{ "ticker": { "uuid": "feb672c5-63da-4fce-8886-b02c98547273", "symbol": "NUVOCO", "name": "Nuvoco Vistas Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/feb672c5-63da-4fce-8886-b02c98547273/", "api_url": "https://sharemaestro.com/factors/api/tickers/feb672c5-63da-4fce-8886-b02c98547273/" }, "ticker_metadata": { "id": 15164, "uuid": "feb672c5-63da-4fce-8886-b02c98547273", "symbol": "NUVOCO", "name": "Nuvoco Vistas Corporation Limited", "asset_type": "equity", "market_cap": 124522496000, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Nuvoco Vistas Corporation Limited manufactures and sale of cement and building materials products in India. It operates through Cement, and RMX and Other divisions. The company offers ordinary Portland, Portland slag, Portland pozzolana, and Portland composite cement products under the Concreto Uno, Duraguard, Double Bull, PSC, Nirmax, and Infracem brands; and ready-mix concrete under the Concreto, Ecodure, Artiste, InstaMix, and X-Con brands. It also provides modern building materials, such as construction chemicals, multipurpose bonding and waterproofing agents, wall putty, tile and stone adhesives, tile grouts, ready-mix dry plaster, block joining mortar, dry bag concrete. and cover blocks products under the Zero M brands. The company was formerly known as Lafarge India Limited and changed its name to Nuvoco Vistas Corporation Limited in April 2017. The company was incorporated in 1999 and is headquartered in Mumbai, India. Nuvoco Vistas Corporation Limited is a subsidiary of Niyogi Enterprise Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "feb672c5-63da-4fce-8886-b02c98547273", "symbol": "NUVOCO", "name": "Nuvoco Vistas Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/feb672c5-63da-4fce-8886-b02c98547273/", "api_url": "https://sharemaestro.com/factors/api/tickers/feb672c5-63da-4fce-8886-b02c98547273/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.9, "quality": 0.78, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 319.15, "market_cap": 113986384087.01, "pe_ratio": 23.3311, "earnings_yield": 0.0429, "ebitda_to_ev": 0.1244, "shareholder_yield": 0, "roe": 0.0478, "piotroski_f_score": 7, "momentum_12_1": -0.0902, "volatility_252d": 0.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.358100+00:00", "batch_id": "" }, "size": { "price_close": 319.15, "market_cap": 113986384087.0131, "market_cap_usd": 113986384087.0131, "enterprise_value": 162266284087.0131, "shares_outstanding": 357156153, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.3311, "pb_ratio": 1.1144, "ptbv_ratio": 1.1144, "ps_ratio": 0.956, "pcf_ratio": 7.675, "pfcf_ratio": 14.6988, "ev_ebitda": 8.0415, "ev_ebit": 14.0369, "ev_sales": 1.361, "ev_fcf": 20.9246, "earnings_yield": 0.0429, "fcf_yield": 0.0478, "price_to_sales": 0.956, "price_to_book": 1.1144, "price_to_cashflow": 7.675, "ebitda_to_ev": 0.1244, "sales_yield": 0.7348 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.7167, "operating_margin": 0.097, "net_margin": 0.041, "ebitda_margin": 0.1692, "fcf_margin": 0.065, "roe": 0.0478, "roa": 0.0241, "roic": 0.0576, "roc_greenblatt": null, "asset_turnover": 0.5874, "cash_conversion": 1.5873, "accruals_ratio": -0.0491, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.0891, "revenue_stability_5y": 0.0455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3926, "debt_to_assets": 0.2422, "interest_coverage": 2.8246, "current_ratio": 0.4468, "quick_ratio": 0.4468, "net_debt": 48279900000, "local_beta": 0.6733, "volatility_252d": 0.3105, "volatility_60d": 0.6827, "max_drawdown_12m": -0.3831, "risk_adjusted_momentum": -0.2906 }, "growth": { "revenue_growth_1y": 0.0948, "revenue_growth_3y_cagr": 0.0329, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.8308, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2074, "book_value_growth_1y": 0.1362, "revenue_growth": 0.0948, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0321, "price_return_3m": 0.0712, "price_return_6m": -0.0911, "price_return_9m": -0.312, "price_return_12m": -0.1195, "price_return_12m_ex1m": -0.0902, "momentum_6m": -0.0911, "momentum_12m": -0.1195, "momentum_12_1": -0.0902, "distance_from_52w_high": -0.312, "distance_from_52w_low": 0.1151, "relative_strength": -0.0118 }, "raw_ttm": { "revenue_ttm": 119229700000, "gross_profit_ttm": 85452900000, "ebit_ttm": 11560000000, "ebitda_ttm": 20178600000, "net_income_ttm": 4885600000, "eps_diluted_ttm": 13.6792, "operating_cash_flow_ttm": 14851700000, "capital_expenditure_ttm": -7096900000, "fcf_ttm": 7754800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4092600000, "cash_and_equivalents": 881100000, "total_current_assets": 23723400000, "total_current_liabilities": 53097300000, "net_ppe": null, "total_assets": 202990200000, "total_debt": 49161000000, "total_equity": 102287700000, "net_working_capital": -15178200000, "book_value_per_share": 286.3949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 286.3949 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 16, "rank_ev_ebit": 30, "rank_earnings_yield": 44, "rank_fcf_yield": 19, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 78, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 12, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53 }, "composites": { "value_composite": 10, "quality_composite": 22, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 90, "svqf_composite": 33, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8379, "os_score": 0.89, "value_percentile": 0.9, "quality_percentile": 0.78, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6699, "ticker_id": 15164, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.358100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319.15, "market_cap": 113986384087.0131, "market_cap_usd": 113986384087.0131, "enterprise_value": 162266284087.0131, "shares_outstanding": 357156153, "fx_rate_to_usd": null, "pe_ratio": 23.33109221, "pb_ratio": 1.11437039, "ptbv_ratio": 1.11437039, "ps_ratio": 0.95602341, "pcf_ratio": 7.67497216, "pfcf_ratio": 14.69881674, "ev_ebitda": 8.04150358, "ev_ebit": 14.03687579, "ev_sales": 1.36095523, "ev_fcf": 20.92462528, "earnings_yield": 0.04286126, "fcf_yield": 0.04779058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.71670817, "operating_margin": 0.09695571, "net_margin": 0.04097637, "ebitda_margin": 0.16924139, "fcf_margin": 0.06504084, "roe": 0.04776332, "roa": 0.02406816, "roic": 0.05758211, "roc_greenblatt": null, "asset_turnover": 0.58736678, "cash_conversion": 1.5872769, "accruals_ratio": -0.04909646, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39262882, "debt_to_assets": 0.24218411, "interest_coverage": 2.82461027, "current_ratio": 0.44679108, "quick_ratio": 0.44679108, "net_debt": 48279900000, "revenue_growth_1y": 0.09478143, "revenue_growth_3y_cagr": 0.03290032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.8307874, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20739984, "book_value_growth_1y": 0.1362371, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.089145, "revenue_stability_5y": 0.045472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03214558, "price_return_3m": 0.07115281, "price_return_6m": -0.09112915, "price_return_9m": -0.31202846, "price_return_12m": -0.1194648, "price_return_12m_ex1m": -0.09021937, "distance_from_52w_high": -0.31202846, "distance_from_52w_low": 0.11512921, "relative_strength": -0.01178506, "local_beta": 0.6733, "volatility_252d": 0.310501, "volatility_60d": 0.682737, "max_drawdown_12m": -0.38305666, "revenue_ttm": 119229700000, "gross_profit_ttm": 85452900000, "ebit_ttm": 11560000000, "ebitda_ttm": 20178600000, "net_income_ttm": 4885600000, "eps_diluted_ttm": 13.67917075, "operating_cash_flow_ttm": 14851700000, "capital_expenditure_ttm": -7096900000, "fcf_ttm": 7754800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4092600000, "cash_and_equivalents": 881100000, "total_current_assets": 23723400000, "total_current_liabilities": 53097300000, "net_ppe": null, "total_assets": 202990200000, "total_debt": 49161000000, "total_equity": 102287700000, "net_working_capital": -15178200000, "book_value_per_share": 286.39489798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 286.39489798, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 16, "rank_ev_ebit": 30, "rank_earnings_yield": 44, "rank_fcf_yield": 19, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 78, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 12, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 10, "quality_composite": 22, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 90, "svqf_composite": 33, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 319.15, "os": 0.89, "value": 0.9, "quality": 0.78, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.3311, "earnings_yield": 0.0429, "shareholder_yield": 0, "roe": 0.0478, "momentum_12_1": -0.0902, "complete_fields": { "id": 6699, "ticker_id": 15164, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.358100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319.15, "market_cap": 113986384087.0131, "market_cap_usd": 113986384087.0131, "enterprise_value": 162266284087.0131, "shares_outstanding": 357156153, "fx_rate_to_usd": null, "pe_ratio": 23.33109221, "pb_ratio": 1.11437039, "ptbv_ratio": 1.11437039, "ps_ratio": 0.95602341, "pcf_ratio": 7.67497216, "pfcf_ratio": 14.69881674, "ev_ebitda": 8.04150358, "ev_ebit": 14.03687579, "ev_sales": 1.36095523, "ev_fcf": 20.92462528, "earnings_yield": 0.04286126, "fcf_yield": 0.04779058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.71670817, "operating_margin": 0.09695571, "net_margin": 0.04097637, "ebitda_margin": 0.16924139, "fcf_margin": 0.06504084, "roe": 0.04776332, "roa": 0.02406816, "roic": 0.05758211, "roc_greenblatt": null, "asset_turnover": 0.58736678, "cash_conversion": 1.5872769, "accruals_ratio": -0.04909646, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39262882, "debt_to_assets": 0.24218411, "interest_coverage": 2.82461027, "current_ratio": 0.44679108, "quick_ratio": 0.44679108, "net_debt": 48279900000, "revenue_growth_1y": 0.09478143, "revenue_growth_3y_cagr": 0.03290032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.8307874, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20739984, "book_value_growth_1y": 0.1362371, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.089145, "revenue_stability_5y": 0.045472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03214558, "price_return_3m": 0.07115281, "price_return_6m": -0.09112915, "price_return_9m": -0.31202846, "price_return_12m": -0.1194648, "price_return_12m_ex1m": -0.09021937, "distance_from_52w_high": -0.31202846, "distance_from_52w_low": 0.11512921, "relative_strength": -0.01178506, "local_beta": 0.6733, "volatility_252d": 0.310501, "volatility_60d": 0.682737, "max_drawdown_12m": -0.38305666, "revenue_ttm": 119229700000, "gross_profit_ttm": 85452900000, "ebit_ttm": 11560000000, "ebitda_ttm": 20178600000, "net_income_ttm": 4885600000, "eps_diluted_ttm": 13.67917075, "operating_cash_flow_ttm": 14851700000, "capital_expenditure_ttm": -7096900000, "fcf_ttm": 7754800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4092600000, "cash_and_equivalents": 881100000, "total_current_assets": 23723400000, "total_current_liabilities": 53097300000, "net_ppe": null, "total_assets": 202990200000, "total_debt": 49161000000, "total_equity": 102287700000, "net_working_capital": -15178200000, "book_value_per_share": 286.39489798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 286.39489798, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 16, "rank_ev_ebit": 30, "rank_earnings_yield": 44, "rank_fcf_yield": 19, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 78, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 12, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 10, "quality_composite": 22, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 90, "svqf_composite": 33, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 113382900000, "cost_of_revenue": 41360900000, "gross_profit": 72022000000, "ebit": 9728800000, "ebitda": 18327900000, "pretax_income": null, "tax_provision": null, "net_income": 3597700000, "net_income_to_common": 3597700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881100000, "total_current_assets": 23723400000, "total_assets": 202990200000, "short_term_debt": 15076800000, "long_term_debt": 30330900000, "total_debt": 49161000000, "total_liabilities": null, "total_equity": 102287700000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14851700000, "capital_expenditure": -7096900000, "free_cash_flow": 7754800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16013000000 }, "complete_fields": { "id": 374643, "ticker_id": 15164, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18327900000", "netIncome": "3597700000", "grossProfit": "72022000000", "totalRevenue": "113382900000", "costOfRevenue": "41360900000", "interestExpense": "3982900000", "operatingIncome": "9728800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8839800000" }, "balance": { "totalDebt": "49161000000", "totalAssets": "202990200000", "longTermDebt": "30330900000", "shortTermDebt": "15076800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23723400000", "totalShareholderEquity": "102287700000", "totalCurrentLiabilities": "53097300000", "cashAndShortTermInvestments": "881100000" }, "cashflow": { "freeCashFlow": "7754800000", "dividendsPaid": null, "issuanceOfDebt": "31914900000", "issuanceOfStock": null, "repaymentOfDebt": "-15901900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14851700000", "repurchaseOfStock": null, "capitalExpenditures": "-7096900000" } }, "revenue": 113382900000, "cost_of_revenue": 41360900000, "gross_profit": 72022000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9728800000, "depreciation_amortisation": 8839800000, "ebitda": 18327900000, "interest_expense": 3982900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3597700000, "net_income_continuing_ops": null, "net_income_to_common": 3597700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23723400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202990200000, "short_term_debt": 15076800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53097300000, "long_term_debt": 30330900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102287700000, "shares_outstanding": 357156153, "operating_cash_flow": 14851700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7096900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16013000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7754800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18327900000", "netIncome": "3597700000", "grossProfit": "72022000000", "totalRevenue": "113382900000", "costOfRevenue": "41360900000", "interestExpense": "3982900000", "operatingIncome": "9728800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8839800000" }, "balance": { "totalDebt": "49161000000", "totalAssets": "202990200000", "longTermDebt": "30330900000", "shortTermDebt": "15076800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23723400000", "totalShareholderEquity": "102287700000", "totalCurrentLiabilities": "53097300000", "cashAndShortTermInvestments": "881100000" }, "cashflow": { "freeCashFlow": "7754800000", "dividendsPaid": null, "issuanceOfDebt": "31914900000", "issuanceOfStock": null, "repaymentOfDebt": "-15901900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14851700000", "repurchaseOfStock": null, "capitalExpenditures": "-7096900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 103566700000, "cost_of_revenue": 40317600000, "gross_profit": 63249100000, "ebit": 5034900000, "ebitda": 13914300000, "pretax_income": null, "tax_provision": null, "net_income": 218400000, "net_income_to_common": 218400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766600000, "total_current_assets": 22711900000, "total_assets": 181576400000, "short_term_debt": 14594200000, "long_term_debt": 23632200000, "total_debt": 40737900000, "total_liabilities": null, "total_equity": 90023200000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13285200000, "capital_expenditure": -3501200000, "free_cash_flow": 9784000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3013700000 }, "complete_fields": { "id": 374647, "ticker_id": 15164, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13914300000", "netIncome": "218400000", "grossProfit": "63249100000", "totalRevenue": "103566700000", "costOfRevenue": "40317600000", "interestExpense": "4964100000", "operatingIncome": "5034900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8685100000" }, "balance": { "totalDebt": "40737900000", "totalAssets": "181576400000", "longTermDebt": "23632200000", "shortTermDebt": "14594200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "22711900000", "totalShareholderEquity": "90023200000", "totalCurrentLiabilities": "52506000000", "cashAndShortTermInvestments": "1766600000" }, "cashflow": { "freeCashFlow": "9784000000", "dividendsPaid": null, "issuanceOfDebt": "8746200000", "issuanceOfStock": null, "repaymentOfDebt": "-11759900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13285200000", "repurchaseOfStock": null, "capitalExpenditures": "-3501200000" } }, "revenue": 103566700000, "cost_of_revenue": 40317600000, "gross_profit": 63249100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5034900000, "depreciation_amortisation": 8685100000, "ebitda": 13914300000, "interest_expense": 4964100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218400000, "net_income_continuing_ops": null, "net_income_to_common": 218400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22711900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181576400000, "short_term_debt": 14594200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52506000000, "long_term_debt": 23632200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40737900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90023200000, "shares_outstanding": 357156153, "operating_cash_flow": 13285200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3501200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3013700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13914300000", "netIncome": "218400000", "grossProfit": "63249100000", "totalRevenue": "103566700000", "costOfRevenue": "40317600000", "interestExpense": "4964100000", "operatingIncome": "5034900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8685100000" }, "balance": { "totalDebt": "40737900000", "totalAssets": "181576400000", "longTermDebt": "23632200000", "shortTermDebt": "14594200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "22711900000", "totalShareholderEquity": "90023200000", "totalCurrentLiabilities": "52506000000", "cashAndShortTermInvestments": "1766600000" }, "cashflow": { "freeCashFlow": "9784000000", "dividendsPaid": null, "issuanceOfDebt": "8746200000", "issuanceOfStock": null, "repaymentOfDebt": "-11759900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13285200000", "repurchaseOfStock": null, "capitalExpenditures": "-3501200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 105386700000, "cost_of_revenue": 24387900000, "gross_profit": 80998800000, "ebit": 7054300000, "ebitda": 16572000000, "pretax_income": null, "tax_provision": null, "net_income": 1473700000, "net_income_to_common": 1473700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978300000, "total_current_assets": 23547200000, "total_assets": 187099300000, "short_term_debt": 12587700000, "long_term_debt": 28782600000, "total_debt": 44037400000, "total_liabilities": null, "total_equity": 89835200000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15925400000, "capital_expenditure": -5813800000, "free_cash_flow": 10111600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4655600000 }, "complete_fields": { "id": 374650, "ticker_id": 15164, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16572000000", "netIncome": "1473700000", "grossProfit": "80998800000", "totalRevenue": "105386700000", "costOfRevenue": "24387900000", "interestExpense": "5326300000", "operatingIncome": "7054300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9186400000" }, "balance": { "totalDebt": "44037400000", "totalAssets": "187099300000", "longTermDebt": "28782600000", "shortTermDebt": "12587700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23547200000", "totalShareholderEquity": "89835200000", "totalCurrentLiabilities": "52467400000", "cashAndShortTermInvestments": "978300000" }, "cashflow": { "freeCashFlow": "10111600000", "dividendsPaid": null, "issuanceOfDebt": "7650000000", "issuanceOfStock": null, "repaymentOfDebt": "-12305600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15925400000", "repurchaseOfStock": null, "capitalExpenditures": "-5813800000" } }, "revenue": 105386700000, "cost_of_revenue": 24387900000, "gross_profit": 80998800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7054300000, "depreciation_amortisation": 9186400000, "ebitda": 16572000000, "interest_expense": 5326300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1473700000, "net_income_continuing_ops": null, "net_income_to_common": 1473700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 978300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23547200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187099300000, "short_term_debt": 12587700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52467400000, "long_term_debt": 28782600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44037400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89835200000, "shares_outstanding": 357156153, "operating_cash_flow": 15925400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5813800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4655600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10111600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16572000000", "netIncome": "1473700000", "grossProfit": "80998800000", "totalRevenue": "105386700000", "costOfRevenue": "24387900000", "interestExpense": "5326300000", "operatingIncome": "7054300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9186400000" }, "balance": { "totalDebt": "44037400000", "totalAssets": "187099300000", "longTermDebt": "28782600000", "shortTermDebt": "12587700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23547200000", "totalShareholderEquity": "89835200000", "totalCurrentLiabilities": "52467400000", "cashAndShortTermInvestments": "978300000" }, "cashflow": { "freeCashFlow": "10111600000", "dividendsPaid": null, "issuanceOfDebt": "7650000000", "issuanceOfStock": null, "repaymentOfDebt": "-12305600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15925400000", "repurchaseOfStock": null, "capitalExpenditures": "-5813800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 102889800000, "cost_of_revenue": 23482500000, "gross_profit": 79407300000, "ebit": 2667300000, "ebitda": 8177900000, "pretax_income": null, "tax_provision": null, "net_income": 158600000, "net_income_to_common": 158600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927400000, "total_current_assets": 25238400000, "total_assets": 189877300000, "short_term_debt": 12922700000, "long_term_debt": 33254300000, "total_debt": 47851400000, "total_liabilities": null, "total_equity": 88389900000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17114000000, "capital_expenditure": -4863300000, "free_cash_flow": 12250700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7726000000 }, "complete_fields": { "id": 374651, "ticker_id": 15164, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8177900000", "netIncome": "158600000", "grossProfit": "79407300000", "totalRevenue": "102889800000", "costOfRevenue": "23482500000", "interestExpense": "5119000000", "operatingIncome": "2667300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9511300000" }, "balance": { "totalDebt": "47851400000", "totalAssets": "189877300000", "longTermDebt": "33254300000", "shortTermDebt": "12922700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "25238400000", "totalShareholderEquity": "88389900000", "totalCurrentLiabilities": "52680100000", "cashAndShortTermInvestments": "1927400000" }, "cashflow": { "freeCashFlow": "12250700000", "dividendsPaid": null, "issuanceOfDebt": "3500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11226000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17114000000", "repurchaseOfStock": null, "capitalExpenditures": "-4863300000" } }, "revenue": 102889800000, "cost_of_revenue": 23482500000, "gross_profit": 79407300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2667300000, "depreciation_amortisation": 9511300000, "ebitda": 8177900000, "interest_expense": 5119000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158600000, "net_income_continuing_ops": null, "net_income_to_common": 158600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25238400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189877300000, "short_term_debt": 12922700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52680100000, "long_term_debt": 33254300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47851400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88389900000, "shares_outstanding": 357156153, "operating_cash_flow": 17114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4863300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7726000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12250700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8177900000", "netIncome": "158600000", "grossProfit": "79407300000", "totalRevenue": "102889800000", "costOfRevenue": "23482500000", "interestExpense": "5119000000", "operatingIncome": "2667300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9511300000" }, "balance": { "totalDebt": "47851400000", "totalAssets": "189877300000", "longTermDebt": "33254300000", "shortTermDebt": "12922700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "25238400000", "totalShareholderEquity": "88389900000", "totalCurrentLiabilities": "52680100000", "cashAndShortTermInvestments": "1927400000" }, "cashflow": { "freeCashFlow": "12250700000", "dividendsPaid": null, "issuanceOfDebt": "3500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11226000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17114000000", "repurchaseOfStock": null, "capitalExpenditures": "-4863300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000000, "net_debt_issued": null }, "complete_fields": { "id": 374652, "ticker_id": 15164, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15000000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15000000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 33067500000, "cost_of_revenue": 12395100000, "gross_profit": 20672400000, "ebit": 3596600000, "ebitda": 5420600000, "pretax_income": null, "tax_provision": null, "net_income": 1408100000, "net_income_to_common": 1408100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881100000, "total_current_assets": 23723400000, "total_assets": 202990200000, "short_term_debt": 15076800000, "long_term_debt": 30330900000, "total_debt": 49161000000, "total_liabilities": null, "total_equity": 102287700000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374642, "ticker_id": 15164, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5420600000", "netIncome": "1408100000", "grossProfit": "20672400000", "totalRevenue": "33067500000", "costOfRevenue": "12395100000", "interestExpense": "809500000", "operatingIncome": "3596600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2279100000" }, "balance": { "totalDebt": "49161000000", "totalAssets": "202990200000", "longTermDebt": "30330900000", "shortTermDebt": "15076800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23723400000", "totalShareholderEquity": "102287700000", "totalCurrentLiabilities": "53097300000", "cashAndShortTermInvestments": "881100000" } }, "revenue": 33067500000, "cost_of_revenue": 12395100000, "gross_profit": 20672400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3596600000, "depreciation_amortisation": 2279100000, "ebitda": 5420600000, "interest_expense": 809500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1408100000, "net_income_continuing_ops": null, "net_income_to_common": 1408100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23723400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202990200000, "short_term_debt": 15076800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53097300000, "long_term_debt": 30330900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102287700000, "shares_outstanding": 357156153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5420600000", "netIncome": "1408100000", "grossProfit": "20672400000", "totalRevenue": "33067500000", "costOfRevenue": "12395100000", "interestExpense": "809500000", "operatingIncome": "3596600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2279100000" }, "balance": { "totalDebt": "49161000000", "totalAssets": "202990200000", "longTermDebt": "30330900000", "shortTermDebt": "15076800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "23723400000", "totalShareholderEquity": "102287700000", "totalCurrentLiabilities": "53097300000", "cashAndShortTermInvestments": "881100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 27012700000, "cost_of_revenue": 5077900000, "gross_profit": 21934800000, "ebit": 1604300000, "ebitda": 3864700000, "pretax_income": null, "tax_provision": null, "net_income": 490500000, "net_income_to_common": 490500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374644, "ticker_id": 15164, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3864700000", "netIncome": "490500000", "grossProfit": "21934800000", "totalRevenue": "27012700000", "costOfRevenue": "5077900000", "interestExpense": "986500000", "operatingIncome": "1604300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232800000" } }, "revenue": 27012700000, "cost_of_revenue": 5077900000, "gross_profit": 21934800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1604300000, "depreciation_amortisation": 2232800000, "ebitda": 3864700000, "interest_expense": 986500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 490500000, "net_income_continuing_ops": null, "net_income_to_common": 490500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3864700000", "netIncome": "490500000", "grossProfit": "21934800000", "totalRevenue": "27012700000", "costOfRevenue": "5077900000", "interestExpense": "986500000", "operatingIncome": "1604300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 28727000000, "cost_of_revenue": 4924700000, "gross_profit": 23802300000, "ebit": 3039300000, "ebitda": 5333900000, "pretax_income": null, "tax_provision": null, "net_income": 1331600000, "net_income_to_common": 1331600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374645, "ticker_id": 15164, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5333900000", "netIncome": "1331600000", "grossProfit": "23802300000", "totalRevenue": "28727000000", "costOfRevenue": "4924700000", "interestExpense": "1171300000", "operatingIncome": "3039300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2146600000" } }, "revenue": 28727000000, "cost_of_revenue": 4924700000, "gross_profit": 23802300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3039300000, "depreciation_amortisation": 2146600000, "ebitda": 5333900000, "interest_expense": 1171300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1331600000, "net_income_continuing_ops": null, "net_income_to_common": 1331600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5333900000", "netIncome": "1331600000", "grossProfit": "23802300000", "totalRevenue": "28727000000", "costOfRevenue": "4924700000", "interestExpense": "1171300000", "operatingIncome": "3039300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2146600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 30422500000, "cost_of_revenue": 11379100000, "gross_profit": 19043400000, "ebit": 3319800000, "ebitda": 5559400000, "pretax_income": null, "tax_provision": null, "net_income": 1655400000, "net_income_to_common": 1655400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766600000, "total_current_assets": 22711900000, "total_assets": 181576400000, "short_term_debt": 14594200000, "long_term_debt": 23632200000, "total_debt": 40737900000, "total_liabilities": null, "total_equity": 90023200000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374646, "ticker_id": 15164, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5559400000", "netIncome": "1655400000", "grossProfit": "19043400000", "totalRevenue": "30422500000", "costOfRevenue": "11379100000", "interestExpense": "1125300000", "operatingIncome": "3319800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2196400000" }, "balance": { "totalDebt": "40737900000", "totalAssets": "181576400000", "longTermDebt": "23632200000", "shortTermDebt": "14594200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "22711900000", "totalShareholderEquity": "90023200000", "totalCurrentLiabilities": "52506000000", "cashAndShortTermInvestments": "1766600000" } }, "revenue": 30422500000, "cost_of_revenue": 11379100000, "gross_profit": 19043400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3319800000, "depreciation_amortisation": 2196400000, "ebitda": 5559400000, "interest_expense": 1125300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1655400000, "net_income_continuing_ops": null, "net_income_to_common": 1655400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22711900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181576400000, "short_term_debt": 14594200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52506000000, "long_term_debt": 23632200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40737900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90023200000, "shares_outstanding": 357156153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5559400000", "netIncome": "1655400000", "grossProfit": "19043400000", "totalRevenue": "30422500000", "costOfRevenue": "11379100000", "interestExpense": "1125300000", "operatingIncome": "3319800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2196400000" }, "balance": { "totalDebt": "40737900000", "totalAssets": "181576400000", "longTermDebt": "23632200000", "shortTermDebt": "14594200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "22711900000", "totalShareholderEquity": "90023200000", "totalCurrentLiabilities": "52506000000", "cashAndShortTermInvestments": "1766600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": 24093600000, "cost_of_revenue": 4204300000, "gross_profit": 19889300000, "ebit": 408700000, "ebitda": 2584100000, "pretax_income": null, "tax_provision": null, "net_income": -613700000, "net_income_to_common": -613700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374648, "ticker_id": 15164, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2584100000", "netIncome": "-613700000", "grossProfit": "19889300000", "totalRevenue": "24093600000", "costOfRevenue": "4204300000", "interestExpense": "1257400000", "operatingIncome": "408700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2173800000" } }, "revenue": 24093600000, "cost_of_revenue": 4204300000, "gross_profit": 19889300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408700000, "depreciation_amortisation": 2173800000, "ebitda": 2584100000, "interest_expense": 1257400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -613700000, "net_income_continuing_ops": null, "net_income_to_common": -613700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2584100000", "netIncome": "-613700000", "grossProfit": "19889300000", "totalRevenue": "24093600000", "costOfRevenue": "4204300000", "interestExpense": "1257400000", "operatingIncome": "408700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2173800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069000000, "total_current_assets": 25330100000, "total_assets": 186724600000, "short_term_debt": 20353800000, "long_term_debt": 25780200000, "total_debt": 48617300000, "total_liabilities": null, "total_equity": 89007200000, "shares_outstanding": 357156153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374649, "ticker_id": 15164, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:59.852423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48617300000", "totalAssets": "186724600000", "longTermDebt": "25780200000", "shortTermDebt": "20353800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "25330100000", "totalShareholderEquity": "89007200000", "totalCurrentLiabilities": "56328900000", "cashAndShortTermInvestments": "1069000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25330100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186724600000, "short_term_debt": 20353800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56328900000, "long_term_debt": 25780200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48617300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89007200000, "shares_outstanding": 357156153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48617300000", "totalAssets": "186724600000", "longTermDebt": "25780200000", "shortTermDebt": "20353800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "357156153", "totalCurrentAssets": "25330100000", "totalShareholderEquity": "89007200000", "totalCurrentLiabilities": "56328900000", "cashAndShortTermInvestments": "1069000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }