{
  "ticker": {
    "uuid": "febddf49-5b01-4a7e-8b89-76c1fbc9f814",
    "symbol": "LNZA",
    "name": "LanzaTech Global Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Waste Management",
    "page_url": "https://sharemaestro.com/factors/ticker/febddf49-5b01-4a7e-8b89-76c1fbc9f814/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/febddf49-5b01-4a7e-8b89-76c1fbc9f814/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "febddf49-5b01-4a7e-8b89-76c1fbc9f814",
      "symbol": "LNZA",
      "name": "LanzaTech Global Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Waste Management",
      "page_url": "https://sharemaestro.com/factors/ticker/febddf49-5b01-4a7e-8b89-76c1fbc9f814/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/febddf49-5b01-4a7e-8b89-76c1fbc9f814/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.16,
      "value": 0.65,
      "quality": 0.01,
      "momentum": 0,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 5.53,
      "market_cap": 72383071.39,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.4842,
      "roe": -0.9239,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.8779,
      "volatility_252d": 1.6265
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.6565,
        "shareholder_yield": -0.4842
      },
      "quality": {
        "roe": -0.9239,
        "roic": -0.5997,
        "gross_margin": 0.4474,
        "fcf_margin": -0.8979,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.1956,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.905,
        "momentum_12_1": -0.8779,
        "relative_strength": -1.1213
      },
      "scores": {
        "value_percentile": 0.65,
        "quality_percentile": 0.01,
        "momentum_percentile": 0,
        "growth_composite": 23,
        "yield_composite": 97,
        "overall_composite": 84,
        "os_score": 0.16,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.59,
      "os": 0.04,
      "value": 0.33,
      "quality": 0.01,
      "momentum": 0.06,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4063,
      "roe": -0.9239,
      "momentum_12_1": -0.1443
    },
    {
      "week_end_date": "2026-06-14",
      "price": 5.2,
      "os": 0.16,
      "value": 0.65,
      "quality": 0,
      "momentum": 0,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.515,
      "roe": -0.9239,
      "momentum_12_1": -0.6384
    },
    {
      "week_end_date": "2026-06-21",
      "price": 6,
      "os": 0.03,
      "value": 0.34,
      "quality": 0,
      "momentum": 0,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4463,
      "roe": -0.9239,
      "momentum_12_1": -0.7245
    },
    {
      "week_end_date": "2026-06-28",
      "price": 7.11,
      "os": 0.03,
      "value": 0.33,
      "quality": 0.01,
      "momentum": 0,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3766,
      "roe": -0.9239,
      "momentum_12_1": -0.7536
    },
    {
      "week_end_date": "2026-07-05",
      "price": 6.31,
      "os": 0.04,
      "value": 0.35,
      "quality": 0,
      "momentum": 0.01,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4244,
      "roe": -0.9239,
      "momentum_12_1": -0.7646
    },
    {
      "week_end_date": "2026-07-12",
      "price": 5.73,
      "os": 0.04,
      "value": 0.37,
      "quality": 0,
      "momentum": 0.04,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4673,
      "roe": -0.9239,
      "momentum_12_1": -0.8203
    },
    {
      "week_end_date": "2026-07-19",
      "price": 5.57,
      "os": 0.16,
      "value": 0.65,
      "quality": 0,
      "momentum": 0,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4808,
      "roe": -0.9239,
      "momentum_12_1": -0.8061
    },
    {
      "week_end_date": "2026-07-26",
      "price": 5.53,
      "os": 0.16,
      "value": 0.65,
      "quality": 0.01,
      "momentum": 0,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4842,
      "roe": -0.9239,
      "momentum_12_1": -0.8779
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -48951000,
          "ebitda": -44724000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 55845000,
          "cost_of_revenue": 30544000,
          "gross_profit": 25301000,
          "ebit": -79156000,
          "ebitda": -74929000,
          "pretax_income": -48951000,
          "tax_provision": null,
          "net_income": -48951000,
          "net_income_to_common": -48951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64854000,
          "capital_expenditure": 1258000,
          "free_cash_flow": -63596000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 15050000,
          "net_debt_issued": -12500000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 49592000,
          "cost_of_revenue": 25970000,
          "gross_profit": 23622000,
          "ebit": -151965000,
          "ebitda": -146373000,
          "pretax_income": -151965000,
          "tax_provision": -14234000,
          "net_income": -137731000,
          "net_income_to_common": -137731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43499000,
          "total_current_assets": 99334000,
          "total_assets": 174683000,
          "short_term_debt": 158000,
          "long_term_debt": 51112000,
          "total_debt": 81889000,
          "total_liabilities": 161236000,
          "total_equity": 13447000,
          "shares_outstanding": 1975799,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -89060000,
          "capital_expenditure": 5312000,
          "free_cash_flow": -83748000,
          "dividends_paid": null,
          "share_repurchases": -48000,
          "shares_issued": 0,
          "net_debt_issued": 40000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -14679000,
          "ebitda": -13740000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 27327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12020000,
          "cost_of_revenue": 9230000,
          "gross_profit": 2790000,
          "ebit": -9811000,
          "ebitda": -8872000,
          "pretax_income": -14679000,
          "tax_provision": null,
          "net_income": -14679000,
          "net_income_to_common": -14679000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19861000,
          "total_current_assets": 47961000,
          "total_assets": 105209000,
          "short_term_debt": 354000,
          "long_term_debt": 11000000,
          "total_debt": 16327000,
          "total_liabilities": 57150000,
          "total_equity": 48059000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9268000,
          "capital_expenditure": 55000,
          "free_cash_flow": -9213000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27999000,
          "cost_of_revenue": 9885000,
          "gross_profit": 18114000,
          "ebit": -84000,
          "ebitda": 1283000,
          "pretax_income": -84000,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6162000,
          "capital_expenditure": 211000,
          "free_cash_flow": -5951000,
          "dividends_paid": 1444320000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27999000,
          "cost_of_revenue": 9885000,
          "gross_profit": 18114000,
          "ebit": -84000,
          "ebitda": 1283000,
          "pretax_income": -84000,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6162000,
          "capital_expenditure": 211000,
          "free_cash_flow": -5951000,
          "dividends_paid": 1444320000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27999000,
          "cost_of_revenue": 9885000,
          "gross_profit": 18114000,
          "ebit": -84000,
          "ebitda": 1283000,
          "pretax_income": -84000,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6162000,
          "capital_expenditure": 211000,
          "free_cash_flow": -5951000,
          "dividends_paid": 1444320000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27999000,
          "cost_of_revenue": 9885000,
          "gross_profit": 18114000,
          "ebit": -84000,
          "ebitda": 1283000,
          "pretax_income": -84000,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6162000,
          "capital_expenditure": 211000,
          "free_cash_flow": -5951000,
          "dividends_paid": 1444320000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27999000,
          "cost_of_revenue": 9885000,
          "gross_profit": 18114000,
          "ebit": -84000,
          "ebitda": 1283000,
          "pretax_income": -84000,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13164000,
          "total_current_assets": 39688000,
          "total_assets": 100207000,
          "short_term_debt": 176000,
          "long_term_debt": 10900000,
          "total_debt": 27464000,
          "total_liabilities": 104099000,
          "total_equity": -3892000,
          "shares_outstanding": 2320158,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6162000,
          "capital_expenditure": 211000,
          "free_cash_flow": -5951000,
          "dividends_paid": 1444320000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}