{ "ticker": { "uuid": "fe9faeca-266a-484f-9d88-908cc23a1df1", "symbol": "BRKR", "name": "Bruker Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fe9faeca-266a-484f-9d88-908cc23a1df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9faeca-266a-484f-9d88-908cc23a1df1/" }, "latest_snapshot": { "ticker": { "uuid": "fe9faeca-266a-484f-9d88-908cc23a1df1", "symbol": "BRKR", "name": "Bruker Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fe9faeca-266a-484f-9d88-908cc23a1df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe9faeca-266a-484f-9d88-908cc23a1df1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.06, "quality": 0.11, "momentum": 0.83, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 60.45, "market_cap": 9202038970.8, "pe_ratio": null, "earnings_yield": 0.0069, "ebitda_to_ev": 0.028, "shareholder_yield": -0.0703, "roe": -0.0047, "piotroski_f_score": 4, "momentum_12_1": 0.4582, "volatility_252d": 0.6362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 35.6579, "earnings_yield": 0.0069, "fcf_yield": 0.0212, "shareholder_yield": -0.0703 }, "quality": { "roe": -0.0047, "roic": 0.014, "gross_margin": 0.4556, "fcf_margin": 0.0663, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0036, "eps_growth_1y": null, "fcf_growth_1y": -0.4467 }, "momentum": { "price_return_12m": 0.4472, "momentum_12_1": 0.4582, "relative_strength": 0.2309 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.11, "momentum_percentile": 0.83, "growth_composite": 75, "yield_composite": 98, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.34, "os": 0.08, "value": 0.06, "quality": 0.11, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0073, "shareholder_yield": -0.0755, "roe": -0.0047, "momentum_12_1": 0.1581 }, { "week_end_date": "2026-06-14", "price": 54.18, "os": 0.07, "value": 0.07, "quality": 0.12, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": -0.0785, "roe": -0.0047, "momentum_12_1": 0.1245 }, { "week_end_date": "2026-06-21", "price": 57.18, "os": 0.08, "value": 0.06, "quality": 0.11, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0072, "shareholder_yield": -0.0752, "roe": -0.0047, "momentum_12_1": 0.2036 }, { "week_end_date": "2026-06-28", "price": 60.91, "os": 0.08, "value": 0.06, "quality": 0.12, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0069, "shareholder_yield": -0.0698, "roe": -0.0047, "momentum_12_1": 0.4133 }, { "week_end_date": "2026-07-05", "price": 61.64, "os": 0.09, "value": 0.06, "quality": 0.11, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0068, "shareholder_yield": -0.069, "roe": -0.0047, "momentum_12_1": 0.3326 }, { "week_end_date": "2026-07-12", "price": 60.06, "os": 0.09, "value": 0.06, "quality": 0.12, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0069, "shareholder_yield": -0.0708, "roe": -0.0047, "momentum_12_1": 0.2423 }, { "week_end_date": "2026-07-19", "price": 58.23, "os": 0.09, "value": 0.06, "quality": 0.12, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0071, "shareholder_yield": -0.073, "roe": -0.0047, "momentum_12_1": 0.4158 }, { "week_end_date": "2026-07-26", "price": 60.45, "os": 0.09, "value": 0.06, "quality": 0.11, "momentum": 0.83, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0069, "shareholder_yield": -0.0703, "roe": -0.0047, "momentum_12_1": 0.4582 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 120200000, "free_cash_flow": 254300000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3436500000, "cost_of_revenue": 1858800000, "gross_profit": 1577700000, "ebit": 82300000, "ebitda": 302600000, "pretax_income": 21000000, "tax_provision": 29300000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 151800000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 134100000, "capital_expenditure": 90800000, "free_cash_flow": 224900000, "dividends_paid": 22800000, "share_repurchases": -10000000, "shares_issued": 677600000, "net_debt_issued": -491300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3366400000, "cost_of_revenue": 1716900000, "gross_profit": 1649500000, "ebit": 254800000, "ebitda": 438600000, "pretax_income": 205200000, "tax_provision": 91400000, "net_income": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183400000, "total_current_assets": 2053200000, "total_assets": 5806700000, "short_term_debt": 64600000, "long_term_debt": 2061800000, "total_debt": 2245300000, "total_liabilities": 3991500000, "total_equity": 1781200000, "shares_outstanding": 149500000, "goodwill_and_intangibles": 2419800000 }, "cash_flow": { "operating_cash_flow": 251300000, "capital_expenditure": 115300000, "free_cash_flow": 366600000, "dividends_paid": 30200000, "share_repurchases": 0, "shares_issued": 409000000, "net_debt_issued": 875900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 30400000, "ebitda": 88700000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823400000, "cost_of_revenue": 434100000, "gross_profit": 389300000, "ebit": 45000000, "ebitda": 103300000, "pretax_income": 18200000, "tax_provision": 2500000, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133400000, "total_current_assets": 2103600000, "total_assets": 6130700000, "short_term_debt": 8400000, "long_term_debt": 1662900000, "total_debt": 1671300000, "total_liabilities": 3627900000, "total_equity": 2449100000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 2475300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 24200000, "free_cash_flow": 95400000, "dividends_paid": 18600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -181300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -144600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -144600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -144600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -144600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977200000, "cost_of_revenue": 528000000, "gross_profit": 449200000, "ebit": 79400000, "ebitda": 137500000, "pretax_income": 67000000, "tax_provision": 37800000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298800000, "total_current_assets": 2212500000, "total_assets": 6241400000, "short_term_debt": 51800000, "long_term_debt": 1852500000, "total_debt": 2042900000, "total_liabilities": 3731100000, "total_equity": 2456500000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 2447300000 }, "cash_flow": { "operating_cash_flow": 229800000, "capital_expenditure": 22600000, "free_cash_flow": 252400000, "dividends_paid": 17600000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -144600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }