{ "ticker": { "uuid": "fec68448-a0e3-4955-98ad-f415a4416104", "symbol": "CENTRUM", "name": "Centrum Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fec68448-a0e3-4955-98ad-f415a4416104/", "api_url": "https://sharemaestro.com/factors/api/tickers/fec68448-a0e3-4955-98ad-f415a4416104/" }, "ticker_metadata": { "id": 13211, "uuid": "fec68448-a0e3-4955-98ad-f415a4416104", "symbol": "CENTRUM", "name": "Centrum Capital Limited", "asset_type": "equity", "market_cap": 10652692480, "stock_exchange_id": 7, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Centrum Capital Limited, together with its subsidiaries, provides various financial services for institutions and individuals in India and internationally. It operates through Banking Business; Institutional Business; Wealth Management & Distribution; and Housing Finance Business segments. The company offers investment banking services, including equity initial public offerings (IPO), follow-on public offerings and rights issues, pre-IPO placements, qualified institutional placements, American depository receipts, global depository receipts, alternative investment markets, convertible issuances, buybacks and delisting, open offers, and valuation advisory services; working capital, project finance, term/corporate loans, and external commercial borrowings/foreign currency loans; and mergers and acquisitions, structured finance advisory, and private equity advisory services, as well as infrastructure advisory services. It also provides home and non-home loans; distribution services, tax and financial planning, family legacy and leadership, philanthropy, trust and estate, and ancillary services; corporate treasury services; stock broking services; general, travel, health, and life insurance services; private credit and venture debt funding services; and portfolio management and wealth management and retail broking services. In addition, the company offers institutional equities and research services, as well as trades in bonds. Further, it offers MSME loans and micro finance services. Centrum Capital Limited was incorporated in 1977 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fec68448-a0e3-4955-98ad-f415a4416104", "symbol": "CENTRUM", "name": "Centrum Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fec68448-a0e3-4955-98ad-f415a4416104/", "api_url": "https://sharemaestro.com/factors/api/tickers/fec68448-a0e3-4955-98ad-f415a4416104/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.69, "quality": 0.15, "momentum": 0.12, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 21.94, "market_cap": 10410694146.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3294, "shareholder_yield": -0.2516, "roe": -0.4436, "piotroski_f_score": 3, "momentum_12_1": -0.2554, "volatility_252d": 0.4224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.371309+00:00", "batch_id": "" }, "size": { "price_close": 21.94, "market_cap": 10410694146.9075, "market_cap_usd": 10410694146.9075, "enterprise_value": 50445368146.9075, "shares_outstanding": 474507460, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3404, "ptbv_ratio": 3.3404, "ps_ratio": 0.2971, "pcf_ratio": null, "pfcf_ratio": -0.509, "ev_ebitda": 3.0361, "ev_ebit": 6.6088, "ev_sales": 1.4397, "ev_fcf": -2.4664, "earnings_yield": null, "fcf_yield": -0.4055, "price_to_sales": 0.2971, "price_to_book": 3.3404, "price_to_cashflow": null, "ebitda_to_ev": 0.3294, "sales_yield": 0.6946 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2516, "shareholder_yield": -0.2516, "debt_paydown_yield": null, "total_yield": -0.2516 }, "quality": { "gross_margin": 0.7402, "operating_margin": 0.2178, "net_margin": -0.0395, "ebitda_margin": 0.4742, "fcf_margin": -0.5837, "roe": -0.4436, "roa": -0.0064, "roic": 0.1327, "roc_greenblatt": null, "asset_turnover": 0.1631, "cash_conversion": 14.7949, "accruals_ratio": 0.078, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.3051, "revenue_stability_5y": 0.4505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4095, "debt_to_assets": 0.2323, "interest_coverage": 0.432, "current_ratio": 11.2313, "quick_ratio": 11.2313, "net_debt": 40034674000, "local_beta": 0.4359, "volatility_252d": 0.4224, "volatility_60d": 0.9538, "max_drawdown_12m": -0.4455, "risk_adjusted_momentum": -0.6045 }, "growth": { "revenue_growth_1y": 0.0842, "revenue_growth_3y_cagr": 0.4485, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.9656, "book_value_growth_1y": -0.0519, "revenue_growth": 0.0842, "earnings_growth": null }, "momentum": { "price_return_1m": -0.099, "price_return_3m": -0.0236, "price_return_6m": -0.2542, "price_return_9m": -0.4046, "price_return_12m": -0.3291, "price_return_12m_ex1m": -0.2554, "momentum_6m": -0.2542, "momentum_12m": -0.3291, "momentum_12_1": -0.2554, "distance_from_52w_high": -0.4455, "distance_from_52w_low": 0, "relative_strength": -0.2214 }, "raw_ttm": { "revenue_ttm": 35038305000, "gross_profit_ttm": 25935676000, "ebit_ttm": 7633079000, "ebitda_ttm": 16615347000, "net_income_ttm": -1382455000, "eps_diluted_ttm": -2.9135, "operating_cash_flow_ttm": -18144239100, "capital_expenditure_ttm": -2308992000, "fcf_ttm": -20453231100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2619524000, "interest_expense_ttm": 17668485000, "cash_and_equivalents": 9872132000, "total_current_assets": 24149852000, "total_current_liabilities": 2150232000, "net_ppe": null, "total_assets": 214826665000, "total_debt": 49906806000, "total_equity": 3116573000, "net_working_capital": 12127488000, "book_value_per_share": 6.568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.568 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 69, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 94, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85 }, "composites": { "value_composite": 31, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 66, "yield_composite": 96, "svqf_composite": 42, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3217, "os_score": 0.3, "value_percentile": 0.69, "quality_percentile": 0.15, "momentum_percentile": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5721, "ticker_id": 13211, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.371309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.94, "market_cap": 10410694146.9075, "market_cap_usd": 10410694146.9075, "enterprise_value": 50445368146.9075, "shares_outstanding": 474507460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.34043006, "ptbv_ratio": 3.34043006, "ps_ratio": 0.29712322, "pcf_ratio": null, "pfcf_ratio": -0.50899998, "ev_ebitda": 3.0360707, "ev_ebit": 6.60878371, "ev_sales": 1.43972056, "ev_fcf": -2.46637648, "earnings_yield": null, "fcf_yield": -0.4054531, "dividend_yield": 0, "buyback_yield": -0.25161857, "shareholder_yield": -0.25161857, "debt_paydown_yield": null, "total_yield": -0.25161857, "gross_margin": 0.74020921, "operating_margin": 0.21784955, "net_margin": -0.03945553, "ebitda_margin": 0.47420522, "fcf_margin": -0.58373917, "roe": -0.44358178, "roa": -0.00643521, "roic": 0.13266845, "roc_greenblatt": null, "asset_turnover": 0.16310035, "cash_conversion": 14.79486211, "accruals_ratio": 0.07802469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40949972, "debt_to_assets": 0.23231197, "interest_coverage": 0.43201661, "current_ratio": 11.23127737, "quick_ratio": 11.23127737, "net_debt": 40034674000, "revenue_growth_1y": 0.08420542, "revenue_growth_3y_cagr": 0.44854005, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.96556276, "book_value_growth_1y": -0.05192002, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.305069, "revenue_stability_5y": 0.450545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09897326, "price_return_3m": -0.02358692, "price_return_6m": -0.25424878, "price_return_9m": -0.40461324, "price_return_12m": -0.32905198, "price_return_12m_ex1m": -0.2553517, "distance_from_52w_high": -0.44553952, "distance_from_52w_low": 0, "relative_strength": -0.22137224, "local_beta": 0.4359, "volatility_252d": 0.422406, "volatility_60d": 0.953792, "max_drawdown_12m": -0.44553952, "revenue_ttm": 35038305000, "gross_profit_ttm": 25935676000, "ebit_ttm": 7633079000, "ebitda_ttm": 16615347000, "net_income_ttm": -1382455000, "eps_diluted_ttm": -2.91345261, "operating_cash_flow_ttm": -18144239100, "capital_expenditure_ttm": -2308992000, "fcf_ttm": -20453231100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2619524000, "interest_expense_ttm": 17668485000, "cash_and_equivalents": 9872132000, "total_current_assets": 24149852000, "total_current_liabilities": 2150232000, "net_ppe": null, "total_assets": 214826665000, "total_debt": 49906806000, "total_equity": 3116573000, "net_working_capital": 12127488000, "book_value_per_share": 6.56801687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.56801687, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 69, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 94, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 31, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 66, "yield_composite": 96, "svqf_composite": 42, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.94, "os": 0.3, "value": 0.69, "quality": 0.15, "momentum": 0.12, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2516, "roe": -0.4436, "momentum_12_1": -0.2554, "complete_fields": { "id": 5721, "ticker_id": 13211, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.371309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.94, "market_cap": 10410694146.9075, "market_cap_usd": 10410694146.9075, "enterprise_value": 50445368146.9075, "shares_outstanding": 474507460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.34043006, "ptbv_ratio": 3.34043006, "ps_ratio": 0.29712322, "pcf_ratio": null, "pfcf_ratio": -0.50899998, "ev_ebitda": 3.0360707, "ev_ebit": 6.60878371, "ev_sales": 1.43972056, "ev_fcf": -2.46637648, "earnings_yield": null, "fcf_yield": -0.4054531, "dividend_yield": 0, "buyback_yield": -0.25161857, "shareholder_yield": -0.25161857, "debt_paydown_yield": null, "total_yield": -0.25161857, "gross_margin": 0.74020921, "operating_margin": 0.21784955, "net_margin": -0.03945553, "ebitda_margin": 0.47420522, "fcf_margin": -0.58373917, "roe": -0.44358178, "roa": -0.00643521, "roic": 0.13266845, "roc_greenblatt": null, "asset_turnover": 0.16310035, "cash_conversion": 14.79486211, "accruals_ratio": 0.07802469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40949972, "debt_to_assets": 0.23231197, "interest_coverage": 0.43201661, "current_ratio": 11.23127737, "quick_ratio": 11.23127737, "net_debt": 40034674000, "revenue_growth_1y": 0.08420542, "revenue_growth_3y_cagr": 0.44854005, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.96556276, "book_value_growth_1y": -0.05192002, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.305069, "revenue_stability_5y": 0.450545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09897326, "price_return_3m": -0.02358692, "price_return_6m": -0.25424878, "price_return_9m": -0.40461324, "price_return_12m": -0.32905198, "price_return_12m_ex1m": -0.2553517, "distance_from_52w_high": -0.44553952, "distance_from_52w_low": 0, "relative_strength": -0.22137224, "local_beta": 0.4359, "volatility_252d": 0.422406, "volatility_60d": 0.953792, "max_drawdown_12m": -0.44553952, "revenue_ttm": 35038305000, "gross_profit_ttm": 25935676000, "ebit_ttm": 7633079000, "ebitda_ttm": 16615347000, "net_income_ttm": -1382455000, "eps_diluted_ttm": -2.91345261, "operating_cash_flow_ttm": -18144239100, "capital_expenditure_ttm": -2308992000, "fcf_ttm": -20453231100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2619524000, "interest_expense_ttm": 17668485000, "cash_and_equivalents": 9872132000, "total_current_assets": 24149852000, "total_current_liabilities": 2150232000, "net_ppe": null, "total_assets": 214826665000, "total_debt": 49906806000, "total_equity": 3116573000, "net_working_capital": 12127488000, "book_value_per_share": 6.56801687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.56801687, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 69, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 94, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 31, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 66, "yield_composite": 96, "svqf_composite": 42, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 36895387000, "cost_of_revenue": 9102629000, "gross_profit": 27792758000, "ebit": 9490159000, "ebitda": 16615344000, "pretax_income": null, "tax_provision": null, "net_income": -1382455000, "net_income_to_common": -1382455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9872132000, "total_current_assets": 24149852000, "total_assets": 214826665000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3116573000, "shares_outstanding": 474507460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18144239100, "capital_expenditure": -2308992000, "free_cash_flow": -20453231100, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2619524000, "net_debt_issued": null }, "complete_fields": { "id": 363674, "ticker_id": 13211, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16615344000", "netIncome": "-1382455000", "grossProfit": "27792758000", "totalRevenue": "36895387000", "costOfRevenue": "9102629000", "interestExpense": "17668486000", "operatingIncome": "9490159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478090000" }, "balance": { "totalDebt": null, "totalAssets": "214826665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474507460", "totalCurrentAssets": "24149852000", "totalShareholderEquity": "3116573000", "totalCurrentLiabilities": "2150232000", "cashAndShortTermInvestments": "9872132000" }, "cashflow": { "freeCashFlow": "-20453231100", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2619524000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18144239100", "repurchaseOfStock": null, "capitalExpenditures": "-2308992000" } }, "revenue": 36895387000, "cost_of_revenue": 9102629000, "gross_profit": 27792758000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9490159000, "depreciation_amortisation": 1478090000, "ebitda": 16615344000, "interest_expense": 17668486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1382455000, "net_income_continuing_ops": null, "net_income_to_common": -1382455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9872132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24149852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214826665000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3116573000, "shares_outstanding": 474507460, "operating_cash_flow": -18144239100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2308992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2619524000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20453231100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16615344000", "netIncome": "-1382455000", "grossProfit": "27792758000", "totalRevenue": "36895387000", "costOfRevenue": "9102629000", "interestExpense": "17668486000", "operatingIncome": "9490159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478090000" }, "balance": { "totalDebt": null, "totalAssets": "214826665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474507460", "totalCurrentAssets": "24149852000", "totalShareholderEquity": "3116573000", "totalCurrentLiabilities": "2150232000", "cashAndShortTermInvestments": "9872132000" }, "cashflow": { "freeCashFlow": "-20453231100", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2619524000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18144239100", "repurchaseOfStock": null, "capitalExpenditures": "-2308992000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 34029886000, "cost_of_revenue": 8132088000, "gross_profit": 25897798000, "ebit": 12071985000, "ebitda": 14863475000, "pretax_income": null, "tax_provision": null, "net_income": -1874825000, "net_income_to_common": -1874825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6097059000, "total_current_assets": 108153387000, "total_assets": 225894125000, "short_term_debt": 14034055000, "long_term_debt": 29040825000, "total_debt": 43074880000, "total_liabilities": null, "total_equity": 2792630000, "shares_outstanding": 403110506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324288000, "capital_expenditure": -4141583000, "free_cash_flow": 21182705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54095000, "net_debt_issued": -2229537000 }, "complete_fields": { "id": 363679, "ticker_id": 13211, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14863475000", "netIncome": "-1874825000", "grossProfit": "25897798000", "totalRevenue": "34029886000", "costOfRevenue": "8132088000", "interestExpense": "15636011000", "operatingIncome": "12071985000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1112247000" }, "balance": { "totalDebt": "43074880000", "totalAssets": "225894125000", "longTermDebt": "29040825000", "shortTermDebt": "14034055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403110506", "totalCurrentAssets": "108153387000", "totalShareholderEquity": "2792630000", "totalCurrentLiabilities": "81240526000", "cashAndShortTermInvestments": "6097059000" }, "cashflow": { "freeCashFlow": "21182705000", "dividendsPaid": null, "issuanceOfDebt": "859430000", "issuanceOfStock": "54095000", "repaymentOfDebt": "-3088967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25324288000", "repurchaseOfStock": null, "capitalExpenditures": "-4141583000" } }, "revenue": 34029886000, "cost_of_revenue": 8132088000, "gross_profit": 25897798000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12071985000, "depreciation_amortisation": 1112247000, "ebitda": 14863475000, "interest_expense": 15636011000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1874825000, "net_income_continuing_ops": null, "net_income_to_common": -1874825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6097059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108153387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225894125000, "short_term_debt": 14034055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81240526000, "long_term_debt": 29040825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43074880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2792630000, "shares_outstanding": 403110506, "operating_cash_flow": 25324288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4141583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54095000, "net_debt_issued": -2229537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21182705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14863475000", "netIncome": "-1874825000", "grossProfit": "25897798000", "totalRevenue": "34029886000", "costOfRevenue": "8132088000", "interestExpense": "15636011000", "operatingIncome": "12071985000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1112247000" }, "balance": { "totalDebt": "43074880000", "totalAssets": "225894125000", "longTermDebt": "29040825000", "shortTermDebt": "14034055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403110506", "totalCurrentAssets": "108153387000", "totalShareholderEquity": "2792630000", "totalCurrentLiabilities": "81240526000", "cashAndShortTermInvestments": "6097059000" }, "cashflow": { "freeCashFlow": "21182705000", "dividendsPaid": null, "issuanceOfDebt": "859430000", "issuanceOfStock": "54095000", "repaymentOfDebt": "-3088967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25324288000", "repurchaseOfStock": null, "capitalExpenditures": "-4141583000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 20356022000, "cost_of_revenue": 10889020000, "gross_profit": 9467002000, "ebit": 5234076000, "ebitda": 6123876000, "pretax_income": null, "tax_provision": null, "net_income": -993487000, "net_income_to_common": -993487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4420869000, "total_current_assets": 64070876000, "total_assets": 173844110000, "short_term_debt": 19046540000, "long_term_debt": 24589683000, "total_debt": 43636223000, "total_liabilities": null, "total_equity": 4406237000, "shares_outstanding": 400514506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1198509000, "capital_expenditure": -1021800000, "free_cash_flow": 176709000, "dividends_paid": null, "share_repurchases": -19998000, "shares_issued": null, "net_debt_issued": 16006099000 }, "complete_fields": { "id": 363681, "ticker_id": 13211, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6123876000", "netIncome": "-993487000", "grossProfit": "9467002000", "totalRevenue": "20356022000", "costOfRevenue": "10889020000", "interestExpense": "6478337000", "operatingIncome": "5234076000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712567000" }, "balance": { "totalDebt": "43636223000", "totalAssets": "173844110000", "longTermDebt": "24589683000", "shortTermDebt": "19046540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "400514506", "totalCurrentAssets": "64070876000", "totalShareholderEquity": "4406237000", "totalCurrentLiabilities": "60156798000", "cashAndShortTermInvestments": "4420869000" }, "cashflow": { "freeCashFlow": "176709000", "dividendsPaid": null, "issuanceOfDebt": "16006099000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1198509000", "repurchaseOfStock": "-19998000", "capitalExpenditures": "-1021800000" } }, "revenue": 20356022000, "cost_of_revenue": 10889020000, "gross_profit": 9467002000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5234076000, "depreciation_amortisation": 712567000, "ebitda": 6123876000, "interest_expense": 6478337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -993487000, "net_income_continuing_ops": null, "net_income_to_common": -993487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4420869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64070876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173844110000, "short_term_debt": 19046540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60156798000, "long_term_debt": 24589683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43636223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4406237000, "shares_outstanding": 400514506, "operating_cash_flow": 1198509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1021800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19998000, "shares_issued": null, "net_debt_issued": 16006099000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6123876000", "netIncome": "-993487000", "grossProfit": "9467002000", "totalRevenue": "20356022000", "costOfRevenue": "10889020000", "interestExpense": "6478337000", "operatingIncome": "5234076000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712567000" }, "balance": { "totalDebt": "43636223000", "totalAssets": "173844110000", "longTermDebt": "24589683000", "shortTermDebt": "19046540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "400514506", "totalCurrentAssets": "64070876000", "totalShareholderEquity": "4406237000", "totalCurrentLiabilities": "60156798000", "cashAndShortTermInvestments": "4420869000" }, "cashflow": { "freeCashFlow": "176709000", "dividendsPaid": null, "issuanceOfDebt": "16006099000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1198509000", "repurchaseOfStock": "-19998000", "capitalExpenditures": "-1021800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 12138934000, "cost_of_revenue": 7547546000, "gross_profit": 4591388000, "ebit": 1527122000, "ebitda": 2481388000, "pretax_income": null, "tax_provision": null, "net_income": -1497865000, "net_income_to_common": -1497865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5986376000, "total_current_assets": 49547519000, "total_assets": 117403569000, "short_term_debt": 10808171000, "long_term_debt": 15724321000, "total_debt": 26532492000, "total_liabilities": null, "total_equity": 5933967000, "shares_outstanding": 416032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40906199000, "capital_expenditure": -248074000, "free_cash_flow": -41154273000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1694167000 }, "complete_fields": { "id": 363682, "ticker_id": 13211, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2481388000", "netIncome": "-1497865000", "grossProfit": "4591388000", "totalRevenue": "12138934000", "costOfRevenue": "7547546000", "interestExpense": "3888328000", "operatingIncome": "1527122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379503000" }, "balance": { "totalDebt": "26532492000", "totalAssets": "117403569000", "longTermDebt": "15724321000", "shortTermDebt": "10808171000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "416032740", "totalCurrentAssets": "49547519000", "totalShareholderEquity": "5933967000", "totalCurrentLiabilities": "26835566000", "cashAndShortTermInvestments": "5986376000" }, "cashflow": { "freeCashFlow": "-41154273000", "dividendsPaid": null, "issuanceOfDebt": "4567744000", "issuanceOfStock": "0", "repaymentOfDebt": "-2873577000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40906199000", "repurchaseOfStock": "0", "capitalExpenditures": "-248074000" } }, "revenue": 12138934000, "cost_of_revenue": 7547546000, "gross_profit": 4591388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527122000, "depreciation_amortisation": 379503000, "ebitda": 2481388000, "interest_expense": 3888328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1497865000, "net_income_continuing_ops": null, "net_income_to_common": -1497865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5986376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49547519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117403569000, "short_term_debt": 10808171000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26835566000, "long_term_debt": 15724321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26532492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5933967000, "shares_outstanding": 416032740, "operating_cash_flow": -40906199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1694167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41154273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2481388000", "netIncome": "-1497865000", "grossProfit": "4591388000", "totalRevenue": "12138934000", "costOfRevenue": "7547546000", "interestExpense": "3888328000", "operatingIncome": "1527122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379503000" }, "balance": { "totalDebt": "26532492000", "totalAssets": "117403569000", "longTermDebt": "15724321000", "shortTermDebt": "10808171000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "416032740", "totalCurrentAssets": "49547519000", "totalShareholderEquity": "5933967000", "totalCurrentLiabilities": "26835566000", "cashAndShortTermInvestments": "5986376000" }, "cashflow": { "freeCashFlow": "-41154273000", "dividendsPaid": null, "issuanceOfDebt": "4567744000", "issuanceOfStock": "0", "repaymentOfDebt": "-2873577000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40906199000", "repurchaseOfStock": "0", "capitalExpenditures": "-248074000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 11436109000, "long_term_debt": 11321072000, "total_debt": 22757181000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7457229000, "net_debt_issued": 1243414000 }, "complete_fields": { "id": 363683, "ticker_id": 13211, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22757181000", "totalAssets": null, "longTermDebt": "11321072000", "shortTermDebt": "11436109000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3781226000", "issuanceOfStock": "7457229000", "repaymentOfDebt": "-2537812000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 11436109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11321072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22757181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7457229000, "net_debt_issued": 1243414000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22757181000", "totalAssets": null, "longTermDebt": "11321072000", "shortTermDebt": "11436109000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3781226000", "issuanceOfStock": "7457229000", "repaymentOfDebt": "-2537812000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 9950090000, "cost_of_revenue": 2214670000, "gross_profit": 7735420000, "ebit": 2172179000, "ebitda": 5030759000, "pretax_income": null, "tax_provision": null, "net_income": 135791000, "net_income_to_common": 135791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9872132000, "total_current_assets": 24149852000, "total_assets": 214826665000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3116573000, "shares_outstanding": 474507460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363673, "ticker_id": 13211, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5030759000", "netIncome": "135791000", "grossProfit": "7735420000", "totalRevenue": "9950090000", "costOfRevenue": "2214670000", "interestExpense": "4189331000", "operatingIncome": "2172179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610021000" }, "balance": { "totalDebt": null, "totalAssets": "214826665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474507460", "totalCurrentAssets": "24149852000", "totalShareholderEquity": "3116573000", "totalCurrentLiabilities": "2150232000", "cashAndShortTermInvestments": "9872132000" } }, "revenue": 9950090000, "cost_of_revenue": 2214670000, "gross_profit": 7735420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2172179000, "depreciation_amortisation": 610021000, "ebitda": 5030759000, "interest_expense": 4189331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135791000, "net_income_continuing_ops": null, "net_income_to_common": 135791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9872132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24149852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214826665000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3116573000, "shares_outstanding": 474507460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5030759000", "netIncome": "135791000", "grossProfit": "7735420000", "totalRevenue": "9950090000", "costOfRevenue": "2214670000", "interestExpense": "4189331000", "operatingIncome": "2172179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610021000" }, "balance": { "totalDebt": null, "totalAssets": "214826665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474507460", "totalCurrentAssets": "24149852000", "totalShareholderEquity": "3116573000", "totalCurrentLiabilities": "2150232000", "cashAndShortTermInvestments": "9872132000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 8665687000, "cost_of_revenue": 2189026000, "gross_profit": 6476661000, "ebit": 2200557000, "ebitda": 3076498000, "pretax_income": null, "tax_provision": null, "net_income": -972448000, "net_income_to_common": -972448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363675, "ticker_id": 13211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3076498000", "netIncome": "-972448000", "grossProfit": "6476661000", "totalRevenue": "8665687000", "costOfRevenue": "2189026000", "interestExpense": "4393081000", "operatingIncome": "2200557000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321598000" } }, "revenue": 8665687000, "cost_of_revenue": 2189026000, "gross_profit": 6476661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2200557000, "depreciation_amortisation": 321598000, "ebitda": 3076498000, "interest_expense": 4393081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -972448000, "net_income_continuing_ops": null, "net_income_to_common": -972448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3076498000", "netIncome": "-972448000", "grossProfit": "6476661000", "totalRevenue": "8665687000", "costOfRevenue": "2189026000", "interestExpense": "4393081000", "operatingIncome": "2200557000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321598000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 8328859000, "cost_of_revenue": 2238240000, "gross_profit": 6090619000, "ebit": 1517144000, "ebitda": 4511501000, "pretax_income": null, "tax_provision": null, "net_income": -406508000, "net_income_to_common": -406508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7951732000, "total_current_assets": 149184242000, "total_assets": 235147808000, "short_term_debt": null, "long_term_debt": 49906806000, "total_debt": 49906806000, "total_liabilities": null, "total_equity": 4518980000, "shares_outstanding": 446941960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363676, "ticker_id": 13211, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4511501000", "netIncome": "-406508000", "grossProfit": "6090619000", "totalRevenue": "8328859000", "costOfRevenue": "2238240000", "interestExpense": "4589931000", "operatingIncome": "1517144000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239310000" }, "balance": { "totalDebt": "49906806000", "totalAssets": "235147808000", "longTermDebt": "49906806000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "446941960", "totalCurrentAssets": "149184242000", "totalShareholderEquity": "4518980000", "totalCurrentLiabilities": "2000335000", "cashAndShortTermInvestments": "7951732000" } }, "revenue": 8328859000, "cost_of_revenue": 2238240000, "gross_profit": 6090619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517144000, "depreciation_amortisation": 239310000, "ebitda": 4511501000, "interest_expense": 4589931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -406508000, "net_income_continuing_ops": null, "net_income_to_common": -406508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7951732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149184242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 235147808000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000335000, "long_term_debt": 49906806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49906806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4518980000, "shares_outstanding": 446941960, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4511501000", "netIncome": "-406508000", "grossProfit": "6090619000", "totalRevenue": "8328859000", "costOfRevenue": "2238240000", "interestExpense": "4589931000", "operatingIncome": "1517144000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239310000" }, "balance": { "totalDebt": "49906806000", "totalAssets": "235147808000", "longTermDebt": "49906806000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "446941960", "totalCurrentAssets": "149184242000", "totalShareholderEquity": "4518980000", "totalCurrentLiabilities": "2000335000", "cashAndShortTermInvestments": "7951732000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 8093669000, "cost_of_revenue": 2460693000, "gross_profit": 5632976000, "ebit": 1743199000, "ebitda": 3996589000, "pretax_income": null, "tax_provision": null, "net_income": -139290000, "net_income_to_common": -139290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363677, "ticker_id": 13211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3996589000", "netIncome": "-139290000", "grossProfit": "5632976000", "totalRevenue": "8093669000", "costOfRevenue": "2460693000", "interestExpense": "4496142000", "operatingIncome": "1743199000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307161000" } }, "revenue": 8093669000, "cost_of_revenue": 2460693000, "gross_profit": 5632976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743199000, "depreciation_amortisation": 307161000, "ebitda": 3996589000, "interest_expense": 4496142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -139290000, "net_income_continuing_ops": null, "net_income_to_common": -139290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3996589000", "netIncome": "-139290000", "grossProfit": "5632976000", "totalRevenue": "8093669000", "costOfRevenue": "2460693000", "interestExpense": "4496142000", "operatingIncome": "1743199000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307161000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": 10886100000, "cost_of_revenue": 2067267000, "gross_profit": 8818833000, "ebit": 4047026000, "ebitda": 5006108000, "pretax_income": null, "tax_provision": null, "net_income": -205029000, "net_income_to_common": -205029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6097059000, "total_current_assets": 108153387000, "total_assets": 225894125000, "short_term_debt": 14034055000, "long_term_debt": 29040825000, "total_debt": 43074880000, "total_liabilities": null, "total_equity": 2792630000, "shares_outstanding": 403110506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363678, "ticker_id": 13211, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5006108000", "netIncome": "-205029000", "grossProfit": "8818833000", "totalRevenue": "10886100000", "costOfRevenue": "2067267000", "interestExpense": "4397057000", "operatingIncome": "4047026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382517000" }, "balance": { "totalDebt": "43074880000", "totalAssets": "225894125000", "longTermDebt": "29040825000", "shortTermDebt": "14034055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403110506", "totalCurrentAssets": "108153387000", "totalShareholderEquity": "2792630000", "totalCurrentLiabilities": "81240526000", "cashAndShortTermInvestments": "6097059000" } }, "revenue": 10886100000, "cost_of_revenue": 2067267000, "gross_profit": 8818833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4047026000, "depreciation_amortisation": 382517000, "ebitda": 5006108000, "interest_expense": 4397057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -205029000, "net_income_continuing_ops": null, "net_income_to_common": -205029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6097059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108153387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225894125000, "short_term_debt": 14034055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81240526000, "long_term_debt": 29040825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43074880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2792630000, "shares_outstanding": 403110506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5006108000", "netIncome": "-205029000", "grossProfit": "8818833000", "totalRevenue": "10886100000", "costOfRevenue": "2067267000", "interestExpense": "4397057000", "operatingIncome": "4047026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382517000" }, "balance": { "totalDebt": "43074880000", "totalAssets": "225894125000", "longTermDebt": "29040825000", "shortTermDebt": "14034055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403110506", "totalCurrentAssets": "108153387000", "totalShareholderEquity": "2792630000", "totalCurrentLiabilities": "81240526000", "cashAndShortTermInvestments": "6097059000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7603516000, "total_current_assets": 123861400000, "total_assets": 202670086000, "short_term_debt": null, "long_term_debt": 45343858000, "total_debt": 45343858000, "total_liabilities": null, "total_equity": 3480344000, "shares_outstanding": 401825506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363680, "ticker_id": 13211, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:57.926197+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "45343858000", "totalAssets": "202670086000", "longTermDebt": "45343858000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "401825506", "totalCurrentAssets": "123861400000", "totalShareholderEquity": "3480344000", "totalCurrentLiabilities": "2141715000", "cashAndShortTermInvestments": "7603516000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7603516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123861400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202670086000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141715000, "long_term_debt": 45343858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45343858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3480344000, "shares_outstanding": 401825506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "45343858000", "totalAssets": "202670086000", "longTermDebt": "45343858000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "401825506", "totalCurrentAssets": "123861400000", "totalShareholderEquity": "3480344000", "totalCurrentLiabilities": "2141715000", "cashAndShortTermInvestments": "7603516000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }