{ "ticker": { "uuid": "fea876ac-6f7d-46b8-a241-170093a0833c", "symbol": "VTRS", "name": "Viatris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fea876ac-6f7d-46b8-a241-170093a0833c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fea876ac-6f7d-46b8-a241-170093a0833c/" }, "ticker_metadata": { "id": 8880, "uuid": "fea876ac-6f7d-46b8-a241-170093a0833c", "symbol": "VTRS", "name": "Viatris Inc", "asset_type": "equity", "market_cap": 18760946000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Viatris Inc. is an American global healthcare company headquartered in Canonsburg, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fea876ac-6f7d-46b8-a241-170093a0833c", "symbol": "VTRS", "name": "Viatris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fea876ac-6f7d-46b8-a241-170093a0833c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fea876ac-6f7d-46b8-a241-170093a0833c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.77, "quality": 0.16, "momentum": 0.91, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.88, "market_cap": 18663764000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0605, "shareholder_yield": 0.0299, "roe": -0.0202, "piotroski_f_score": 5, "momentum_12_1": 1.0331, "volatility_252d": 0.3371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.631445+00:00", "batch_id": "" }, "size": { "price_close": 15.88, "market_cap": 18663764000, "market_cap_usd": 18663764000, "enterprise_value": 31204164000, "shares_outstanding": 1175300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2733, "ptbv_ratio": null, "ps_ratio": 1.2816, "pcf_ratio": 8.606, "pfcf_ratio": 7.1027, "ev_ebitda": 16.5171, "ev_ebit": -106.9002, "ev_sales": 2.1428, "ev_fcf": 11.8751, "earnings_yield": null, "fcf_yield": 0.0842, "price_to_sales": 1.2816, "price_to_book": 1.2733, "price_to_cashflow": 8.606, "ebitda_to_ev": 0.0605, "sales_yield": 0.4667 }, "yield": { "dividend_yield": 0.0299, "buyback_yield": 0, "shareholder_yield": 0.0299, "debt_paydown_yield": null, "total_yield": 0.0299 }, "quality": { "gross_margin": 0.344, "operating_margin": -0.02, "net_margin": -0.0204, "ebitda_margin": 0.1297, "fcf_margin": 0.1804, "roe": -0.0202, "roa": -0.008, "roic": -0.008, "roc_greenblatt": null, "asset_turnover": 0.3954, "cash_conversion": -8.8624, "accruals_ratio": -0.0669, "sbc_to_revenue": 0.0117, "piotroski_f_score": 5, "altman_z_score": 0.9999, "earnings_stability_5y": 2.0547, "revenue_stability_5y": 0.1559, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.513, "net_debt_to_ebitda": 6.6379, "debt_to_assets": 0.3894, "interest_coverage": -0.6134, "current_ratio": 1.603, "quick_ratio": 1.0264, "net_debt": 12540400000, "local_beta": 0.0002, "volatility_252d": 0.3371, "volatility_60d": 0.7306, "max_drawdown_12m": -0.1734, "risk_adjusted_momentum": 3.0647 }, "growth": { "revenue_growth_1y": 0.0162, "revenue_growth_3y_cagr": -0.042, "revenue_growth_5y_cagr": 0.0366, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0115, "book_value_growth_1y": -0.1953, "revenue_growth": 0.0162, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0685, "price_return_3m": 0.1391, "price_return_6m": 0.4757, "price_return_9m": 0.5536, "price_return_12m": 0.8939, "price_return_12m_ex1m": 1.0331, "momentum_6m": 0.4757, "momentum_12m": 0.8939, "momentum_12_1": 1.0331, "distance_from_52w_high": -0.0685, "distance_from_52w_low": 0.8725, "relative_strength": 0.736 }, "raw_ttm": { "revenue_ttm": 14562600000, "gross_profit_ttm": 5009500000, "ebit_ttm": -291900000, "ebitda_ttm": 1889200000, "net_income_ttm": -296499999, "eps_diluted_ttm": -0.2523, "operating_cash_flow_ttm": 2168700000, "capital_expenditure_ttm": 459000000, "fcf_ttm": 2627700000, "dividends_paid_ttm": 557500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 475900000, "cash_and_equivalents": 1804200000, "total_current_assets": 10916800000, "total_current_liabilities": 6810300000, "net_ppe": null, "total_assets": 36834600000, "total_debt": 14344600000, "total_equity": 14657700000, "net_working_capital": 4233400000, "book_value_per_share": 12.4715, "retained_earnings": -211900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6517000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 69, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14 }, "composites": { "value_composite": 23, "quality_composite": 84, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 73, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.351, "os_score": 0.81, "value_percentile": 0.77, "quality_percentile": 0.16, "momentum_percentile": 0.91, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3170, "ticker_id": 8880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.631445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 18663764000, "market_cap_usd": 18663764000, "enterprise_value": 31204164000, "shares_outstanding": 1175300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27330782, "ptbv_ratio": null, "ps_ratio": 1.28162306, "pcf_ratio": 8.60596855, "pfcf_ratio": 7.1026997, "ev_ebitda": 16.51713106, "ev_ebit": -106.90018499, "ev_sales": 2.1427605, "ev_fcf": 11.8750862, "earnings_yield": null, "fcf_yield": 0.08420992, "dividend_yield": 0.02987072, "buyback_yield": 0, "shareholder_yield": 0.02987072, "debt_paydown_yield": null, "total_yield": 0.02987072, "gross_margin": 0.34399764, "operating_margin": -0.0200445, "net_margin": -0.02036038, "ebitda_margin": 0.12972958, "fcf_margin": 0.18044168, "roe": -0.02022828, "roa": -0.0080495, "roic": -0.00804928, "roc_greenblatt": null, "asset_turnover": 0.39535111, "cash_conversion": -8.86239463, "accruals_ratio": -0.06692621, "sbc_to_revenue": 0.01172181, "debt_to_equity": 1.51298635, "net_debt_to_ebitda": 6.63794199, "debt_to_assets": 0.38943276, "interest_coverage": -0.61336415, "current_ratio": 1.60298372, "quick_ratio": 1.02635714, "net_debt": 12540400000, "revenue_growth_1y": 0.0162175, "revenue_growth_3y_cagr": -0.04196778, "revenue_growth_5y_cagr": 0.036626, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01150974, "book_value_growth_1y": -0.19533701, "piotroski_f_score": 5, "altman_z_score": 0.99987934, "earnings_stability_5y": 2.054734, "revenue_stability_5y": 0.155912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06846326, "price_return_3m": 0.13908615, "price_return_6m": 0.47569928, "price_return_9m": 0.55357283, "price_return_12m": 0.89394843, "price_return_12m_ex1m": 1.0331441, "distance_from_52w_high": -0.06846326, "distance_from_52w_low": 0.87246486, "relative_strength": 0.73600738, "local_beta": 0.0002, "volatility_252d": 0.337116, "volatility_60d": 0.730571, "max_drawdown_12m": -0.17335936, "revenue_ttm": 14562600000, "gross_profit_ttm": 5009500000, "ebit_ttm": -291900000, "ebitda_ttm": 1889200000, "net_income_ttm": -296499999, "eps_diluted_ttm": -0.25227601, "operating_cash_flow_ttm": 2168700000, "capital_expenditure_ttm": 459000000, "fcf_ttm": 2627700000, "dividends_paid_ttm": 557500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 475900000, "cash_and_equivalents": 1804200000, "total_current_assets": 10916800000, "total_current_liabilities": 6810300000, "net_ppe": null, "total_assets": 36834600000, "total_debt": 14344600000, "total_equity": 14657700000, "net_working_capital": 4233400000, "book_value_per_share": 12.4714541, "retained_earnings": -211900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6517000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 69, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 23, "quality_composite": 84, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 73, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.88, "os": 0.81, "value": 0.77, "quality": 0.16, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0299, "roe": -0.0202, "momentum_12_1": 1.0331, "complete_fields": { "id": 3170, "ticker_id": 8880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.631445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 18663764000, "market_cap_usd": 18663764000, "enterprise_value": 31204164000, "shares_outstanding": 1175300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27330782, "ptbv_ratio": null, "ps_ratio": 1.28162306, "pcf_ratio": 8.60596855, "pfcf_ratio": 7.1026997, "ev_ebitda": 16.51713106, "ev_ebit": -106.90018499, "ev_sales": 2.1427605, "ev_fcf": 11.8750862, "earnings_yield": null, "fcf_yield": 0.08420992, "dividend_yield": 0.02987072, "buyback_yield": 0, "shareholder_yield": 0.02987072, "debt_paydown_yield": null, "total_yield": 0.02987072, "gross_margin": 0.34399764, "operating_margin": -0.0200445, "net_margin": -0.02036038, "ebitda_margin": 0.12972958, "fcf_margin": 0.18044168, "roe": -0.02022828, "roa": -0.0080495, "roic": -0.00804928, "roc_greenblatt": null, "asset_turnover": 0.39535111, "cash_conversion": -8.86239463, "accruals_ratio": -0.06692621, "sbc_to_revenue": 0.01172181, "debt_to_equity": 1.51298635, "net_debt_to_ebitda": 6.63794199, "debt_to_assets": 0.38943276, "interest_coverage": -0.61336415, "current_ratio": 1.60298372, "quick_ratio": 1.02635714, "net_debt": 12540400000, "revenue_growth_1y": 0.0162175, "revenue_growth_3y_cagr": -0.04196778, "revenue_growth_5y_cagr": 0.036626, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01150974, "book_value_growth_1y": -0.19533701, "piotroski_f_score": 5, "altman_z_score": 0.99987934, "earnings_stability_5y": 2.054734, "revenue_stability_5y": 0.155912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06846326, "price_return_3m": 0.13908615, "price_return_6m": 0.47569928, "price_return_9m": 0.55357283, "price_return_12m": 0.89394843, "price_return_12m_ex1m": 1.0331441, "distance_from_52w_high": -0.06846326, "distance_from_52w_low": 0.87246486, "relative_strength": 0.73600738, "local_beta": 0.0002, "volatility_252d": 0.337116, "volatility_60d": 0.730571, "max_drawdown_12m": -0.17335936, "revenue_ttm": 14562600000, "gross_profit_ttm": 5009500000, "ebit_ttm": -291900000, "ebitda_ttm": 1889200000, "net_income_ttm": -296499999, "eps_diluted_ttm": -0.25227601, "operating_cash_flow_ttm": 2168700000, "capital_expenditure_ttm": 459000000, "fcf_ttm": 2627700000, "dividends_paid_ttm": 557500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 475900000, "cash_and_equivalents": 1804200000, "total_current_assets": 10916800000, "total_current_liabilities": 6810300000, "net_ppe": null, "total_assets": 36834600000, "total_debt": 14344600000, "total_equity": 14657700000, "net_working_capital": 4233400000, "book_value_per_share": 12.4714541, "retained_earnings": -211900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6517000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 69, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 23, "quality_composite": 84, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 73, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 14299900000, "cost_of_revenue": 9286400000, "gross_profit": 5013500000, "ebit": -3193700000, "ebitda": -395400000, "pretax_income": -3665000000, "tax_provision": -150100000, "net_income": -3514900000, "net_income_to_common": -3514900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348000000, "total_current_assets": 9220900000, "total_assets": 37193100000, "short_term_debt": 2042700000, "long_term_debt": 12480600000, "total_debt": 14523300000, "total_liabilities": 22481800000, "total_equity": 14711300000, "shares_outstanding": 1170700000, "goodwill_and_intangibles": 21856800000 }, "cash_flow": { "operating_cash_flow": 2315900000, "capital_expenditure": 378800000, "free_cash_flow": 2694700000, "dividends_paid": 561200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198459, "ticker_id": 8880, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3193700000", "ebitda": "-395400000", "netIncome": "-3514900000", "grossProfit": "5013500000", "depreciation": "None", "totalRevenue": "14299900000", "costOfRevenue": "9286400000", "interestIncome": "None", "incomeBeforeTax": "-3665000000", "interestExpense": "471300000", "operatingIncome": "-2663100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-150100000", "reportedCurrency": "USD", "netInterestIncome": "-471300000", "nonInterestIncome": "None", "operatingExpenses": "7676600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9286400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798300000", "sellingGeneralAndAdministrative": "3794100000", "netIncomeFromContinuingOperations": "-3514900000" }, "balance": { "goodwill": "6754700000", "inventory": "3999200000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37193100000", "longTermDebt": "12480600000", "shortTermDebt": "2042700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15102100000", "reportedCurrency": "USD", "retainedEarnings": "-388300000", "totalLiabilities": "22481800000", "otherCurrentAssets": "420200000", "totalCurrentAssets": "9220900000", "currentLongTermDebt": "1929900000", "longTermInvestments": "815000000", "shortTermInvestments": "106400000", "currentNetReceivables": "3347100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27972200000", "currentAccountsPayable": "1293700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14701400000", "totalShareholderEquity": "14711300000", "capitalLeaseObligations": "287500000", "otherCurrentLiabilities": "3757900000", "totalCurrentLiabilities": "7094300000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "15387500000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "1170700000", "intangibleAssetsExcludingGoodwill": "15102100000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3514900000", "profitLoss": "None", "dividendPayout": "561200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-106400000", "operatingCashflow": "2315900000", "capitalExpenditures": "378800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293900000", "cashflowFromInvestment": "-427700000", "stockBasedCompensation": "177700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14299900000, "cost_of_revenue": 9286400000, "gross_profit": 5013500000, "research_and_development": 965900000, "selling_general_admin": 3794100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3193700000, "depreciation_amortisation": 2798300000, "ebitda": -395400000, "interest_expense": 471300000, "interest_income": null, "other_non_operating": null, "pretax_income": -3665000000, "tax_provision": -150100000, "effective_tax_rate": null, "net_income": -3514900000, "net_income_continuing_ops": -3514900000, "net_income_to_common": -3514900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348000000, "short_term_investments": 106400000, "net_receivables": 3347100000, "inventory": 3999200000, "other_current_assets": null, "total_current_assets": 9220900000, "net_ppe": null, "goodwill": 6754700000, "intangible_assets": 15102100000, "goodwill_and_intangibles": 21856800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27972200000, "total_assets": 37193100000, "short_term_debt": 2042700000, "accounts_payable": 1293700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7094300000, "long_term_debt": 12480600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15387500000, "total_liabilities": 22481800000, "total_debt": 14523300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388300000, "total_equity": 14711300000, "shares_outstanding": 1170700000, "operating_cash_flow": 2315900000, "stock_based_compensation": 177700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427700000, "dividends_paid": 561200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1293900000, "free_cash_flow": 2694700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3193700000", "ebitda": "-395400000", "netIncome": "-3514900000", "grossProfit": "5013500000", "depreciation": "None", "totalRevenue": "14299900000", "costOfRevenue": "9286400000", "interestIncome": "None", "incomeBeforeTax": "-3665000000", "interestExpense": "471300000", "operatingIncome": "-2663100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-150100000", "reportedCurrency": "USD", "netInterestIncome": "-471300000", "nonInterestIncome": "None", "operatingExpenses": "7676600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9286400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798300000", "sellingGeneralAndAdministrative": "3794100000", "netIncomeFromContinuingOperations": "-3514900000" }, "balance": { "goodwill": "6754700000", "inventory": "3999200000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37193100000", "longTermDebt": "12480600000", "shortTermDebt": "2042700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15102100000", "reportedCurrency": "USD", "retainedEarnings": "-388300000", "totalLiabilities": "22481800000", "otherCurrentAssets": "420200000", "totalCurrentAssets": "9220900000", "currentLongTermDebt": "1929900000", "longTermInvestments": "815000000", "shortTermInvestments": "106400000", "currentNetReceivables": "3347100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27972200000", "currentAccountsPayable": "1293700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14701400000", "totalShareholderEquity": "14711300000", "capitalLeaseObligations": "287500000", "otherCurrentLiabilities": "3757900000", "totalCurrentLiabilities": "7094300000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "15387500000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "1170700000", "intangibleAssetsExcludingGoodwill": "15102100000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3514900000", "profitLoss": "None", "dividendPayout": "561200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-106400000", "operatingCashflow": "2315900000", "capitalExpenditures": "378800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293900000", "cashflowFromInvestment": "-427700000", "stockBasedCompensation": "177700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 14739300000, "cost_of_revenue": 9115700000, "gross_profit": 5623600000, "ebit": -73200000, "ebitda": 2820000000, "pretax_income": -623200000, "tax_provision": 11000000, "net_income": -634200000, "net_income_to_common": -634200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734800000, "total_current_assets": 9520700000, "total_assets": 41500900000, "short_term_debt": 87700000, "long_term_debt": 14038900000, "total_debt": 14126600000, "total_liabilities": 22865400000, "total_equity": 18635500000, "shares_outstanding": 1193300000, "goodwill_and_intangibles": 26204200000 }, "cash_flow": { "operating_cash_flow": 2302900000, "capital_expenditure": 326000000, "free_cash_flow": 2628900000, "dividends_paid": 574800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198464, "ticker_id": 8880, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73200000", "ebitda": "2820000000", "netIncome": "-634200000", "grossProfit": "5623600000", "depreciation": "None", "totalRevenue": "14739300000", "costOfRevenue": "9115700000", "interestIncome": "None", "incomeBeforeTax": "-623200000", "interestExpense": "550000000", "operatingIncome": "10100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "5613500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9115700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2893200000", "sellingGeneralAndAdministrative": "4425600000", "netIncomeFromContinuingOperations": "-634200000" }, "balance": { "goodwill": "9133300000", "inventory": "3854100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "41500900000", "longTermDebt": "14038900000", "shortTermDebt": "87700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17070900000", "reportedCurrency": "USD", "retainedEarnings": "3418800000", "totalLiabilities": "22865400000", "otherCurrentAssets": "1054700000", "totalCurrentAssets": "9520700000", "currentLongTermDebt": "600000", "longTermInvestments": "1349800000", "shortTermInvestments": "355100000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31980200000", "currentAccountsPayable": "1355300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14305900000", "totalShareholderEquity": "18635500000", "capitalLeaseObligations": "266400000", "otherCurrentLiabilities": "4143700000", "totalCurrentLiabilities": "5779400000", "otherNonCurrentLiabilities": "821600000", "totalNonCurrentLiabilities": "17086000000", "cashAndShortTermInvestments": "734800000", "commonStockSharesOutstanding": "1193300000", "intangibleAssetsExcludingGoodwill": "17070900000", "cashAndCashEquivalentsAtCarryingValue": "734800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634200000", "profitLoss": "None", "dividendPayout": "574800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-723400000", "operatingCashflow": "2302900000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4330400000", "cashflowFromInvestment": "1800700000", "stockBasedCompensation": "146100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14739300000, "cost_of_revenue": 9115700000, "gross_profit": 5623600000, "research_and_development": 808700000, "selling_general_admin": 4425600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73200000, "depreciation_amortisation": 2893200000, "ebitda": 2820000000, "interest_expense": 550000000, "interest_income": null, "other_non_operating": null, "pretax_income": -623200000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -634200000, "net_income_continuing_ops": -634200000, "net_income_to_common": -634200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734800000, "short_term_investments": 355100000, "net_receivables": 3522000000, "inventory": 3854100000, "other_current_assets": null, "total_current_assets": 9520700000, "net_ppe": null, "goodwill": 9133300000, "intangible_assets": 17070900000, "goodwill_and_intangibles": 26204200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31980200000, "total_assets": 41500900000, "short_term_debt": 87700000, "accounts_payable": 1355300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5779400000, "long_term_debt": 14038900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17086000000, "total_liabilities": 22865400000, "total_debt": 14126600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3418800000, "total_equity": 18635500000, "shares_outstanding": 1193300000, "operating_cash_flow": 2302900000, "stock_based_compensation": 146100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1800700000, "dividends_paid": 574800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4330400000, "free_cash_flow": 2628900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73200000", "ebitda": "2820000000", "netIncome": "-634200000", "grossProfit": "5623600000", "depreciation": "None", "totalRevenue": "14739300000", "costOfRevenue": "9115700000", "interestIncome": "None", "incomeBeforeTax": "-623200000", "interestExpense": "550000000", "operatingIncome": "10100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "5613500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9115700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2893200000", "sellingGeneralAndAdministrative": "4425600000", "netIncomeFromContinuingOperations": "-634200000" }, "balance": { "goodwill": "9133300000", "inventory": "3854100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "41500900000", "longTermDebt": "14038900000", "shortTermDebt": "87700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17070900000", "reportedCurrency": "USD", "retainedEarnings": "3418800000", "totalLiabilities": "22865400000", "otherCurrentAssets": "1054700000", "totalCurrentAssets": "9520700000", "currentLongTermDebt": "600000", "longTermInvestments": "1349800000", "shortTermInvestments": "355100000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31980200000", "currentAccountsPayable": "1355300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14305900000", "totalShareholderEquity": "18635500000", "capitalLeaseObligations": "266400000", "otherCurrentLiabilities": "4143700000", "totalCurrentLiabilities": "5779400000", "otherNonCurrentLiabilities": "821600000", "totalNonCurrentLiabilities": "17086000000", "cashAndShortTermInvestments": "734800000", "commonStockSharesOutstanding": "1193300000", "intangibleAssetsExcludingGoodwill": "17070900000", "cashAndCashEquivalentsAtCarryingValue": "734800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634200000", "profitLoss": "None", "dividendPayout": "574800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-723400000", "operatingCashflow": "2302900000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4330400000", "cashflowFromInvestment": "1800700000", "stockBasedCompensation": "146100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 15426900000, "cost_of_revenue": 8988300000, "gross_profit": 6438600000, "ebit": 776000000, "ebitda": 3516500000, "pretax_income": 202900000, "tax_provision": 148200000, "net_income": 54700000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991900000, "total_current_assets": 12976100000, "total_assets": 47685500000, "short_term_debt": 2017700000, "long_term_debt": 16188100000, "total_debt": 18205800000, "total_liabilities": 27218100000, "total_equity": 20467400000, "shares_outstanding": 1206900000, "goodwill_and_intangibles": 29048200000 }, "cash_flow": { "operating_cash_flow": 2799600000, "capital_expenditure": 474500000, "free_cash_flow": 3274100000, "dividends_paid": 575600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198469, "ticker_id": 8880, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "776000000", "ebitda": "3516500000", "netIncome": "54700000", "grossProfit": "6438600000", "depreciation": "None", "totalRevenue": "15426900000", "costOfRevenue": "8988300000", "interestIncome": "None", "incomeBeforeTax": "202900000", "interestExpense": "573100000", "operatingIncome": "766200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148200000", "reportedCurrency": "USD", "netInterestIncome": "-579300000", "nonInterestIncome": "None", "operatingExpenses": "5672400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8988300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740500000", "sellingGeneralAndAdministrative": "4309700000", "netIncomeFromContinuingOperations": "1831500000" }, "balance": { "goodwill": "9867100000", "inventory": "3469700000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "47685500000", "longTermDebt": "16188100000", "shortTermDebt": "2017700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19181100000", "reportedCurrency": "USD", "retainedEarnings": "4639700000", "totalLiabilities": "27218100000", "otherCurrentAssets": "4281400000", "totalCurrentAssets": "12976100000", "currentLongTermDebt": "1934700000", "longTermInvestments": "1142000000", "shortTermInvestments": "192500000", "currentNetReceivables": "4040600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34709400000", "currentAccountsPayable": "1381400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18371200000", "totalShareholderEquity": "20467400000", "capitalLeaseObligations": "248400000", "otherCurrentLiabilities": "4151500000", "totalCurrentLiabilities": "7777400000", "otherNonCurrentLiabilities": "388700000", "totalNonCurrentLiabilities": "19440700000", "cashAndShortTermInvestments": "991900000", "commonStockSharesOutstanding": "1206900000", "intangibleAssetsExcludingGoodwill": "19181100000", "cashAndCashEquivalentsAtCarryingValue": "991900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54700000", "profitLoss": "None", "dividendPayout": "575600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-613300000", "operatingCashflow": "2799600000", "capitalExpenditures": "474500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301900000", "cashflowFromInvestment": "-764100000", "stockBasedCompensation": "180700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15426900000, "cost_of_revenue": 8988300000, "gross_profit": 6438600000, "research_and_development": 805200000, "selling_general_admin": 4309700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776000000, "depreciation_amortisation": 2740500000, "ebitda": 3516500000, "interest_expense": 573100000, "interest_income": null, "other_non_operating": null, "pretax_income": 202900000, "tax_provision": 148200000, "effective_tax_rate": null, "net_income": 54700000, "net_income_continuing_ops": 1831500000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991900000, "short_term_investments": 192500000, "net_receivables": 4040600000, "inventory": 3469700000, "other_current_assets": null, "total_current_assets": 12976100000, "net_ppe": null, "goodwill": 9867100000, "intangible_assets": 19181100000, "goodwill_and_intangibles": 29048200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34709400000, "total_assets": 47685500000, "short_term_debt": 2017700000, "accounts_payable": 1381400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7777400000, "long_term_debt": 16188100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19440700000, "total_liabilities": 27218100000, "total_debt": 18205800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4639700000, "total_equity": 20467400000, "shares_outstanding": 1206900000, "operating_cash_flow": 2799600000, "stock_based_compensation": 180700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764100000, "dividends_paid": 575600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2301900000, "free_cash_flow": 3274100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "776000000", "ebitda": "3516500000", "netIncome": "54700000", "grossProfit": "6438600000", "depreciation": "None", "totalRevenue": "15426900000", "costOfRevenue": "8988300000", "interestIncome": "None", "incomeBeforeTax": "202900000", "interestExpense": "573100000", "operatingIncome": "766200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148200000", "reportedCurrency": "USD", "netInterestIncome": "-579300000", "nonInterestIncome": "None", "operatingExpenses": "5672400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8988300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740500000", "sellingGeneralAndAdministrative": "4309700000", "netIncomeFromContinuingOperations": "1831500000" }, "balance": { "goodwill": "9867100000", "inventory": "3469700000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "47685500000", "longTermDebt": "16188100000", "shortTermDebt": "2017700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19181100000", "reportedCurrency": "USD", "retainedEarnings": "4639700000", "totalLiabilities": "27218100000", "otherCurrentAssets": "4281400000", "totalCurrentAssets": "12976100000", "currentLongTermDebt": "1934700000", "longTermInvestments": "1142000000", "shortTermInvestments": "192500000", "currentNetReceivables": "4040600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34709400000", "currentAccountsPayable": "1381400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18371200000", "totalShareholderEquity": "20467400000", "capitalLeaseObligations": "248400000", "otherCurrentLiabilities": "4151500000", "totalCurrentLiabilities": "7777400000", "otherNonCurrentLiabilities": "388700000", "totalNonCurrentLiabilities": "19440700000", "cashAndShortTermInvestments": "991900000", "commonStockSharesOutstanding": "1206900000", "intangibleAssetsExcludingGoodwill": "19181100000", "cashAndCashEquivalentsAtCarryingValue": "991900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54700000", "profitLoss": "None", "dividendPayout": "575600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-613300000", "operatingCashflow": "2799600000", "capitalExpenditures": "474500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301900000", "cashflowFromInvestment": "-764100000", "stockBasedCompensation": "180700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 16262700000, "cost_of_revenue": 9765700000, "gross_profit": 6497000000, "ebit": 3405600000, "ebitda": 6433200000, "pretax_income": 2813200000, "tax_provision": 734600000, "net_income": 2078600000, "net_income_to_common": 2078600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259900000, "total_current_assets": 10635400000, "total_assets": 50022200000, "short_term_debt": 1331100000, "long_term_debt": 18015200000, "total_debt": 19346300000, "total_liabilities": 28949900000, "total_equity": 21072300000, "shares_outstanding": 1217400000, "goodwill_and_intangibles": 33032900000 }, "cash_flow": { "operating_cash_flow": 2952600000, "capital_expenditure": 443000000, "free_cash_flow": 3395600000, "dividends_paid": 581600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198474, "ticker_id": 8880, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405600000", "ebitda": "6433200000", "netIncome": "2078600000", "grossProfit": "6497000000", "depreciation": "None", "totalRevenue": "16262700000", "costOfRevenue": "9765700000", "interestIncome": "None", "incomeBeforeTax": "2813200000", "interestExpense": "592400000", "operatingIncome": "1614900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "734600000", "reportedCurrency": "USD", "netInterestIncome": "-592400000", "nonInterestIncome": "None", "operatingExpenses": "4882100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9765700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027600000", "sellingGeneralAndAdministrative": "4179100000", "netIncomeFromContinuingOperations": "2078600000" }, "balance": { "goodwill": "10425800000", "inventory": "3519500000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "50022200000", "longTermDebt": "18015200000", "shortTermDebt": "1331100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22607100000", "reportedCurrency": "USD", "retainedEarnings": "5175600000", "totalLiabilities": "28949900000", "otherCurrentAssets": "1500500000", "totalCurrentAssets": "10635400000", "currentLongTermDebt": "1250500000", "longTermInvestments": "1091400000", "shortTermInvestments": "212600000", "currentNetReceivables": "4142900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39386800000", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3283800000", "shortLongTermDebtTotal": "19527700000", "totalShareholderEquity": "21072300000", "capitalLeaseObligations": "262000000", "otherCurrentLiabilities": "3977500000", "totalCurrentLiabilities": "6746200000", "otherNonCurrentLiabilities": "555500000", "totalNonCurrentLiabilities": "22203700000", "cashAndShortTermInvestments": "1259900000", "commonStockSharesOutstanding": "1217400000", "intangibleAssetsExcludingGoodwill": "22607100000", "cashAndCashEquivalentsAtCarryingValue": "1259900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2078600000", "profitLoss": "None", "dividendPayout": "581600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-259500000", "operatingCashflow": "2952600000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3877900000", "cashflowFromInvestment": "1520500000", "stockBasedCompensation": "116400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16262700000, "cost_of_revenue": 9765700000, "gross_profit": 6497000000, "research_and_development": 662200000, "selling_general_admin": 4179100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405600000, "depreciation_amortisation": 3027600000, "ebitda": 6433200000, "interest_expense": 592400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2813200000, "tax_provision": 734600000, "effective_tax_rate": null, "net_income": 2078600000, "net_income_continuing_ops": 2078600000, "net_income_to_common": 2078600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259900000, "short_term_investments": 212600000, "net_receivables": 4142900000, "inventory": 3519500000, "other_current_assets": null, "total_current_assets": 10635400000, "net_ppe": null, "goodwill": 10425800000, "intangible_assets": 22607100000, "goodwill_and_intangibles": 33032900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39386800000, "total_assets": 50022200000, "short_term_debt": 1331100000, "accounts_payable": 1158000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6746200000, "long_term_debt": 18015200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22203700000, "total_liabilities": 28949900000, "total_debt": 19346300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5175600000, "total_equity": 21072300000, "shares_outstanding": 1217400000, "operating_cash_flow": 2952600000, "stock_based_compensation": 116400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1520500000, "dividends_paid": 581600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3877900000, "free_cash_flow": 3395600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3405600000", "ebitda": "6433200000", "netIncome": "2078600000", "grossProfit": "6497000000", "depreciation": "None", "totalRevenue": "16262700000", "costOfRevenue": "9765700000", "interestIncome": "None", "incomeBeforeTax": "2813200000", "interestExpense": "592400000", "operatingIncome": "1614900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "734600000", "reportedCurrency": "USD", "netInterestIncome": "-592400000", "nonInterestIncome": "None", "operatingExpenses": "4882100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9765700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027600000", "sellingGeneralAndAdministrative": "4179100000", "netIncomeFromContinuingOperations": "2078600000" }, "balance": { "goodwill": "10425800000", "inventory": "3519500000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "50022200000", "longTermDebt": "18015200000", "shortTermDebt": "1331100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22607100000", "reportedCurrency": "USD", "retainedEarnings": "5175600000", "totalLiabilities": "28949900000", "otherCurrentAssets": "1500500000", "totalCurrentAssets": "10635400000", "currentLongTermDebt": "1250500000", "longTermInvestments": "1091400000", "shortTermInvestments": "212600000", "currentNetReceivables": "4142900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39386800000", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3283800000", "shortLongTermDebtTotal": "19527700000", "totalShareholderEquity": "21072300000", "capitalLeaseObligations": "262000000", "otherCurrentLiabilities": "3977500000", "totalCurrentLiabilities": "6746200000", "otherNonCurrentLiabilities": "555500000", "totalNonCurrentLiabilities": "22203700000", "cashAndShortTermInvestments": "1259900000", "commonStockSharesOutstanding": "1217400000", "intangibleAssetsExcludingGoodwill": "22607100000", "cashAndCashEquivalentsAtCarryingValue": "1259900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2078600000", "profitLoss": "None", "dividendPayout": "581600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-259500000", "operatingCashflow": "2952600000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3877900000", "cashflowFromInvestment": "1520500000", "stockBasedCompensation": "116400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 17886300000, "cost_of_revenue": 12310800000, "gross_profit": 5575500000, "ebit": -28200000, "ebitda": 4478300000, "pretax_income": -664400000, "tax_provision": 604700000, "net_income": -1269100000, "net_income_to_common": -1269100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701200000, "total_current_assets": 10902900000, "total_assets": 54842800000, "short_term_debt": 3440000000, "long_term_debt": 19717100000, "total_debt": 23157100000, "total_liabilities": 34350100000, "total_equity": 20492700000, "shares_outstanding": 1208800000, "goodwill_and_intangibles": 38247900000 }, "cash_flow": { "operating_cash_flow": 3016900000, "capital_expenditure": 509400000, "free_cash_flow": 3526300000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198479, "ticker_id": 8880, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28200000", "ebitda": "4478300000", "netIncome": "-1269100000", "grossProfit": "5575500000", "depreciation": "None", "totalRevenue": "17886300000", "costOfRevenue": "12310800000", "interestIncome": "None", "incomeBeforeTax": "-664400000", "interestExpense": "636200000", "operatingIncome": "-34000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "604700000", "reportedCurrency": "USD", "netInterestIncome": "-636200000", "nonInterestIncome": "None", "operatingExpenses": "5609500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4506500000", "sellingGeneralAndAdministrative": "4529200000", "netIncomeFromContinuingOperations": "-1269100000" }, "balance": { "goodwill": "12113700000", "inventory": "3977700000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "54842800000", "longTermDebt": "19717100000", "shortTermDebt": "3440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26134200000", "reportedCurrency": "USD", "retainedEarnings": "3688800000", "totalLiabilities": "34350100000", "otherCurrentAssets": "1723800000", "totalCurrentAssets": "10902900000", "currentLongTermDebt": "1877500000", "longTermInvestments": "81400000", "shortTermInvestments": "233800000", "currentNetReceivables": "4266400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43939900000", "currentAccountsPayable": "1056100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3479400000", "shortLongTermDebtTotal": "23358000000", "totalShareholderEquity": "20492700000", "capitalLeaseObligations": "287600000", "otherCurrentLiabilities": "5151400000", "totalCurrentLiabilities": "9884400000", "otherNonCurrentLiabilities": "4748600000", "totalNonCurrentLiabilities": "24465700000", "cashAndShortTermInvestments": "701200000", "commonStockSharesOutstanding": "1208800000", "intangibleAssetsExcludingGoodwill": "26134200000", "cashAndCashEquivalentsAtCarryingValue": "701200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269100000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-427600000", "operatingCashflow": "3016900000", "capitalExpenditures": "509400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000000", "cashflowFromInvestment": "-117800000", "stockBasedCompensation": "111200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4506500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17886300000, "cost_of_revenue": 12310800000, "gross_profit": 5575500000, "research_and_development": 681000000, "selling_general_admin": 4529200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28200000, "depreciation_amortisation": 4506500000, "ebitda": 4478300000, "interest_expense": 636200000, "interest_income": null, "other_non_operating": null, "pretax_income": -664400000, "tax_provision": 604700000, "effective_tax_rate": null, "net_income": -1269100000, "net_income_continuing_ops": -1269100000, "net_income_to_common": -1269100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701200000, "short_term_investments": 233800000, "net_receivables": 4266400000, "inventory": 3977700000, "other_current_assets": null, "total_current_assets": 10902900000, "net_ppe": null, "goodwill": 12113700000, "intangible_assets": 26134200000, "goodwill_and_intangibles": 38247900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43939900000, "total_assets": 54842800000, "short_term_debt": 3440000000, "accounts_payable": 1056100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9884400000, "long_term_debt": 19717100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24465700000, "total_liabilities": 34350100000, "total_debt": 23157100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3688800000, "total_equity": 20492700000, "shares_outstanding": 1208800000, "operating_cash_flow": 3016900000, "stock_based_compensation": 111200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117800000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3012000000, "free_cash_flow": 3526300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28200000", "ebitda": "4478300000", "netIncome": "-1269100000", "grossProfit": "5575500000", "depreciation": "None", "totalRevenue": "17886300000", "costOfRevenue": "12310800000", "interestIncome": "None", "incomeBeforeTax": "-664400000", "interestExpense": "636200000", "operatingIncome": "-34000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "604700000", "reportedCurrency": "USD", "netInterestIncome": "-636200000", "nonInterestIncome": "None", "operatingExpenses": "5609500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4506500000", "sellingGeneralAndAdministrative": "4529200000", "netIncomeFromContinuingOperations": "-1269100000" }, "balance": { "goodwill": "12113700000", "inventory": "3977700000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "54842800000", "longTermDebt": "19717100000", "shortTermDebt": "3440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26134200000", "reportedCurrency": "USD", "retainedEarnings": "3688800000", "totalLiabilities": "34350100000", "otherCurrentAssets": "1723800000", "totalCurrentAssets": "10902900000", "currentLongTermDebt": "1877500000", "longTermInvestments": "81400000", "shortTermInvestments": "233800000", "currentNetReceivables": "4266400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43939900000", "currentAccountsPayable": "1056100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3479400000", "shortLongTermDebtTotal": "23358000000", "totalShareholderEquity": "20492700000", "capitalLeaseObligations": "287600000", "otherCurrentLiabilities": "5151400000", "totalCurrentLiabilities": "9884400000", "otherNonCurrentLiabilities": "4748600000", "totalNonCurrentLiabilities": "24465700000", "cashAndShortTermInvestments": "701200000", "commonStockSharesOutstanding": "1208800000", "intangibleAssetsExcludingGoodwill": "26134200000", "cashAndCashEquivalentsAtCarryingValue": "701200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269100000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-427600000", "operatingCashflow": "3016900000", "capitalExpenditures": "509400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000000", "cashflowFromInvestment": "-117800000", "stockBasedCompensation": "111200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4506500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 11946000000, "cost_of_revenue": 8149300000, "gross_profit": 3796700000, "ebit": -223400000, "ebitda": 1992700000, "pretax_income": -721200000, "tax_provision": -51300000, "net_income": -669900000, "net_income_to_common": -669900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844400000, "total_current_assets": 12867500000, "total_assets": 61553000000, "short_term_debt": 3502300000, "long_term_debt": 22429200000, "total_debt": 25931500000, "total_liabilities": 38598900000, "total_equity": 22954100000, "shares_outstanding": 601200000, "goodwill_and_intangibles": 42030200000 }, "cash_flow": { "operating_cash_flow": 1231800000, "capital_expenditure": 681200000, "free_cash_flow": 1913000000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198484, "ticker_id": 8880, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223400000", "ebitda": "1992700000", "netIncome": "-669900000", "grossProfit": "3796700000", "depreciation": "None", "totalRevenue": "11946000000", "costOfRevenue": "8149300000", "interestIncome": "None", "incomeBeforeTax": "-721200000", "interestExpense": "497800000", "operatingIncome": "-210800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-51300000", "reportedCurrency": "USD", "netInterestIncome": "-497800000", "nonInterestIncome": "None", "operatingExpenses": "4007500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8149300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216100000", "sellingGeneralAndAdministrative": "3344000000", "netIncomeFromContinuingOperations": "-669900000" }, "balance": { "goodwill": "12347000000", "inventory": "5471900000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "61553000000", "longTermDebt": "22429200000", "shortTermDebt": "3502300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29683200000", "reportedCurrency": "USD", "retainedEarnings": "5361200000", "totalLiabilities": "38598900000", "otherCurrentAssets": "1503900000", "totalCurrentAssets": "12867500000", "currentLongTermDebt": "3357200000", "longTermInvestments": "47900000", "shortTermInvestments": "203500000", "currentNetReceivables": "4843800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48685500000", "currentAccountsPayable": "1345700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783500000", "shortLongTermDebtTotal": "26161000000", "totalShareholderEquity": "22954100000", "capitalLeaseObligations": "322400000", "otherCurrentLiabilities": "5426300000", "totalCurrentLiabilities": "10562900000", "otherNonCurrentLiabilities": "628900000", "totalNonCurrentLiabilities": "28036000000", "cashAndShortTermInvestments": "844400000", "commonStockSharesOutstanding": "601200000", "intangibleAssetsExcludingGoodwill": "29683200000", "cashAndCashEquivalentsAtCarryingValue": "844400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-669900000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-741900000", "operatingCashflow": "1231800000", "capitalExpenditures": "681200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-301100000", "stockBasedCompensation": "79200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11946000000, "cost_of_revenue": 8149300000, "gross_profit": 3796700000, "research_and_development": 512600000, "selling_general_admin": 3344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223400000, "depreciation_amortisation": 2216100000, "ebitda": 1992700000, "interest_expense": 497800000, "interest_income": null, "other_non_operating": null, "pretax_income": -721200000, "tax_provision": -51300000, "effective_tax_rate": null, "net_income": -669900000, "net_income_continuing_ops": -669900000, "net_income_to_common": -669900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844400000, "short_term_investments": 203500000, "net_receivables": 4843800000, "inventory": 5471900000, "other_current_assets": null, "total_current_assets": 12867500000, "net_ppe": null, "goodwill": 12347000000, "intangible_assets": 29683200000, "goodwill_and_intangibles": 42030200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48685500000, "total_assets": 61553000000, "short_term_debt": 3502300000, "accounts_payable": 1345700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10562900000, "long_term_debt": 22429200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28036000000, "total_liabilities": 38598900000, "total_debt": 25931500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5361200000, "total_equity": 22954100000, "shares_outstanding": 601200000, "operating_cash_flow": 1231800000, "stock_based_compensation": 79200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301100000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605700000, "free_cash_flow": 1913000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223400000", "ebitda": "1992700000", "netIncome": "-669900000", "grossProfit": "3796700000", "depreciation": "None", "totalRevenue": "11946000000", "costOfRevenue": "8149300000", "interestIncome": "None", "incomeBeforeTax": "-721200000", "interestExpense": "497800000", "operatingIncome": "-210800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-51300000", "reportedCurrency": "USD", "netInterestIncome": "-497800000", "nonInterestIncome": "None", "operatingExpenses": "4007500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8149300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216100000", "sellingGeneralAndAdministrative": "3344000000", "netIncomeFromContinuingOperations": "-669900000" }, "balance": { "goodwill": "12347000000", "inventory": "5471900000", "commonStock": "12100000", "currentDebt": "None", "investments": "None", "totalAssets": "61553000000", "longTermDebt": "22429200000", "shortTermDebt": "3502300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29683200000", "reportedCurrency": "USD", "retainedEarnings": "5361200000", "totalLiabilities": "38598900000", "otherCurrentAssets": "1503900000", "totalCurrentAssets": "12867500000", "currentLongTermDebt": "3357200000", "longTermInvestments": "47900000", "shortTermInvestments": "203500000", "currentNetReceivables": "4843800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48685500000", "currentAccountsPayable": "1345700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783500000", "shortLongTermDebtTotal": "26161000000", "totalShareholderEquity": "22954100000", "capitalLeaseObligations": "322400000", "otherCurrentLiabilities": "5426300000", "totalCurrentLiabilities": "10562900000", "otherNonCurrentLiabilities": "628900000", "totalNonCurrentLiabilities": "28036000000", "cashAndShortTermInvestments": "844400000", "commonStockSharesOutstanding": "601200000", "intangibleAssetsExcludingGoodwill": "29683200000", "cashAndCashEquivalentsAtCarryingValue": "844400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-669900000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-741900000", "operatingCashflow": "1231800000", "capitalExpenditures": "681200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-301100000", "stockBasedCompensation": "79200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 11500500000, "cost_of_revenue": 7602900000, "gross_profit": 3897600000, "ebit": 671700000, "ebitda": 2691000000, "pretax_income": 154400000, "tax_provision": 137600000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475600000, "total_current_assets": 6757300000, "total_assets": 31255500000, "short_term_debt": 1534300000, "long_term_debt": 11214300000, "total_debt": 12748600000, "total_liabilities": 19371700000, "total_equity": 11883800000, "shares_outstanding": 516500000, "goodwill_and_intangibles": 21240500000 }, "cash_flow": { "operating_cash_flow": 1803700000, "capital_expenditure": 406000000, "free_cash_flow": 2209700000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198489, "ticker_id": 8880, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671700000", "ebitda": "2691000000", "netIncome": "16800000", "grossProfit": "3897600000", "depreciation": "None", "totalRevenue": "11500500000", "costOfRevenue": "7602900000", "interestIncome": "None", "incomeBeforeTax": "154400000", "interestExpense": "517300000", "operatingIncome": "715500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137600000", "reportedCurrency": "USD", "netInterestIncome": "-517300000", "nonInterestIncome": "None", "operatingExpenses": "3182100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019300000", "sellingGeneralAndAdministrative": "2563600000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "9590600000", "inventory": "2670900000", "commonStock": "6100000", "currentDebt": "None", "investments": "None", "totalAssets": "31255500000", "longTermDebt": "11214300000", "shortTermDebt": "1534300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11649900000", "reportedCurrency": "USD", "retainedEarnings": "6031100000", "totalLiabilities": "19371700000", "otherCurrentAssets": "442900000", "totalCurrentAssets": "6757300000", "currentLongTermDebt": "567500000", "longTermInvestments": "92200000", "shortTermInvestments": "109100000", "currentNetReceivables": "3058800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24498200000", "currentAccountsPayable": "1061900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404200000", "shortLongTermDebtTotal": "12924300000", "totalShareholderEquity": "11883800000", "capitalLeaseObligations": "252400000", "otherCurrentLiabilities": "2759900000", "totalCurrentLiabilities": "5569100000", "otherNonCurrentLiabilities": "266600000", "totalNonCurrentLiabilities": "13802600000", "cashAndShortTermInvestments": "475600000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "11649900000", "cashAndCashEquivalentsAtCarryingValue": "475600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-512900000", "operatingCashflow": "1803700000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1169000000", "cashflowFromInvestment": "-525400000", "stockBasedCompensation": "56800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11500500000, "cost_of_revenue": 7602900000, "gross_profit": 3897600000, "research_and_development": 639900000, "selling_general_admin": 2563600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671700000, "depreciation_amortisation": 2019300000, "ebitda": 2691000000, "interest_expense": 517300000, "interest_income": null, "other_non_operating": null, "pretax_income": 154400000, "tax_provision": 137600000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475600000, "short_term_investments": 109100000, "net_receivables": 3058800000, "inventory": 2670900000, "other_current_assets": null, "total_current_assets": 6757300000, "net_ppe": null, "goodwill": 9590600000, "intangible_assets": 11649900000, "goodwill_and_intangibles": 21240500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24498200000, "total_assets": 31255500000, "short_term_debt": 1534300000, "accounts_payable": 1061900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5569100000, "long_term_debt": 11214300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13802600000, "total_liabilities": 19371700000, "total_debt": 12748600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6031100000, "total_equity": 11883800000, "shares_outstanding": 516500000, "operating_cash_flow": 1803700000, "stock_based_compensation": 56800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525400000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1169000000, "free_cash_flow": 2209700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671700000", "ebitda": "2691000000", "netIncome": "16800000", "grossProfit": "3897600000", "depreciation": "None", "totalRevenue": "11500500000", "costOfRevenue": "7602900000", "interestIncome": "None", "incomeBeforeTax": "154400000", "interestExpense": "517300000", "operatingIncome": "715500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137600000", "reportedCurrency": "USD", "netInterestIncome": "-517300000", "nonInterestIncome": "None", "operatingExpenses": "3182100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019300000", "sellingGeneralAndAdministrative": "2563600000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "9590600000", "inventory": "2670900000", "commonStock": "6100000", "currentDebt": "None", "investments": "None", "totalAssets": "31255500000", "longTermDebt": "11214300000", "shortTermDebt": "1534300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11649900000", "reportedCurrency": "USD", "retainedEarnings": "6031100000", "totalLiabilities": "19371700000", "otherCurrentAssets": "442900000", "totalCurrentAssets": "6757300000", "currentLongTermDebt": "567500000", "longTermInvestments": "92200000", "shortTermInvestments": "109100000", "currentNetReceivables": "3058800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24498200000", "currentAccountsPayable": "1061900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404200000", "shortLongTermDebtTotal": "12924300000", "totalShareholderEquity": "11883800000", "capitalLeaseObligations": "252400000", "otherCurrentLiabilities": "2759900000", "totalCurrentLiabilities": "5569100000", "otherNonCurrentLiabilities": "266600000", "totalNonCurrentLiabilities": "13802600000", "cashAndShortTermInvestments": "475600000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "11649900000", "cashAndCashEquivalentsAtCarryingValue": "475600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-512900000", "operatingCashflow": "1803700000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1169000000", "cashflowFromInvestment": "-525400000", "stockBasedCompensation": "56800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 11433900000, "cost_of_revenue": 7432300000, "gross_profit": 4001600000, "ebit": 840700000, "ebitda": 2950600000, "pretax_income": 298400000, "tax_provision": -54100000, "net_income": 352500000, "net_income_to_common": 352500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388100000, "total_current_assets": 6367700000, "total_assets": 32734900000, "short_term_debt": 657100000, "long_term_debt": 13161200000, "total_debt": 13818300000, "total_liabilities": 20567800000, "total_equity": 12167100000, "shares_outstanding": 516500000, "goodwill_and_intangibles": 23412400000 }, "cash_flow": { "operating_cash_flow": 2341700000, "capital_expenditure": 252100000, "free_cash_flow": 2593800000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198494, "ticker_id": 8880, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840700000", "ebitda": "2950600000", "netIncome": "352500000", "grossProfit": "4001600000", "depreciation": "None", "totalRevenue": "11433900000", "costOfRevenue": "7432300000", "interestIncome": "None", "incomeBeforeTax": "298400000", "interestExpense": "542300000", "operatingIncome": "905600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-54100000", "reportedCurrency": "USD", "netInterestIncome": "-542300000", "nonInterestIncome": "None", "operatingExpenses": "3096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7432300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109900000", "sellingGeneralAndAdministrative": "2441000000", "netIncomeFromContinuingOperations": "352500000" }, "balance": { "goodwill": "9747800000", "inventory": "2580200000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32734900000", "longTermDebt": "13161200000", "shortTermDebt": "657100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13664600000", "reportedCurrency": "USD", "retainedEarnings": "6010700000", "totalLiabilities": "20567800000", "otherCurrentAssets": "921800000", "totalCurrentAssets": "6367700000", "currentLongTermDebt": "657100000", "longTermInvestments": "138700000", "shortTermInvestments": "57500000", "currentNetReceivables": "2416500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26367200000", "currentAccountsPayable": "1244700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2170200000", "shortLongTermDebtTotal": "13818300000", "totalShareholderEquity": "12167100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2564500000", "totalCurrentLiabilities": "4587800000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "15980000000", "cashAndShortTermInvestments": "388100000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "13664600000", "cashAndCashEquivalentsAtCarryingValue": "388100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352500000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-547600000", "operatingCashflow": "2341700000", "capitalExpenditures": "252100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090900000", "cashflowFromInvestment": "-1210400000", "stockBasedCompensation": "-70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11433900000, "cost_of_revenue": 7432300000, "gross_profit": 4001600000, "research_and_development": 704500000, "selling_general_admin": 2441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840700000, "depreciation_amortisation": 2109900000, "ebitda": 2950600000, "interest_expense": 542300000, "interest_income": null, "other_non_operating": null, "pretax_income": 298400000, "tax_provision": -54100000, "effective_tax_rate": null, "net_income": 352500000, "net_income_continuing_ops": 352500000, "net_income_to_common": 352500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388100000, "short_term_investments": 57500000, "net_receivables": 2416500000, "inventory": 2580200000, "other_current_assets": null, "total_current_assets": 6367700000, "net_ppe": null, "goodwill": 9747800000, "intangible_assets": 13664600000, "goodwill_and_intangibles": 23412400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26367200000, "total_assets": 32734900000, "short_term_debt": 657100000, "accounts_payable": 1244700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4587800000, "long_term_debt": 13161200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15980000000, "total_liabilities": 20567800000, "total_debt": 13818300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6010700000, "total_equity": 12167100000, "shares_outstanding": 516500000, "operating_cash_flow": 2341700000, "stock_based_compensation": -70600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210400000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090900000, "free_cash_flow": 2593800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "840700000", "ebitda": "2950600000", "netIncome": "352500000", "grossProfit": "4001600000", "depreciation": "None", "totalRevenue": "11433900000", "costOfRevenue": "7432300000", "interestIncome": "None", "incomeBeforeTax": "298400000", "interestExpense": "542300000", "operatingIncome": "905600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-54100000", "reportedCurrency": "USD", "netInterestIncome": "-542300000", "nonInterestIncome": "None", "operatingExpenses": "3096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7432300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109900000", "sellingGeneralAndAdministrative": "2441000000", "netIncomeFromContinuingOperations": "352500000" }, "balance": { "goodwill": "9747800000", "inventory": "2580200000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32734900000", "longTermDebt": "13161200000", "shortTermDebt": "657100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13664600000", "reportedCurrency": "USD", "retainedEarnings": "6010700000", "totalLiabilities": "20567800000", "otherCurrentAssets": "921800000", "totalCurrentAssets": "6367700000", "currentLongTermDebt": "657100000", "longTermInvestments": "138700000", "shortTermInvestments": "57500000", "currentNetReceivables": "2416500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26367200000", "currentAccountsPayable": "1244700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2170200000", "shortLongTermDebtTotal": "13818300000", "totalShareholderEquity": "12167100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2564500000", "totalCurrentLiabilities": "4587800000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "15980000000", "cashAndShortTermInvestments": "388100000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "13664600000", "cashAndCashEquivalentsAtCarryingValue": "388100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352500000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-547600000", "operatingCashflow": "2341700000", "capitalExpenditures": "252100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090900000", "cashflowFromInvestment": "-1210400000", "stockBasedCompensation": "-70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3517000000, "cost_of_revenue": 2359800000, "gross_profit": 1157200000, "ebit": -79700000, "ebitda": -32200000, "pretax_income": -247300000, "tax_provision": -423700000, "net_income": 176400000, "net_income_to_common": 176400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1804200000, "total_current_assets": 10916800000, "total_assets": 36834600000, "short_term_debt": 1931100000, "long_term_debt": 12413500000, "total_debt": 14344600000, "total_liabilities": 22176900000, "total_equity": 14657700000, "shares_outstanding": 1175300000, "goodwill_and_intangibles": 21174700000 }, "cash_flow": { "operating_cash_flow": 388300000, "capital_expenditure": 39900000, "free_cash_flow": 428200000, "dividends_paid": 139600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198457, "ticker_id": 8880, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-32200000", "netIncome": "176400000", "grossProfit": "1157200000", "depreciation": "None", "totalRevenue": "3517000000", "costOfRevenue": "2359800000", "interestIncome": "None", "incomeBeforeTax": "-247300000", "interestExpense": "120100000", "operatingIncome": "-79700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-423700000", "reportedCurrency": "USD", "netInterestIncome": "-120100000", "nonInterestIncome": "None", "operatingExpenses": "1236900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928800000", "netIncomeFromContinuingOperations": "176400000" }, "balance": { "goodwill": "6692400000", "inventory": "3927000000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "36834600000", "longTermDebt": "12413500000", "shortTermDebt": "1931100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14482300000", "reportedCurrency": "USD", "retainedEarnings": "-211900000", "totalLiabilities": "22176900000", "otherCurrentAssets": "2109300000", "totalCurrentAssets": "10916800000", "currentLongTermDebt": "1927600000", "longTermInvestments": "0", "shortTermInvestments": "596000000", "currentNetReceivables": "3076300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25917800000", "currentAccountsPayable": "1749400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14344600000", "totalShareholderEquity": "14657700000", "capitalLeaseObligations": "268900000", "otherCurrentLiabilities": "3129800000", "totalCurrentLiabilities": "6810300000", "otherNonCurrentLiabilities": "987100000", "totalNonCurrentLiabilities": "15366600000", "cashAndShortTermInvestments": "1804200000", "commonStockSharesOutstanding": "1175300000", "intangibleAssetsExcludingGoodwill": "14482300000", "cashAndCashEquivalentsAtCarryingValue": "1804200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176400000", "profitLoss": "None", "dividendPayout": "139600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "388300000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203800000", "cashflowFromInvestment": "277400000", "stockBasedCompensation": "48200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3517000000, "cost_of_revenue": 2359800000, "gross_profit": 1157200000, "research_and_development": 248600000, "selling_general_admin": 928800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79700000, "depreciation_amortisation": null, "ebitda": -32200000, "interest_expense": 120100000, "interest_income": null, "other_non_operating": null, "pretax_income": -247300000, "tax_provision": -423700000, "effective_tax_rate": null, "net_income": 176400000, "net_income_continuing_ops": 176400000, "net_income_to_common": 176400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1804200000, "short_term_investments": 596000000, "net_receivables": 3076300000, "inventory": 3927000000, "other_current_assets": null, "total_current_assets": 10916800000, "net_ppe": null, "goodwill": 6692400000, "intangible_assets": 14482300000, "goodwill_and_intangibles": 21174700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25917800000, "total_assets": 36834600000, "short_term_debt": 1931100000, "accounts_payable": 1749400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6810300000, "long_term_debt": 12413500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15366600000, "total_liabilities": 22176900000, "total_debt": 14344600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211900000, "total_equity": 14657700000, "shares_outstanding": 1175300000, "operating_cash_flow": 388300000, "stock_based_compensation": 48200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 277400000, "dividends_paid": 139600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203800000, "free_cash_flow": 428200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-32200000", "netIncome": "176400000", "grossProfit": "1157200000", "depreciation": "None", "totalRevenue": "3517000000", "costOfRevenue": "2359800000", "interestIncome": "None", "incomeBeforeTax": "-247300000", "interestExpense": "120100000", "operatingIncome": "-79700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-423700000", "reportedCurrency": "USD", "netInterestIncome": "-120100000", "nonInterestIncome": "None", "operatingExpenses": "1236900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928800000", "netIncomeFromContinuingOperations": "176400000" }, "balance": { "goodwill": "6692400000", "inventory": "3927000000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "36834600000", "longTermDebt": "12413500000", "shortTermDebt": "1931100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14482300000", "reportedCurrency": "USD", "retainedEarnings": "-211900000", "totalLiabilities": "22176900000", "otherCurrentAssets": "2109300000", "totalCurrentAssets": "10916800000", "currentLongTermDebt": "1927600000", "longTermInvestments": "0", "shortTermInvestments": "596000000", "currentNetReceivables": "3076300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25917800000", "currentAccountsPayable": "1749400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14344600000", "totalShareholderEquity": "14657700000", "capitalLeaseObligations": "268900000", "otherCurrentLiabilities": "3129800000", "totalCurrentLiabilities": "6810300000", "otherNonCurrentLiabilities": "987100000", "totalNonCurrentLiabilities": "15366600000", "cashAndShortTermInvestments": "1804200000", "commonStockSharesOutstanding": "1175300000", "intangibleAssetsExcludingGoodwill": "14482300000", "cashAndCashEquivalentsAtCarryingValue": "1804200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176400000", "profitLoss": "None", "dividendPayout": "139600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "388300000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203800000", "cashflowFromInvestment": "277400000", "stockBasedCompensation": "48200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3703600000, "cost_of_revenue": 2569100000, "gross_profit": 1134500000, "ebit": -223400000, "ebitda": 543400000, "pretax_income": -343000000, "tax_provision": -2900000, "net_income": -340100000, "net_income_to_common": -340100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348000000, "total_current_assets": 9220900000, "total_assets": 37193100000, "short_term_debt": 2042700000, "long_term_debt": 12480600000, "total_debt": 14523300000, "total_liabilities": 22481800000, "total_equity": 14711300000, "shares_outstanding": 1152600000, "goodwill_and_intangibles": 21856800000 }, "cash_flow": { "operating_cash_flow": 815800000, "capital_expenditure": 265300000, "free_cash_flow": 1081100000, "dividends_paid": 138200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198458, "ticker_id": 8880, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223400000", "ebitda": "543400000", "netIncome": "-340100000", "grossProfit": "1134500000", "depreciation": "None", "totalRevenue": "3703600000", "costOfRevenue": "2569100000", "interestIncome": "None", "incomeBeforeTax": "-343000000", "interestExpense": "119600000", "operatingIncome": "-265500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2569100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766800000", "sellingGeneralAndAdministrative": "1030700000", "netIncomeFromContinuingOperations": "-340100000" }, "balance": { "goodwill": "6754700000", "inventory": "3999200000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37193100000", "longTermDebt": "12480600000", "shortTermDebt": "2042700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15102100000", "reportedCurrency": "USD", "retainedEarnings": "-388300000", "totalLiabilities": "22481800000", "otherCurrentAssets": "420200000", "totalCurrentAssets": "9220900000", "currentLongTermDebt": "1929900000", "longTermInvestments": "815000000", "shortTermInvestments": "106400000", "currentNetReceivables": "3347100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27972200000", "currentAccountsPayable": "1293700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14701400000", "totalShareholderEquity": "14711300000", "capitalLeaseObligations": "287500000", "otherCurrentLiabilities": "3757900000", "totalCurrentLiabilities": "7094300000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "15387500000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "1152600000", "intangibleAssetsExcludingGoodwill": "15102100000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340100000", "profitLoss": "None", "dividendPayout": "138200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "815800000", "capitalExpenditures": "265300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236400000", "cashflowFromInvestment": "-211200000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3703600000, "cost_of_revenue": 2569100000, "gross_profit": 1134500000, "research_and_development": 274700000, "selling_general_admin": 1030700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223400000, "depreciation_amortisation": 766800000, "ebitda": 543400000, "interest_expense": 119600000, "interest_income": null, "other_non_operating": null, "pretax_income": -343000000, "tax_provision": -2900000, "effective_tax_rate": null, "net_income": -340100000, "net_income_continuing_ops": -340100000, "net_income_to_common": -340100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348000000, "short_term_investments": 106400000, "net_receivables": 3347100000, "inventory": 3999200000, "other_current_assets": null, "total_current_assets": 9220900000, "net_ppe": null, "goodwill": 6754700000, "intangible_assets": 15102100000, "goodwill_and_intangibles": 21856800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27972200000, "total_assets": 37193100000, "short_term_debt": 2042700000, "accounts_payable": 1293700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7094300000, "long_term_debt": 12480600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15387500000, "total_liabilities": 22481800000, "total_debt": 14523300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388300000, "total_equity": 14711300000, "shares_outstanding": 1152600000, "operating_cash_flow": 815800000, "stock_based_compensation": 49400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211200000, "dividends_paid": 138200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236400000, "free_cash_flow": 1081100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223400000", "ebitda": "543400000", "netIncome": "-340100000", "grossProfit": "1134500000", "depreciation": "None", "totalRevenue": "3703600000", "costOfRevenue": "2569100000", "interestIncome": "None", "incomeBeforeTax": "-343000000", "interestExpense": "119600000", "operatingIncome": "-265500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2569100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766800000", "sellingGeneralAndAdministrative": "1030700000", "netIncomeFromContinuingOperations": "-340100000" }, "balance": { "goodwill": "6754700000", "inventory": "3999200000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37193100000", "longTermDebt": "12480600000", "shortTermDebt": "2042700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15102100000", "reportedCurrency": "USD", "retainedEarnings": "-388300000", "totalLiabilities": "22481800000", "otherCurrentAssets": "420200000", "totalCurrentAssets": "9220900000", "currentLongTermDebt": "1929900000", "longTermInvestments": "815000000", "shortTermInvestments": "106400000", "currentNetReceivables": "3347100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27972200000", "currentAccountsPayable": "1293700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14701400000", "totalShareholderEquity": "14711300000", "capitalLeaseObligations": "287500000", "otherCurrentLiabilities": "3757900000", "totalCurrentLiabilities": "7094300000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "15387500000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "1152600000", "intangibleAssetsExcludingGoodwill": "15102100000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340100000", "profitLoss": "None", "dividendPayout": "138200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "815800000", "capitalExpenditures": "265300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236400000", "cashflowFromInvestment": "-211200000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3759900000, "cost_of_revenue": 2375000000, "gross_profit": 1384900000, "ebit": 111700000, "ebitda": 800200000, "pretax_income": -7900000, "tax_provision": 120300000, "net_income": -128199999, "net_income_to_common": -128199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975300000, "total_current_assets": 9951400000, "total_assets": 37920400000, "short_term_debt": 2056200000, "long_term_debt": 12487600000, "total_debt": 14543800000, "total_liabilities": 22702800000, "total_equity": 15217600000, "shares_outstanding": 1164600000, "goodwill_and_intangibles": 22453700000 }, "cash_flow": { "operating_cash_flow": 744900000, "capital_expenditure": 99700000, "free_cash_flow": 844600000, "dividends_paid": 139900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198460, "ticker_id": 8880, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111700000", "ebitda": "800200000", "netIncome": "-128199999", "grossProfit": "1384900000", "depreciation": "None", "totalRevenue": "3759900000", "costOfRevenue": "2375000000", "interestIncome": "None", "incomeBeforeTax": "-7900000", "interestExpense": "119600000", "operatingIncome": "251600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120300000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1133300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688500000", "sellingGeneralAndAdministrative": "886600000", "netIncomeFromContinuingOperations": "-128200000" }, "balance": { "goodwill": "6730800000", "inventory": "4111400000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37920400000", "longTermDebt": "12487600000", "shortTermDebt": "2056200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15722900000", "reportedCurrency": "USD", "retainedEarnings": "-48200000", "totalLiabilities": "22702800000", "otherCurrentAssets": "1095700000", "totalCurrentAssets": "9951400000", "currentLongTermDebt": "1944300000", "longTermInvestments": "850000000", "shortTermInvestments": "181800000", "currentNetReceivables": "3587200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000000", "currentAccountsPayable": "1326400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14715200000", "totalShareholderEquity": "15217600000", "capitalLeaseObligations": "283300000", "otherCurrentLiabilities": "3981500000", "totalCurrentLiabilities": "7364100000", "otherNonCurrentLiabilities": "723400000", "totalNonCurrentLiabilities": "15338700000", "cashAndShortTermInvestments": "975300000", "commonStockSharesOutstanding": "1164600000", "intangibleAssetsExcludingGoodwill": "15722900000", "cashAndCashEquivalentsAtCarryingValue": "975300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128200000", "profitLoss": "None", "dividendPayout": "139900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "110500000", "operatingCashflow": "744900000", "capitalExpenditures": "99700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228100000", "cashflowFromInvestment": "-98900000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3759900000, "cost_of_revenue": 2375000000, "gross_profit": 1384900000, "research_and_development": 250400000, "selling_general_admin": 886600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111700000, "depreciation_amortisation": 688500000, "ebitda": 800200000, "interest_expense": 119600000, "interest_income": null, "other_non_operating": null, "pretax_income": -7900000, "tax_provision": 120300000, "effective_tax_rate": null, "net_income": -128199999, "net_income_continuing_ops": -128200000, "net_income_to_common": -128199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975300000, "short_term_investments": 181800000, "net_receivables": 3587200000, "inventory": 4111400000, "other_current_assets": null, "total_current_assets": 9951400000, "net_ppe": null, "goodwill": 6730800000, "intangible_assets": 15722900000, "goodwill_and_intangibles": 22453700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27969000000, "total_assets": 37920400000, "short_term_debt": 2056200000, "accounts_payable": 1326400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7364100000, "long_term_debt": 12487600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15338700000, "total_liabilities": 22702800000, "total_debt": 14543800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48200000, "total_equity": 15217600000, "shares_outstanding": 1164600000, "operating_cash_flow": 744900000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98900000, "dividends_paid": 139900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228100000, "free_cash_flow": 844600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111700000", "ebitda": "800200000", "netIncome": "-128199999", "grossProfit": "1384900000", "depreciation": "None", "totalRevenue": "3759900000", "costOfRevenue": "2375000000", "interestIncome": "None", "incomeBeforeTax": "-7900000", "interestExpense": "119600000", "operatingIncome": "251600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120300000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1133300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688500000", "sellingGeneralAndAdministrative": "886600000", "netIncomeFromContinuingOperations": "-128200000" }, "balance": { "goodwill": "6730800000", "inventory": "4111400000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "37920400000", "longTermDebt": "12487600000", "shortTermDebt": "2056200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15722900000", "reportedCurrency": "USD", "retainedEarnings": "-48200000", "totalLiabilities": "22702800000", "otherCurrentAssets": "1095700000", "totalCurrentAssets": "9951400000", "currentLongTermDebt": "1944300000", "longTermInvestments": "850000000", "shortTermInvestments": "181800000", "currentNetReceivables": "3587200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000000", "currentAccountsPayable": "1326400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14715200000", "totalShareholderEquity": "15217600000", "capitalLeaseObligations": "283300000", "otherCurrentLiabilities": "3981500000", "totalCurrentLiabilities": "7364100000", "otherNonCurrentLiabilities": "723400000", "totalNonCurrentLiabilities": "15338700000", "cashAndShortTermInvestments": "975300000", "commonStockSharesOutstanding": "1164600000", "intangibleAssetsExcludingGoodwill": "15722900000", "cashAndCashEquivalentsAtCarryingValue": "975300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128200000", "profitLoss": "None", "dividendPayout": "139900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "110500000", "operatingCashflow": "744900000", "capitalExpenditures": "99700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228100000", "cashflowFromInvestment": "-98900000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3582100000, "cost_of_revenue": 2249200000, "gross_profit": 1332900000, "ebit": -100500000, "ebitda": 577800000, "pretax_income": -217100000, "tax_provision": -212500000, "net_income": -4600000, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566400000, "total_current_assets": 9774600000, "total_assets": 38411500000, "short_term_debt": 1784700000, "long_term_debt": 12791600000, "total_debt": 14576300000, "total_liabilities": 22841000000, "total_equity": 15570500000, "shares_outstanding": 1173000000, "goodwill_and_intangibles": 23072100000 }, "cash_flow": { "operating_cash_flow": 219700000, "capital_expenditure": 54100000, "free_cash_flow": 273800000, "dividends_paid": 139800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198461, "ticker_id": 8880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100500000", "ebitda": "577800000", "netIncome": "-4600000", "grossProfit": "1332900000", "depreciation": "None", "totalRevenue": "3582100000", "costOfRevenue": "2249200000", "interestIncome": "None", "incomeBeforeTax": "-217100000", "interestExpense": "116600000", "operatingIncome": "233000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-212500000", "reportedCurrency": "USD", "netInterestIncome": "-116600000", "nonInterestIncome": "None", "operatingExpenses": "1099900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678300000", "sellingGeneralAndAdministrative": "928700000", "netIncomeFromContinuingOperations": "-4600000" }, "balance": { "goodwill": "6748300000", "inventory": "4264300000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "38411500000", "longTermDebt": "12791600000", "shortTermDebt": "1784700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16323800000", "reportedCurrency": "USD", "retainedEarnings": "80000000", "totalLiabilities": "22841000000", "otherCurrentAssets": "1104400000", "totalCurrentAssets": "9774600000", "currentLongTermDebt": "1673100000", "longTermInvestments": "950000000", "shortTermInvestments": "242200000", "currentNetReceivables": "3597300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28636900000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14758300000", "totalShareholderEquity": "15570500000", "capitalLeaseObligations": "293600000", "otherCurrentLiabilities": "4028700000", "totalCurrentLiabilities": "7133400000", "otherNonCurrentLiabilities": "715100000", "totalNonCurrentLiabilities": "15707600000", "cashAndShortTermInvestments": "566400000", "commonStockSharesOutstanding": "1173000000", "intangibleAssetsExcludingGoodwill": "16323800000", "cashAndCashEquivalentsAtCarryingValue": "566400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4600000", "profitLoss": "None", "dividendPayout": "139800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "219700000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362400000", "cashflowFromInvestment": "-52500000", "stockBasedCompensation": "37100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3582100000, "cost_of_revenue": 2249200000, "gross_profit": 1332900000, "research_and_development": 218800000, "selling_general_admin": 928700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100500000, "depreciation_amortisation": 678300000, "ebitda": 577800000, "interest_expense": 116600000, "interest_income": null, "other_non_operating": null, "pretax_income": -217100000, "tax_provision": -212500000, "effective_tax_rate": null, "net_income": -4600000, "net_income_continuing_ops": -4600000, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566400000, "short_term_investments": 242200000, "net_receivables": 3597300000, "inventory": 4264300000, "other_current_assets": null, "total_current_assets": 9774600000, "net_ppe": null, "goodwill": 6748300000, "intangible_assets": 16323800000, "goodwill_and_intangibles": 23072100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28636900000, "total_assets": 38411500000, "short_term_debt": 1784700000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7133400000, "long_term_debt": 12791600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15707600000, "total_liabilities": 22841000000, "total_debt": 14576300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80000000, "total_equity": 15570500000, "shares_outstanding": 1173000000, "operating_cash_flow": 219700000, "stock_based_compensation": 37100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52500000, "dividends_paid": 139800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362400000, "free_cash_flow": 273800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100500000", "ebitda": "577800000", "netIncome": "-4600000", "grossProfit": "1332900000", "depreciation": "None", "totalRevenue": "3582100000", "costOfRevenue": "2249200000", "interestIncome": "None", "incomeBeforeTax": "-217100000", "interestExpense": "116600000", "operatingIncome": "233000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-212500000", "reportedCurrency": "USD", "netInterestIncome": "-116600000", "nonInterestIncome": "None", "operatingExpenses": "1099900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678300000", "sellingGeneralAndAdministrative": "928700000", "netIncomeFromContinuingOperations": "-4600000" }, "balance": { "goodwill": "6748300000", "inventory": "4264300000", "commonStock": "12500000", "currentDebt": "None", "investments": "None", "totalAssets": "38411500000", "longTermDebt": "12791600000", "shortTermDebt": "1784700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16323800000", "reportedCurrency": "USD", "retainedEarnings": "80000000", "totalLiabilities": "22841000000", "otherCurrentAssets": "1104400000", "totalCurrentAssets": "9774600000", "currentLongTermDebt": "1673100000", "longTermInvestments": "950000000", "shortTermInvestments": "242200000", "currentNetReceivables": "3597300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28636900000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14758300000", "totalShareholderEquity": "15570500000", "capitalLeaseObligations": "293600000", "otherCurrentLiabilities": "4028700000", "totalCurrentLiabilities": "7133400000", "otherNonCurrentLiabilities": "715100000", "totalNonCurrentLiabilities": "15707600000", "cashAndShortTermInvestments": "566400000", "commonStockSharesOutstanding": "1173000000", "intangibleAssetsExcludingGoodwill": "16323800000", "cashAndCashEquivalentsAtCarryingValue": "566400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4600000", "profitLoss": "None", "dividendPayout": "139800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "219700000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362400000", "cashflowFromInvestment": "-52500000", "stockBasedCompensation": "37100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3254300000, "cost_of_revenue": 2093100000, "gross_profit": 1161200000, "ebit": -2981500000, "ebitda": -2316800000, "pretax_income": -3097000000, "tax_provision": -55000000, "net_income": -3042000000, "net_income_to_common": -3042000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755000000, "total_current_assets": 9622400000, "total_assets": 38474900000, "short_term_debt": 103900000, "long_term_debt": 14177500000, "total_debt": 14281400000, "total_liabilities": 22824500000, "total_equity": 15650400000, "shares_outstanding": 1192400000, "goodwill_and_intangibles": 23124400000 }, "cash_flow": { "operating_cash_flow": 535500000, "capital_expenditure": 76400000, "free_cash_flow": 611900000, "dividends_paid": 143300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198462, "ticker_id": 8880, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2981500000", "ebitda": "-2316800000", "netIncome": "-3042000000", "grossProfit": "1161200000", "depreciation": "None", "totalRevenue": "3254300000", "costOfRevenue": "2093100000", "interestIncome": "None", "incomeBeforeTax": "-3097000000", "interestExpense": "115500000", "operatingIncome": "-2882200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "4043400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2093100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664700000", "sellingGeneralAndAdministrative": "948100000", "netIncomeFromContinuingOperations": "-3042000000" }, "balance": { "goodwill": "6462100000", "inventory": "4096400000", "commonStock": "12400000", "currentDebt": "None", "investments": "None", "totalAssets": "38474900000", "longTermDebt": "14177500000", "shortTermDebt": "103900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16662300000", "reportedCurrency": "USD", "retainedEarnings": "227900000", "totalLiabilities": "22824500000", "otherCurrentAssets": "1135300000", "totalCurrentAssets": "9622400000", "currentLongTermDebt": "700000", "longTermInvestments": "1234000000", "shortTermInvestments": "247200000", "currentNetReceivables": "3388500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28852500000", "currentAccountsPayable": "1518200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14458500000", "totalShareholderEquity": "15650400000", "capitalLeaseObligations": "280300000", "otherCurrentLiabilities": "4004600000", "totalCurrentLiabilities": "5720100000", "otherNonCurrentLiabilities": "712300000", "totalNonCurrentLiabilities": "17104400000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "1192400000", "intangibleAssetsExcludingGoodwill": "16662300000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000000", "profitLoss": "None", "dividendPayout": "143300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-193700000", "operatingCashflow": "535500000", "capitalExpenditures": "76400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "55200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3254300000, "cost_of_revenue": 2093100000, "gross_profit": 1161200000, "research_and_development": 222000000, "selling_general_admin": 948100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2981500000, "depreciation_amortisation": 664700000, "ebitda": -2316800000, "interest_expense": 115500000, "interest_income": null, "other_non_operating": null, "pretax_income": -3097000000, "tax_provision": -55000000, "effective_tax_rate": null, "net_income": -3042000000, "net_income_continuing_ops": -3042000000, "net_income_to_common": -3042000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755000000, "short_term_investments": 247200000, "net_receivables": 3388500000, "inventory": 4096400000, "other_current_assets": null, "total_current_assets": 9622400000, "net_ppe": null, "goodwill": 6462100000, "intangible_assets": 16662300000, "goodwill_and_intangibles": 23124400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28852500000, "total_assets": 38474900000, "short_term_debt": 103900000, "accounts_payable": 1518200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5720100000, "long_term_debt": 14177500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17104400000, "total_liabilities": 22824500000, "total_debt": 14281400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227900000, "total_equity": 15650400000, "shares_outstanding": 1192400000, "operating_cash_flow": 535500000, "stock_based_compensation": 55200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65100000, "dividends_paid": 143300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467000000, "free_cash_flow": 611900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2981500000", "ebitda": "-2316800000", "netIncome": "-3042000000", "grossProfit": "1161200000", "depreciation": "None", "totalRevenue": "3254300000", "costOfRevenue": "2093100000", "interestIncome": "None", "incomeBeforeTax": "-3097000000", "interestExpense": "115500000", "operatingIncome": "-2882200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "4043400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2093100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664700000", "sellingGeneralAndAdministrative": "948100000", "netIncomeFromContinuingOperations": "-3042000000" }, "balance": { "goodwill": "6462100000", "inventory": "4096400000", "commonStock": "12400000", "currentDebt": "None", "investments": "None", "totalAssets": "38474900000", "longTermDebt": "14177500000", "shortTermDebt": "103900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16662300000", "reportedCurrency": "USD", "retainedEarnings": "227900000", "totalLiabilities": "22824500000", "otherCurrentAssets": "1135300000", "totalCurrentAssets": "9622400000", "currentLongTermDebt": "700000", "longTermInvestments": "1234000000", "shortTermInvestments": "247200000", "currentNetReceivables": "3388500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28852500000", "currentAccountsPayable": "1518200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14458500000", "totalShareholderEquity": "15650400000", "capitalLeaseObligations": "280300000", "otherCurrentLiabilities": "4004600000", "totalCurrentLiabilities": "5720100000", "otherNonCurrentLiabilities": "712300000", "totalNonCurrentLiabilities": "17104400000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "1192400000", "intangibleAssetsExcludingGoodwill": "16662300000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000000", "profitLoss": "None", "dividendPayout": "143300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-193700000", "operatingCashflow": "535500000", "capitalExpenditures": "76400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "55200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3528100000, "cost_of_revenue": 2313100000, "gross_profit": 1215000000, "ebit": -406300000, "ebitda": 339900000, "pretax_income": -526500000, "tax_provision": -10000000, "net_income": -516500000, "net_income_to_common": -516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734800000, "total_current_assets": 9520700000, "total_assets": 41500900000, "short_term_debt": 87700000, "long_term_debt": 14038900000, "total_debt": 14126600000, "total_liabilities": 22865400000, "total_equity": 18635500000, "shares_outstanding": 1193300000, "goodwill_and_intangibles": 26204200000 }, "cash_flow": { "operating_cash_flow": 482700000, "capital_expenditure": 153400000, "free_cash_flow": 636100000, "dividends_paid": 143300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198463, "ticker_id": 8880, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-406300000", "ebitda": "339900000", "netIncome": "-516500000", "grossProfit": "1215000000", "depreciation": "None", "totalRevenue": "3528100000", "costOfRevenue": "2313100000", "interestIncome": "None", "incomeBeforeTax": "-526500000", "interestExpense": "120200000", "operatingIncome": "-179800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-120200000", "nonInterestIncome": "None", "operatingExpenses": "1394800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746200000", "sellingGeneralAndAdministrative": "1046700000", "netIncomeFromContinuingOperations": "-516500000" }, "balance": { "goodwill": "9133300000", "inventory": "3854100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "41500900000", "longTermDebt": "14038900000", "shortTermDebt": "87700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17070900000", "reportedCurrency": "USD", "retainedEarnings": "3418800000", "totalLiabilities": "22865400000", "otherCurrentAssets": "1054700000", "totalCurrentAssets": "9520700000", "currentLongTermDebt": "600000", "longTermInvestments": "1349800000", "shortTermInvestments": "355100000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31980200000", "currentAccountsPayable": "1355300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14305900000", "totalShareholderEquity": "18635500000", "capitalLeaseObligations": "266400000", "otherCurrentLiabilities": "4143700000", "totalCurrentLiabilities": "5779400000", "otherNonCurrentLiabilities": "821600000", "totalNonCurrentLiabilities": "17086000000", "cashAndShortTermInvestments": "734800000", "commonStockSharesOutstanding": "1193300000", "intangibleAssetsExcludingGoodwill": "17070900000", "cashAndCashEquivalentsAtCarryingValue": "734800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516500000", "profitLoss": "None", "dividendPayout": "143300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-35600000", "operatingCashflow": "482700000", "capitalExpenditures": "153400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420200000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3528100000, "cost_of_revenue": 2313100000, "gross_profit": 1215000000, "research_and_development": 206500000, "selling_general_admin": 1046700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406300000, "depreciation_amortisation": 746200000, "ebitda": 339900000, "interest_expense": 120200000, "interest_income": null, "other_non_operating": null, "pretax_income": -526500000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": -516500000, "net_income_continuing_ops": -516500000, "net_income_to_common": -516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734800000, "short_term_investments": 355100000, "net_receivables": 3522000000, "inventory": 3854100000, "other_current_assets": null, "total_current_assets": 9520700000, "net_ppe": null, "goodwill": 9133300000, "intangible_assets": 17070900000, "goodwill_and_intangibles": 26204200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31980200000, "total_assets": 41500900000, "short_term_debt": 87700000, "accounts_payable": 1355300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5779400000, "long_term_debt": 14038900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17086000000, "total_liabilities": 22865400000, "total_debt": 14126600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3418800000, "total_equity": 18635500000, "shares_outstanding": 1193300000, "operating_cash_flow": 482700000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168700000, "dividends_paid": 143300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420200000, "free_cash_flow": 636100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-406300000", "ebitda": "339900000", "netIncome": "-516500000", "grossProfit": "1215000000", "depreciation": "None", "totalRevenue": "3528100000", "costOfRevenue": "2313100000", "interestIncome": "None", "incomeBeforeTax": "-526500000", "interestExpense": "120200000", "operatingIncome": "-179800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-120200000", "nonInterestIncome": "None", "operatingExpenses": "1394800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746200000", "sellingGeneralAndAdministrative": "1046700000", "netIncomeFromContinuingOperations": "-516500000" }, "balance": { "goodwill": "9133300000", "inventory": "3854100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "41500900000", "longTermDebt": "14038900000", "shortTermDebt": "87700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17070900000", "reportedCurrency": "USD", "retainedEarnings": "3418800000", "totalLiabilities": "22865400000", "otherCurrentAssets": "1054700000", "totalCurrentAssets": "9520700000", "currentLongTermDebt": "600000", "longTermInvestments": "1349800000", "shortTermInvestments": "355100000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31980200000", "currentAccountsPayable": "1355300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14305900000", "totalShareholderEquity": "18635500000", "capitalLeaseObligations": "266400000", "otherCurrentLiabilities": "4143700000", "totalCurrentLiabilities": "5779400000", "otherNonCurrentLiabilities": "821600000", "totalNonCurrentLiabilities": "17086000000", "cashAndShortTermInvestments": "734800000", "commonStockSharesOutstanding": "1193300000", "intangibleAssetsExcludingGoodwill": "17070900000", "cashAndCashEquivalentsAtCarryingValue": "734800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516500000", "profitLoss": "None", "dividendPayout": "143300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-35600000", "operatingCashflow": "482700000", "capitalExpenditures": "153400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420200000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3751200000, "cost_of_revenue": 2292000000, "gross_profit": 1459200000, "ebit": 236100000, "ebitda": 905800000, "pretax_income": 90500000, "tax_provision": -4300000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1878700000, "total_current_assets": 11307700000, "total_assets": 44754100000, "short_term_debt": 1530600000, "long_term_debt": 14303400000, "total_debt": 15834000000, "total_liabilities": 24961700000, "total_equity": 19792400000, "shares_outstanding": 1200400000, "goodwill_and_intangibles": 27540600000 }, "cash_flow": { "operating_cash_flow": 826500000, "capital_expenditure": 85400000, "free_cash_flow": 911900000, "dividends_paid": 143200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198465, "ticker_id": 8880, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236100000", "ebitda": "905800000", "netIncome": "94800000", "grossProfit": "1459200000", "depreciation": "None", "totalRevenue": "3751200000", "costOfRevenue": "2292000000", "interestIncome": "None", "incomeBeforeTax": "90500000", "interestExpense": "145600000", "operatingIncome": "225900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4300000", "reportedCurrency": "USD", "netInterestIncome": "-145600000", "nonInterestIncome": "None", "operatingExpenses": "1233300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669700000", "sellingGeneralAndAdministrative": "1003400000", "netIncomeFromContinuingOperations": "94800000" }, "balance": { "goodwill": "9561700000", "inventory": "4084600000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "44754100000", "longTermDebt": "14303400000", "shortTermDebt": "1530600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17978900000", "reportedCurrency": "USD", "retainedEarnings": "4082000000", "totalLiabilities": "24961700000", "otherCurrentAssets": "1230500000", "totalCurrentAssets": "11307700000", "currentLongTermDebt": "1446400000", "longTermInvestments": "1477100000", "shortTermInvestments": "169000000", "currentNetReceivables": "3944900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33446400000", "currentAccountsPayable": "1242200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16022100000", "totalShareholderEquity": "19792400000", "capitalLeaseObligations": "272300000", "otherCurrentLiabilities": "4455500000", "totalCurrentLiabilities": "7512400000", "otherNonCurrentLiabilities": "734100000", "totalNonCurrentLiabilities": "17449300000", "cashAndShortTermInvestments": "1878700000", "commonStockSharesOutstanding": "1200400000", "intangibleAssetsExcludingGoodwill": "17978900000", "cashAndCashEquivalentsAtCarryingValue": "1878700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94800000", "profitLoss": "None", "dividendPayout": "143200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "826500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636700000", "cashflowFromInvestment": "1747900000", "stockBasedCompensation": "32400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3751200000, "cost_of_revenue": 2292000000, "gross_profit": 1459200000, "research_and_development": 198400000, "selling_general_admin": 1003400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236100000, "depreciation_amortisation": 669700000, "ebitda": 905800000, "interest_expense": 145600000, "interest_income": null, "other_non_operating": null, "pretax_income": 90500000, "tax_provision": -4300000, "effective_tax_rate": null, "net_income": 94800000, "net_income_continuing_ops": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1878700000, "short_term_investments": 169000000, "net_receivables": 3944900000, "inventory": 4084600000, "other_current_assets": null, "total_current_assets": 11307700000, "net_ppe": null, "goodwill": 9561700000, "intangible_assets": 17978900000, "goodwill_and_intangibles": 27540600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33446400000, "total_assets": 44754100000, "short_term_debt": 1530600000, "accounts_payable": 1242200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7512400000, "long_term_debt": 14303400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17449300000, "total_liabilities": 24961700000, "total_debt": 15834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4082000000, "total_equity": 19792400000, "shares_outstanding": 1200400000, "operating_cash_flow": 826500000, "stock_based_compensation": 32400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1747900000, "dividends_paid": 143200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1636700000, "free_cash_flow": 911900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236100000", "ebitda": "905800000", "netIncome": "94800000", "grossProfit": "1459200000", "depreciation": "None", "totalRevenue": "3751200000", "costOfRevenue": "2292000000", "interestIncome": "None", "incomeBeforeTax": "90500000", "interestExpense": "145600000", "operatingIncome": "225900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4300000", "reportedCurrency": "USD", "netInterestIncome": "-145600000", "nonInterestIncome": "None", "operatingExpenses": "1233300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669700000", "sellingGeneralAndAdministrative": "1003400000", "netIncomeFromContinuingOperations": "94800000" }, "balance": { "goodwill": "9561700000", "inventory": "4084600000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "44754100000", "longTermDebt": "14303400000", "shortTermDebt": "1530600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17978900000", "reportedCurrency": "USD", "retainedEarnings": "4082000000", "totalLiabilities": "24961700000", "otherCurrentAssets": "1230500000", "totalCurrentAssets": "11307700000", "currentLongTermDebt": "1446400000", "longTermInvestments": "1477100000", "shortTermInvestments": "169000000", "currentNetReceivables": "3944900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33446400000", "currentAccountsPayable": "1242200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16022100000", "totalShareholderEquity": "19792400000", "capitalLeaseObligations": "272300000", "otherCurrentLiabilities": "4455500000", "totalCurrentLiabilities": "7512400000", "otherNonCurrentLiabilities": "734100000", "totalNonCurrentLiabilities": "17449300000", "cashAndShortTermInvestments": "1878700000", "commonStockSharesOutstanding": "1200400000", "intangibleAssetsExcludingGoodwill": "17978900000", "cashAndCashEquivalentsAtCarryingValue": "1878700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94800000", "profitLoss": "None", "dividendPayout": "143200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "826500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636700000", "cashflowFromInvestment": "1747900000", "stockBasedCompensation": "32400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3796600000, "cost_of_revenue": 2351200000, "gross_profit": 1445400000, "ebit": -246000000, "ebitda": 540300000, "pretax_income": -391800000, "tax_provision": -65400000, "net_income": -326400000, "net_income_to_common": -326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917200000, "total_current_assets": 11792100000, "total_assets": 45330000000, "short_term_debt": 2456100000, "long_term_debt": 14731200000, "total_debt": 17187300000, "total_liabilities": 25810000000, "total_equity": 19520000000, "shares_outstanding": 1191100000, "goodwill_and_intangibles": 27744900000 }, "cash_flow": { "operating_cash_flow": 379100000, "capital_expenditure": 58800000, "free_cash_flow": 437900000, "dividends_paid": 145500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198466, "ticker_id": 8880, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246000000", "ebitda": "540300000", "netIncome": "-326400000", "grossProfit": "1445400000", "depreciation": "None", "totalRevenue": "3796600000", "costOfRevenue": "2351200000", "interestIncome": "None", "incomeBeforeTax": "-391800000", "interestExpense": "145800000", "operatingIncome": "-239900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65400000", "reportedCurrency": "USD", "netInterestIncome": "-145800000", "nonInterestIncome": "None", "operatingExpenses": "1685300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2351200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786300000", "sellingGeneralAndAdministrative": "1358000000", "netIncomeFromContinuingOperations": "-326400000" }, "balance": { "goodwill": "9325900000", "inventory": "3942100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "45330000000", "longTermDebt": "14731200000", "shortTermDebt": "2456100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18419000000", "reportedCurrency": "USD", "retainedEarnings": "4133900000", "totalLiabilities": "25810000000", "otherCurrentAssets": "2845100000", "totalCurrentAssets": "11792100000", "currentLongTermDebt": "2367700000", "longTermInvestments": "1437700000", "shortTermInvestments": "225200000", "currentNetReceivables": "3862500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33537900000", "currentAccountsPayable": "1382500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17379200000", "totalShareholderEquity": "19520000000", "capitalLeaseObligations": "280300000", "otherCurrentLiabilities": "3752900000", "totalCurrentLiabilities": "7709200000", "otherNonCurrentLiabilities": "698400000", "totalNonCurrentLiabilities": "18100800000", "cashAndShortTermInvestments": "917200000", "commonStockSharesOutstanding": "1191100000", "intangibleAssetsExcludingGoodwill": "18419000000", "cashAndCashEquivalentsAtCarryingValue": "917200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326400000", "profitLoss": "None", "dividendPayout": "145500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-188400000", "operatingCashflow": "379100000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847900000", "cashflowFromInvestment": "375800000", "stockBasedCompensation": "34700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3796600000, "cost_of_revenue": 2351200000, "gross_profit": 1445400000, "research_and_development": 204100000, "selling_general_admin": 1358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000000, "depreciation_amortisation": 786300000, "ebitda": 540300000, "interest_expense": 145800000, "interest_income": null, "other_non_operating": null, "pretax_income": -391800000, "tax_provision": -65400000, "effective_tax_rate": null, "net_income": -326400000, "net_income_continuing_ops": -326400000, "net_income_to_common": -326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917200000, "short_term_investments": 225200000, "net_receivables": 3862500000, "inventory": 3942100000, "other_current_assets": null, "total_current_assets": 11792100000, "net_ppe": null, "goodwill": 9325900000, "intangible_assets": 18419000000, "goodwill_and_intangibles": 27744900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33537900000, "total_assets": 45330000000, "short_term_debt": 2456100000, "accounts_payable": 1382500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709200000, "long_term_debt": 14731200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18100800000, "total_liabilities": 25810000000, "total_debt": 17187300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4133900000, "total_equity": 19520000000, "shares_outstanding": 1191100000, "operating_cash_flow": 379100000, "stock_based_compensation": 34700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375800000, "dividends_paid": 145500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847900000, "free_cash_flow": 437900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246000000", "ebitda": "540300000", "netIncome": "-326400000", "grossProfit": "1445400000", "depreciation": "None", "totalRevenue": "3796600000", "costOfRevenue": "2351200000", "interestIncome": "None", "incomeBeforeTax": "-391800000", "interestExpense": "145800000", "operatingIncome": "-239900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65400000", "reportedCurrency": "USD", "netInterestIncome": "-145800000", "nonInterestIncome": "None", "operatingExpenses": "1685300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2351200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786300000", "sellingGeneralAndAdministrative": "1358000000", "netIncomeFromContinuingOperations": "-326400000" }, "balance": { "goodwill": "9325900000", "inventory": "3942100000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "45330000000", "longTermDebt": "14731200000", "shortTermDebt": "2456100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18419000000", "reportedCurrency": "USD", "retainedEarnings": "4133900000", "totalLiabilities": "25810000000", "otherCurrentAssets": "2845100000", "totalCurrentAssets": "11792100000", "currentLongTermDebt": "2367700000", "longTermInvestments": "1437700000", "shortTermInvestments": "225200000", "currentNetReceivables": "3862500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33537900000", "currentAccountsPayable": "1382500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17379200000", "totalShareholderEquity": "19520000000", "capitalLeaseObligations": "280300000", "otherCurrentLiabilities": "3752900000", "totalCurrentLiabilities": "7709200000", "otherNonCurrentLiabilities": "698400000", "totalNonCurrentLiabilities": "18100800000", "cashAndShortTermInvestments": "917200000", "commonStockSharesOutstanding": "1191100000", "intangibleAssetsExcludingGoodwill": "18419000000", "cashAndCashEquivalentsAtCarryingValue": "917200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326400000", "profitLoss": "None", "dividendPayout": "145500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-188400000", "operatingCashflow": "379100000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847900000", "cashflowFromInvestment": "375800000", "stockBasedCompensation": "34700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3663400000, "cost_of_revenue": 2159400000, "gross_profit": 1504000000, "ebit": 343000000, "ebitda": 1034000000, "pretax_income": 204600000, "tax_provision": 90700000, "net_income": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014600000, "total_current_assets": 12923500000, "total_assets": 47343700000, "short_term_debt": 1981500000, "long_term_debt": 16072500000, "total_debt": 18054000000, "total_liabilities": 27329400000, "total_equity": 20014300000, "shares_outstanding": 1209500000, "goodwill_and_intangibles": 28827200000 }, "cash_flow": { "operating_cash_flow": 614600000, "capital_expenditure": 50800000, "free_cash_flow": 665400000, "dividends_paid": 142800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198467, "ticker_id": 8880, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343000000", "ebitda": "1034000000", "netIncome": "113900000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "3663400000", "costOfRevenue": "2159400000", "interestIncome": "None", "incomeBeforeTax": "204600000", "interestExpense": "138400000", "operatingIncome": "203900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90700000", "reportedCurrency": "USD", "netInterestIncome": "-138400000", "nonInterestIncome": "None", "operatingExpenses": "1300100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2159400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "1017500000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "9693500000", "inventory": "3823200000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "47343700000", "longTermDebt": "16072500000", "shortTermDebt": "1981500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19133700000", "reportedCurrency": "USD", "retainedEarnings": "4607500000", "totalLiabilities": "27329400000", "otherCurrentAssets": "3978900000", "totalCurrentAssets": "12923500000", "currentLongTermDebt": "1889700000", "longTermInvestments": "1188900000", "shortTermInvestments": "164100000", "currentNetReceivables": "3942700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34420200000", "currentAccountsPayable": "1584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18210200000", "totalShareholderEquity": "20014300000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "4046000000", "totalCurrentLiabilities": "7759900000", "otherNonCurrentLiabilities": "709600000", "totalNonCurrentLiabilities": "19569500000", "cashAndShortTermInvestments": "1014600000", "commonStockSharesOutstanding": "1209500000", "intangibleAssetsExcludingGoodwill": "19133700000", "cashAndCashEquivalentsAtCarryingValue": "1014600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "142800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-370400000", "operatingCashflow": "614600000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425600000", "cashflowFromInvestment": "-154300000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3663400000, "cost_of_revenue": 2159400000, "gross_profit": 1504000000, "research_and_development": 199700000, "selling_general_admin": 1017500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343000000, "depreciation_amortisation": 691000000, "ebitda": 1034000000, "interest_expense": 138400000, "interest_income": null, "other_non_operating": null, "pretax_income": 204600000, "tax_provision": 90700000, "effective_tax_rate": null, "net_income": 113900000, "net_income_continuing_ops": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014600000, "short_term_investments": 164100000, "net_receivables": 3942700000, "inventory": 3823200000, "other_current_assets": null, "total_current_assets": 12923500000, "net_ppe": null, "goodwill": 9693500000, "intangible_assets": 19133700000, "goodwill_and_intangibles": 28827200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34420200000, "total_assets": 47343700000, "short_term_debt": 1981500000, "accounts_payable": 1584000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7759900000, "long_term_debt": 16072500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19569500000, "total_liabilities": 27329400000, "total_debt": 18054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4607500000, "total_equity": 20014300000, "shares_outstanding": 1209500000, "operating_cash_flow": 614600000, "stock_based_compensation": 46700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154300000, "dividends_paid": 142800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425600000, "free_cash_flow": 665400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343000000", "ebitda": "1034000000", "netIncome": "113900000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "3663400000", "costOfRevenue": "2159400000", "interestIncome": "None", "incomeBeforeTax": "204600000", "interestExpense": "138400000", "operatingIncome": "203900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90700000", "reportedCurrency": "USD", "netInterestIncome": "-138400000", "nonInterestIncome": "None", "operatingExpenses": "1300100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2159400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "1017500000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "9693500000", "inventory": "3823200000", "commonStock": "12300000", "currentDebt": "None", "investments": "None", "totalAssets": "47343700000", "longTermDebt": "16072500000", "shortTermDebt": "1981500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19133700000", "reportedCurrency": "USD", "retainedEarnings": "4607500000", "totalLiabilities": "27329400000", "otherCurrentAssets": "3978900000", "totalCurrentAssets": "12923500000", "currentLongTermDebt": "1889700000", "longTermInvestments": "1188900000", "shortTermInvestments": "164100000", "currentNetReceivables": "3942700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34420200000", "currentAccountsPayable": "1584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18210200000", "totalShareholderEquity": "20014300000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "4046000000", "totalCurrentLiabilities": "7759900000", "otherNonCurrentLiabilities": "709600000", "totalNonCurrentLiabilities": "19569500000", "cashAndShortTermInvestments": "1014600000", "commonStockSharesOutstanding": "1209500000", "intangibleAssetsExcludingGoodwill": "19133700000", "cashAndCashEquivalentsAtCarryingValue": "1014600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "142800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-370400000", "operatingCashflow": "614600000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425600000", "cashflowFromInvestment": "-154300000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3837300000, "cost_of_revenue": 2240800000, "gross_profit": 1596500000, "ebit": -714100000, "ebitda": -69700000, "pretax_income": -855000000, "tax_provision": -89400000, "net_income": -765600000, "net_income_to_common": -765600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991900000, "total_current_assets": 12976100000, "total_assets": 47685500000, "short_term_debt": 2017700000, "long_term_debt": 16188100000, "total_debt": 18205800000, "total_liabilities": 27218100000, "total_equity": 20467400000, "shares_outstanding": 1200100000, "goodwill_and_intangibles": 29048200000 }, "cash_flow": { "operating_cash_flow": 479400000, "capital_expenditure": 200900000, "free_cash_flow": 680300000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198468, "ticker_id": 8880, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714100000", "ebitda": "-69700000", "netIncome": "-765600000", "grossProfit": "1596500000", "depreciation": "None", "totalRevenue": "3837300000", "costOfRevenue": "2240800000", "interestIncome": "None", "incomeBeforeTax": "-855000000", "interestExpense": "140900000", "operatingIncome": "-454500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-89400000", "reportedCurrency": "USD", "netInterestIncome": "-140900000", "nonInterestIncome": "None", "operatingExpenses": "2051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644400000", "sellingGeneralAndAdministrative": "1605800000", "netIncomeFromContinuingOperations": "-765600000" }, "balance": { "goodwill": "9867100000", "inventory": "3469700000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "47685500000", "longTermDebt": "16188100000", "shortTermDebt": "2017700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19181100000", "reportedCurrency": "USD", "retainedEarnings": "4639700000", "totalLiabilities": "27218100000", "otherCurrentAssets": "4281400000", "totalCurrentAssets": "12976100000", "currentLongTermDebt": "1934700000", "longTermInvestments": "1142000000", "shortTermInvestments": "192500000", "currentNetReceivables": "4040600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34709400000", "currentAccountsPayable": "1381400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18371200000", "totalShareholderEquity": "20467400000", "capitalLeaseObligations": "248400000", "otherCurrentLiabilities": "4151500000", "totalCurrentLiabilities": "7777400000", "otherNonCurrentLiabilities": "388700000", "totalNonCurrentLiabilities": "19440700000", "cashAndShortTermInvestments": "991900000", "commonStockSharesOutstanding": "1200100000", "intangibleAssetsExcludingGoodwill": "19181100000", "cashAndCashEquivalentsAtCarryingValue": "991900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765600000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127600000", "operatingCashflow": "479400000", "capitalExpenditures": "200900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926100000", "cashflowFromInvestment": "115800000", "stockBasedCompensation": "55800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3837300000, "cost_of_revenue": 2240800000, "gross_profit": 1596500000, "research_and_development": 202800000, "selling_general_admin": 1605800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714100000, "depreciation_amortisation": 644400000, "ebitda": -69700000, "interest_expense": 140900000, "interest_income": null, "other_non_operating": null, "pretax_income": -855000000, "tax_provision": -89400000, "effective_tax_rate": null, "net_income": -765600000, "net_income_continuing_ops": -765600000, "net_income_to_common": -765600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991900000, "short_term_investments": 192500000, "net_receivables": 4040600000, "inventory": 3469700000, "other_current_assets": null, "total_current_assets": 12976100000, "net_ppe": null, "goodwill": 9867100000, "intangible_assets": 19181100000, "goodwill_and_intangibles": 29048200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34709400000, "total_assets": 47685500000, "short_term_debt": 2017700000, "accounts_payable": 1381400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7777400000, "long_term_debt": 16188100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19440700000, "total_liabilities": 27218100000, "total_debt": 18205800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4639700000, "total_equity": 20467400000, "shares_outstanding": 1200100000, "operating_cash_flow": 479400000, "stock_based_compensation": 55800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115800000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926100000, "free_cash_flow": 680300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-714100000", "ebitda": "-69700000", "netIncome": "-765600000", "grossProfit": "1596500000", "depreciation": "None", "totalRevenue": "3837300000", "costOfRevenue": "2240800000", "interestIncome": "None", "incomeBeforeTax": "-855000000", "interestExpense": "140900000", "operatingIncome": "-454500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-89400000", "reportedCurrency": "USD", "netInterestIncome": "-140900000", "nonInterestIncome": "None", "operatingExpenses": "2051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644400000", "sellingGeneralAndAdministrative": "1605800000", "netIncomeFromContinuingOperations": "-765600000" }, "balance": { "goodwill": "9867100000", "inventory": "3469700000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "47685500000", "longTermDebt": "16188100000", "shortTermDebt": "2017700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19181100000", "reportedCurrency": "USD", "retainedEarnings": "4639700000", "totalLiabilities": "27218100000", "otherCurrentAssets": "4281400000", "totalCurrentAssets": "12976100000", "currentLongTermDebt": "1934700000", "longTermInvestments": "1142000000", "shortTermInvestments": "192500000", "currentNetReceivables": "4040600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34709400000", "currentAccountsPayable": "1381400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18371200000", "totalShareholderEquity": "20467400000", "capitalLeaseObligations": "248400000", "otherCurrentLiabilities": "4151500000", "totalCurrentLiabilities": "7777400000", "otherNonCurrentLiabilities": "388700000", "totalNonCurrentLiabilities": "19440700000", "cashAndShortTermInvestments": "991900000", "commonStockSharesOutstanding": "1200100000", "intangibleAssetsExcludingGoodwill": "19181100000", "cashAndCashEquivalentsAtCarryingValue": "991900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765600000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127600000", "operatingCashflow": "479400000", "capitalExpenditures": "200900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926100000", "cashflowFromInvestment": "115800000", "stockBasedCompensation": "55800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3941900000, "cost_of_revenue": 2250600000, "gross_profit": 1691300000, "ebit": 543700000, "ebitda": 1223100000, "pretax_income": 402200000, "tax_provision": 70600000, "net_income": 331600000, "net_income_to_common": 331600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309600000, "total_current_assets": 10932000000, "total_assets": 48742600000, "short_term_debt": 1387200000, "long_term_debt": 17076900000, "total_debt": 18464100000, "total_liabilities": 27877000000, "total_equity": 20865600000, "shares_outstanding": 1207600000, "goodwill_and_intangibles": 31558600000 }, "cash_flow": { "operating_cash_flow": 834100000, "capital_expenditure": 102100000, "free_cash_flow": 936200000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198470, "ticker_id": 8880, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543700000", "ebitda": "1223100000", "netIncome": "331600000", "grossProfit": "1691300000", "depreciation": "None", "totalRevenue": "3941900000", "costOfRevenue": "2250600000", "interestIncome": "None", "incomeBeforeTax": "402200000", "interestExpense": "141500000", "operatingIncome": "451700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-141500000", "nonInterestIncome": "None", "operatingExpenses": "1239600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679400000", "sellingGeneralAndAdministrative": "1053500000", "netIncomeFromContinuingOperations": "331600000" }, "balance": { "goodwill": "10278100000", "inventory": "3671900000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "48742600000", "longTermDebt": "17076900000", "shortTermDebt": "1387200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21280500000", "reportedCurrency": "USD", "retainedEarnings": "5553000000", "totalLiabilities": "27877000000", "otherCurrentAssets": "1957100000", "totalCurrentAssets": "10932000000", "currentLongTermDebt": "1307400000", "longTermInvestments": "1213700000", "shortTermInvestments": "254900000", "currentNetReceivables": "3738500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37810600000", "currentAccountsPayable": "1218500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174300000", "shortLongTermDebtTotal": "18624600000", "totalShareholderEquity": "20865600000", "capitalLeaseObligations": "248900000", "otherCurrentLiabilities": "4021400000", "totalCurrentLiabilities": "6834000000", "otherNonCurrentLiabilities": "3966100000", "totalNonCurrentLiabilities": "21043000000", "cashAndShortTermInvestments": "1309600000", "commonStockSharesOutstanding": "1207600000", "intangibleAssetsExcludingGoodwill": "21280500000", "cashAndCashEquivalentsAtCarryingValue": "1309600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331600000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-219200000", "operatingCashflow": "834100000", "capitalExpenditures": "102100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97600000", "cashflowFromInvestment": "-53800000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3941900000, "cost_of_revenue": 2250600000, "gross_profit": 1691300000, "research_and_development": 211200000, "selling_general_admin": 1053500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543700000, "depreciation_amortisation": 679400000, "ebitda": 1223100000, "interest_expense": 141500000, "interest_income": null, "other_non_operating": null, "pretax_income": 402200000, "tax_provision": 70600000, "effective_tax_rate": null, "net_income": 331600000, "net_income_continuing_ops": 331600000, "net_income_to_common": 331600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309600000, "short_term_investments": 254900000, "net_receivables": 3738500000, "inventory": 3671900000, "other_current_assets": null, "total_current_assets": 10932000000, "net_ppe": null, "goodwill": 10278100000, "intangible_assets": 21280500000, "goodwill_and_intangibles": 31558600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37810600000, "total_assets": 48742600000, "short_term_debt": 1387200000, "accounts_payable": 1218500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6834000000, "long_term_debt": 17076900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21043000000, "total_liabilities": 27877000000, "total_debt": 18464100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5553000000, "total_equity": 20865600000, "shares_outstanding": 1207600000, "operating_cash_flow": 834100000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53800000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97600000, "free_cash_flow": 936200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543700000", "ebitda": "1223100000", "netIncome": "331600000", "grossProfit": "1691300000", "depreciation": "None", "totalRevenue": "3941900000", "costOfRevenue": "2250600000", "interestIncome": "None", "incomeBeforeTax": "402200000", "interestExpense": "141500000", "operatingIncome": "451700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-141500000", "nonInterestIncome": "None", "operatingExpenses": "1239600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679400000", "sellingGeneralAndAdministrative": "1053500000", "netIncomeFromContinuingOperations": "331600000" }, "balance": { "goodwill": "10278100000", "inventory": "3671900000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "48742600000", "longTermDebt": "17076900000", "shortTermDebt": "1387200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21280500000", "reportedCurrency": "USD", "retainedEarnings": "5553000000", "totalLiabilities": "27877000000", "otherCurrentAssets": "1957100000", "totalCurrentAssets": "10932000000", "currentLongTermDebt": "1307400000", "longTermInvestments": "1213700000", "shortTermInvestments": "254900000", "currentNetReceivables": "3738500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37810600000", "currentAccountsPayable": "1218500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174300000", "shortLongTermDebtTotal": "18624600000", "totalShareholderEquity": "20865600000", "capitalLeaseObligations": "248900000", "otherCurrentLiabilities": "4021400000", "totalCurrentLiabilities": "6834000000", "otherNonCurrentLiabilities": "3966100000", "totalNonCurrentLiabilities": "21043000000", "cashAndShortTermInvestments": "1309600000", "commonStockSharesOutstanding": "1207600000", "intangibleAssetsExcludingGoodwill": "21280500000", "cashAndCashEquivalentsAtCarryingValue": "1309600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331600000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-219200000", "operatingCashflow": "834100000", "capitalExpenditures": "102100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97600000", "cashflowFromInvestment": "-53800000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "income_statement": { "revenue": 3918600000, "cost_of_revenue": 2310000000, "gross_profit": 1608600000, "ebit": 476700000, "ebitda": 1163400000, "pretax_income": 333000000, "tax_provision": 69000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629200000, "total_current_assets": 9778000000, "total_assets": 48695200000, "short_term_debt": 1442900000, "long_term_debt": 17246000000, "total_debt": 18688900000, "total_liabilities": 27851900000, "total_equity": 20843300000, "shares_outstanding": 1203500000, "goodwill_and_intangibles": 32616900000 }, "cash_flow": { "operating_cash_flow": 514900000, "capital_expenditure": 89000000, "free_cash_flow": 603900000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198471, "ticker_id": 8880, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:41.025755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476700000", "ebitda": "1163400000", "netIncome": "264000000", "grossProfit": "1608600000", "depreciation": "None", "totalRevenue": "3918600000", "costOfRevenue": "2310000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "143700000", "operatingIncome": "369200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-143700000", "nonInterestIncome": "None", "operatingExpenses": "1239400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208300000", "otherNonOperatingIncome": "107500000", "costofGoodsAndServicesSold": "2310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686700000", "sellingGeneralAndAdministrative": "1031900000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "10532500000", "inventory": "3641500000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "48695200000", "longTermDebt": "17246000000", "shortTermDebt": "1442900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22084400000", "reportedCurrency": "USD", "retainedEarnings": "5369100000", "totalLiabilities": "27851900000", "otherCurrentAssets": "1723200000", "totalCurrentAssets": "9778000000", "currentLongTermDebt": "1334400000", "longTermInvestments": "154200000", "shortTermInvestments": "176800000", "currentNetReceivables": "3607300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38917200000", "currentAccountsPayable": "1309600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2983200000", "shortLongTermDebtTotal": "18855800000", "totalShareholderEquity": "20843300000", "capitalLeaseObligations": "252200000", "otherCurrentLiabilities": "3613200000", "totalCurrentLiabilities": "6523800000", "otherNonCurrentLiabilities": "1674300000", "totalNonCurrentLiabilities": "21328100000", "cashAndShortTermInvestments": "629200000", "commonStockSharesOutstanding": "1203500000", "intangibleAssetsExcludingGoodwill": "22084400000", "cashAndCashEquivalentsAtCarryingValue": "629200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-115400000", "operatingCashflow": "514900000", "capitalExpenditures": "89000000", "changeInReceivables": "-145800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303500000", "cashflowFromInvestment": "-76600000", "stockBasedCompensation": "39200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3918600000, "cost_of_revenue": 2310000000, "gross_profit": 1608600000, "research_and_development": 208300000, "selling_general_admin": 1031900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476700000, "depreciation_amortisation": 686700000, "ebitda": 1163400000, "interest_expense": 143700000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629200000, "short_term_investments": 176800000, "net_receivables": 3607300000, "inventory": 3641500000, "other_current_assets": null, "total_current_assets": 9778000000, "net_ppe": null, "goodwill": 10532500000, "intangible_assets": 22084400000, "goodwill_and_intangibles": 32616900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38917200000, "total_assets": 48695200000, "short_term_debt": 1442900000, "accounts_payable": 1309600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6523800000, "long_term_debt": 17246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21328100000, "total_liabilities": 27851900000, "total_debt": 18688900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5369100000, "total_equity": 20843300000, "shares_outstanding": 1203500000, "operating_cash_flow": 514900000, "stock_based_compensation": 39200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76600000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303500000, "free_cash_flow": 603900000, "net_change_in_cash": 134800000 }, "raw_data": { "income": { "ebit": "476700000", "ebitda": "1163400000", "netIncome": "264000000", "grossProfit": "1608600000", "depreciation": "None", "totalRevenue": "3918600000", "costOfRevenue": "2310000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "143700000", "operatingIncome": "369200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-143700000", "nonInterestIncome": "None", "operatingExpenses": "1239400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208300000", "otherNonOperatingIncome": "107500000", "costofGoodsAndServicesSold": "2310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686700000", "sellingGeneralAndAdministrative": "1031900000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "10532500000", "inventory": "3641500000", "commonStock": "12200000", "currentDebt": "None", "investments": "None", "totalAssets": "48695200000", "longTermDebt": "17246000000", "shortTermDebt": "1442900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22084400000", "reportedCurrency": "USD", "retainedEarnings": "5369100000", "totalLiabilities": "27851900000", "otherCurrentAssets": "1723200000", "totalCurrentAssets": "9778000000", "currentLongTermDebt": "1334400000", "longTermInvestments": "154200000", "shortTermInvestments": "176800000", "currentNetReceivables": "3607300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38917200000", "currentAccountsPayable": "1309600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2983200000", "shortLongTermDebtTotal": "18855800000", "totalShareholderEquity": "20843300000", "capitalLeaseObligations": "252200000", "otherCurrentLiabilities": "3613200000", "totalCurrentLiabilities": "6523800000", "otherNonCurrentLiabilities": "1674300000", "totalNonCurrentLiabilities": "21328100000", "cashAndShortTermInvestments": "629200000", "commonStockSharesOutstanding": "1203500000", "intangibleAssetsExcludingGoodwill": "22084400000", "cashAndCashEquivalentsAtCarryingValue": "629200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-115400000", "operatingCashflow": "514900000", "capitalExpenditures": "89000000", "changeInReceivables": "-145800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303500000", "cashflowFromInvestment": "-76600000", "stockBasedCompensation": "39200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }