{ "ticker": { "uuid": "feadbc73-a489-43f3-a0a1-9cd5ad9726b8", "symbol": "SILO", "name": "Silo Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/feadbc73-a489-43f3-a0a1-9cd5ad9726b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/feadbc73-a489-43f3-a0a1-9cd5ad9726b8/" }, "ticker_metadata": { "id": 8227, "uuid": "feadbc73-a489-43f3-a0a1-9cd5ad9726b8", "symbol": "SILO", "name": "Silo Pharma Inc", "asset_type": "equity", "market_cap": 6962100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "feadbc73-a489-43f3-a0a1-9cd5ad9726b8", "symbol": "SILO", "name": "Silo Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/feadbc73-a489-43f3-a0a1-9cd5ad9726b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/feadbc73-a489-43f3-a0a1-9cd5ad9726b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.9, "market_cap": 5392287.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8524, "piotroski_f_score": 2, "momentum_12_1": 9.4543, "volatility_252d": 14.4083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.179698+00:00", "batch_id": "" }, "size": { "price_close": 5.9, "market_cap": 5392287.3, "market_cap_usd": 5392287.3, "enterprise_value": 1489773.3, "shares_outstanding": 913947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.949, "ptbv_ratio": 0.9863, "ps_ratio": 74.7869, "pcf_ratio": null, "pfcf_ratio": -1.4029, "ev_ebitda": null, "ev_ebit": -0.3133, "ev_sales": 20.662, "ev_fcf": -0.3876, "earnings_yield": null, "fcf_yield": -2.58, "price_to_sales": 74.7869, "price_to_book": 0.949, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0484 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.2869, "operating_margin": -65.9577, "net_margin": -67.174, "ebitda_margin": -65.8012, "fcf_margin": -53.3086, "roe": -0.8524, "roa": -0.6901, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0103, "cash_conversion": 0.7936, "accruals_ratio": -0.1424, "sbc_to_revenue": 2.4083, "piotroski_f_score": 2, "altman_z_score": -2.9789, "earnings_stability_5y": 0.2789, "revenue_stability_5y": 0.2415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0338, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2352, "net_debt_to_ebitda": 0.8226, "debt_to_assets": null, "interest_coverage": -123.1756, "current_ratio": 9.6528, "quick_ratio": 9.6528, "net_debt": -3902514, "local_beta": -0.0182, "volatility_252d": 14.4083, "volatility_60d": 36.7534, "max_drawdown_12m": -0.6282, "risk_adjusted_momentum": 0.6562 }, "growth": { "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0, "revenue_growth_5y_cagr": 0.1199, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4501, "revenue_growth": 0, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0288, "price_return_3m": 17.0043, "price_return_6m": 12.4458, "price_return_9m": 8.6642, "price_return_12m": 9.1532, "price_return_12m_ex1m": 9.4543, "momentum_6m": 12.4458, "momentum_12m": 9.1532, "momentum_12_1": 9.4543, "distance_from_52w_high": -0.2362, "distance_from_52w_low": 19.6006, "relative_strength": 8.9952 }, "raw_ttm": { "revenue_ttm": 72102, "gross_profit_ttm": -236991, "ebit_ttm": -4755685, "ebitda_ttm": -4744400, "net_income_ttm": -4843378, "eps_diluted_ttm": -5.2994, "operating_cash_flow_ttm": -3843662, "capital_expenditure_ttm": 6, "fcf_ttm": -3843656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38609, "cash_and_equivalents": 3902514, "total_current_assets": 6803694, "total_current_liabilities": 704845, "net_ppe": null, "total_assets": 7018132, "total_debt": null, "total_equity": 5681836, "net_working_capital": 2196335, "book_value_per_share": 6.2168, "retained_earnings": -21139506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5467398, "tangible_book_per_share": 5.9822 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2747, "ticker_id": 8227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.179698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.9, "market_cap": 5392287.3, "market_cap_usd": 5392287.3, "enterprise_value": 1489773.3, "shares_outstanding": 913947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94903959, "ptbv_ratio": 0.98626208, "ps_ratio": 74.78693101, "pcf_ratio": null, "pfcf_ratio": -1.4029058, "ev_ebitda": null, "ev_ebit": -0.31326156, "ev_sales": 20.66202463, "ev_fcf": -0.38759278, "earnings_yield": null, "fcf_yield": -2.58002744, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.28688525, "operating_margin": -65.95774042, "net_margin": -67.17397576, "ebitda_margin": -65.80122604, "fcf_margin": -53.30859061, "roe": -0.85243185, "roa": -0.69012353, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01027367, "cash_conversion": 0.79358993, "accruals_ratio": -0.14244759, "sbc_to_revenue": 2.40825497, "debt_to_equity": 0.23518736, "net_debt_to_ebitda": 0.82255164, "debt_to_assets": null, "interest_coverage": -123.17555492, "current_ratio": 9.65275202, "quick_ratio": 9.65275202, "net_debt": -3902514, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0, "revenue_growth_5y_cagr": 0.11994313, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45006546, "piotroski_f_score": 2, "altman_z_score": -2.97891253, "earnings_stability_5y": 0.278945, "revenue_stability_5y": 0.241526, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02880658, "price_return_3m": 17.0042722, "price_return_6m": 12.44576117, "price_return_9m": 8.66420966, "price_return_12m": 9.1531578, "price_return_12m_ex1m": 9.45431079, "distance_from_52w_high": -0.23624595, "distance_from_52w_low": 19.60055866, "relative_strength": 8.99521675, "local_beta": -0.0182, "volatility_252d": 14.408294, "volatility_60d": 36.753387, "max_drawdown_12m": -0.62824507, "revenue_ttm": 72102, "gross_profit_ttm": -236991, "ebit_ttm": -4755685, "ebitda_ttm": -4744400, "net_income_ttm": -4843378, "eps_diluted_ttm": -5.29940795, "operating_cash_flow_ttm": -3843662, "capital_expenditure_ttm": 6, "fcf_ttm": -3843656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38609, "cash_and_equivalents": 3902514, "total_current_assets": 6803694, "total_current_liabilities": 704845, "net_ppe": null, "total_assets": 7018132, "total_debt": null, "total_equity": 5681836, "net_working_capital": 2196335, "book_value_per_share": 6.21681126, "retained_earnings": -21139506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5467398, "tangible_book_per_share": 5.98218277, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.9, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8524, "momentum_12_1": 9.4543, "complete_fields": { "id": 2747, "ticker_id": 8227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.179698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.9, "market_cap": 5392287.3, "market_cap_usd": 5392287.3, "enterprise_value": 1489773.3, "shares_outstanding": 913947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94903959, "ptbv_ratio": 0.98626208, "ps_ratio": 74.78693101, "pcf_ratio": null, "pfcf_ratio": -1.4029058, "ev_ebitda": null, "ev_ebit": -0.31326156, "ev_sales": 20.66202463, "ev_fcf": -0.38759278, "earnings_yield": null, "fcf_yield": -2.58002744, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.28688525, "operating_margin": -65.95774042, "net_margin": -67.17397576, "ebitda_margin": -65.80122604, "fcf_margin": -53.30859061, "roe": -0.85243185, "roa": -0.69012353, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01027367, "cash_conversion": 0.79358993, "accruals_ratio": -0.14244759, "sbc_to_revenue": 2.40825497, "debt_to_equity": 0.23518736, "net_debt_to_ebitda": 0.82255164, "debt_to_assets": null, "interest_coverage": -123.17555492, "current_ratio": 9.65275202, "quick_ratio": 9.65275202, "net_debt": -3902514, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0, "revenue_growth_5y_cagr": 0.11994313, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45006546, "piotroski_f_score": 2, "altman_z_score": -2.97891253, "earnings_stability_5y": 0.278945, "revenue_stability_5y": 0.241526, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02880658, "price_return_3m": 17.0042722, "price_return_6m": 12.44576117, "price_return_9m": 8.66420966, "price_return_12m": 9.1531578, "price_return_12m_ex1m": 9.45431079, "distance_from_52w_high": -0.23624595, "distance_from_52w_low": 19.60055866, "relative_strength": 8.99521675, "local_beta": -0.0182, "volatility_252d": 14.408294, "volatility_60d": 36.753387, "max_drawdown_12m": -0.62824507, "revenue_ttm": 72102, "gross_profit_ttm": -236991, "ebit_ttm": -4755685, "ebitda_ttm": -4744400, "net_income_ttm": -4843378, "eps_diluted_ttm": -5.29940795, "operating_cash_flow_ttm": -3843662, "capital_expenditure_ttm": 6, "fcf_ttm": -3843656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38609, "cash_and_equivalents": 3902514, "total_current_assets": 6803694, "total_current_liabilities": 704845, "net_ppe": null, "total_assets": 7018132, "total_debt": null, "total_equity": 5681836, "net_working_capital": 2196335, "book_value_per_share": 6.21681126, "retained_earnings": -21139506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5467398, "tangible_book_per_share": 5.98218277, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 72102, "cost_of_revenue": 886057, "gross_profit": -813955, "ebit": -4292102, "ebitda": -4280662, "pretax_income": -4227698, "tax_provision": null, "net_income": -4227698, "net_income_to_common": -4227698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4748700, "total_current_assets": 7387725, "total_assets": 7605100, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1299659, "total_equity": 6305441, "shares_outstanding": 558818, "goodwill_and_intangibles": 217375 }, "cash_flow": { "operating_cash_flow": -4661339, "capital_expenditure": 574920, "free_cash_flow": -4086419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169810, "ticker_id": 8227, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4292102", "ebitda": "-4280662", "netIncome": "-4227698", "grossProfit": "-813955", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "886057", "interestIncome": "193912", "incomeBeforeTax": "-4227698", "interestExpense": "37302", "operatingIncome": "-4280662", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156610", "nonInterestIncome": "None", "operatingExpenses": "3466707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2160829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440", "sellingGeneralAndAdministrative": "2147640", "netIncomeFromContinuingOperations": "-4227698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "7605100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217375", "reportedCurrency": "USD", "retainedEarnings": "-19492389", "totalLiabilities": "1299659", "otherCurrentAssets": "528960", "totalCurrentAssets": "7387725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2110065", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217375", "currentAccountsPayable": "578081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6305441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "650183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649476", "cashAndShortTermInvestments": "4748700", "commonStockSharesOutstanding": "558818", "intangibleAssetsExcludingGoodwill": "217375", "cashAndCashEquivalentsAtCarryingValue": "4748700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4227698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4661339", "capitalExpenditures": "574920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4860219", "cashflowFromInvestment": "644021", "stockBasedCompensation": "117021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72102, "cost_of_revenue": 886057, "gross_profit": -813955, "research_and_development": 2160829, "selling_general_admin": 2147640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4292102, "depreciation_amortisation": 11440, "ebitda": -4280662, "interest_expense": 37302, "interest_income": null, "other_non_operating": null, "pretax_income": -4227698, "tax_provision": null, "effective_tax_rate": null, "net_income": -4227698, "net_income_continuing_ops": -4227698, "net_income_to_common": -4227698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4748700, "short_term_investments": 2110065, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7387725, "net_ppe": null, "goodwill": null, "intangible_assets": 217375, "goodwill_and_intangibles": 217375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217375, "total_assets": 7605100, "short_term_debt": null, "accounts_payable": 578081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649476, "total_liabilities": 1299659, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19492389, "total_equity": 6305441, "shares_outstanding": 558818, "operating_cash_flow": -4661339, "stock_based_compensation": 117021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574920, "acquisitions": null, "other_investing": null, "investing_cash_flow": 644021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4860219, "free_cash_flow": -4086419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4292102", "ebitda": "-4280662", "netIncome": "-4227698", "grossProfit": "-813955", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "886057", "interestIncome": "193912", "incomeBeforeTax": "-4227698", "interestExpense": "37302", "operatingIncome": "-4280662", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156610", "nonInterestIncome": "None", "operatingExpenses": "3466707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2160829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440", "sellingGeneralAndAdministrative": "2147640", "netIncomeFromContinuingOperations": "-4227698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "7605100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217375", "reportedCurrency": "USD", "retainedEarnings": "-19492389", "totalLiabilities": "1299659", "otherCurrentAssets": "528960", "totalCurrentAssets": "7387725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2110065", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217375", "currentAccountsPayable": "578081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6305441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "650183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649476", "cashAndShortTermInvestments": "4748700", "commonStockSharesOutstanding": "558818", "intangibleAssetsExcludingGoodwill": "217375", "cashAndCashEquivalentsAtCarryingValue": "4748700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4227698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4661339", "capitalExpenditures": "574920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4860219", "cashflowFromInvestment": "644021", "stockBasedCompensation": "117021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "ebit": -4387796, "ebitda": -4381611, "pretax_income": -4392880, "tax_provision": null, "net_income": -4392880, "net_income_to_common": -4392880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3905799, "total_current_assets": 7111480, "total_assets": 7411840, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2377575, "total_equity": 5034265, "shares_outstanding": 245359, "goodwill_and_intangibles": 241215 }, "cash_flow": { "operating_cash_flow": -3833914, "capital_expenditure": 0, "free_cash_flow": -3833914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169815, "ticker_id": 8227, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4387796", "ebitda": "-4381611", "netIncome": "-4392880", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "333165", "incomeBeforeTax": "-4392880", "interestExpense": "5084", "operatingIncome": "-4705694", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328081", "nonInterestIncome": "None", "operatingExpenses": "4771958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6185", "sellingGeneralAndAdministrative": "2403802", "netIncomeFromContinuingOperations": "-4392880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "449", "currentDebt": "None", "investments": "None", "totalAssets": "7411840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241215", "reportedCurrency": "USD", "retainedEarnings": "-15264691", "totalLiabilities": "2377575", "otherCurrentAssets": "30957", "totalCurrentAssets": "7111480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3174724", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300360", "currentAccountsPayable": "1583895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5034265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721578", "cashAndShortTermInvestments": "3905799", "commonStockSharesOutstanding": "245359.27", "intangibleAssetsExcludingGoodwill": "241215", "cashAndCashEquivalentsAtCarryingValue": "3905799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4392880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3833914", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3241628", "cashflowFromInvestment": "973777", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173113", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "research_and_development": 2368156, "selling_general_admin": 2403802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4387796, "depreciation_amortisation": 6185, "ebitda": -4381611, "interest_expense": 5084, "interest_income": null, "other_non_operating": null, "pretax_income": -4392880, "tax_provision": null, "effective_tax_rate": null, "net_income": -4392880, "net_income_continuing_ops": -4392880, "net_income_to_common": -4392880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3905799, "short_term_investments": 3174724, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7111480, "net_ppe": null, "goodwill": null, "intangible_assets": 241215, "goodwill_and_intangibles": 241215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300360, "total_assets": 7411840, "short_term_debt": null, "accounts_payable": 1583895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721578, "total_liabilities": 2377575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15264691, "total_equity": 5034265, "shares_outstanding": 245359, "operating_cash_flow": -3833914, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 973777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3241628, "free_cash_flow": -3833914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4387796", "ebitda": "-4381611", "netIncome": "-4392880", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "333165", "incomeBeforeTax": "-4392880", "interestExpense": "5084", "operatingIncome": "-4705694", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328081", "nonInterestIncome": "None", "operatingExpenses": "4771958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6185", "sellingGeneralAndAdministrative": "2403802", "netIncomeFromContinuingOperations": "-4392880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "449", "currentDebt": "None", "investments": "None", "totalAssets": "7411840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241215", "reportedCurrency": "USD", "retainedEarnings": "-15264691", "totalLiabilities": "2377575", "otherCurrentAssets": "30957", "totalCurrentAssets": "7111480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3174724", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300360", "currentAccountsPayable": "1583895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5034265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721578", "cashAndShortTermInvestments": "3905799", "commonStockSharesOutstanding": "245359.27", "intangibleAssetsExcludingGoodwill": "241215", "cashAndCashEquivalentsAtCarryingValue": "3905799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4392880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3833914", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3241628", "cashflowFromInvestment": "973777", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173113", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "ebit": -3855600, "ebitda": -3626214, "pretax_income": -3631083, "tax_provision": 69600, "net_income": -3700683, "net_income_to_common": -3700683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3524308, "total_current_assets": 7681158, "total_assets": 7746141, "short_term_debt": 703488, "long_term_debt": null, "total_debt": 703488, "total_liabilities": 1569270, "total_equity": 6176871, "shares_outstanding": 3079874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3224498, "capital_expenditure": 0, "free_cash_flow": -3224498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169820, "ticker_id": 8227, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3855600", "ebitda": "-3626214", "netIncome": "-3700683", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "361014", "incomeBeforeTax": "-3631083", "interestExpense": "4869", "operatingIncome": "-3855592", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69600", "reportedCurrency": "USD", "netInterestIncome": "354219", "nonInterestIncome": "None", "operatingExpenses": "3921856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3076764", "netIncomeFromContinuingOperations": "-4242338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "7746141", "longTermDebt": "None", "shortTermDebt": "703488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10871811", "totalLiabilities": "1569270", "otherCurrentAssets": "15970", "totalCurrentAssets": "7681158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4140880", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64982", "currentAccountsPayable": "703488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6176871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703488", "totalCurrentLiabilities": "775590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793679", "cashAndShortTermInvestments": "3524308", "commonStockSharesOutstanding": "3079874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3524308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-339272", "operatingCashflow": "-3224498", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471121", "cashflowFromInvestment": "-4147107", "stockBasedCompensation": "14125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "research_and_development": 845092, "selling_general_admin": 3076764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3855600, "depreciation_amortisation": null, "ebitda": -3626214, "interest_expense": 4869, "interest_income": null, "other_non_operating": null, "pretax_income": -3631083, "tax_provision": 69600, "effective_tax_rate": null, "net_income": -3700683, "net_income_continuing_ops": -4242338, "net_income_to_common": -3700683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3524308, "short_term_investments": 4140880, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7681158, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64982, "total_assets": 7746141, "short_term_debt": 703488, "accounts_payable": 703488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793679, "total_liabilities": 1569270, "total_debt": 703488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10871811, "total_equity": 6176871, "shares_outstanding": 3079874, "operating_cash_flow": -3224498, "stock_based_compensation": 14125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4147107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471121, "free_cash_flow": -3224498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3855600", "ebitda": "-3626214", "netIncome": "-3700683", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "361014", "incomeBeforeTax": "-3631083", "interestExpense": "4869", "operatingIncome": "-3855592", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69600", "reportedCurrency": "USD", "netInterestIncome": "354219", "nonInterestIncome": "None", "operatingExpenses": "3921856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3076764", "netIncomeFromContinuingOperations": "-4242338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "7746141", "longTermDebt": "None", "shortTermDebt": "703488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10871811", "totalLiabilities": "1569270", "otherCurrentAssets": "15970", "totalCurrentAssets": "7681158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4140880", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64982", "currentAccountsPayable": "703488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6176871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703488", "totalCurrentLiabilities": "775590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793679", "cashAndShortTermInvestments": "3524308", "commonStockSharesOutstanding": "3079874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3524308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-339272", "operatingCashflow": "-3224498", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471121", "cashflowFromInvestment": "-4147107", "stockBasedCompensation": "14125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "ebit": -3647656, "ebitda": -3905189, "pretax_income": -3907388, "tax_provision": 1163, "net_income": -3908551, "net_income_to_common": -3908551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11367034, "total_current_assets": 11572056, "total_assets": 11642877, "short_term_debt": 364216, "long_term_debt": null, "total_debt": 364216, "total_liabilities": 1302100, "total_equity": 10340777, "shares_outstanding": 2284240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497622, "capital_expenditure": 0, "free_cash_flow": -3497622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169825, "ticker_id": 8227, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3647656", "ebitda": "-3905189", "netIncome": "-3908551", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "72637", "incomeBeforeTax": "-3907388", "interestExpense": "2199", "operatingIncome": "-3627656", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1163", "reportedCurrency": "USD", "netInterestIncome": "70438", "nonInterestIncome": "None", "operatingExpenses": "3693920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72637", "sellingGeneralAndAdministrative": "2427486", "netIncomeFromContinuingOperations": "-3907388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "11642877", "longTermDebt": "None", "shortTermDebt": "364216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7171128", "totalLiabilities": "1302100", "otherCurrentAssets": "135894", "totalCurrentAssets": "11572056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3118", "currentNetReceivables": "66010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70821", "currentAccountsPayable": "364216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10340777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364216", "totalCurrentLiabilities": "436318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865782", "cashAndShortTermInvestments": "11367034", "commonStockSharesOutstanding": "2284240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11367034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4800", "operatingCashflow": "-3497622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4940948", "cashflowFromInvestment": "86707", "stockBasedCompensation": "156047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72102, "cost_of_revenue": 5838, "gross_profit": 66264, "research_and_development": 1286434, "selling_general_admin": 2427486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3647656, "depreciation_amortisation": 72637, "ebitda": -3905189, "interest_expense": 2199, "interest_income": null, "other_non_operating": null, "pretax_income": -3907388, "tax_provision": 1163, "effective_tax_rate": null, "net_income": -3908551, "net_income_continuing_ops": -3907388, "net_income_to_common": -3908551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11367034, "short_term_investments": 3118, "net_receivables": 66010, "inventory": null, "other_current_assets": null, "total_current_assets": 11572056, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70821, "total_assets": 11642877, "short_term_debt": 364216, "accounts_payable": 364216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865782, "total_liabilities": 1302100, "total_debt": 364216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7171128, "total_equity": 10340777, "shares_outstanding": 2284240, "operating_cash_flow": -3497622, "stock_based_compensation": 156047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4940948, "free_cash_flow": -3497622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3647656", "ebitda": "-3905189", "netIncome": "-3908551", "grossProfit": "66264", "depreciation": "None", "totalRevenue": "72102", "costOfRevenue": "5838", "interestIncome": "72637", "incomeBeforeTax": "-3907388", "interestExpense": "2199", "operatingIncome": "-3627656", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1163", "reportedCurrency": "USD", "netInterestIncome": "70438", "nonInterestIncome": "None", "operatingExpenses": "3693920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72637", "sellingGeneralAndAdministrative": "2427486", "netIncomeFromContinuingOperations": "-3907388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "11642877", "longTermDebt": "None", "shortTermDebt": "364216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7171128", "totalLiabilities": "1302100", "otherCurrentAssets": "135894", "totalCurrentAssets": "11572056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3118", "currentNetReceivables": "66010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70821", "currentAccountsPayable": "364216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10340777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364216", "totalCurrentLiabilities": "436318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865782", "cashAndShortTermInvestments": "11367034", "commonStockSharesOutstanding": "2284240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11367034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4800", "operatingCashflow": "-3497622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4940948", "cashflowFromInvestment": "86707", "stockBasedCompensation": "156047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 71264, "cost_of_revenue": 5004, "gross_profit": 66260, "ebit": -2744343, "ebitda": -2891633, "pretax_income": 4181984, "tax_provision": 24876, "net_income": 3903741, "net_income_to_common": 3903741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9837001, "total_current_assets": 10402320, "total_assets": 10490189, "short_term_debt": 417937, "long_term_debt": null, "total_debt": 417937, "total_liabilities": 1427923, "total_equity": 9062266, "shares_outstanding": 1918444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2278016, "capital_expenditure": 0, "free_cash_flow": -2278016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169830, "ticker_id": 8227, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2744343", "ebitda": "-2891633", "netIncome": "3903741", "grossProfit": "66260", "depreciation": "None", "totalRevenue": "71264", "costOfRevenue": "5004", "interestIncome": "1210", "incomeBeforeTax": "4181984", "interestExpense": "3036", "operatingIncome": "-2744343", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24876", "reportedCurrency": "USD", "netInterestIncome": "-1826", "nonInterestIncome": "None", "operatingExpenses": "2959103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-147290", "sellingGeneralAndAdministrative": "2265193", "netIncomeFromContinuingOperations": "4157108" }, "balance": { "goodwill": "None", "inventory": "-61210", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "10490189", "longTermDebt": "None", "shortTermDebt": "417937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3262577", "totalLiabilities": "1427923", "otherCurrentAssets": "145324", "totalCurrentAssets": "10402320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "419995", "currentNetReceivables": "61210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87869", "currentAccountsPayable": "417937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9062266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417937", "totalCurrentLiabilities": "490039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937884", "cashAndShortTermInvestments": "9837001", "commonStockSharesOutstanding": "1918444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9837001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3903741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24963", "operatingCashflow": "-2278016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3794102", "cashflowFromInvestment": "7192526", "stockBasedCompensation": "191698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71264, "cost_of_revenue": 5004, "gross_profit": 66260, "research_and_development": 693910, "selling_general_admin": 2265193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2744343, "depreciation_amortisation": -147290, "ebitda": -2891633, "interest_expense": 3036, "interest_income": null, "other_non_operating": null, "pretax_income": 4181984, "tax_provision": 24876, "effective_tax_rate": null, "net_income": 3903741, "net_income_continuing_ops": 4157108, "net_income_to_common": 3903741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9837001, "short_term_investments": 419995, "net_receivables": 61210, "inventory": -61210, "other_current_assets": null, "total_current_assets": 10402320, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87869, "total_assets": 10490189, "short_term_debt": 417937, "accounts_payable": 417937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937884, "total_liabilities": 1427923, "total_debt": 417937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3262577, "total_equity": 9062266, "shares_outstanding": 1918444, "operating_cash_flow": -2278016, "stock_based_compensation": 191698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7192526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3794102, "free_cash_flow": -2278016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2744343", "ebitda": "-2891633", "netIncome": "3903741", "grossProfit": "66260", "depreciation": "None", "totalRevenue": "71264", "costOfRevenue": "5004", "interestIncome": "1210", "incomeBeforeTax": "4181984", "interestExpense": "3036", "operatingIncome": "-2744343", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24876", "reportedCurrency": "USD", "netInterestIncome": "-1826", "nonInterestIncome": "None", "operatingExpenses": "2959103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-147290", "sellingGeneralAndAdministrative": "2265193", "netIncomeFromContinuingOperations": "4157108" }, "balance": { "goodwill": "None", "inventory": "-61210", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "10490189", "longTermDebt": "None", "shortTermDebt": "417937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3262577", "totalLiabilities": "1427923", "otherCurrentAssets": "145324", "totalCurrentAssets": "10402320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "419995", "currentNetReceivables": "61210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87869", "currentAccountsPayable": "417937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9062266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417937", "totalCurrentLiabilities": "490039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937884", "cashAndShortTermInvestments": "9837001", "commonStockSharesOutstanding": "1918444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9837001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3903741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24963", "operatingCashflow": "-2278016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3794102", "cashflowFromInvestment": "7192526", "stockBasedCompensation": "191698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 40923, "cost_of_revenue": 176126, "gross_profit": -135203, "ebit": -2572967, "ebitda": -2393048, "pretax_income": -3037517, "tax_provision": 92348, "net_income": -3129865, "net_income_to_common": -3129865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128389, "total_current_assets": 1426664, "total_assets": 1426664, "short_term_debt": 14654, "long_term_debt": 4246, "total_debt": 18900, "total_liabilities": 145969, "total_equity": 1280695, "shares_outstanding": 1319093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1156996, "capital_expenditure": 0, "free_cash_flow": -1156996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169835, "ticker_id": 8227, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2572967", "ebitda": "-2393048", "netIncome": "-3129865", "grossProfit": "-135203", "depreciation": "None", "totalRevenue": "40923", "costOfRevenue": "176126", "interestIncome": "11543", "incomeBeforeTax": "-3037517", "interestExpense": "269267", "operatingIncome": "-2572967", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92348", "reportedCurrency": "USD", "netInterestIncome": "-257724", "nonInterestIncome": "None", "operatingExpenses": "2272388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179919", "sellingGeneralAndAdministrative": "2183588", "netIncomeFromContinuingOperations": "-3037517" }, "balance": { "goodwill": "None", "inventory": "33484", "commonStock": "8514", "currentDebt": "None", "investments": "None", "totalAssets": "1426664", "longTermDebt": "4246", "shortTermDebt": "14654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5762321", "totalLiabilities": "145969", "otherCurrentAssets": "241091", "totalCurrentAssets": "1426664", "currentLongTermDebt": "14654", "longTermInvestments": "None", "shortTermInvestments": "200", "currentNetReceivables": "23500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "127069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900", "totalShareholderEquity": "1280695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141723", "totalCurrentLiabilities": "141723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4246", "cashAndShortTermInvestments": "1128389", "commonStockSharesOutstanding": "1319093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1128389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15065", "operatingCashflow": "-1156996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134633", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1189400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40923, "cost_of_revenue": 176126, "gross_profit": -135203, "research_and_development": 88800, "selling_general_admin": 2183588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2572967, "depreciation_amortisation": 179919, "ebitda": -2393048, "interest_expense": 269267, "interest_income": null, "other_non_operating": null, "pretax_income": -3037517, "tax_provision": 92348, "effective_tax_rate": null, "net_income": -3129865, "net_income_continuing_ops": -3037517, "net_income_to_common": -3129865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128389, "short_term_investments": 200, "net_receivables": 23500, "inventory": 33484, "other_current_assets": null, "total_current_assets": 1426664, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1426664, "short_term_debt": 14654, "accounts_payable": 127069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141723, "long_term_debt": 4246, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4246, "total_liabilities": 145969, "total_debt": 18900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5762321, "total_equity": 1280695, "shares_outstanding": 1319093, "operating_cash_flow": -1156996, "stock_based_compensation": 1189400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2134633, "free_cash_flow": -1156996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2572967", "ebitda": "-2393048", "netIncome": "-3129865", "grossProfit": "-135203", "depreciation": "None", "totalRevenue": "40923", "costOfRevenue": "176126", "interestIncome": "11543", "incomeBeforeTax": "-3037517", "interestExpense": "269267", "operatingIncome": "-2572967", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92348", "reportedCurrency": "USD", "netInterestIncome": "-257724", "nonInterestIncome": "None", "operatingExpenses": "2272388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179919", "sellingGeneralAndAdministrative": "2183588", "netIncomeFromContinuingOperations": "-3037517" }, "balance": { "goodwill": "None", "inventory": "33484", "commonStock": "8514", "currentDebt": "None", "investments": "None", "totalAssets": "1426664", "longTermDebt": "4246", "shortTermDebt": "14654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5762321", "totalLiabilities": "145969", "otherCurrentAssets": "241091", "totalCurrentAssets": "1426664", "currentLongTermDebt": "14654", "longTermInvestments": "None", "shortTermInvestments": "200", "currentNetReceivables": "23500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "127069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900", "totalShareholderEquity": "1280695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141723", "totalCurrentLiabilities": "141723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4246", "cashAndShortTermInvestments": "1128389", "commonStockSharesOutstanding": "1319093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1128389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15065", "operatingCashflow": "-1156996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134633", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1189400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 40569, "cost_of_revenue": 27387, "gross_profit": 13182, "ebit": -930403, "ebitda": -902267, "pretax_income": -1013294, "tax_provision": 34792, "net_income": -1048086, "net_income_to_common": -1048086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111752, "total_current_assets": 493845, "total_assets": 493845, "short_term_debt": 61875, "long_term_debt": null, "total_debt": 61875, "total_liabilities": 516737, "total_equity": -22892, "shares_outstanding": 469370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -794324, "capital_expenditure": 0, "free_cash_flow": -794324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169840, "ticker_id": 8227, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-930403", "ebitda": "-902267", "netIncome": "-1048086", "grossProfit": "13182", "depreciation": "None", "totalRevenue": "40569", "costOfRevenue": "27387", "interestIncome": "12196", "incomeBeforeTax": "-1013294", "interestExpense": "62928", "operatingIncome": "-930403", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34792", "reportedCurrency": "USD", "netInterestIncome": "-50732", "nonInterestIncome": "None", "operatingExpenses": "927645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28136", "sellingGeneralAndAdministrative": "864180", "netIncomeFromContinuingOperations": "-1013294" }, "balance": { "goodwill": "None", "inventory": "156366", "commonStock": "2361", "currentDebt": "None", "investments": "None", "totalAssets": "493845", "longTermDebt": "None", "shortTermDebt": "61875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2655804", "totalLiabilities": "516737", "otherCurrentAssets": "16333", "totalCurrentAssets": "493845", "currentLongTermDebt": "61875", "longTermInvestments": "None", "shortTermInvestments": "9394", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "54862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61875", "totalShareholderEquity": "-22892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116737", "totalCurrentLiabilities": "116737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "111752", "commonStockSharesOutstanding": "469370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-129393", "operatingCashflow": "-794324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382656", "cashflowFromInvestment": "186741", "stockBasedCompensation": "177960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40569, "cost_of_revenue": 27387, "gross_profit": 13182, "research_and_development": 63465, "selling_general_admin": 864180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -930403, "depreciation_amortisation": 28136, "ebitda": -902267, "interest_expense": 62928, "interest_income": null, "other_non_operating": null, "pretax_income": -1013294, "tax_provision": 34792, "effective_tax_rate": null, "net_income": -1048086, "net_income_continuing_ops": -1013294, "net_income_to_common": -1048086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111752, "short_term_investments": 9394, "net_receivables": 200000, "inventory": 156366, "other_current_assets": null, "total_current_assets": 493845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 493845, "short_term_debt": 61875, "accounts_payable": 54862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 516737, "total_debt": 61875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2655804, "total_equity": -22892, "shares_outstanding": 469370, "operating_cash_flow": -794324, "stock_based_compensation": 177960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 382656, "free_cash_flow": -794324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-930403", "ebitda": "-902267", "netIncome": "-1048086", "grossProfit": "13182", "depreciation": "None", "totalRevenue": "40569", "costOfRevenue": "27387", "interestIncome": "12196", "incomeBeforeTax": "-1013294", "interestExpense": "62928", "operatingIncome": "-930403", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34792", "reportedCurrency": "USD", "netInterestIncome": "-50732", "nonInterestIncome": "None", "operatingExpenses": "927645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28136", "sellingGeneralAndAdministrative": "864180", "netIncomeFromContinuingOperations": "-1013294" }, "balance": { "goodwill": "None", "inventory": "156366", "commonStock": "2361", "currentDebt": "None", "investments": "None", "totalAssets": "493845", "longTermDebt": "None", "shortTermDebt": "61875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2655804", "totalLiabilities": "516737", "otherCurrentAssets": "16333", "totalCurrentAssets": "493845", "currentLongTermDebt": "61875", "longTermInvestments": "None", "shortTermInvestments": "9394", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "54862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61875", "totalShareholderEquity": "-22892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116737", "totalCurrentLiabilities": "116737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "111752", "commonStockSharesOutstanding": "469370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-129393", "operatingCashflow": "-794324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382656", "cashflowFromInvestment": "186741", "stockBasedCompensation": "177960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 54021, "ebitda": 71571, "pretax_income": -969463, "tax_provision": -513851, "net_income": -969463, "net_income_to_common": -969463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336679, "total_current_assets": 625977, "total_assets": 855417, "short_term_debt": 22344, "long_term_debt": null, "total_debt": 22344, "total_liabilities": 447975, "total_equity": 407442, "shares_outstanding": 982028, "goodwill_and_intangibles": 29440 }, "cash_flow": { "operating_cash_flow": 272637, "capital_expenditure": 0, "free_cash_flow": 272637, "dividends_paid": 2177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169844, "ticker_id": 8227, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54021", "ebitda": "71571", "netIncome": "-969463", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4218", "incomeBeforeTax": "-969463", "interestExpense": "4218", "operatingIncome": "-594242", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-513851", "reportedCurrency": "USD", "netInterestIncome": "4218", "nonInterestIncome": "None", "operatingExpenses": "459830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17550", "sellingGeneralAndAdministrative": "459830", "netIncomeFromContinuingOperations": "-969463" }, "balance": { "goodwill": "None", "inventory": "26973", "commonStock": "2342", "currentDebt": "None", "investments": "None", "totalAssets": "855417", "longTermDebt": "None", "shortTermDebt": "22344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29440", "reportedCurrency": "USD", "retainedEarnings": "-1642510", "totalLiabilities": "447975", "otherCurrentAssets": "34031", "totalCurrentAssets": "625977", "currentLongTermDebt": "22344", "longTermInvestments": "None", "shortTermInvestments": "228294", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229440", "currentAccountsPayable": "25631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22344", "totalShareholderEquity": "407442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25631", "totalCurrentLiabilities": "47975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "336679", "commonStockSharesOutstanding": "982028", "intangibleAssetsExcludingGoodwill": "29440", "cashAndCashEquivalentsAtCarryingValue": "336679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969463", "profitLoss": "None", "dividendPayout": "2177", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26973", "operatingCashflow": "272637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19451", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 459830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54021, "depreciation_amortisation": 17550, "ebitda": 71571, "interest_expense": 4218, "interest_income": null, "other_non_operating": null, "pretax_income": -969463, "tax_provision": -513851, "effective_tax_rate": null, "net_income": -969463, "net_income_continuing_ops": -969463, "net_income_to_common": -969463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336679, "short_term_investments": 228294, "net_receivables": null, "inventory": 26973, "other_current_assets": null, "total_current_assets": 625977, "net_ppe": null, "goodwill": null, "intangible_assets": 29440, "goodwill_and_intangibles": 29440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229440, "total_assets": 855417, "short_term_debt": 22344, "accounts_payable": 25631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 447975, "total_debt": 22344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1642510, "total_equity": 407442, "shares_outstanding": 982028, "operating_cash_flow": 272637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": 2177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19451, "free_cash_flow": 272637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54021", "ebitda": "71571", "netIncome": "-969463", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4218", "incomeBeforeTax": "-969463", "interestExpense": "4218", "operatingIncome": "-594242", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-513851", "reportedCurrency": "USD", "netInterestIncome": "4218", "nonInterestIncome": "None", "operatingExpenses": "459830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17550", "sellingGeneralAndAdministrative": "459830", "netIncomeFromContinuingOperations": "-969463" }, "balance": { "goodwill": "None", "inventory": "26973", "commonStock": "2342", "currentDebt": "None", "investments": "None", "totalAssets": "855417", "longTermDebt": "None", "shortTermDebt": "22344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29440", "reportedCurrency": "USD", "retainedEarnings": "-1642510", "totalLiabilities": "447975", "otherCurrentAssets": "34031", "totalCurrentAssets": "625977", "currentLongTermDebt": "22344", "longTermInvestments": "None", "shortTermInvestments": "228294", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229440", "currentAccountsPayable": "25631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22344", "totalShareholderEquity": "407442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25631", "totalCurrentLiabilities": "47975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "336679", "commonStockSharesOutstanding": "982028", "intangibleAssetsExcludingGoodwill": "29440", "cashAndCashEquivalentsAtCarryingValue": "336679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969463", "profitLoss": "None", "dividendPayout": "2177", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26973", "operatingCashflow": "272637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19451", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 266258, "gross_profit": -248232, "ebit": -1594660, "ebitda": -1591723, "pretax_income": -1647117, "tax_provision": null, "net_income": -1647117, "net_income_to_common": -1647117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3902514, "total_current_assets": 6803694, "total_assets": 7018132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1336296, "total_equity": 5681836, "shares_outstanding": 913947, "goodwill_and_intangibles": 214438 }, "cash_flow": { "operating_cash_flow": -822623, "capital_expenditure": 3, "free_cash_flow": -822620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169808, "ticker_id": 8227, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1594660", "ebitda": "-1591723", "netIncome": "-1647117", "grossProfit": "-248232", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "266258", "interestIncome": "38718", "incomeBeforeTax": "-1647117", "interestExpense": "3373", "operatingIncome": "-1594660", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35345", "nonInterestIncome": "None", "operatingExpenses": "1346428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "333163", "netIncomeFromContinuingOperations": "-1647117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1627", "currentDebt": "None", "investments": "None", "totalAssets": "7018132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214438", "reportedCurrency": "USD", "retainedEarnings": "-21139506", "totalLiabilities": "1336296", "otherCurrentAssets": "529386", "totalCurrentAssets": "6803694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2371794", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214437", "currentAccountsPayable": "632743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5681836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "704845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631450", "cashAndShortTermInvestments": "3902514", "commonStockSharesOutstanding": "913947", "intangibleAssetsExcludingGoodwill": "214438", "cashAndCashEquivalentsAtCarryingValue": "3902514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1647117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-822623", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23563", "stockBasedCompensation": "56619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 266258, "gross_profit": -248232, "research_and_development": 1013265, "selling_general_admin": 333163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1594660, "depreciation_amortisation": 2937, "ebitda": -1591723, "interest_expense": 3373, "interest_income": null, "other_non_operating": null, "pretax_income": -1647117, "tax_provision": null, "effective_tax_rate": null, "net_income": -1647117, "net_income_continuing_ops": -1647117, "net_income_to_common": -1647117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3902514, "short_term_investments": 2371794, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6803694, "net_ppe": null, "goodwill": null, "intangible_assets": 214438, "goodwill_and_intangibles": 214438, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214437, "total_assets": 7018132, "short_term_debt": null, "accounts_payable": 632743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704845, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631450, "total_liabilities": 1336296, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21139506, "total_equity": 5681836, "shares_outstanding": 913947, "operating_cash_flow": -822623, "stock_based_compensation": 56619, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -822620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1594660", "ebitda": "-1591723", "netIncome": "-1647117", "grossProfit": "-248232", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "266258", "interestIncome": "38718", "incomeBeforeTax": "-1647117", "interestExpense": "3373", "operatingIncome": "-1594660", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35345", "nonInterestIncome": "None", "operatingExpenses": "1346428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "333163", "netIncomeFromContinuingOperations": "-1647117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1627", "currentDebt": "None", "investments": "None", "totalAssets": "7018132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214438", "reportedCurrency": "USD", "retainedEarnings": "-21139506", "totalLiabilities": "1336296", "otherCurrentAssets": "529386", "totalCurrentAssets": "6803694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2371794", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214437", "currentAccountsPayable": "632743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5681836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "704845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631450", "cashAndShortTermInvestments": "3902514", "commonStockSharesOutstanding": "913947", "intangibleAssetsExcludingGoodwill": "214438", "cashAndCashEquivalentsAtCarryingValue": "3902514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1647117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-822623", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23563", "stockBasedCompensation": "56619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 20689, "gross_profit": -2663, "ebit": -848828, "ebitda": -845891, "pretax_income": -881530, "tax_provision": null, "net_income": -881530, "net_income_to_common": -881530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4748700, "total_current_assets": 7387725, "total_assets": 7605100, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1299659, "total_equity": 6305441, "shares_outstanding": 887884, "goodwill_and_intangibles": 217375 }, "cash_flow": { "operating_cash_flow": -780278, "capital_expenditure": 0, "free_cash_flow": -780278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169809, "ticker_id": 8227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-848828", "ebitda": "-845891", "netIncome": "-881530", "grossProfit": "-2663", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "20689", "interestIncome": "42563", "incomeBeforeTax": "-881530", "interestExpense": "32702", "operatingIncome": "-786524", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9861", "nonInterestIncome": "None", "operatingExpenses": "783861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "477856", "netIncomeFromContinuingOperations": "-881530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "7605100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217375", "reportedCurrency": "USD", "retainedEarnings": "-19492389", "totalLiabilities": "1299659", "otherCurrentAssets": "528960", "totalCurrentAssets": "7387725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2110065", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217375", "currentAccountsPayable": "578081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6305441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "650183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649476", "cashAndShortTermInvestments": "4748700", "commonStockSharesOutstanding": "887884.87", "intangibleAssetsExcludingGoodwill": "217375", "cashAndCashEquivalentsAtCarryingValue": "4748700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-780278", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131339", "cashflowFromInvestment": "-519988", "stockBasedCompensation": "52309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 20689, "gross_profit": -2663, "research_and_development": 306005, "selling_general_admin": 477856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -848828, "depreciation_amortisation": 2937, "ebitda": -845891, "interest_expense": 32702, "interest_income": null, "other_non_operating": null, "pretax_income": -881530, "tax_provision": null, "effective_tax_rate": null, "net_income": -881530, "net_income_continuing_ops": -881530, "net_income_to_common": -881530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4748700, "short_term_investments": 2110065, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7387725, "net_ppe": null, "goodwill": null, "intangible_assets": 217375, "goodwill_and_intangibles": 217375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217375, "total_assets": 7605100, "short_term_debt": null, "accounts_payable": 578081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649476, "total_liabilities": 1299659, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19492389, "total_equity": 6305441, "shares_outstanding": 887884, "operating_cash_flow": -780278, "stock_based_compensation": 52309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131339, "free_cash_flow": -780278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-848828", "ebitda": "-845891", "netIncome": "-881530", "grossProfit": "-2663", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "20689", "interestIncome": "42563", "incomeBeforeTax": "-881530", "interestExpense": "32702", "operatingIncome": "-786524", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9861", "nonInterestIncome": "None", "operatingExpenses": "783861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "477856", "netIncomeFromContinuingOperations": "-881530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "7605100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217375", "reportedCurrency": "USD", "retainedEarnings": "-19492389", "totalLiabilities": "1299659", "otherCurrentAssets": "528960", "totalCurrentAssets": "7387725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2110065", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217375", "currentAccountsPayable": "578081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6305441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "650183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649476", "cashAndShortTermInvestments": "4748700", "commonStockSharesOutstanding": "887884.87", "intangibleAssetsExcludingGoodwill": "217375", "cashAndCashEquivalentsAtCarryingValue": "4748700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-780278", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131339", "cashflowFromInvestment": "-519988", "stockBasedCompensation": "52309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 20687, "gross_profit": -2662, "ebit": -1109552, "ebitda": -1106614, "pretax_income": -1110438, "tax_provision": null, "net_income": -1110438, "net_income_to_common": -1110438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3917627, "total_current_assets": 6164369, "total_assets": 6384681, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1375841, "total_equity": 5008840, "shares_outstanding": 622089, "goodwill_and_intangibles": 220312 }, "cash_flow": { "operating_cash_flow": -955493, "capital_expenditure": 3, "free_cash_flow": -955490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169811, "ticker_id": 8227, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1109552", "ebitda": "-1106614", "netIncome": "-1110438", "grossProfit": "-2662", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "20687", "interestIncome": "44604", "incomeBeforeTax": "-1110438", "interestExpense": "886", "operatingIncome": "-1151466", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43718", "nonInterestIncome": "None", "operatingExpenses": "1148804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938", "sellingGeneralAndAdministrative": "605189", "netIncomeFromContinuingOperations": "-1110438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "6384681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220312", "reportedCurrency": "USD", "retainedEarnings": "-18610859", "totalLiabilities": "1375841", "otherCurrentAssets": "225880", "totalCurrentAssets": "6164369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2020862", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311", "currentAccountsPayable": "636237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5008840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "708339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667502", "cashAndShortTermInvestments": "3917627", "commonStockSharesOutstanding": "622089.73", "intangibleAssetsExcludingGoodwill": "220312", "cashAndCashEquivalentsAtCarryingValue": "3917627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-955493", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634922", "cashflowFromInvestment": "-95474", "stockBasedCompensation": "47267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 20687, "gross_profit": -2662, "research_and_development": 543615, "selling_general_admin": 605189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1109552, "depreciation_amortisation": 2938, "ebitda": -1106614, "interest_expense": 886, "interest_income": null, "other_non_operating": null, "pretax_income": -1110438, "tax_provision": null, "effective_tax_rate": null, "net_income": -1110438, "net_income_continuing_ops": -1110438, "net_income_to_common": -1110438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3917627, "short_term_investments": 2020862, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6164369, "net_ppe": null, "goodwill": null, "intangible_assets": 220312, "goodwill_and_intangibles": 220312, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220311, "total_assets": 6384681, "short_term_debt": null, "accounts_payable": 636237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667502, "total_liabilities": 1375841, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18610859, "total_equity": 5008840, "shares_outstanding": 622089, "operating_cash_flow": -955493, "stock_based_compensation": 47267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634922, "free_cash_flow": -955490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1109552", "ebitda": "-1106614", "netIncome": "-1110438", "grossProfit": "-2662", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "20687", "interestIncome": "44604", "incomeBeforeTax": "-1110438", "interestExpense": "886", "operatingIncome": "-1151466", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43718", "nonInterestIncome": "None", "operatingExpenses": "1148804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938", "sellingGeneralAndAdministrative": "605189", "netIncomeFromContinuingOperations": "-1110438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "6384681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220312", "reportedCurrency": "USD", "retainedEarnings": "-18610859", "totalLiabilities": "1375841", "otherCurrentAssets": "225880", "totalCurrentAssets": "6164369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2020862", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311", "currentAccountsPayable": "636237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5008840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "708339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667502", "cashAndShortTermInvestments": "3917627", "commonStockSharesOutstanding": "622089.73", "intangibleAssetsExcludingGoodwill": "220312", "cashAndCashEquivalentsAtCarryingValue": "3917627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-955493", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634922", "cashflowFromInvestment": "-95474", "stockBasedCompensation": "47267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "ebit": -1202645, "ebitda": -1200172, "pretax_income": -1204293, "tax_provision": null, "net_income": -1204293, "net_income_to_common": -1204293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4333672, "total_current_assets": 6373031, "total_assets": 6652507, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1735424, "total_equity": 4917083, "shares_outstanding": 418648, "goodwill_and_intangibles": 223250 }, "cash_flow": { "operating_cash_flow": -1285268, "capital_expenditure": 0, "free_cash_flow": -1285268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169812, "ticker_id": 8227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1202645", "ebitda": "-1200172", "netIncome": "-1204293", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "44917", "incomeBeforeTax": "-1204293", "interestExpense": "1648", "operatingIncome": "-1248551", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43269", "nonInterestIncome": "None", "operatingExpenses": "1265117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473", "sellingGeneralAndAdministrative": "547870", "netIncomeFromContinuingOperations": "-1204293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "865", "currentDebt": "None", "investments": "None", "totalAssets": "6652507", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "223250", "reportedCurrency": "USD", "retainedEarnings": "-17500421", "totalLiabilities": "1735424", "otherCurrentAssets": "113062", "totalCurrentAssets": "6373031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1926297", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279476", "currentAccountsPayable": "977795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4917083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1049897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685527", "cashAndShortTermInvestments": "4333672", "commonStockSharesOutstanding": "418648.87", "intangibleAssetsExcludingGoodwill": "223250", "cashAndCashEquivalentsAtCarryingValue": "4333672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1285268", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2093958", "cashflowFromInvestment": "388102", "stockBasedCompensation": "17445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "research_and_development": 717247, "selling_general_admin": 547870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1202645, "depreciation_amortisation": 2473, "ebitda": -1200172, "interest_expense": 1648, "interest_income": null, "other_non_operating": null, "pretax_income": -1204293, "tax_provision": null, "effective_tax_rate": null, "net_income": -1204293, "net_income_continuing_ops": -1204293, "net_income_to_common": -1204293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4333672, "short_term_investments": 1926297, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6373031, "net_ppe": null, "goodwill": null, "intangible_assets": 223250, "goodwill_and_intangibles": 223250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279476, "total_assets": 6652507, "short_term_debt": null, "accounts_payable": 977795, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685527, "total_liabilities": 1735424, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17500421, "total_equity": 4917083, "shares_outstanding": 418648, "operating_cash_flow": -1285268, "stock_based_compensation": 17445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2093958, "free_cash_flow": -1285268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1202645", "ebitda": "-1200172", "netIncome": "-1204293", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "44917", "incomeBeforeTax": "-1204293", "interestExpense": "1648", "operatingIncome": "-1248551", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43269", "nonInterestIncome": "None", "operatingExpenses": "1265117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473", "sellingGeneralAndAdministrative": "547870", "netIncomeFromContinuingOperations": "-1204293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "865", "currentDebt": "None", "investments": "None", "totalAssets": "6652507", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "223250", "reportedCurrency": "USD", "retainedEarnings": "-17500421", "totalLiabilities": "1735424", "otherCurrentAssets": "113062", "totalCurrentAssets": "6373031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1926297", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279476", "currentAccountsPayable": "977795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4917083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1049897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685527", "cashAndShortTermInvestments": "4333672", "commonStockSharesOutstanding": "418648.87", "intangibleAssetsExcludingGoodwill": "223250", "cashAndCashEquivalentsAtCarryingValue": "4333672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1285268", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2093958", "cashflowFromInvestment": "388102", "stockBasedCompensation": "17445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "ebit": -1094121, "ebitda": null, "pretax_income": -1031437, "tax_provision": null, "net_income": -1031437, "net_income_to_common": -1031437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136880, "total_current_assets": 5604161, "total_assets": 5899969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1888856, "total_equity": 4011113, "shares_outstanding": 4484456, "goodwill_and_intangibles": 238123 }, "cash_flow": { "operating_cash_flow": -1640300, "capital_expenditure": 0, "free_cash_flow": -1640300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169813, "ticker_id": 8227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1094121", "ebitda": "None", "netIncome": "-1031437", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "61828", "incomeBeforeTax": "-1031437", "interestExpense": "2066", "operatingIncome": "-1094121", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59762", "nonInterestIncome": "None", "operatingExpenses": "1112147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "516725", "netIncomeFromContinuingOperations": "-1031437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5899969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "238123", "reportedCurrency": "USD", "retainedEarnings": "-16296128", "totalLiabilities": "1888856", "otherCurrentAssets": "152731", "totalCurrentAssets": "5604161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2314550", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295808", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4011113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1185303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703553", "cashAndShortTermInvestments": "3136880", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "238123", "cashAndCashEquivalentsAtCarryingValue": "3136880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1640300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "research_and_development": 593962, "selling_general_admin": 516725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1094121, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2066, "interest_income": null, "other_non_operating": null, "pretax_income": -1031437, "tax_provision": null, "effective_tax_rate": null, "net_income": -1031437, "net_income_continuing_ops": -1031437, "net_income_to_common": -1031437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136880, "short_term_investments": 2314550, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5604161, "net_ppe": null, "goodwill": null, "intangible_assets": 238123, "goodwill_and_intangibles": 238123, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295808, "total_assets": 5899969, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703553, "total_liabilities": 1888856, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16296128, "total_equity": 4011113, "shares_outstanding": 4484456, "operating_cash_flow": -1640300, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1640300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1094121", "ebitda": "None", "netIncome": "-1031437", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "61828", "incomeBeforeTax": "-1031437", "interestExpense": "2066", "operatingIncome": "-1094121", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59762", "nonInterestIncome": "None", "operatingExpenses": "1112147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "516725", "netIncomeFromContinuingOperations": "-1031437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5899969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "238123", "reportedCurrency": "USD", "retainedEarnings": "-16296128", "totalLiabilities": "1888856", "otherCurrentAssets": "152731", "totalCurrentAssets": "5604161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2314550", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295808", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4011113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1185303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703553", "cashAndShortTermInvestments": "3136880", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "238123", "cashAndCashEquivalentsAtCarryingValue": "3136880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1640300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "ebit": -1813352, "ebitda": null, "pretax_income": -1730620, "tax_provision": null, "net_income": -1730620, "net_income_to_common": -1730620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3905799, "total_current_assets": 7111480, "total_assets": 7411840, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2377575, "total_equity": 5034265, "shares_outstanding": 4484456, "goodwill_and_intangibles": 241215 }, "cash_flow": { "operating_cash_flow": -917432, "capital_expenditure": 0, "free_cash_flow": -917432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169814, "ticker_id": 8227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1813352", "ebitda": "None", "netIncome": "-1730620", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "83006", "incomeBeforeTax": "-1730620", "interestExpense": "274", "operatingIncome": "-1813352", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82732", "nonInterestIncome": "None", "operatingExpenses": "1831378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "754199", "netIncomeFromContinuingOperations": "-1730620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241215", "reportedCurrency": "USD", "retainedEarnings": "-15264691", "totalLiabilities": "2377575", "otherCurrentAssets": "30957", "totalCurrentAssets": "7111480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3174724", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300360", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5034265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721578", "cashAndShortTermInvestments": "3905799", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "241215", "cashAndCashEquivalentsAtCarryingValue": "3905799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-917432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "research_and_development": 1075719, "selling_general_admin": 754199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1813352, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 274, "interest_income": null, "other_non_operating": null, "pretax_income": -1730620, "tax_provision": null, "effective_tax_rate": null, "net_income": -1730620, "net_income_continuing_ops": -1730620, "net_income_to_common": -1730620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3905799, "short_term_investments": 3174724, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7111480, "net_ppe": null, "goodwill": null, "intangible_assets": 241215, "goodwill_and_intangibles": 241215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300360, "total_assets": 7411840, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721578, "total_liabilities": 2377575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15264691, "total_equity": 5034265, "shares_outstanding": 4484456, "operating_cash_flow": -917432, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -917432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1813352", "ebitda": "None", "netIncome": "-1730620", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "83006", "incomeBeforeTax": "-1730620", "interestExpense": "274", "operatingIncome": "-1813352", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82732", "nonInterestIncome": "None", "operatingExpenses": "1831378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "754199", "netIncomeFromContinuingOperations": "-1730620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241215", "reportedCurrency": "USD", "retainedEarnings": "-15264691", "totalLiabilities": "2377575", "otherCurrentAssets": "30957", "totalCurrentAssets": "7111480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3174724", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300360", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5034265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721578", "cashAndShortTermInvestments": "3905799", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "241215", "cashAndCashEquivalentsAtCarryingValue": "3905799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-917432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "ebit": -1010055, "ebitda": null, "pretax_income": -928814, "tax_provision": null, "net_income": -928814, "net_income_to_common": -928814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4860890, "total_current_assets": 8261787, "total_assets": 8566699, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1784436, "total_equity": 6782263, "shares_outstanding": 4484456, "goodwill_and_intangibles": 244308 }, "cash_flow": { "operating_cash_flow": -1346500, "capital_expenditure": 0, "free_cash_flow": -1346500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169816, "ticker_id": 8227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1010055", "ebitda": "None", "netIncome": "-928814", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "84940", "incomeBeforeTax": "-928814", "interestExpense": "1081", "operatingIncome": "-1010055", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83859", "nonInterestIncome": "None", "operatingExpenses": "1028080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509073", "netIncomeFromContinuingOperations": "-928814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8566699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "244308", "reportedCurrency": "USD", "retainedEarnings": "-13534071", "totalLiabilities": "1784436", "otherCurrentAssets": "246454", "totalCurrentAssets": "8261787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3154443", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6782263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1044832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739604", "cashAndShortTermInvestments": "4860890", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "244308", "cashAndCashEquivalentsAtCarryingValue": "4860890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1346500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741522", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "research_and_development": 517548, "selling_general_admin": 509073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1010055, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1081, "interest_income": null, "other_non_operating": null, "pretax_income": -928814, "tax_provision": null, "effective_tax_rate": null, "net_income": -928814, "net_income_continuing_ops": -928814, "net_income_to_common": -928814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4860890, "short_term_investments": 3154443, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8261787, "net_ppe": null, "goodwill": null, "intangible_assets": 244308, "goodwill_and_intangibles": 244308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304912, "total_assets": 8566699, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044832, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739604, "total_liabilities": 1784436, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13534071, "total_equity": 6782263, "shares_outstanding": 4484456, "operating_cash_flow": -1346500, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1741522, "free_cash_flow": -1346500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1010055", "ebitda": "None", "netIncome": "-928814", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "84940", "incomeBeforeTax": "-928814", "interestExpense": "1081", "operatingIncome": "-1010055", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83859", "nonInterestIncome": "None", "operatingExpenses": "1028080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509073", "netIncomeFromContinuingOperations": "-928814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8566699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "244308", "reportedCurrency": "USD", "retainedEarnings": "-13534071", "totalLiabilities": "1784436", "otherCurrentAssets": "246454", "totalCurrentAssets": "8261787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3154443", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6782263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1044832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739604", "cashAndShortTermInvestments": "4860890", "commonStockSharesOutstanding": "4484456", "intangibleAssetsExcludingGoodwill": "244308", "cashAndCashEquivalentsAtCarryingValue": "4860890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1346500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741522", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "ebit": -1002774, "ebitda": null, "pretax_income": -931779, "tax_provision": null, "net_income": -931779, "net_income_to_common": -931779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4506300, "total_current_assets": 7728828, "total_assets": 8038292, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2080508, "total_equity": 5957784, "shares_outstanding": 3720818, "goodwill_and_intangibles": 247400 }, "cash_flow": { "operating_cash_flow": -731803, "capital_expenditure": 0, "free_cash_flow": -731803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169817, "ticker_id": 8227, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1002774", "ebitda": "None", "netIncome": "-931779", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "77042", "incomeBeforeTax": "-931779", "interestExpense": "1859", "operatingIncome": "-1002774", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75183", "nonInterestIncome": "None", "operatingExpenses": "1020799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "626516", "netIncomeFromContinuingOperations": "-931779" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8038292", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "247400", "reportedCurrency": "USD", "retainedEarnings": "-12605257", "totalLiabilities": "2080508", "otherCurrentAssets": "120288", "totalCurrentAssets": "7728828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3102240", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309464", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5957784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1322879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757629", "cashAndShortTermInvestments": "4506300", "commonStockSharesOutstanding": "3720818", "intangibleAssetsExcludingGoodwill": "247400", "cashAndCashEquivalentsAtCarryingValue": "4506300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-931779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-731803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615558", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "research_and_development": 392824, "selling_general_admin": 626516, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1002774, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1859, "interest_income": null, "other_non_operating": null, "pretax_income": -931779, "tax_provision": null, "effective_tax_rate": null, "net_income": -931779, "net_income_continuing_ops": -931779, "net_income_to_common": -931779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4506300, "short_term_investments": 3102240, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7728828, "net_ppe": null, "goodwill": null, "intangible_assets": 247400, "goodwill_and_intangibles": 247400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309464, "total_assets": 8038292, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757629, "total_liabilities": 2080508, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12605257, "total_equity": 5957784, "shares_outstanding": 3720818, "operating_cash_flow": -731803, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1615558, "free_cash_flow": -731803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1002774", "ebitda": "None", "netIncome": "-931779", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "77042", "incomeBeforeTax": "-931779", "interestExpense": "1859", "operatingIncome": "-1002774", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75183", "nonInterestIncome": "None", "operatingExpenses": "1020799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "626516", "netIncomeFromContinuingOperations": "-931779" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8038292", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "247400", "reportedCurrency": "USD", "retainedEarnings": "-12605257", "totalLiabilities": "2080508", "otherCurrentAssets": "120288", "totalCurrentAssets": "7728828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3102240", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309464", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5957784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1322879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757629", "cashAndShortTermInvestments": "4506300", "commonStockSharesOutstanding": "3720818", "intangibleAssetsExcludingGoodwill": "247400", "cashAndCashEquivalentsAtCarryingValue": "4506300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-931779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-731803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615558", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "ebit": -879513, "ebitda": null, "pretax_income": -801667, "tax_provision": null, "net_income": -801667, "net_income_to_common": -801667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2668273, "total_current_assets": 6877886, "total_assets": 6941409, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1649326, "total_equity": 5292083, "shares_outstanding": 2833451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -838179, "capital_expenditure": 0, "free_cash_flow": -838179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169818, "ticker_id": 8227, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-879513", "ebitda": "None", "netIncome": "-801667", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "88177", "incomeBeforeTax": "-801667", "interestExpense": "1870", "operatingIncome": "-879513", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86307", "nonInterestIncome": "None", "operatingExpenses": "897539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "577839", "netIncomeFromContinuingOperations": "-801667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6941409", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11673478", "totalLiabilities": "1649326", "otherCurrentAssets": "133764", "totalCurrentAssets": "6877886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4075849", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63523", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5292083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "873672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775654", "cashAndShortTermInvestments": "2668273", "commonStockSharesOutstanding": "2833451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2668273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-838179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115452", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 1460, "gross_profit": 16566, "research_and_development": 318240, "selling_general_admin": 577839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -879513, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1870, "interest_income": null, "other_non_operating": null, "pretax_income": -801667, "tax_provision": null, "effective_tax_rate": null, "net_income": -801667, "net_income_continuing_ops": -801667, "net_income_to_common": -801667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2668273, "short_term_investments": 4075849, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6877886, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63523, "total_assets": 6941409, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873672, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775654, "total_liabilities": 1649326, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11673478, "total_equity": 5292083, "shares_outstanding": 2833451, "operating_cash_flow": -838179, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115452, "free_cash_flow": -838179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-879513", "ebitda": "None", "netIncome": "-801667", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "1460", "interestIncome": "88177", "incomeBeforeTax": "-801667", "interestExpense": "1870", "operatingIncome": "-879513", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86307", "nonInterestIncome": "None", "operatingExpenses": "897539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "577839", "netIncomeFromContinuingOperations": "-801667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6941409", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11673478", "totalLiabilities": "1649326", "otherCurrentAssets": "133764", "totalCurrentAssets": "6877886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4075849", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63523", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5292083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "873672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775654", "cashAndShortTermInvestments": "2668273", "commonStockSharesOutstanding": "2833451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2668273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-838179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115452", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18026, "cost_of_revenue": 162348, "gross_profit": -144322, "ebit": -1163730, "ebitda": -1163730, "pretax_income": -1051576, "tax_provision": 69600, "net_income": -1121176, "net_income_to_common": -1121176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3524308, "total_current_assets": 7681158, "total_assets": 7746141, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1569270, "total_equity": 6176871, "shares_outstanding": 2906241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -910012, "capital_expenditure": 0, "free_cash_flow": -910012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169819, "ticker_id": 8227, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1163730", "ebitda": "-1163730", "netIncome": "-1121176", "grossProfit": "-144322", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "162348", "interestIncome": "108380", "incomeBeforeTax": "-1051576", "interestExpense": "273", "operatingIncome": "-1163730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69600", "reportedCurrency": "USD", "netInterestIncome": "108107", "nonInterestIncome": "None", "operatingExpenses": "1019406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "843325", "netIncomeFromContinuingOperations": "-1051576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "7746141", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10871811", "totalLiabilities": "1569270", "otherCurrentAssets": "15970", "totalCurrentAssets": "7681158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4140880", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64982", "currentAccountsPayable": "703488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6176871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "775590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793679", "cashAndShortTermInvestments": "3524308", "commonStockSharesOutstanding": "2906241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3524308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1051576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194423", "cashflowFromInvestment": "None", "stockBasedCompensation": "1414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194423", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026, "cost_of_revenue": 162348, "gross_profit": -144322, "research_and_development": 336965, "selling_general_admin": 843325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1163730, "depreciation_amortisation": null, "ebitda": -1163730, "interest_expense": 273, "interest_income": null, "other_non_operating": null, "pretax_income": -1051576, "tax_provision": 69600, "effective_tax_rate": null, "net_income": -1121176, "net_income_continuing_ops": -1051576, "net_income_to_common": -1121176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3524308, "short_term_investments": 4140880, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7681158, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64982, "total_assets": 7746141, "short_term_debt": null, "accounts_payable": 703488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793679, "total_liabilities": 1569270, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10871811, "total_equity": 6176871, "shares_outstanding": 2906241, "operating_cash_flow": -910012, "stock_based_compensation": 1414, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194423, "free_cash_flow": -910012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1163730", "ebitda": "-1163730", "netIncome": "-1121176", "grossProfit": "-144322", "depreciation": "None", "totalRevenue": "18026", "costOfRevenue": "162348", "interestIncome": "108380", "incomeBeforeTax": "-1051576", "interestExpense": "273", "operatingIncome": "-1163730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69600", "reportedCurrency": "USD", "netInterestIncome": "108107", "nonInterestIncome": "None", "operatingExpenses": "1019406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "843325", "netIncomeFromContinuingOperations": "-1051576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "7746141", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10871811", "totalLiabilities": "1569270", "otherCurrentAssets": "15970", "totalCurrentAssets": "7681158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4140880", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64982", "currentAccountsPayable": "703488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6176871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "775590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793679", "cashAndShortTermInvestments": "3524308", "commonStockSharesOutstanding": "2906241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3524308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1051576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194423", "cashflowFromInvestment": "None", "stockBasedCompensation": "1414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194423", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "ebit": -773398, "ebitda": -657220, "pretax_income": -660160, "tax_provision": -115100, "net_income": -660160, "net_income_to_common": -660160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199839, "total_current_assets": 8920595, "total_assets": 8987037, "short_term_debt": 606669, "long_term_debt": null, "total_debt": 606669, "total_liabilities": 1490477, "total_equity": 7496560, "shares_outstanding": 3108797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1071832, "capital_expenditure": 0, "free_cash_flow": -1071832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169821, "ticker_id": 8227, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-773398", "ebitda": "-657220", "netIncome": "-660160", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "116178", "incomeBeforeTax": "-660160", "interestExpense": "1078", "operatingIncome": "-773398", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-115100", "reportedCurrency": "USD", "netInterestIncome": "115100", "nonInterestIncome": "None", "operatingExpenses": "789964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116178", "sellingGeneralAndAdministrative": "615469", "netIncomeFromContinuingOperations": "-660160" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311", "currentDebt": "None", "investments": "None", "totalAssets": "8987037", "longTermDebt": "None", "shortTermDebt": "606669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9750635", "totalLiabilities": "1490477", "otherCurrentAssets": "79909", "totalCurrentAssets": "8920595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8571247", "currentNetReceivables": "69600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66442", "currentAccountsPayable": "606669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7496560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606669", "totalCurrentLiabilities": "678771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811706", "cashAndShortTermInvestments": "199839", "commonStockSharesOutstanding": "3108797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1210", "operatingCashflow": "-1071832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145739", "cashflowFromInvestment": "None", "stockBasedCompensation": "26754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "research_and_development": 174495, "selling_general_admin": 615469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -773398, "depreciation_amortisation": 116178, "ebitda": -657220, "interest_expense": 1078, "interest_income": null, "other_non_operating": null, "pretax_income": -660160, "tax_provision": -115100, "effective_tax_rate": null, "net_income": -660160, "net_income_continuing_ops": -660160, "net_income_to_common": -660160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199839, "short_term_investments": 8571247, "net_receivables": 69600, "inventory": null, "other_current_assets": null, "total_current_assets": 8920595, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66442, "total_assets": 8987037, "short_term_debt": 606669, "accounts_payable": 606669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811706, "total_liabilities": 1490477, "total_debt": 606669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9750635, "total_equity": 7496560, "shares_outstanding": 3108797, "operating_cash_flow": -1071832, "stock_based_compensation": 26754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145739, "free_cash_flow": -1071832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-773398", "ebitda": "-657220", "netIncome": "-660160", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "116178", "incomeBeforeTax": "-660160", "interestExpense": "1078", "operatingIncome": "-773398", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-115100", "reportedCurrency": "USD", "netInterestIncome": "115100", "nonInterestIncome": "None", "operatingExpenses": "789964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116178", "sellingGeneralAndAdministrative": "615469", "netIncomeFromContinuingOperations": "-660160" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311", "currentDebt": "None", "investments": "None", "totalAssets": "8987037", "longTermDebt": "None", "shortTermDebt": "606669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9750635", "totalLiabilities": "1490477", "otherCurrentAssets": "79909", "totalCurrentAssets": "8920595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8571247", "currentNetReceivables": "69600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66442", "currentAccountsPayable": "606669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7496560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606669", "totalCurrentLiabilities": "678771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811706", "cashAndShortTermInvestments": "199839", "commonStockSharesOutstanding": "3108797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1210", "operatingCashflow": "-1071832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145739", "cashflowFromInvestment": "None", "stockBasedCompensation": "26754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "income_statement": { "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "ebit": -1114985, "ebitda": -1005401, "pretax_income": -1012951, "tax_provision": -107721, "net_income": -1012951, "net_income_to_common": -1012951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158832, "total_current_assets": 10177685, "total_assets": 10245587, "short_term_debt": 1048090, "long_term_debt": null, "total_debt": 1048090, "total_liabilities": 1949923, "total_equity": 8295664, "shares_outstanding": 3153852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -549966, "capital_expenditure": 0, "free_cash_flow": -549966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169822, "ticker_id": 8227, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:25.831732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1114985", "ebitda": "-1005401", "netIncome": "-1012951", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "109584", "incomeBeforeTax": "-1012951", "interestExpense": "1863", "operatingIncome": "-1114985", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-107721", "reportedCurrency": "USD", "netInterestIncome": "107721", "nonInterestIncome": "None", "operatingExpenses": "1131551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584", "sellingGeneralAndAdministrative": "1000832", "netIncomeFromContinuingOperations": "-1012951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311", "currentDebt": "None", "investments": "None", "totalAssets": "10245587", "longTermDebt": "None", "shortTermDebt": "1048090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9090475", "totalLiabilities": "1949923", "otherCurrentAssets": "121334", "totalCurrentAssets": "10177685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9829129", "currentNetReceivables": "68390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67902", "currentAccountsPayable": "1048090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8295664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048090", "totalCurrentLiabilities": "1120192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829731", "cashAndShortTermInvestments": "158832", "commonStockSharesOutstanding": "3153852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1012951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1197", "operatingCashflow": "-549966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130958", "cashflowFromInvestment": "-3826250", "stockBasedCompensation": "71787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130958", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18025, "cost_of_revenue": 1459, "gross_profit": 16566, "research_and_development": 130719, "selling_general_admin": 1000832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114985, "depreciation_amortisation": 109584, "ebitda": -1005401, "interest_expense": 1863, "interest_income": null, "other_non_operating": null, "pretax_income": -1012951, "tax_provision": -107721, "effective_tax_rate": null, "net_income": -1012951, "net_income_continuing_ops": -1012951, "net_income_to_common": -1012951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158832, "short_term_investments": 9829129, "net_receivables": 68390, "inventory": null, "other_current_assets": null, "total_current_assets": 10177685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67902, "total_assets": 10245587, "short_term_debt": 1048090, "accounts_payable": 1048090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829731, "total_liabilities": 1949923, "total_debt": 1048090, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9090475, "total_equity": 8295664, "shares_outstanding": 3153852, "operating_cash_flow": -549966, "stock_based_compensation": 71787, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3826250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130958, "free_cash_flow": -549966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1114985", "ebitda": "-1005401", "netIncome": "-1012951", "grossProfit": "16566", "depreciation": "None", "totalRevenue": "18025", "costOfRevenue": "1459", "interestIncome": "109584", "incomeBeforeTax": "-1012951", "interestExpense": "1863", "operatingIncome": "-1114985", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-107721", "reportedCurrency": "USD", "netInterestIncome": "107721", "nonInterestIncome": "None", "operatingExpenses": "1131551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584", "sellingGeneralAndAdministrative": "1000832", "netIncomeFromContinuingOperations": "-1012951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311", "currentDebt": "None", "investments": "None", "totalAssets": "10245587", "longTermDebt": "None", "shortTermDebt": "1048090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9090475", "totalLiabilities": "1949923", "otherCurrentAssets": "121334", "totalCurrentAssets": "10177685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9829129", "currentNetReceivables": "68390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67902", "currentAccountsPayable": "1048090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8295664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048090", "totalCurrentLiabilities": "1120192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829731", "cashAndShortTermInvestments": "158832", "commonStockSharesOutstanding": "3153852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1012951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1197", "operatingCashflow": "-549966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130958", "cashflowFromInvestment": "-3826250", "stockBasedCompensation": "71787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130958", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }