_ops": 88700000, "net_income_to_common": 88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363600000, "short_term_investments": 19300000, "net_receivables": 656200000, "inventory": 916000000, "other_current_assets": null, "total_current_assets": 2029400000, "net_ppe": null, "goodwill": 561100000, "intangible_assets": 291900000, "goodwill_and_intangibles": 853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1790200000, "total_assets": 3819600000, "short_term_debt": 121000000, "accounts_payable": 181500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072300000, "long_term_debt": 1098600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1503100000, "total_liabilities": 2575400000, "total_debt": 1219600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1208800000, "shares_outstanding": 147300000, "operating_cash_flow": 44100000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92500000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123100000", "ebitda": "149700000", "netIncome": "88100000", "grossProfit": "382800000", "depreciation": "None", "totalRevenue": "742800000", "costOfRevenue": "360000000", "interestIncome": "2000000", "incomeBeforeTax": "119500000", "interestExpense": "3900000", "operatingIncome": "124500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "258300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "88700000" }, "balance": { "goodwill": "561100000", "inventory": "916000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3819600000", "longTermDebt": "1098600000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "291900000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575400000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "2029400000", "currentLongTermDebt": "121000000", "longTermInvestments": "None", "shortTermInvestments": "19300000", "currentNetReceivables": "656200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1790200000", "currentAccountsPayable": "181500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219600000", "totalShareholderEquity": "1208800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388600000", "totalCurrentLiabilities": "1072300000", "otherNonCurrentLiabilities": "403100000", "totalNonCurrentLiabilities": "1503100000", "cashAndShortTermInvestments": "363600000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "291900000", "cashAndCashEquivalentsAtCarryingValue": "363600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88700000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "44100000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92500000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "income_statement": { "revenue": 681900000, "cost_of_revenue": 341400000, "gross_profit": 340500000, "ebit": 81400000, "ebitda": 107300000, "pretax_income": 77700000, "tax_provision": 19900000, "net_income": 57100000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574800000, "total_current_assets": 2183300000, "total_assets": 3857000000, "short_term_debt": 120900000, "long_term_debt": 1122500000, "total_debt": 1243400000, "total_liabilities": 2606300000, "total_equity": 1231200000, "shares_outstanding": 147700000, "goodwill_and_intangibles": 858300000 }, "cash_flow": { "operating_cash_flow": 13000000, "capital_expenditure": 23500000, "free_cash_flow": 36500000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32891, "ticker_id": 5142, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:07.770985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81400000", "ebitda": "107300000", "netIncome": "57100000", "grossProfit": "340500000", "depreciation": "None", "totalRevenue": "681900000", "costOfRevenue": "341400000", "interestIncome": "1900000", "incomeBeforeTax": "77700000", "interestExpense": "3900000", "operatingIncome": "86200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "254300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "177900000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "557900000", "inventory": "914600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3857000000", "longTermDebt": "1122500000", "shortTermDebt": "120900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "300400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2606300000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "2183300000", "currentLongTermDebt": "120900000", "longTermInvestments": "None", "shortTermInvestments": "16900000", "currentNetReceivables": "602400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673700000", "currentAccountsPayable": "188800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522700000", "shortLongTermDebtTotal": "1243400000", "totalShareholderEquity": "1231200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343800000", "totalCurrentLiabilities": "1050900000", "otherNonCurrentLiabilities": "421000000", "totalNonCurrentLiabilities": "1555400000", "cashAndShortTermInvestments": "574800000", "commonStockSharesOutstanding": "147700000", "intangibleAssetsExcludingGoodwill": "300400000", "cashAndCashEquivalentsAtCarryingValue": "574800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-59400000", "operatingCashflow": "13000000", "capitalExpenditures": "23500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10300000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681900000, "cost_of_revenue": 341400000, "gross_profit": 340500000, "research_and_development": 71000000, "selling_general_admin": 177900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81400000, "depreciation_amortisation": 25900000, "ebitda": 107300000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 77700000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 57100000, "net_income_continuing_ops": 57800000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574800000, "short_term_investments": 16900000, "net_receivables": 602400000, "inventory": 914600000, "other_current_assets": null, "total_current_assets": 2183300000, "net_ppe": null, "goodwill": 557900000, "intangible_assets": 300400000, "goodwill_and_intangibles": 858300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673700000, "total_assets": 3857000000, "short_term_debt": 120900000, "accounts_payable": 188800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050900000, "long_term_debt": 1122500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555400000, "total_liabilities": 2606300000, "total_debt": 1243400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1231200000, "shares_outstanding": 147700000, "operating_cash_flow": 13000000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10300000, "free_cash_flow": 36500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81400000", "ebitda": "107300000", "netIncome": "57100000", "grossProfit": "340500000", "depreciation": "None", "totalRevenue": "681900000", "costOfRevenue": "341400000", "interestIncome": "1900000", "incomeBeforeTax": "77700000", "interestExpense": "3900000", "operatingIncome": "86200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "254300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "177900000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "557900000", "inventory": "914600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "3857000000", "longTermDebt": "1122500000", "shortTermDebt": "120900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "300400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2606300000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "2183300000", "currentLongTermDebt": "120900000", "longTermInvestments": "None", "shortTermInvestments": "16900000", "currentNetReceivables": "602400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673700000", "currentAccountsPayable": "188800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522700000", "shortLongTermDebtTotal": "1243400000", "totalShareholderEquity": "1231200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343800000", "totalCurrentLiabilities": "1050900000", "otherNonCurrentLiabilities": "421000000", "totalNonCurrentLiabilities": "1555400000", "cashAndShortTermInvestments": "574800000", "commonStockSharesOutstanding": "147700000", "intangibleAssetsExcludingGoodwill": "300400000", "cashAndCashEquivalentsAtCarryingValue": "574800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-59400000", "operatingCashflow": "13000000", "capitalExpenditures": "23500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10300000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }