{ "ticker": { "uuid": "febddf49-5b01-4a7e-8b89-76c1fbc9f814", "symbol": "LNZA", "name": "LanzaTech Global Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/febddf49-5b01-4a7e-8b89-76c1fbc9f814/", "api_url": "https://sharemaestro.com/factors/api/tickers/febddf49-5b01-4a7e-8b89-76c1fbc9f814/" }, "ticker_metadata": { "id": 6972, "uuid": "febddf49-5b01-4a7e-8b89-76c1fbc9f814", "symbol": "LNZA", "name": "LanzaTech Global Inc.", "asset_type": "equity", "market_cap": 80629000, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "LanzaTech Global, Inc. is a nature-based carbon refining company in North America, Europe, Asia, and Australia. The company is headquartered in Skokie, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "febddf49-5b01-4a7e-8b89-76c1fbc9f814", "symbol": "LNZA", "name": "LanzaTech Global Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/febddf49-5b01-4a7e-8b89-76c1fbc9f814/", "api_url": "https://sharemaestro.com/factors/api/tickers/febddf49-5b01-4a7e-8b89-76c1fbc9f814/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.59, "market_cap": 15289841.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9239, "piotroski_f_score": 3, "momentum_12_1": -0.1443, "volatility_252d": 1.8564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.169467+00:00", "batch_id": "" }, "size": { "price_close": 6.59, "market_cap": 15289841.22, "market_cap_usd": 15289841.22, "enterprise_value": null, "shares_outstanding": 2320158, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3181, "ptbv_ratio": 0.3181, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2917, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.3181, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4474, "operating_margin": -0.992, "net_margin": -0.7605, "ebitda_margin": -0.9169, "fcf_margin": -0.8979, "roe": -0.9239, "roa": -0.422, "roic": -1.0982, "roc_greenblatt": null, "asset_turnover": 0.5549, "cash_conversion": 1.1806, "accruals_ratio": 0.0819, "sbc_to_revenue": 0.107, "piotroski_f_score": 3, "altman_z_score": -14.5816, "earnings_stability_5y": 0.874, "revenue_stability_5y": 0.4209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2483, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1892, "net_debt_to_ebitda": 0.1589, "debt_to_assets": 0.1079, "interest_coverage": null, "current_ratio": 1.9646, "quick_ratio": 1.8371, "net_debt": -8507000, "local_beta": -0.0048, "volatility_252d": 1.8564, "volatility_60d": 3.953, "max_drawdown_12m": -0.8942, "risk_adjusted_momentum": -0.0777 }, "growth": { "revenue_growth_1y": 0.1956, "revenue_growth_3y_cagr": 0.1436, "revenue_growth_5y_cagr": 0.2493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.2465, "revenue_growth": 0.1956, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7317, "price_return_3m": -0.2974, "price_return_6m": -0.5634, "price_return_9m": -0.6566, "price_return_12m": -0.7704, "price_return_12m_ex1m": -0.1443, "momentum_6m": -0.5634, "momentum_12m": -0.7704, "momentum_12_1": -0.1443, "distance_from_52w_high": -0.8868, "distance_from_52w_low": 0.0698, "relative_strength": -0.9283 }, "raw_ttm": { "revenue_ttm": 58382000, "gross_profit_ttm": 26121000, "ebit_ttm": -57914000, "ebitda_ttm": -53529000, "net_income_ttm": -44401000, "eps_diluted_ttm": -19.1371, "operating_cash_flow_ttm": -53021000, "capital_expenditure_ttm": 600000, "fcf_ttm": -52421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19861000, "total_current_assets": 47961000, "total_current_liabilities": 24413000, "net_ppe": null, "total_assets": 105209000, "total_debt": 11354000, "total_equity": 48059000, "net_working_capital": 4041000, "book_value_per_share": 20.7137, "retained_earnings": -1033233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.7137 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.465, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1748, "ticker_id": 6972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.169467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.59, "market_cap": 15289841.22, "market_cap_usd": 15289841.22, "enterprise_value": null, "shares_outstanding": 2320158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3181473, "ptbv_ratio": 0.3181473, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.29167397, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4474153, "operating_margin": -0.99198383, "net_margin": -0.7605255, "ebitda_margin": -0.91687506, "fcf_margin": -0.89789661, "roe": -0.92388522, "roa": -0.42202663, "roic": -1.0981872, "roc_greenblatt": null, "asset_turnover": 0.5549145, "cash_conversion": 1.18062656, "accruals_ratio": 0.08193215, "sbc_to_revenue": 0.10701929, "debt_to_equity": 1.18916332, "net_debt_to_ebitda": 0.1589232, "debt_to_assets": 0.10791852, "interest_coverage": null, "current_ratio": 1.96456806, "quick_ratio": 1.83705403, "net_debt": -8507000, "revenue_growth_1y": 0.19559296, "revenue_growth_3y_cagr": 0.14355844, "revenue_growth_5y_cagr": 0.24926751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.24647486, "piotroski_f_score": 3, "altman_z_score": -14.58158815, "earnings_stability_5y": 0.874018, "revenue_stability_5y": 0.42087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.73167752, "price_return_3m": -0.29744136, "price_return_6m": -0.5634316, "price_return_9m": -0.65659197, "price_return_12m": -0.77038328, "price_return_12m_ex1m": -0.14425087, "distance_from_52w_high": -0.88684753, "distance_from_52w_low": 0.06980519, "relative_strength": -0.92832433, "local_beta": -0.0048, "volatility_252d": 1.856431, "volatility_60d": 3.952966, "max_drawdown_12m": -0.89423077, "revenue_ttm": 58382000, "gross_profit_ttm": 26121000, "ebit_ttm": -57914000, "ebitda_ttm": -53529000, "net_income_ttm": -44401000, "eps_diluted_ttm": -19.13705877, "operating_cash_flow_ttm": -53021000, "capital_expenditure_ttm": 600000, "fcf_ttm": -52421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19861000, "total_current_assets": 47961000, "total_current_liabilities": 24413000, "net_ppe": null, "total_assets": 105209000, "total_debt": 11354000, "total_equity": 48059000, "net_working_capital": 4041000, "book_value_per_share": 20.71367553, "retained_earnings": -1033233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.71367553, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.59, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9239, "momentum_12_1": -0.1443, "complete_fields": { "id": 1748, "ticker_id": 6972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.169467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.59, "market_cap": 15289841.22, "market_cap_usd": 15289841.22, "enterprise_value": null, "shares_outstanding": 2320158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3181473, "ptbv_ratio": 0.3181473, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.29167397, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4474153, "operating_margin": -0.99198383, "net_margin": -0.7605255, "ebitda_margin": -0.91687506, "fcf_margin": -0.89789661, "roe": -0.92388522, "roa": -0.42202663, "roic": -1.0981872, "roc_greenblatt": null, "asset_turnover": 0.5549145, "cash_conversion": 1.18062656, "accruals_ratio": 0.08193215, "sbc_to_revenue": 0.10701929, "debt_to_equity": 1.18916332, "net_debt_to_ebitda": 0.1589232, "debt_to_assets": 0.10791852, "interest_coverage": null, "current_ratio": 1.96456806, "quick_ratio": 1.83705403, "net_debt": -8507000, "revenue_growth_1y": 0.19559296, "revenue_growth_3y_cagr": 0.14355844, "revenue_growth_5y_cagr": 0.24926751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.24647486, "piotroski_f_score": 3, "altman_z_score": -14.58158815, "earnings_stability_5y": 0.874018, "revenue_stability_5y": 0.42087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.73167752, "price_return_3m": -0.29744136, "price_return_6m": -0.5634316, "price_return_9m": -0.65659197, "price_return_12m": -0.77038328, "price_return_12m_ex1m": -0.14425087, "distance_from_52w_high": -0.88684753, "distance_from_52w_low": 0.06980519, "relative_strength": -0.92832433, "local_beta": -0.0048, "volatility_252d": 1.856431, "volatility_60d": 3.952966, "max_drawdown_12m": -0.89423077, "revenue_ttm": 58382000, "gross_profit_ttm": 26121000, "ebit_ttm": -57914000, "ebitda_ttm": -53529000, "net_income_ttm": -44401000, "eps_diluted_ttm": -19.13705877, "operating_cash_flow_ttm": -53021000, "capital_expenditure_ttm": 600000, "fcf_ttm": -52421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19861000, "total_current_assets": 47961000, "total_current_liabilities": 24413000, "net_ppe": null, "total_assets": 105209000, "total_debt": 11354000, "total_equity": 48059000, "net_working_capital": 4041000, "book_value_per_share": 20.71367553, "retained_earnings": -1033233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.71367553, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 55845000, "cost_of_revenue": 30544000, "gross_profit": 25301000, "ebit": -79156000, "ebitda": -74929000, "pretax_income": -48951000, "tax_provision": null, "net_income": -48951000, "net_income_to_common": -48951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000, "total_current_assets": 39688000, "total_assets": 100207000, "short_term_debt": 176000, "long_term_debt": 10900000, "total_debt": 11076000, "total_liabilities": 104099000, "total_equity": -3892000, "shares_outstanding": 2320158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64854000, "capital_expenditure": 1258000, "free_cash_flow": -63596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112979, "ticker_id": 6972, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79156000", "ebitda": "-74929000", "netIncome": "-48951000", "grossProfit": "25301000", "depreciation": "None", "totalRevenue": "55845000", "costOfRevenue": "30544000", "interestIncome": "1214000", "incomeBeforeTax": "-48951000", "interestExpense": "None", "operatingIncome": "-79156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "104457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4227000", "sellingGeneralAndAdministrative": "47046000", "netIncomeFromContinuingOperations": "-48951000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "100207000", "longTermDebt": "10900000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018554000", "totalLiabilities": "104099000", "otherCurrentAssets": "16997000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "None", "longTermInvestments": "28262000", "shortTermInvestments": "0", "currentNetReceivables": "9527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60519000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27464000", "totalShareholderEquity": "-3892000", "capitalLeaseObligations": "16564000", "otherCurrentLiabilities": "16678000", "totalCurrentLiabilities": "27723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "76376000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64854000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25619000", "cashflowFromInvestment": "11150000", "stockBasedCompensation": "7201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55845000, "cost_of_revenue": 30544000, "gross_profit": 25301000, "research_and_development": 53184000, "selling_general_admin": 47046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79156000, "depreciation_amortisation": 4227000, "ebitda": -74929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48951000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48951000, "net_income_continuing_ops": -48951000, "net_income_to_common": -48951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000, "short_term_investments": 0, "net_receivables": 9527000, "inventory": 3113000, "other_current_assets": null, "total_current_assets": 39688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60519000, "total_assets": 100207000, "short_term_debt": 176000, "accounts_payable": 10869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27723000, "long_term_debt": 10900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76376000, "total_liabilities": 104099000, "total_debt": 11076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1018554000, "total_equity": -3892000, "shares_outstanding": 2320158, "operating_cash_flow": -64854000, "stock_based_compensation": 7201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25619000, "free_cash_flow": -63596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79156000", "ebitda": "-74929000", "netIncome": "-48951000", "grossProfit": "25301000", "depreciation": "None", "totalRevenue": "55845000", "costOfRevenue": "30544000", "interestIncome": "1214000", "incomeBeforeTax": "-48951000", "interestExpense": "None", "operatingIncome": "-79156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "104457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4227000", "sellingGeneralAndAdministrative": "47046000", "netIncomeFromContinuingOperations": "-48951000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "100207000", "longTermDebt": "10900000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018554000", "totalLiabilities": "104099000", "otherCurrentAssets": "16997000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "None", "longTermInvestments": "28262000", "shortTermInvestments": "0", "currentNetReceivables": "9527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60519000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27464000", "totalShareholderEquity": "-3892000", "capitalLeaseObligations": "16564000", "otherCurrentLiabilities": "16678000", "totalCurrentLiabilities": "27723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "76376000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64854000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25619000", "cashflowFromInvestment": "11150000", "stockBasedCompensation": "7201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 49592000, "cost_of_revenue": 25970000, "gross_profit": 23622000, "ebit": -108933000, "ebitda": -103341000, "pretax_income": -151965000, "tax_provision": -14234000, "net_income": -137731000, "net_income_to_common": -137731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43499000, "total_current_assets": 99334000, "total_assets": 174683000, "short_term_debt": 158000, "long_term_debt": 51112000, "total_debt": 51270000, "total_liabilities": 161236000, "total_equity": 13447000, "shares_outstanding": 1975799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89060000, "capital_expenditure": 5312000, "free_cash_flow": -83748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112984, "ticker_id": 6972, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108933000", "ebitda": "-103341000", "netIncome": "-137731000", "grossProfit": "23622000", "depreciation": "None", "totalRevenue": "49592000", "costOfRevenue": "25970000", "interestIncome": "3162000", "incomeBeforeTax": "-151965000", "interestExpense": "None", "operatingIncome": "-108933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14234000", "reportedCurrency": "USD", "netInterestIncome": "3162000", "nonInterestIncome": "None", "operatingExpenses": "132555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5592000", "sellingGeneralAndAdministrative": "49981000", "netIncomeFromContinuingOperations": "-137731000" }, "balance": { "goodwill": "None", "inventory": "5739000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "174683000", "longTermDebt": "51112000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969603000", "totalLiabilities": "161236000", "otherCurrentAssets": "15030000", "totalCurrentAssets": "99334000", "currentLongTermDebt": "None", "longTermInvestments": "19353000", "shortTermInvestments": "12374000", "currentNetReceivables": "28431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75349000", "currentAccountsPayable": "5289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81889000", "totalShareholderEquity": "13447000", "capitalLeaseObligations": "30777000", "otherCurrentLiabilities": "18832000", "totalCurrentLiabilities": "30447000", "otherNonCurrentLiabilities": "13810000", "totalNonCurrentLiabilities": "130789000", "cashAndShortTermInvestments": "43499000", "commonStockSharesOutstanding": "1975799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89060000", "capitalExpenditures": "5312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30213000", "cashflowFromInvestment": "28352000", "stockBasedCompensation": "13208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49592000, "cost_of_revenue": 25970000, "gross_profit": 23622000, "research_and_development": 77007000, "selling_general_admin": 49981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108933000, "depreciation_amortisation": 5592000, "ebitda": -103341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -151965000, "tax_provision": -14234000, "effective_tax_rate": null, "net_income": -137731000, "net_income_continuing_ops": -137731000, "net_income_to_common": -137731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43499000, "short_term_investments": 12374000, "net_receivables": 28431000, "inventory": 5739000, "other_current_assets": null, "total_current_assets": 99334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75349000, "total_assets": 174683000, "short_term_debt": 158000, "accounts_payable": 5289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30447000, "long_term_debt": 51112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130789000, "total_liabilities": 161236000, "total_debt": 51270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969603000, "total_equity": 13447000, "shares_outstanding": 1975799, "operating_cash_flow": -89060000, "stock_based_compensation": 13208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30213000, "free_cash_flow": -83748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108933000", "ebitda": "-103341000", "netIncome": "-137731000", "grossProfit": "23622000", "depreciation": "None", "totalRevenue": "49592000", "costOfRevenue": "25970000", "interestIncome": "3162000", "incomeBeforeTax": "-151965000", "interestExpense": "None", "operatingIncome": "-108933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14234000", "reportedCurrency": "USD", "netInterestIncome": "3162000", "nonInterestIncome": "None", "operatingExpenses": "132555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5592000", "sellingGeneralAndAdministrative": "49981000", "netIncomeFromContinuingOperations": "-137731000" }, "balance": { "goodwill": "None", "inventory": "5739000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "174683000", "longTermDebt": "51112000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969603000", "totalLiabilities": "161236000", "otherCurrentAssets": "15030000", "totalCurrentAssets": "99334000", "currentLongTermDebt": "None", "longTermInvestments": "19353000", "shortTermInvestments": "12374000", "currentNetReceivables": "28431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75349000", "currentAccountsPayable": "5289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81889000", "totalShareholderEquity": "13447000", "capitalLeaseObligations": "30777000", "otherCurrentLiabilities": "18832000", "totalCurrentLiabilities": "30447000", "otherNonCurrentLiabilities": "13810000", "totalNonCurrentLiabilities": "130789000", "cashAndShortTermInvestments": "43499000", "commonStockSharesOutstanding": "1975799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89060000", "capitalExpenditures": "5312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30213000", "cashflowFromInvestment": "28352000", "stockBasedCompensation": "13208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 62631000, "cost_of_revenue": 44979000, "gross_profit": 17652000, "ebit": -106380000, "ebitda": -100928000, "pretax_income": -134098000, "tax_provision": 2902000, "net_income": -134098000, "net_income_to_common": -134098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76284000, "total_current_assets": 172700000, "total_assets": 241624000, "short_term_debt": 126000, "long_term_debt": null, "total_debt": 126000, "total_liabilities": 127153000, "total_equity": 114471000, "shares_outstanding": 17602321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97296000, "capital_expenditure": 8553000, "free_cash_flow": -88743000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112989, "ticker_id": 6972, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106380000", "ebitda": "-100928000", "netIncome": "-134098000", "grossProfit": "17652000", "depreciation": "None", "totalRevenue": "62631000", "costOfRevenue": "44979000", "interestIncome": "4572000", "incomeBeforeTax": "-134098000", "interestExpense": "None", "operatingIncome": "-106380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "4572000", "nonInterestIncome": "None", "operatingExpenses": "124032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5452000", "sellingGeneralAndAdministrative": "27656760", "netIncomeFromContinuingOperations": "-61808446" }, "balance": { "goodwill": "None", "inventory": "5345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "241624000", "longTermDebt": "None", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831872000", "totalLiabilities": "127153000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "172700000", "currentLongTermDebt": "None", "longTermInvestments": "22056000", "shortTermInvestments": "45159000", "currentNetReceivables": "39395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68924000", "currentAccountsPayable": "4059999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19942000", "totalShareholderEquity": "114471000", "capitalLeaseObligations": "19942000", "otherCurrentLiabilities": "20398001", "totalCurrentLiabilities": "27782000", "otherNonCurrentLiabilities": "33799000", "totalNonCurrentLiabilities": "99371000", "cashAndShortTermInvestments": "76284000", "commonStockSharesOutstanding": "17602321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134098000", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97296000", "capitalExpenditures": "8553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148185000", "cashflowFromInvestment": "-57911000", "stockBasedCompensation": "15199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62631000, "cost_of_revenue": 44979000, "gross_profit": 17652000, "research_and_development": 68142000, "selling_general_admin": 27656760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106380000, "depreciation_amortisation": 5452000, "ebitda": -100928000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -134098000, "tax_provision": 2902000, "effective_tax_rate": null, "net_income": -134098000, "net_income_continuing_ops": -61808446, "net_income_to_common": -134098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76284000, "short_term_investments": 45159000, "net_receivables": 39395000, "inventory": 5345000, "other_current_assets": null, "total_current_assets": 172700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68924000, "total_assets": 241624000, "short_term_debt": 126000, "accounts_payable": 4059999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99371000, "total_liabilities": 127153000, "total_debt": 126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831872000, "total_equity": 114471000, "shares_outstanding": 17602321, "operating_cash_flow": -97296000, "stock_based_compensation": 15199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57911000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148185000, "free_cash_flow": -88743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106380000", "ebitda": "-100928000", "netIncome": "-134098000", "grossProfit": "17652000", "depreciation": "None", "totalRevenue": "62631000", "costOfRevenue": "44979000", "interestIncome": "4572000", "incomeBeforeTax": "-134098000", "interestExpense": "None", "operatingIncome": "-106380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "4572000", "nonInterestIncome": "None", "operatingExpenses": "124032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5452000", "sellingGeneralAndAdministrative": "27656760", "netIncomeFromContinuingOperations": "-61808446" }, "balance": { "goodwill": "None", "inventory": "5345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "241624000", "longTermDebt": "None", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831872000", "totalLiabilities": "127153000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "172700000", "currentLongTermDebt": "None", "longTermInvestments": "22056000", "shortTermInvestments": "45159000", "currentNetReceivables": "39395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68924000", "currentAccountsPayable": "4059999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19942000", "totalShareholderEquity": "114471000", "capitalLeaseObligations": "19942000", "otherCurrentLiabilities": "20398001", "totalCurrentLiabilities": "27782000", "otherNonCurrentLiabilities": "33799000", "totalNonCurrentLiabilities": "99371000", "cashAndShortTermInvestments": "76284000", "commonStockSharesOutstanding": "17602321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134098000", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97296000", "capitalExpenditures": "8553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148185000", "cashflowFromInvestment": "-57911000", "stockBasedCompensation": "15199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 37343000, "cost_of_revenue": 28287000, "gross_profit": 9056000, "ebit": -75599000, "ebitda": -70939000, "pretax_income": -76356000, "tax_provision": 38672000, "net_income": -76356000, "net_income_to_common": -76356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83045000, "total_current_assets": 123897000, "total_assets": 176856000, "short_term_debt": 798000, "long_term_debt": null, "total_debt": 798000, "total_liabilities": 605578000, "total_equity": -428722000, "shares_outstanding": 93020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84703000, "capital_expenditure": 10735000, "free_cash_flow": -73968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112994, "ticker_id": 6972, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75599000", "ebitda": "-70939000", "netIncome": "-76356000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "37343000", "costOfRevenue": "28287000", "interestIncome": "8000", "incomeBeforeTax": "-76356000", "interestExpense": "5440866", "operatingIncome": "-75599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38672000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "84655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4660000", "sellingGeneralAndAdministrative": "6043760", "netIncomeFromContinuingOperations": "-1358446" }, "balance": { "goodwill": "None", "inventory": "4164000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "176856000", "longTermDebt": "None", "shortTermDebt": "798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456245000", "totalLiabilities": "605578000", "otherCurrentAssets": "6993000", "totalCurrentAssets": "123897000", "currentLongTermDebt": "None", "longTermInvestments": "25551000", "shortTermInvestments": "0", "currentNetReceivables": "29695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52959000", "currentAccountsPayable": "7455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413000", "totalShareholderEquity": "-428722000", "capitalLeaseObligations": "7413000", "otherCurrentLiabilities": "43879817", "totalCurrentLiabilities": "55981000", "otherNonCurrentLiabilities": "51591000", "totalNonCurrentLiabilities": "549597000", "cashAndShortTermInvestments": "83045000", "commonStockSharesOutstanding": "93020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1358446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "15063000", "operatingCashflow": "-84703000", "capitalExpenditures": "10735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50545000", "cashflowFromInvestment": "-10686000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37343000, "cost_of_revenue": 28287000, "gross_profit": 9056000, "research_and_development": 53191000, "selling_general_admin": 6043760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75599000, "depreciation_amortisation": 4660000, "ebitda": -70939000, "interest_expense": 5440866, "interest_income": null, "other_non_operating": null, "pretax_income": -76356000, "tax_provision": 38672000, "effective_tax_rate": null, "net_income": -76356000, "net_income_continuing_ops": -1358446, "net_income_to_common": -76356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83045000, "short_term_investments": 0, "net_receivables": 29695000, "inventory": 4164000, "other_current_assets": null, "total_current_assets": 123897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52959000, "total_assets": 176856000, "short_term_debt": 798000, "accounts_payable": 7455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549597000, "total_liabilities": 605578000, "total_debt": 798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456245000, "total_equity": -428722000, "shares_outstanding": 93020, "operating_cash_flow": -84703000, "stock_based_compensation": 2527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50545000, "free_cash_flow": -73968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75599000", "ebitda": "-70939000", "netIncome": "-76356000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "37343000", "costOfRevenue": "28287000", "interestIncome": "8000", "incomeBeforeTax": "-76356000", "interestExpense": "5440866", "operatingIncome": "-75599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38672000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "84655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4660000", "sellingGeneralAndAdministrative": "6043760", "netIncomeFromContinuingOperations": "-1358446" }, "balance": { "goodwill": "None", "inventory": "4164000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "176856000", "longTermDebt": "None", "shortTermDebt": "798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456245000", "totalLiabilities": "605578000", "otherCurrentAssets": "6993000", "totalCurrentAssets": "123897000", "currentLongTermDebt": "None", "longTermInvestments": "25551000", "shortTermInvestments": "0", "currentNetReceivables": "29695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52959000", "currentAccountsPayable": "7455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413000", "totalShareholderEquity": "-428722000", "capitalLeaseObligations": "7413000", "otherCurrentLiabilities": "43879817", "totalCurrentLiabilities": "55981000", "otherNonCurrentLiabilities": "51591000", "totalNonCurrentLiabilities": "549597000", "cashAndShortTermInvestments": "83045000", "commonStockSharesOutstanding": "93020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1358446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "15063000", "operatingCashflow": "-84703000", "capitalExpenditures": "10735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50545000", "cashflowFromInvestment": "-10686000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 25461000, "cost_of_revenue": 15229000, "gross_profit": 10232000, "ebit": -48627000, "ebitda": -44821000, "pretax_income": -46689000, "tax_provision": -1945000, "net_income": -46689000, "net_income_to_common": -46689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343399, "total_current_assets": 680933, "total_assets": 150871760, "short_term_debt": 2050000, "long_term_debt": null, "total_debt": 2050000, "total_liabilities": 11611356, "total_equity": 139260404, "shares_outstanding": 187500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42591000, "capital_expenditure": 5752000, "free_cash_flow": -36839000, "dividends_paid": 150456416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112999, "ticker_id": 6972, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48627000", "ebitda": "-44821000", "netIncome": "-46689000", "grossProfit": "10232000", "depreciation": "None", "totalRevenue": "25461000", "costOfRevenue": "15229000", "interestIncome": "None", "incomeBeforeTax": "-46689000", "interestExpense": "7000", "operatingIncome": "-51019000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1945000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "61251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3806000", "sellingGeneralAndAdministrative": "13216000", "netIncomeFromContinuingOperations": "-46689000" }, "balance": { "goodwill": "None", "inventory": "2900000", "commonStock": "150000375", "currentDebt": "None", "investments": "None", "totalAssets": "150871760", "longTermDebt": "None", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10739971", "totalLiabilities": "11611356", "otherCurrentAssets": "-17140466", "totalCurrentAssets": "680933", "currentLongTermDebt": "None", "longTermInvestments": "24752000", "shortTermInvestments": "None", "currentNetReceivables": "14578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150190827", "currentAccountsPayable": "85534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18834000", "shortLongTermDebtTotal": "5333000", "totalShareholderEquity": "139260404", "capitalLeaseObligations": "5333000", "otherCurrentLiabilities": "-5246544", "totalCurrentLiabilities": "751356", "otherNonCurrentLiabilities": "823000", "totalNonCurrentLiabilities": "10860000", "cashAndShortTermInvestments": "343399", "commonStockSharesOutstanding": "187500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46689000", "profitLoss": "None", "dividendPayout": "150456416", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85534", "operatingCashflow": "-42591000", "capitalExpenditures": "5752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116015000", "cashflowFromInvestment": "-5747000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150456416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25461000, "cost_of_revenue": 15229000, "gross_profit": 10232000, "research_and_development": 44229000, "selling_general_admin": 13216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48627000, "depreciation_amortisation": 3806000, "ebitda": -44821000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -46689000, "tax_provision": -1945000, "effective_tax_rate": null, "net_income": -46689000, "net_income_continuing_ops": -46689000, "net_income_to_common": -46689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343399, "short_term_investments": null, "net_receivables": 14578000, "inventory": 2900000, "other_current_assets": null, "total_current_assets": 680933, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150190827, "total_assets": 150871760, "short_term_debt": 2050000, "accounts_payable": 85534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10860000, "total_liabilities": 11611356, "total_debt": 2050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10739971, "total_equity": 139260404, "shares_outstanding": 187500, "operating_cash_flow": -42591000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5747000, "dividends_paid": 150456416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116015000, "free_cash_flow": -36839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48627000", "ebitda": "-44821000", "netIncome": "-46689000", "grossProfit": "10232000", "depreciation": "None", "totalRevenue": "25461000", "costOfRevenue": "15229000", "interestIncome": "None", "incomeBeforeTax": "-46689000", "interestExpense": "7000", "operatingIncome": "-51019000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1945000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "61251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3806000", "sellingGeneralAndAdministrative": "13216000", "netIncomeFromContinuingOperations": "-46689000" }, "balance": { "goodwill": "None", "inventory": "2900000", "commonStock": "150000375", "currentDebt": "None", "investments": "None", "totalAssets": "150871760", "longTermDebt": "None", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10739971", "totalLiabilities": "11611356", "otherCurrentAssets": "-17140466", "totalCurrentAssets": "680933", "currentLongTermDebt": "None", "longTermInvestments": "24752000", "shortTermInvestments": "None", "currentNetReceivables": "14578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150190827", "currentAccountsPayable": "85534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18834000", "shortLongTermDebtTotal": "5333000", "totalShareholderEquity": "139260404", "capitalLeaseObligations": "5333000", "otherCurrentLiabilities": "-5246544", "totalCurrentLiabilities": "751356", "otherNonCurrentLiabilities": "823000", "totalNonCurrentLiabilities": "10860000", "cashAndShortTermInvestments": "343399", "commonStockSharesOutstanding": "187500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46689000", "profitLoss": "None", "dividendPayout": "150456416", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85534", "operatingCashflow": "-42591000", "capitalExpenditures": "5752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116015000", "cashflowFromInvestment": "-5747000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150456416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 18353000, "cost_of_revenue": 11592000, "gross_profit": 6761000, "ebit": -39529000, "ebitda": -36550000, "pretax_income": -37713000, "tax_provision": 31291000, "net_income": -37713000, "net_income_to_common": -37713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60495000, "total_current_assets": 76589000, "total_assets": 118980000, "short_term_debt": 2188000, "long_term_debt": 3065000, "total_debt": 5253000, "total_liabilities": 430196000, "total_equity": -311216000, "shares_outstanding": 1629821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39271000, "capital_expenditure": 7110000, "free_cash_flow": -32161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113003, "ticker_id": 6972, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39529000", "ebitda": "-36550000", "netIncome": "-37713000", "grossProfit": "6761000", "depreciation": "None", "totalRevenue": "18353000", "costOfRevenue": "11592000", "interestIncome": "None", "incomeBeforeTax": "-37713000", "interestExpense": "351000", "operatingIncome": "-39701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31291000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "46462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "9029000", "netIncomeFromContinuingOperations": "-37713000" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118980000", "longTermDebt": "3065000", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333200000", "totalLiabilities": "430196000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "76589000", "currentLongTermDebt": "570000", "longTermInvestments": "23217000", "shortTermInvestments": "None", "currentNetReceivables": "11707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42391000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17974000", "shortLongTermDebtTotal": "10587000", "totalShareholderEquity": "-311216000", "capitalLeaseObligations": "6952000", "otherCurrentLiabilities": "6389000", "totalCurrentLiabilities": "15204000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "414992000", "cashAndShortTermInvestments": "60495000", "commonStockSharesOutstanding": "1629821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39271000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44727000", "cashflowFromInvestment": "-6593000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18353000, "cost_of_revenue": 11592000, "gross_profit": 6761000, "research_and_development": 34454000, "selling_general_admin": 9029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39529000, "depreciation_amortisation": 2979000, "ebitda": -36550000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": -37713000, "tax_provision": 31291000, "effective_tax_rate": null, "net_income": -37713000, "net_income_continuing_ops": -37713000, "net_income_to_common": -37713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60495000, "short_term_investments": null, "net_receivables": 11707000, "inventory": 1952000, "other_current_assets": null, "total_current_assets": 76589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42391000, "total_assets": 118980000, "short_term_debt": 2188000, "accounts_payable": 1147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15204000, "long_term_debt": 3065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414992000, "total_liabilities": 430196000, "total_debt": 5253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333200000, "total_equity": -311216000, "shares_outstanding": 1629821, "operating_cash_flow": -39271000, "stock_based_compensation": 2392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44727000, "free_cash_flow": -32161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39529000", "ebitda": "-36550000", "netIncome": "-37713000", "grossProfit": "6761000", "depreciation": "None", "totalRevenue": "18353000", "costOfRevenue": "11592000", "interestIncome": "None", "incomeBeforeTax": "-37713000", "interestExpense": "351000", "operatingIncome": "-39701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31291000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "46462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "9029000", "netIncomeFromContinuingOperations": "-37713000" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118980000", "longTermDebt": "3065000", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333200000", "totalLiabilities": "430196000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "76589000", "currentLongTermDebt": "570000", "longTermInvestments": "23217000", "shortTermInvestments": "None", "currentNetReceivables": "11707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42391000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17974000", "shortLongTermDebtTotal": "10587000", "totalShareholderEquity": "-311216000", "capitalLeaseObligations": "6952000", "otherCurrentLiabilities": "6389000", "totalCurrentLiabilities": "15204000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "414992000", "cashAndShortTermInvestments": "60495000", "commonStockSharesOutstanding": "1629821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39271000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44727000", "cashflowFromInvestment": "-6593000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 12020000, "cost_of_revenue": 9230000, "gross_profit": 2790000, "ebit": -9811000, "ebitda": -8872000, "pretax_income": -14679000, "tax_provision": null, "net_income": -14679000, "net_income_to_common": -14679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19861000, "total_current_assets": 47961000, "total_assets": 105209000, "short_term_debt": 354000, "long_term_debt": 11000000, "total_debt": 11354000, "total_liabilities": 57150000, "total_equity": 48059000, "shares_outstanding": 2320158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9268000, "capital_expenditure": 55000, "free_cash_flow": -9213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112977, "ticker_id": 6972, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9811000", "ebitda": "-8872000", "netIncome": "-14679000", "grossProfit": "2790000", "depreciation": "None", "totalRevenue": "12020000", "costOfRevenue": "9230000", "interestIncome": "104000", "incomeBeforeTax": "-14679000", "interestExpense": "None", "operatingIncome": "-9811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "12601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "8593000", "netIncomeFromContinuingOperations": "-14679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "105209000", "longTermDebt": "11000000", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1033233000", "totalLiabilities": "57150000", "otherCurrentAssets": "17543000", "totalCurrentAssets": "47961000", "currentLongTermDebt": "None", "longTermInvestments": "26308000", "shortTermInvestments": "None", "currentNetReceivables": "10557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57248000", "currentAccountsPayable": "10443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16327000", "totalShareholderEquity": "48059000", "capitalLeaseObligations": "16327000", "otherCurrentLiabilities": "13616000", "totalCurrentLiabilities": "24413000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "32737000", "cashAndShortTermInvestments": "19861000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9268000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-2013000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12020000, "cost_of_revenue": 9230000, "gross_profit": 2790000, "research_and_development": 4008000, "selling_general_admin": 8593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9811000, "depreciation_amortisation": 939000, "ebitda": -8872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14679000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14679000, "net_income_continuing_ops": -14679000, "net_income_to_common": -14679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19861000, "short_term_investments": null, "net_receivables": 10557000, "inventory": null, "other_current_assets": null, "total_current_assets": 47961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57248000, "total_assets": 105209000, "short_term_debt": 354000, "accounts_payable": 10443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24413000, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32737000, "total_liabilities": 57150000, "total_debt": 11354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033233000, "total_equity": 48059000, "shares_outstanding": 2320158, "operating_cash_flow": -9268000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": -9213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9811000", "ebitda": "-8872000", "netIncome": "-14679000", "grossProfit": "2790000", "depreciation": "None", "totalRevenue": "12020000", "costOfRevenue": "9230000", "interestIncome": "104000", "incomeBeforeTax": "-14679000", "interestExpense": "None", "operatingIncome": "-9811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "12601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "8593000", "netIncomeFromContinuingOperations": "-14679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "105209000", "longTermDebt": "11000000", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1033233000", "totalLiabilities": "57150000", "otherCurrentAssets": "17543000", "totalCurrentAssets": "47961000", "currentLongTermDebt": "None", "longTermInvestments": "26308000", "shortTermInvestments": "None", "currentNetReceivables": "10557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57248000", "currentAccountsPayable": "10443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16327000", "totalShareholderEquity": "48059000", "capitalLeaseObligations": "16327000", "otherCurrentLiabilities": "13616000", "totalCurrentLiabilities": "24413000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "32737000", "cashAndShortTermInvestments": "19861000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9268000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-2013000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 27999000, "cost_of_revenue": 9885000, "gross_profit": 18114000, "ebit": -205000, "ebitda": 1162000, "pretax_income": -84000, "tax_provision": null, "net_income": -84000, "net_income_to_common": -84000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000, "total_current_assets": 39688000, "total_assets": 100207000, "short_term_debt": 176000, "long_term_debt": 10900000, "total_debt": 11076000, "total_liabilities": 104099000, "total_equity": -3892000, "shares_outstanding": 2320158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6162000, "capital_expenditure": 211000, "free_cash_flow": -5951000, "dividends_paid": 1444320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112978, "ticker_id": 6972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205000", "ebitda": "1162000", "netIncome": "-84000", "grossProfit": "18114000", "depreciation": "None", "totalRevenue": "27999000", "costOfRevenue": "9885000", "interestIncome": "273000", "incomeBeforeTax": "-84000", "interestExpense": "None", "operatingIncome": "-205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "273000", "nonInterestIncome": "None", "operatingExpenses": "18319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "5452000", "netIncomeFromContinuingOperations": "-84000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "100207000", "longTermDebt": "10900000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018554000", "totalLiabilities": "104099000", "otherCurrentAssets": "16997000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "None", "longTermInvestments": "28262000", "shortTermInvestments": "0", "currentNetReceivables": "9527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60519000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27464000", "totalShareholderEquity": "-3892000", "capitalLeaseObligations": "16564000", "otherCurrentLiabilities": "16678000", "totalCurrentLiabilities": "27723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "76376000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84000", "profitLoss": "None", "dividendPayout": "1444320000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6162000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189383000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27999000, "cost_of_revenue": 9885000, "gross_profit": 18114000, "research_and_development": 11500000, "selling_general_admin": 5452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205000, "depreciation_amortisation": 1367000, "ebitda": 1162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -84000, "tax_provision": null, "effective_tax_rate": null, "net_income": -84000, "net_income_continuing_ops": -84000, "net_income_to_common": -84000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000, "short_term_investments": 0, "net_receivables": 9527000, "inventory": 3113000, "other_current_assets": null, "total_current_assets": 39688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60519000, "total_assets": 100207000, "short_term_debt": 176000, "accounts_payable": 10869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27723000, "long_term_debt": 10900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76376000, "total_liabilities": 104099000, "total_debt": 11076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1018554000, "total_equity": -3892000, "shares_outstanding": 2320158, "operating_cash_flow": -6162000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": 1444320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189383000, "free_cash_flow": -5951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205000", "ebitda": "1162000", "netIncome": "-84000", "grossProfit": "18114000", "depreciation": "None", "totalRevenue": "27999000", "costOfRevenue": "9885000", "interestIncome": "273000", "incomeBeforeTax": "-84000", "interestExpense": "None", "operatingIncome": "-205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "273000", "nonInterestIncome": "None", "operatingExpenses": "18319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "5452000", "netIncomeFromContinuingOperations": "-84000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "100207000", "longTermDebt": "10900000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018554000", "totalLiabilities": "104099000", "otherCurrentAssets": "16997000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "None", "longTermInvestments": "28262000", "shortTermInvestments": "0", "currentNetReceivables": "9527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60519000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27464000", "totalShareholderEquity": "-3892000", "capitalLeaseObligations": "16564000", "otherCurrentLiabilities": "16678000", "totalCurrentLiabilities": "27723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "76376000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "2320158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84000", "profitLoss": "None", "dividendPayout": "1444320000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6162000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189383000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 9279000, "cost_of_revenue": 6916000, "gross_profit": 2363000, "ebit": -15657000, "ebitda": -14632000, "pretax_income": 2861000, "tax_provision": null, "net_income": 2861000, "net_income_to_common": 2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19627000, "total_current_assets": 50629000, "total_assets": 99290000, "short_term_debt": 169000, "long_term_debt": 13300000, "total_debt": 13469000, "total_liabilities": 104268000, "total_equity": -4978000, "shares_outstanding": 2663193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15877000, "capital_expenditure": 168000, "free_cash_flow": -15709000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112980, "ticker_id": 6972, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15657000", "ebitda": "-14632000", "netIncome": "2861000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "9279000", "costOfRevenue": "6916000", "interestIncome": "311000", "incomeBeforeTax": "2861000", "interestExpense": "None", "operatingIncome": "-15657000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "18020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025000", "sellingGeneralAndAdministrative": "6740000", "netIncomeFromContinuingOperations": "2861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "99290000", "longTermDebt": "13300000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018470000", "totalLiabilities": "104268000", "otherCurrentAssets": "12960000", "totalCurrentAssets": "50629000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "0", "currentNetReceivables": "18042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48661000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30001000", "totalShareholderEquity": "-4978000", "capitalLeaseObligations": "16701000", "otherCurrentLiabilities": "16423000", "totalCurrentLiabilities": "24836000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "79432000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "2663193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51159014", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15877000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163764000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "8780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9279000, "cost_of_revenue": 6916000, "gross_profit": 2363000, "research_and_development": 10255000, "selling_general_admin": 6740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15657000, "depreciation_amortisation": 1025000, "ebitda": -14632000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2861000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2861000, "net_income_continuing_ops": 2861000, "net_income_to_common": 2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19627000, "short_term_investments": 0, "net_receivables": 18042000, "inventory": null, "other_current_assets": null, "total_current_assets": 50629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48661000, "total_assets": 99290000, "short_term_debt": 169000, "accounts_payable": 6202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24836000, "long_term_debt": 13300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79432000, "total_liabilities": 104268000, "total_debt": 13469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1018470000, "total_equity": -4978000, "shares_outstanding": 2663193, "operating_cash_flow": -15877000, "stock_based_compensation": 8780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163764000, "free_cash_flow": -15709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15657000", "ebitda": "-14632000", "netIncome": "2861000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "9279000", "costOfRevenue": "6916000", "interestIncome": "311000", "incomeBeforeTax": "2861000", "interestExpense": "None", "operatingIncome": "-15657000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "18020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025000", "sellingGeneralAndAdministrative": "6740000", "netIncomeFromContinuingOperations": "2861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "99290000", "longTermDebt": "13300000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018470000", "totalLiabilities": "104268000", "otherCurrentAssets": "12960000", "totalCurrentAssets": "50629000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "0", "currentNetReceivables": "18042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48661000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30001000", "totalShareholderEquity": "-4978000", "capitalLeaseObligations": "16701000", "otherCurrentLiabilities": "16423000", "totalCurrentLiabilities": "24836000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "79432000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "2663193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51159014", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15877000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163764000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "8780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 9084000, "cost_of_revenue": 6230000, "gross_profit": 2854000, "ebit": -32241000, "ebitda": -31187000, "pretax_income": -32499000, "tax_provision": null, "net_income": -32499000, "net_income_to_common": -32499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37367000, "total_current_assets": 66151000, "total_assets": 116296000, "short_term_debt": 170000, "long_term_debt": 19435000, "total_debt": 19605000, "total_liabilities": 141480000, "total_equity": -25184000, "shares_outstanding": 2181217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21714000, "capital_expenditure": 166000, "free_cash_flow": -21548000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112981, "ticker_id": 6972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32241000", "ebitda": "-31187000", "netIncome": "-32499000", "grossProfit": "2854000", "depreciation": "None", "totalRevenue": "9084000", "costOfRevenue": "6230000", "interestIncome": "192000", "incomeBeforeTax": "-32499000", "interestExpense": "None", "operatingIncome": "-32241000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "35095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "19106000", "netIncomeFromContinuingOperations": "-32499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "116296000", "longTermDebt": "19435000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1021331000", "totalLiabilities": "141480000", "otherCurrentAssets": "13689000", "totalCurrentAssets": "66151000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "0", "currentNetReceivables": "15095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50145000", "currentAccountsPayable": "3944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36250000", "totalShareholderEquity": "-25184000", "capitalLeaseObligations": "16815000", "otherCurrentLiabilities": "48155000", "totalCurrentLiabilities": "55816000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "85664000", "cashAndShortTermInvestments": "37367000", "commonStockSharesOutstanding": "2181217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21521014", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21714000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38119000", "cashflowFromInvestment": "7242000", "stockBasedCompensation": "-5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9084000, "cost_of_revenue": 6230000, "gross_profit": 2854000, "research_and_development": 14935000, "selling_general_admin": 19106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32241000, "depreciation_amortisation": 1054000, "ebitda": -31187000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32499000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32499000, "net_income_continuing_ops": -32499000, "net_income_to_common": -32499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37367000, "short_term_investments": 0, "net_receivables": 15095000, "inventory": null, "other_current_assets": null, "total_current_assets": 66151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50145000, "total_assets": 116296000, "short_term_debt": 170000, "accounts_payable": 3944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55816000, "long_term_debt": 19435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85664000, "total_liabilities": 141480000, "total_debt": 19605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1021331000, "total_equity": -25184000, "shares_outstanding": 2181217, "operating_cash_flow": -21714000, "stock_based_compensation": -5147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7242000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38119000, "free_cash_flow": -21548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32241000", "ebitda": "-31187000", "netIncome": "-32499000", "grossProfit": "2854000", "depreciation": "None", "totalRevenue": "9084000", "costOfRevenue": "6230000", "interestIncome": "192000", "incomeBeforeTax": "-32499000", "interestExpense": "None", "operatingIncome": "-32241000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "35095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "19106000", "netIncomeFromContinuingOperations": "-32499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "116296000", "longTermDebt": "19435000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1021331000", "totalLiabilities": "141480000", "otherCurrentAssets": "13689000", "totalCurrentAssets": "66151000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "0", "currentNetReceivables": "15095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50145000", "currentAccountsPayable": "3944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36250000", "totalShareholderEquity": "-25184000", "capitalLeaseObligations": "16815000", "otherCurrentLiabilities": "48155000", "totalCurrentLiabilities": "55816000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "85664000", "cashAndShortTermInvestments": "37367000", "commonStockSharesOutstanding": "2181217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21521014", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21714000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38119000", "cashflowFromInvestment": "7242000", "stockBasedCompensation": "-5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 9483000, "cost_of_revenue": 7513000, "gross_profit": 1970000, "ebit": -31053000, "ebitda": -30272000, "pretax_income": -19229000, "tax_provision": 6299000, "net_income": -19229000, "net_income_to_common": -19229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13778000, "total_current_assets": 57671000, "total_assets": 125835000, "short_term_debt": 166000, "long_term_debt": 34385000, "total_debt": 34551000, "total_liabilities": 127009000, "total_equity": -1174000, "shares_outstanding": 1965142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21101000, "capital_expenditure": 713000, "free_cash_flow": -20388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112982, "ticker_id": 6972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31053000", "ebitda": "-30272000", "netIncome": "-19229000", "grossProfit": "1970000", "depreciation": "None", "totalRevenue": "9483000", "costOfRevenue": "7513000", "interestIncome": "438000", "incomeBeforeTax": "-19229000", "interestExpense": "None", "operatingIncome": "-31053000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6299000", "reportedCurrency": "USD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "33023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "15748000", "netIncomeFromContinuingOperations": "-19229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "125835000", "longTermDebt": "34385000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988832000", "totalLiabilities": "127009000", "otherCurrentAssets": "14157000", "totalCurrentAssets": "57671000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "7411000", "currentNetReceivables": "22325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68164000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64695000", "totalShareholderEquity": "-1174000", "capitalLeaseObligations": "30310000", "otherCurrentLiabilities": "14629000", "totalCurrentLiabilities": "26520000", "otherNonCurrentLiabilities": "512000", "totalNonCurrentLiabilities": "100489000", "cashAndShortTermInvestments": "13778000", "commonStockSharesOutstanding": "1965142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21101000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500000", "cashflowFromInvestment": "4287000", "stockBasedCompensation": "2280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9483000, "cost_of_revenue": 7513000, "gross_profit": 1970000, "research_and_development": 16494000, "selling_general_admin": 15748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31053000, "depreciation_amortisation": 781000, "ebitda": -30272000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19229000, "tax_provision": 6299000, "effective_tax_rate": null, "net_income": -19229000, "net_income_continuing_ops": -19229000, "net_income_to_common": -19229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13778000, "short_term_investments": 7411000, "net_receivables": 22325000, "inventory": null, "other_current_assets": null, "total_current_assets": 57671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68164000, "total_assets": 125835000, "short_term_debt": 166000, "accounts_payable": 6434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26520000, "long_term_debt": 34385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100489000, "total_liabilities": 127009000, "total_debt": 34551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988832000, "total_equity": -1174000, "shares_outstanding": 1965142, "operating_cash_flow": -21101000, "stock_based_compensation": 2280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12500000, "free_cash_flow": -20388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31053000", "ebitda": "-30272000", "netIncome": "-19229000", "grossProfit": "1970000", "depreciation": "None", "totalRevenue": "9483000", "costOfRevenue": "7513000", "interestIncome": "438000", "incomeBeforeTax": "-19229000", "interestExpense": "None", "operatingIncome": "-31053000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6299000", "reportedCurrency": "USD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "33023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "15748000", "netIncomeFromContinuingOperations": "-19229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "125835000", "longTermDebt": "34385000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988832000", "totalLiabilities": "127009000", "otherCurrentAssets": "14157000", "totalCurrentAssets": "57671000", "currentLongTermDebt": "None", "longTermInvestments": "14990000", "shortTermInvestments": "7411000", "currentNetReceivables": "22325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68164000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64695000", "totalShareholderEquity": "-1174000", "capitalLeaseObligations": "30310000", "otherCurrentLiabilities": "14629000", "totalCurrentLiabilities": "26520000", "otherNonCurrentLiabilities": "512000", "totalNonCurrentLiabilities": "100489000", "cashAndShortTermInvestments": "13778000", "commonStockSharesOutstanding": "1965142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21101000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500000", "cashflowFromInvestment": "4287000", "stockBasedCompensation": "2280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 12030000, "cost_of_revenue": 5568000, "gross_profit": 6462000, "ebit": -27020000, "ebitda": null, "pretax_income": -20694000, "tax_provision": null, "net_income": -26993000, "net_income_to_common": -26993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43499000, "total_current_assets": 99334000, "total_assets": 174683000, "short_term_debt": null, "long_term_debt": 51112000, "total_debt": 51112000, "total_liabilities": 161236000, "total_equity": 13447000, "shares_outstanding": 1977891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19676000, "capital_expenditure": 1755000, "free_cash_flow": -17921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112983, "ticker_id": 6972, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27020000", "ebitda": "None", "netIncome": "-26993000", "grossProfit": "6462000", "depreciation": "None", "totalRevenue": "12030000", "costOfRevenue": "5568000", "interestIncome": "710000", "incomeBeforeTax": "-20694000", "interestExpense": "None", "operatingIncome": "-27020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "39050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15745000", "netIncomeFromContinuingOperations": "-26993000" }, "balance": { "goodwill": "None", "inventory": "5739000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174683000", "longTermDebt": "51112000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969603000", "totalLiabilities": "161236000", "otherCurrentAssets": "5875000", "totalCurrentAssets": "99334000", "currentLongTermDebt": "None", "longTermInvestments": "19353000", "shortTermInvestments": "12374000", "currentNetReceivables": "9456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75349000", "currentAccountsPayable": "5289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13447000", "capitalLeaseObligations": "30777000", "otherCurrentLiabilities": "7654000", "totalCurrentLiabilities": "30447000", "otherNonCurrentLiabilities": "13810000", "totalNonCurrentLiabilities": "130789000", "cashAndShortTermInvestments": "43499000", "commonStockSharesOutstanding": "1977891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19676000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12030000, "cost_of_revenue": 5568000, "gross_profit": 6462000, "research_and_development": 16459000, "selling_general_admin": 15745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27020000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26993000, "net_income_continuing_ops": -26993000, "net_income_to_common": -26993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43499000, "short_term_investments": 12374000, "net_receivables": 9456000, "inventory": 5739000, "other_current_assets": null, "total_current_assets": 99334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75349000, "total_assets": 174683000, "short_term_debt": null, "accounts_payable": 5289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30447000, "long_term_debt": 51112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130789000, "total_liabilities": 161236000, "total_debt": 51112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969603000, "total_equity": 13447000, "shares_outstanding": 1977891, "operating_cash_flow": -19676000, "stock_based_compensation": 3469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10011000, "free_cash_flow": -17921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27020000", "ebitda": "None", "netIncome": "-26993000", "grossProfit": "6462000", "depreciation": "None", "totalRevenue": "12030000", "costOfRevenue": "5568000", "interestIncome": "710000", "incomeBeforeTax": "-20694000", "interestExpense": "None", "operatingIncome": "-27020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "39050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15745000", "netIncomeFromContinuingOperations": "-26993000" }, "balance": { "goodwill": "None", "inventory": "5739000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174683000", "longTermDebt": "51112000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969603000", "totalLiabilities": "161236000", "otherCurrentAssets": "5875000", "totalCurrentAssets": "99334000", "currentLongTermDebt": "None", "longTermInvestments": "19353000", "shortTermInvestments": "12374000", "currentNetReceivables": "9456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75349000", "currentAccountsPayable": "5289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13447000", "capitalLeaseObligations": "30777000", "otherCurrentLiabilities": "7654000", "totalCurrentLiabilities": "30447000", "otherNonCurrentLiabilities": "13810000", "totalNonCurrentLiabilities": "130789000", "cashAndShortTermInvestments": "43499000", "commonStockSharesOutstanding": "1977891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19676000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 9943000, "cost_of_revenue": 8141000, "gross_profit": 1802000, "ebit": -32957000, "ebitda": -31656000, "pretax_income": -62966000, "tax_provision": -5535000, "net_income": -57431000, "net_income_to_common": -57431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58741000, "total_current_assets": 136607000, "total_assets": 216216000, "short_term_debt": 158000, "long_term_debt": 61577000, "total_debt": 61735000, "total_liabilities": 202611000, "total_equity": 13605000, "shares_outstanding": 1977733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26442000, "capital_expenditure": 289000, "free_cash_flow": -26153000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112985, "ticker_id": 6972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32957000", "ebitda": "-31656000", "netIncome": "-57431000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "9943000", "costOfRevenue": "8141000", "interestIncome": "791000", "incomeBeforeTax": "-62966000", "interestExpense": "None", "operatingIncome": "-32957000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "34759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "-57431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "216216000", "longTermDebt": "61577000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-942610000", "totalLiabilities": "202611000", "otherCurrentAssets": "15981000", "totalCurrentAssets": "136607000", "currentLongTermDebt": "None", "longTermInvestments": "25849000", "shortTermInvestments": "28121000", "currentNetReceivables": "33764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79609000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90546000", "totalShareholderEquity": "13605000", "capitalLeaseObligations": "28969000", "otherCurrentLiabilities": "37189000", "totalCurrentLiabilities": "46917000", "otherNonCurrentLiabilities": "10158000", "totalNonCurrentLiabilities": "155694000", "cashAndShortTermInvestments": "58741000", "commonStockSharesOutstanding": "1977733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57431000", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26442000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000000", "cashflowFromInvestment": "-15372000", "stockBasedCompensation": "3508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9943000, "cost_of_revenue": 8141000, "gross_profit": 1802000, "research_and_development": 22006000, "selling_general_admin": 11452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32957000, "depreciation_amortisation": 1301000, "ebitda": -31656000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62966000, "tax_provision": -5535000, "effective_tax_rate": null, "net_income": -57431000, "net_income_continuing_ops": -57431000, "net_income_to_common": -57431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58741000, "short_term_investments": 28121000, "net_receivables": 33764000, "inventory": null, "other_current_assets": null, "total_current_assets": 136607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79609000, "total_assets": 216216000, "short_term_debt": 158000, "accounts_payable": 3121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46917000, "long_term_debt": 61577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155694000, "total_liabilities": 202611000, "total_debt": 61735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942610000, "total_equity": 13605000, "shares_outstanding": 1977733, "operating_cash_flow": -26442000, "stock_based_compensation": 3508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15372000, "dividends_paid": 722160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000000, "free_cash_flow": -26153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32957000", "ebitda": "-31656000", "netIncome": "-57431000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "9943000", "costOfRevenue": "8141000", "interestIncome": "791000", "incomeBeforeTax": "-62966000", "interestExpense": "None", "operatingIncome": "-32957000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "34759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "-57431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "216216000", "longTermDebt": "61577000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-942610000", "totalLiabilities": "202611000", "otherCurrentAssets": "15981000", "totalCurrentAssets": "136607000", "currentLongTermDebt": "None", "longTermInvestments": "25849000", "shortTermInvestments": "28121000", "currentNetReceivables": "33764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79609000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90546000", "totalShareholderEquity": "13605000", "capitalLeaseObligations": "28969000", "otherCurrentLiabilities": "37189000", "totalCurrentLiabilities": "46917000", "otherNonCurrentLiabilities": "10158000", "totalNonCurrentLiabilities": "155694000", "cashAndShortTermInvestments": "58741000", "commonStockSharesOutstanding": "1977733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57431000", "profitLoss": "None", "dividendPayout": "722160000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26442000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000000", "cashflowFromInvestment": "-15372000", "stockBasedCompensation": "3508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 17375000, "cost_of_revenue": 5491000, "gross_profit": 11884000, "ebit": -22802000, "ebitda": -21344000, "pretax_income": -27799000, "tax_provision": 1719000, "net_income": -27799000, "net_income_to_common": -27799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62186000, "total_current_assets": 124995000, "total_assets": 211875000, "short_term_debt": 156000, "long_term_debt": null, "total_debt": 156000, "total_liabilities": 144339000, "total_equity": 67536000, "shares_outstanding": 1977465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14653000, "capital_expenditure": 1788000, "free_cash_flow": -12865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112986, "ticker_id": 6972, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22802000", "ebitda": "-21344000", "netIncome": "-27799000", "grossProfit": "11884000", "depreciation": "None", "totalRevenue": "17375000", "costOfRevenue": "5491000", "interestIncome": "513000", "incomeBeforeTax": "-27799000", "interestExpense": "None", "operatingIncome": "-22802000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "34686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458000", "sellingGeneralAndAdministrative": "11747000", "netIncomeFromContinuingOperations": "-27799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "211875000", "longTermDebt": "None", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885179000", "totalLiabilities": "144339000", "otherCurrentAssets": "14662000", "totalCurrentAssets": "124995000", "currentLongTermDebt": "None", "longTermInvestments": "31582000", "shortTermInvestments": "12890000", "currentNetReceivables": "35257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86880000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29383000", "totalShareholderEquity": "67536000", "capitalLeaseObligations": "29383000", "otherCurrentLiabilities": "18211000", "totalCurrentLiabilities": "28389000", "otherNonCurrentLiabilities": "18150000", "totalNonCurrentLiabilities": "115950000", "cashAndShortTermInvestments": "62186000", "commonStockSharesOutstanding": "1977465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14653000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "20282000", "stockBasedCompensation": "3702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17375000, "cost_of_revenue": 5491000, "gross_profit": 11884000, "research_and_development": 21481000, "selling_general_admin": 11747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22802000, "depreciation_amortisation": 1458000, "ebitda": -21344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27799000, "tax_provision": 1719000, "effective_tax_rate": null, "net_income": -27799000, "net_income_continuing_ops": -27799000, "net_income_to_common": -27799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62186000, "short_term_investments": 12890000, "net_receivables": 35257000, "inventory": null, "other_current_assets": null, "total_current_assets": 124995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86880000, "total_assets": 211875000, "short_term_debt": 156000, "accounts_payable": 4010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115950000, "total_liabilities": 144339000, "total_debt": 156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885179000, "total_equity": 67536000, "shares_outstanding": 1977465, "operating_cash_flow": -14653000, "stock_based_compensation": 3702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000, "free_cash_flow": -12865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22802000", "ebitda": "-21344000", "netIncome": "-27799000", "grossProfit": "11884000", "depreciation": "None", "totalRevenue": "17375000", "costOfRevenue": "5491000", "interestIncome": "513000", "incomeBeforeTax": "-27799000", "interestExpense": "None", "operatingIncome": "-22802000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "34686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458000", "sellingGeneralAndAdministrative": "11747000", "netIncomeFromContinuingOperations": "-27799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "211875000", "longTermDebt": "None", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885179000", "totalLiabilities": "144339000", "otherCurrentAssets": "14662000", "totalCurrentAssets": "124995000", "currentLongTermDebt": "None", "longTermInvestments": "31582000", "shortTermInvestments": "12890000", "currentNetReceivables": "35257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86880000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29383000", "totalShareholderEquity": "67536000", "capitalLeaseObligations": "29383000", "otherCurrentLiabilities": "18211000", "totalCurrentLiabilities": "28389000", "otherNonCurrentLiabilities": "18150000", "totalNonCurrentLiabilities": "115950000", "cashAndShortTermInvestments": "62186000", "commonStockSharesOutstanding": "1977465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14653000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "20282000", "stockBasedCompensation": "3702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 10244000, "cost_of_revenue": 6770000, "gross_profit": 3474000, "ebit": -26154000, "ebitda": -24624000, "pretax_income": -24827000, "tax_provision": 681000, "net_income": -25508000, "net_income_to_common": -25508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56747000, "total_current_assets": 146904000, "total_assets": 214496000, "short_term_debt": 128000, "long_term_debt": null, "total_debt": 128000, "total_liabilities": 122680000, "total_equity": 91816000, "shares_outstanding": 1969745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28289000, "capital_expenditure": 1480000, "free_cash_flow": -26809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112987, "ticker_id": 6972, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26154000", "ebitda": "-24624000", "netIncome": "-25508000", "grossProfit": "3474000", "depreciation": "None", "totalRevenue": "10244000", "costOfRevenue": "6770000", "interestIncome": "1148000", "incomeBeforeTax": "-24827000", "interestExpense": "None", "operatingIncome": "-26154000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "29628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "11037000", "netIncomeFromContinuingOperations": "-25508000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "214496000", "longTermDebt": "None", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857380000", "totalLiabilities": "122680000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "146904000", "currentLongTermDebt": "None", "longTermInvestments": "21344000", "shortTermInvestments": "34819000", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19457000", "totalShareholderEquity": "91816000", "capitalLeaseObligations": "19457000", "otherCurrentLiabilities": "15309000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "24398000", "totalNonCurrentLiabilities": "101357000", "cashAndShortTermInvestments": "56747000", "commonStockSharesOutstanding": "1969745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28289000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "9220000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10244000, "cost_of_revenue": 6770000, "gross_profit": 3474000, "research_and_development": 17061000, "selling_general_admin": 11037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26154000, "depreciation_amortisation": 1530000, "ebitda": -24624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24827000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": -25508000, "net_income_continuing_ops": -25508000, "net_income_to_common": -25508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56747000, "short_term_investments": 34819000, "net_receivables": 39848000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67592000, "total_assets": 214496000, "short_term_debt": 128000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101357000, "total_liabilities": 122680000, "total_debt": 128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -857380000, "total_equity": 91816000, "shares_outstanding": 1969745, "operating_cash_flow": -28289000, "stock_based_compensation": 2529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000, "free_cash_flow": -26809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26154000", "ebitda": "-24624000", "netIncome": "-25508000", "grossProfit": "3474000", "depreciation": "None", "totalRevenue": "10244000", "costOfRevenue": "6770000", "interestIncome": "1148000", "incomeBeforeTax": "-24827000", "interestExpense": "None", "operatingIncome": "-26154000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "29628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "11037000", "netIncomeFromContinuingOperations": "-25508000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "214496000", "longTermDebt": "None", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857380000", "totalLiabilities": "122680000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "146904000", "currentLongTermDebt": "None", "longTermInvestments": "21344000", "shortTermInvestments": "34819000", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19457000", "totalShareholderEquity": "91816000", "capitalLeaseObligations": "19457000", "otherCurrentLiabilities": "15309000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "24398000", "totalNonCurrentLiabilities": "101357000", "cashAndShortTermInvestments": "56747000", "commonStockSharesOutstanding": "1969745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28289000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "9220000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 20463000, "cost_of_revenue": 11991000, "gross_profit": 8472000, "ebit": -18645000, "ebitda": -17174000, "pretax_income": -18674000, "tax_provision": 1961000, "net_income": -18674000, "net_income_to_common": -18674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75585000, "total_current_assets": 172700000, "total_assets": 241624000, "short_term_debt": 126000, "long_term_debt": null, "total_debt": 126000, "total_liabilities": 127153000, "total_equity": 114471000, "shares_outstanding": 1966424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15731000, "capital_expenditure": 1416000, "free_cash_flow": -14315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112988, "ticker_id": 6972, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18645000", "ebitda": "-17174000", "netIncome": "-18674000", "grossProfit": "8472000", "depreciation": "None", "totalRevenue": "20463000", "costOfRevenue": "11991000", "interestIncome": "1408000", "incomeBeforeTax": "-18674000", "interestExpense": "None", "operatingIncome": "-18645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "1408000", "nonInterestIncome": "None", "operatingExpenses": "27117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "9343000", "netIncomeFromContinuingOperations": "-18674000" }, "balance": { "goodwill": "None", "inventory": "5345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "241624000", "longTermDebt": "None", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831872000", "totalLiabilities": "127153000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "172700000", "currentLongTermDebt": "None", "longTermInvestments": "22056000", "shortTermInvestments": "45159000", "currentNetReceivables": "39395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68924000", "currentAccountsPayable": "4060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19942000", "totalShareholderEquity": "114471000", "capitalLeaseObligations": "19942000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "27782000", "otherNonCurrentLiabilities": "33799000", "totalNonCurrentLiabilities": "99371000", "cashAndShortTermInvestments": "75585000", "commonStockSharesOutstanding": "1966424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15731000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59183000", "cashflowFromInvestment": "58680000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20463000, "cost_of_revenue": 11991000, "gross_profit": 8472000, "research_and_development": 16303000, "selling_general_admin": 9343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18645000, "depreciation_amortisation": 1471000, "ebitda": -17174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18674000, "tax_provision": 1961000, "effective_tax_rate": null, "net_income": -18674000, "net_income_continuing_ops": -18674000, "net_income_to_common": -18674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75585000, "short_term_investments": 45159000, "net_receivables": 39395000, "inventory": 5345000, "other_current_assets": null, "total_current_assets": 172700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68924000, "total_assets": 241624000, "short_term_debt": 126000, "accounts_payable": 4060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99371000, "total_liabilities": 127153000, "total_debt": 126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831872000, "total_equity": 114471000, "shares_outstanding": 1966424, "operating_cash_flow": -15731000, "stock_based_compensation": 3266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59183000, "free_cash_flow": -14315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18645000", "ebitda": "-17174000", "netIncome": "-18674000", "grossProfit": "8472000", "depreciation": "None", "totalRevenue": "20463000", "costOfRevenue": "11991000", "interestIncome": "1408000", "incomeBeforeTax": "-18674000", "interestExpense": "None", "operatingIncome": "-18645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "1408000", "nonInterestIncome": "None", "operatingExpenses": "27117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "9343000", "netIncomeFromContinuingOperations": "-18674000" }, "balance": { "goodwill": "None", "inventory": "5345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "241624000", "longTermDebt": "None", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831872000", "totalLiabilities": "127153000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "172700000", "currentLongTermDebt": "None", "longTermInvestments": "22056000", "shortTermInvestments": "45159000", "currentNetReceivables": "39395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68924000", "currentAccountsPayable": "4060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19942000", "totalShareholderEquity": "114471000", "capitalLeaseObligations": "19942000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "27782000", "otherNonCurrentLiabilities": "33799000", "totalNonCurrentLiabilities": "99371000", "cashAndShortTermInvestments": "75585000", "commonStockSharesOutstanding": "1966424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15731000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59183000", "cashflowFromInvestment": "58680000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 19605000, "cost_of_revenue": 14371000, "gross_profit": 5234000, "ebit": -24595000, "ebitda": -23219000, "pretax_income": -25326000, "tax_provision": -786000, "net_income": -25326000, "net_income_to_common": -25326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91397000, "total_current_assets": 177483000, "total_assets": 246347000, "short_term_debt": 1951000, "long_term_debt": null, "total_debt": 1951000, "total_liabilities": 117872000, "total_equity": 128475000, "shares_outstanding": 1958695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22449000, "capital_expenditure": 1819000, "free_cash_flow": -20630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112990, "ticker_id": 6972, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24595000", "ebitda": "-23219000", "netIncome": "-25326000", "grossProfit": "5234000", "depreciation": "None", "totalRevenue": "19605000", "costOfRevenue": "14371000", "interestIncome": "1249000", "incomeBeforeTax": "-25326000", "interestExpense": "None", "operatingIncome": "-24595000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-786000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "29829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "11808000", "netIncomeFromContinuingOperations": "-25326000" }, "balance": { "goodwill": "None", "inventory": "673000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "246347000", "longTermDebt": "None", "shortTermDebt": "1951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813198000", "totalLiabilities": "117872000", "otherCurrentAssets": "16004000", "totalCurrentAssets": "177483000", "currentLongTermDebt": "None", "longTermInvestments": "34364000", "shortTermInvestments": "35011000", "currentNetReceivables": "34398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68864000", "currentAccountsPayable": "5779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7201000", "totalShareholderEquity": "128475000", "capitalLeaseObligations": "7201000", "otherCurrentLiabilities": "22881000", "totalCurrentLiabilities": "33743000", "otherNonCurrentLiabilities": "32116000", "totalNonCurrentLiabilities": "84129000", "cashAndShortTermInvestments": "91397000", "commonStockSharesOutstanding": "1958695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3365000", "operatingCashflow": "-22449000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "3426000", "stockBasedCompensation": "3218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19605000, "cost_of_revenue": 14371000, "gross_profit": 5234000, "research_and_development": 16645000, "selling_general_admin": 11808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24595000, "depreciation_amortisation": 1376000, "ebitda": -23219000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25326000, "tax_provision": -786000, "effective_tax_rate": null, "net_income": -25326000, "net_income_continuing_ops": -25326000, "net_income_to_common": -25326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91397000, "short_term_investments": 35011000, "net_receivables": 34398000, "inventory": 673000, "other_current_assets": null, "total_current_assets": 177483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68864000, "total_assets": 246347000, "short_term_debt": 1951000, "accounts_payable": 5779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84129000, "total_liabilities": 117872000, "total_debt": 1951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813198000, "total_equity": 128475000, "shares_outstanding": 1958695, "operating_cash_flow": -22449000, "stock_based_compensation": 3218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560000, "free_cash_flow": -20630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24595000", "ebitda": "-23219000", "netIncome": "-25326000", "grossProfit": "5234000", "depreciation": "None", "totalRevenue": "19605000", "costOfRevenue": "14371000", "interestIncome": "1249000", "incomeBeforeTax": "-25326000", "interestExpense": "None", "operatingIncome": "-24595000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-786000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "29829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "11808000", "netIncomeFromContinuingOperations": "-25326000" }, "balance": { "goodwill": "None", "inventory": "673000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "246347000", "longTermDebt": "None", "shortTermDebt": "1951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813198000", "totalLiabilities": "117872000", "otherCurrentAssets": "16004000", "totalCurrentAssets": "177483000", "currentLongTermDebt": "None", "longTermInvestments": "34364000", "shortTermInvestments": "35011000", "currentNetReceivables": "34398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68864000", "currentAccountsPayable": "5779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7201000", "totalShareholderEquity": "128475000", "capitalLeaseObligations": "7201000", "otherCurrentLiabilities": "22881000", "totalCurrentLiabilities": "33743000", "otherNonCurrentLiabilities": "32116000", "totalNonCurrentLiabilities": "84129000", "cashAndShortTermInvestments": "91397000", "commonStockSharesOutstanding": "1958695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3365000", "operatingCashflow": "-22449000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "3426000", "stockBasedCompensation": "3218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "income_statement": { "revenue": 12917000, "cost_of_revenue": 10827000, "gross_profit": 2090000, "ebit": -30618000, "ebitda": -29270000, "pretax_income": -26786000, "tax_provision": 1226000, "net_income": -26786000, "net_income_to_common": -26786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110719000, "total_current_assets": 208917000, "total_assets": 302337000, "short_term_debt": 1356000, "long_term_debt": null, "total_debt": 1356000, "total_liabilities": 90699000, "total_equity": 211638000, "shares_outstanding": 1955376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25306000, "capital_expenditure": 3951000, "free_cash_flow": -21355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112991, "ticker_id": 6972, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:36.227664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30618000", "ebitda": "-29270000", "netIncome": "-26786000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "12917000", "costOfRevenue": "10827000", "interestIncome": "1701000", "incomeBeforeTax": "-26786000", "interestExpense": "None", "operatingIncome": "-30618000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "32708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "12452000", "netIncomeFromContinuingOperations": "-26786000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "302337000", "longTermDebt": "None", "shortTermDebt": "1356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-787872000", "totalLiabilities": "90699000", "otherCurrentAssets": "18282000", "totalCurrentAssets": "208917000", "currentLongTermDebt": "None", "longTermInvestments": "25154000", "shortTermInvestments": "49704000", "currentNetReceivables": "29542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93420000", "currentAccountsPayable": "11153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28862000", "shortLongTermDebtTotal": "7394000", "totalShareholderEquity": "211638000", "capitalLeaseObligations": "7394000", "otherCurrentLiabilities": "17154000", "totalCurrentLiabilities": "32615000", "otherNonCurrentLiabilities": "42566000", "totalNonCurrentLiabilities": "58084000", "cashAndShortTermInvestments": "110719000", "commonStockSharesOutstanding": "1955376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-25306000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-9451000", "stockBasedCompensation": "5210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12917000, "cost_of_revenue": 10827000, "gross_profit": 2090000, "research_and_development": 18908000, "selling_general_admin": 12452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30618000, "depreciation_amortisation": 1348000, "ebitda": -29270000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26786000, "tax_provision": 1226000, "effective_tax_rate": null, "net_income": -26786000, "net_income_continuing_ops": -26786000, "net_income_to_common": -26786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110719000, "short_term_investments": 49704000, "net_receivables": 29542000, "inventory": 670000, "other_current_assets": null, "total_current_assets": 208917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93420000, "total_assets": 302337000, "short_term_debt": 1356000, "accounts_payable": 11153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58084000, "total_liabilities": 90699000, "total_debt": 1356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -787872000, "total_equity": 211638000, "shares_outstanding": 1955376, "operating_cash_flow": -25306000, "stock_based_compensation": 5210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331000, "free_cash_flow": -21355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30618000", "ebitda": "-29270000", "netIncome": "-26786000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "12917000", "costOfRevenue": "10827000", "interestIncome": "1701000", "incomeBeforeTax": "-26786000", "interestExpense": "None", "operatingIncome": "-30618000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "32708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "12452000", "netIncomeFromContinuingOperations": "-26786000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "302337000", "longTermDebt": "None", "shortTermDebt": "1356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-787872000", "totalLiabilities": "90699000", "otherCurrentAssets": "18282000", "totalCurrentAssets": "208917000", "currentLongTermDebt": "None", "longTermInvestments": "25154000", "shortTermInvestments": "49704000", "currentNetReceivables": "29542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93420000", "currentAccountsPayable": "11153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28862000", "shortLongTermDebtTotal": "7394000", "totalShareholderEquity": "211638000", "capitalLeaseObligations": "7394000", "otherCurrentLiabilities": "17154000", "totalCurrentLiabilities": "32615000", "otherNonCurrentLiabilities": "42566000", "totalNonCurrentLiabilities": "58084000", "cashAndShortTermInvestments": "110719000", "commonStockSharesOutstanding": "1955376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-25306000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-9451000", "stockBasedCompensation": "5210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }