{ "ticker": { "uuid": "fec89ae2-1963-41e7-af36-317960306628", "symbol": "AZI", "name": "Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/fec89ae2-1963-41e7-af36-317960306628/", "api_url": "https://sharemaestro.com/factors/api/tickers/fec89ae2-1963-41e7-af36-317960306628/" }, "ticker_metadata": { "id": 4957, "uuid": "fec89ae2-1963-41e7-af36-317960306628", "symbol": "AZI", "name": "Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 5938100, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Autozi Internet Technology (Global) Ltd., provides automotive products and services through online and offline channels in the People's Republic of China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fec89ae2-1963-41e7-af36-317960306628", "symbol": "AZI", "name": "Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/fec89ae2-1963-41e7-af36-317960306628/", "api_url": "https://sharemaestro.com/factors/api/tickers/fec89ae2-1963-41e7-af36-317960306628/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.04, "market_cap": 255101600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.9036, "piotroski_f_score": 3, "momentum_12_1": -0.9946, "volatility_252d": 1.941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.904373+00:00", "batch_id": "" }, "size": { "price_close": 1.04, "market_cap": 255101600, "market_cap_usd": 255101600, "enterprise_value": 274088600, "shares_outstanding": 245290000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.0774, "pcf_ratio": null, "pfcf_ratio": -54.5789, "ev_ebitda": null, "ev_ebit": -15.6613, "ev_sales": 2.232, "ev_fcf": -58.6411, "earnings_yield": null, "fcf_yield": -0.0171, "price_to_sales": 2.0774, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.448 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0175, "operating_margin": -0.1425, "net_margin": -0.1344, "ebitda_margin": -0.1397, "fcf_margin": -0.0381, "roe": 1.9036, "roa": -0.3345, "roic": -1.2725, "roc_greenblatt": null, "asset_turnover": 2.4883, "cash_conversion": 0.2831, "accruals_ratio": -0.2398, "sbc_to_revenue": 0.0766, "piotroski_f_score": 3, "altman_z_score": 0.8947, "earnings_stability_5y": 0.5327, "revenue_stability_5y": 0.22, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0436, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.0271, "net_debt_to_ebitda": -1.107, "debt_to_assets": 0.3885, "interest_coverage": -8.3338, "current_ratio": 1.1246, "quick_ratio": 0.9531, "net_debt": 18987000, "local_beta": 0.0063, "volatility_252d": 1.941, "volatility_60d": 4.4718, "max_drawdown_12m": -0.9948, "risk_adjusted_momentum": -0.5124 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0067, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1811, "price_return_3m": -0.6058, "price_return_6m": -0.9647, "price_return_9m": -0.9897, "price_return_12m": -0.9956, "price_return_12m_ex1m": -0.9946, "momentum_6m": -0.9647, "momentum_12m": -0.9956, "momentum_12_1": -0.9946, "distance_from_52w_high": -0.9948, "distance_from_52w_low": 0, "relative_strength": -1.1535 }, "raw_ttm": { "revenue_ttm": 122799000, "gross_profit_ttm": 2154000, "ebit_ttm": -17501000, "ebitda_ttm": -17152000, "net_income_ttm": -16508000, "eps_diluted_ttm": -0.0673, "operating_cash_flow_ttm": -4674000, "capital_expenditure_ttm": 0, "fcf_ttm": -4674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2100000, "cash_and_equivalents": 187000, "total_current_assets": 48987000, "total_current_liabilities": 43558000, "net_ppe": null, "total_assets": 49351000, "total_debt": 19174000, "total_equity": -8672000, "net_working_capital": 24416000, "book_value_per_share": -0.0354, "retained_earnings": -143339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 343, "ticker_id": 4957, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.904373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 255101600, "market_cap_usd": 255101600, "enterprise_value": 274088600, "shares_outstanding": 245290000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.07739151, "pcf_ratio": null, "pfcf_ratio": -54.57886179, "ev_ebitda": null, "ev_ebit": -15.66131078, "ev_sales": 2.23201003, "ev_fcf": -58.6411211, "earnings_yield": null, "fcf_yield": -0.01705288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01754086, "operating_margin": -0.14251745, "net_margin": -0.13443106, "ebitda_margin": -0.1396754, "fcf_margin": -0.0380622, "roe": 1.90359779, "roa": -0.33450183, "roic": -1.27249152, "roc_greenblatt": null, "asset_turnover": 2.48827785, "cash_conversion": 0.28313545, "accruals_ratio": -0.23979251, "sbc_to_revenue": 0.076556, "debt_to_equity": -5.02709871, "net_debt_to_ebitda": -1.10698461, "debt_to_assets": 0.38852303, "interest_coverage": -8.33380952, "current_ratio": 1.12463841, "quick_ratio": 0.95307406, "net_debt": 18987000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00674307, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.89473431, "earnings_stability_5y": 0.532695, "revenue_stability_5y": 0.219956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18110236, "price_return_3m": -0.60576194, "price_return_6m": -0.96468591, "price_return_9m": -0.98972332, "price_return_12m": -0.99556503, "price_return_12m_ex1m": -0.99458422, "distance_from_52w_high": -0.9948026, "distance_from_52w_low": 0, "relative_strength": -1.15350608, "local_beta": 0.0063, "volatility_252d": 1.940971, "volatility_60d": 4.47179, "max_drawdown_12m": -0.9948026, "revenue_ttm": 122799000, "gross_profit_ttm": 2154000, "ebit_ttm": -17501000, "ebitda_ttm": -17152000, "net_income_ttm": -16508000, "eps_diluted_ttm": -0.06729993, "operating_cash_flow_ttm": -4674000, "capital_expenditure_ttm": 0, "fcf_ttm": -4674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2100000, "cash_and_equivalents": 187000, "total_current_assets": 48987000, "total_current_liabilities": 43558000, "net_ppe": null, "total_assets": 49351000, "total_debt": 19174000, "total_equity": -8672000, "net_working_capital": 24416000, "book_value_per_share": -0.03535407, "retained_earnings": -143339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9036, "momentum_12_1": -0.9946, "complete_fields": { "id": 343, "ticker_id": 4957, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.904373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 255101600, "market_cap_usd": 255101600, "enterprise_value": 274088600, "shares_outstanding": 245290000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.07739151, "pcf_ratio": null, "pfcf_ratio": -54.57886179, "ev_ebitda": null, "ev_ebit": -15.66131078, "ev_sales": 2.23201003, "ev_fcf": -58.6411211, "earnings_yield": null, "fcf_yield": -0.01705288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01754086, "operating_margin": -0.14251745, "net_margin": -0.13443106, "ebitda_margin": -0.1396754, "fcf_margin": -0.0380622, "roe": 1.90359779, "roa": -0.33450183, "roic": -1.27249152, "roc_greenblatt": null, "asset_turnover": 2.48827785, "cash_conversion": 0.28313545, "accruals_ratio": -0.23979251, "sbc_to_revenue": 0.076556, "debt_to_equity": -5.02709871, "net_debt_to_ebitda": -1.10698461, "debt_to_assets": 0.38852303, "interest_coverage": -8.33380952, "current_ratio": 1.12463841, "quick_ratio": 0.95307406, "net_debt": 18987000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00674307, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.89473431, "earnings_stability_5y": 0.532695, "revenue_stability_5y": 0.219956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18110236, "price_return_3m": -0.60576194, "price_return_6m": -0.96468591, "price_return_9m": -0.98972332, "price_return_12m": -0.99556503, "price_return_12m_ex1m": -0.99458422, "distance_from_52w_high": -0.9948026, "distance_from_52w_low": 0, "relative_strength": -1.15350608, "local_beta": 0.0063, "volatility_252d": 1.940971, "volatility_60d": 4.47179, "max_drawdown_12m": -0.9948026, "revenue_ttm": 122799000, "gross_profit_ttm": 2154000, "ebit_ttm": -17501000, "ebitda_ttm": -17152000, "net_income_ttm": -16508000, "eps_diluted_ttm": -0.06729993, "operating_cash_flow_ttm": -4674000, "capital_expenditure_ttm": 0, "fcf_ttm": -4674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2100000, "cash_and_equivalents": 187000, "total_current_assets": 48987000, "total_current_liabilities": 43558000, "net_ppe": null, "total_assets": 49351000, "total_debt": 19174000, "total_equity": -8672000, "net_working_capital": 24416000, "book_value_per_share": -0.03535407, "retained_earnings": -143339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 122799000, "cost_of_revenue": 120645000, "gross_profit": 2154000, "ebit": -17501000, "ebitda": -17152000, "pretax_income": -16554000, "tax_provision": 19000, "net_income": -16508000, "net_income_to_common": -16508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 11622000, "total_assets": 11998000, "short_term_debt": 19233000, "long_term_debt": null, "total_debt": 19233000, "total_liabilities": 37569000, "total_equity": -39991000, "shares_outstanding": 5514782, "goodwill_and_intangibles": 628000 }, "cash_flow": { "operating_cash_flow": -4674000, "capital_expenditure": 0, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25296, "ticker_id": 4957, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17501000", "ebitda": "-17152000", "netIncome": "-16508000", "grossProfit": "2154000", "depreciation": "None", "totalRevenue": "122799000", "costOfRevenue": "120645000", "interestIncome": "None", "incomeBeforeTax": "-16554000", "interestExpense": "2100000", "operatingIncome": "-17501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "19655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "16508000", "netIncomeFromContinuingOperations": "-16573000" }, "balance": { "goodwill": "None", "inventory": "7009000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "19233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "18932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375999", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19305000", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "14217000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "5514782", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2940000", "operatingCashflow": "-4674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "9401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122799000, "cost_of_revenue": 120645000, "gross_profit": 2154000, "research_and_development": 1072000, "selling_general_admin": 16508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17501000, "depreciation_amortisation": 349000, "ebitda": -17152000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": -16554000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -16508000, "net_income_continuing_ops": -16573000, "net_income_to_common": -16508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000, "short_term_investments": null, "net_receivables": 1131000, "inventory": 7009000, "other_current_assets": null, "total_current_assets": 11622000, "net_ppe": null, "goodwill": null, "intangible_assets": 628000, "goodwill_and_intangibles": 628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375999, "total_assets": 11998000, "short_term_debt": 19233000, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36000, "total_liabilities": 37569000, "total_debt": 19233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146040000, "total_equity": -39991000, "shares_outstanding": 5514782, "operating_cash_flow": -4674000, "stock_based_compensation": 9401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2492000, "free_cash_flow": -4674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17501000", "ebitda": "-17152000", "netIncome": "-16508000", "grossProfit": "2154000", "depreciation": "None", "totalRevenue": "122799000", "costOfRevenue": "120645000", "interestIncome": "None", "incomeBeforeTax": "-16554000", "interestExpense": "2100000", "operatingIncome": "-17501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "19655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "16508000", "netIncomeFromContinuingOperations": "-16573000" }, "balance": { "goodwill": "None", "inventory": "7009000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "19233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "18932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375999", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19305000", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "14217000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "5514782", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2940000", "operatingCashflow": "-4674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "9401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 124737000, "cost_of_revenue": 123484000, "gross_profit": 1253000, "ebit": -8399000, "ebitda": -8092000, "pretax_income": -11106000, "tax_provision": null, "net_income": -10856000, "net_income_to_common": -10856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000, "total_current_assets": 21087000, "total_assets": 21857000, "short_term_debt": 13457000, "long_term_debt": null, "total_debt": 13457000, "total_liabilities": 57034000, "total_equity": -33741000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 109100 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 61000, "free_cash_flow": -10007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25300, "ticker_id": 4957, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8399000", "ebitda": "-8092000", "netIncome": "-10856000", "grossProfit": "1253000", "depreciation": "None", "totalRevenue": "124737000", "costOfRevenue": "123484000", "interestIncome": "None", "incomeBeforeTax": "-11106000", "interestExpense": "2707000", "operatingIncome": "-5447000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2707000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "4127000", "netIncomeFromContinuingOperations": "-11106000" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109100", "reportedCurrency": "USD", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "8505000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "12927000", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "-10068000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10475000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124737000, "cost_of_revenue": 123484000, "gross_profit": 1253000, "research_and_development": 1098000, "selling_general_admin": 4127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8399000, "depreciation_amortisation": 307000, "ebitda": -8092000, "interest_expense": 2707000, "interest_income": null, "other_non_operating": null, "pretax_income": -11106000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10856000, "net_income_continuing_ops": -11106000, "net_income_to_common": -10856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000, "short_term_investments": 5818000, "net_receivables": 1522000, "inventory": 3270000, "other_current_assets": null, "total_current_assets": 21087000, "net_ppe": null, "goodwill": null, "intangible_assets": 109100, "goodwill_and_intangibles": 109100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 21857000, "short_term_debt": 13457000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 57034000, "total_debt": 13457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129532000, "total_equity": -33741000, "shares_outstanding": 5249060, "operating_cash_flow": -10068000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10475000, "free_cash_flow": -10007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8399000", "ebitda": "-8092000", "netIncome": "-10856000", "grossProfit": "1253000", "depreciation": "None", "totalRevenue": "124737000", "costOfRevenue": "123484000", "interestIncome": "None", "incomeBeforeTax": "-11106000", "interestExpense": "2707000", "operatingIncome": "-5447000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2707000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "4127000", "netIncomeFromContinuingOperations": "-11106000" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109100", "reportedCurrency": "USD", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "8505000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "12927000", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "-10068000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10475000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 113541000, "cost_of_revenue": 113045000, "gross_profit": 496000, "ebit": -8489000, "ebitda": -8089000, "pretax_income": -10549000, "tax_provision": null, "net_income": -10152000, "net_income_to_common": -10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000, "total_current_assets": 18455000, "total_assets": 19035000, "short_term_debt": 12646000, "long_term_debt": null, "total_debt": 12646000, "total_liabilities": 47446000, "total_equity": -146742000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 115580 }, "cash_flow": { "operating_cash_flow": -7281000, "capital_expenditure": 0, "free_cash_flow": -7281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25305, "ticker_id": 4957, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8489000", "ebitda": "-8089000", "netIncome": "-10152000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "113541000", "costOfRevenue": "113045000", "interestIncome": "None", "incomeBeforeTax": "-10549000", "interestExpense": "2060000", "operatingIncome": "-7325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "7821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-10549000" }, "balance": { "goodwill": "None", "inventory": "889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "115580", "reportedCurrency": "USD", "retainedEarnings": "-166020000", "totalLiabilities": "47446000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "12294000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "24481000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "115580", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-202000", "operatingCashflow": "-7281000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249000", "cashflowFromInvestment": "137000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113541000, "cost_of_revenue": 113045000, "gross_profit": 496000, "research_and_development": 1314000, "selling_general_admin": 5165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8489000, "depreciation_amortisation": 400000, "ebitda": -8089000, "interest_expense": 2060000, "interest_income": null, "other_non_operating": null, "pretax_income": -10549000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10152000, "net_income_continuing_ops": -10549000, "net_income_to_common": -10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000, "short_term_investments": 78000, "net_receivables": 1230000, "inventory": 889000, "other_current_assets": null, "total_current_assets": 18455000, "net_ppe": null, "goodwill": null, "intangible_assets": 115580, "goodwill_and_intangibles": 115580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 19035000, "short_term_debt": 12646000, "accounts_payable": 1389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17000, "total_liabilities": 47446000, "total_debt": 12646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166020000, "total_equity": -146742000, "shares_outstanding": 5249060, "operating_cash_flow": -7281000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7249000, "free_cash_flow": -7281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8489000", "ebitda": "-8089000", "netIncome": "-10152000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "113541000", "costOfRevenue": "113045000", "interestIncome": "None", "incomeBeforeTax": "-10549000", "interestExpense": "2060000", "operatingIncome": "-7325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "7821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-10549000" }, "balance": { "goodwill": "None", "inventory": "889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "115580", "reportedCurrency": "USD", "retainedEarnings": "-166020000", "totalLiabilities": "47446000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "12294000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "24481000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "115580", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-202000", "operatingCashflow": "-7281000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249000", "cashflowFromInvestment": "137000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 120348000, "cost_of_revenue": 119632000, "gross_profit": 716000, "ebit": -4508000, "ebitda": -4063000, "pretax_income": -6165000, "tax_provision": null, "net_income": -5614000, "net_income_to_common": -5614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000, "total_current_assets": 24483000, "total_assets": 25350000, "short_term_debt": 13635000, "long_term_debt": null, "total_debt": 13635000, "total_liabilities": 37852000, "total_equity": -137916000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 176620 }, "cash_flow": { "operating_cash_flow": -4864000, "capital_expenditure": 211000, "free_cash_flow": -4653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25309, "ticker_id": 4957, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4508000", "ebitda": "-4063000", "netIncome": "-5614000", "grossProfit": "716000", "depreciation": "None", "totalRevenue": "120348000", "costOfRevenue": "119632000", "interestIncome": "None", "incomeBeforeTax": "-6165000", "interestExpense": "1657000", "operatingIncome": "-4660000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1657000", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "2651000", "netIncomeFromContinuingOperations": "-6165000" }, "balance": { "goodwill": "None", "inventory": "760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25350000", "longTermDebt": "None", "shortTermDebt": "13635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "176620", "reportedCurrency": "USD", "retainedEarnings": "-155868000", "totalLiabilities": "37852000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "13344000", "longTermInvestments": "None", "shortTermInvestments": "243000", "currentNetReceivables": "2740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692000", "totalShareholderEquity": "-137916000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "8479000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "2071000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "176620", "cashAndCashEquivalentsAtCarryingValue": "2071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "-4864000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4592000", "cashflowFromInvestment": "1827000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120348000, "cost_of_revenue": 119632000, "gross_profit": 716000, "research_and_development": 1049000, "selling_general_admin": 2651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4508000, "depreciation_amortisation": 445000, "ebitda": -4063000, "interest_expense": 1657000, "interest_income": null, "other_non_operating": null, "pretax_income": -6165000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5614000, "net_income_continuing_ops": -6165000, "net_income_to_common": -5614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071000, "short_term_investments": 243000, "net_receivables": 2740000, "inventory": 760000, "other_current_assets": null, "total_current_assets": 24483000, "net_ppe": null, "goodwill": null, "intangible_assets": 176620, "goodwill_and_intangibles": 176620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867000, "total_assets": 25350000, "short_term_debt": 13635000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000, "total_liabilities": 37852000, "total_debt": 13635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155868000, "total_equity": -137916000, "shares_outstanding": 5249060, "operating_cash_flow": -4864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4592000, "free_cash_flow": -4653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4508000", "ebitda": "-4063000", "netIncome": "-5614000", "grossProfit": "716000", "depreciation": "None", "totalRevenue": "120348000", "costOfRevenue": "119632000", "interestIncome": "None", "incomeBeforeTax": "-6165000", "interestExpense": "1657000", "operatingIncome": "-4660000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1657000", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "2651000", "netIncomeFromContinuingOperations": "-6165000" }, "balance": { "goodwill": "None", "inventory": "760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25350000", "longTermDebt": "None", "shortTermDebt": "13635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "176620", "reportedCurrency": "USD", "retainedEarnings": "-155868000", "totalLiabilities": "37852000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "13344000", "longTermInvestments": "None", "shortTermInvestments": "243000", "currentNetReceivables": "2740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692000", "totalShareholderEquity": "-137916000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "8479000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "2071000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "176620", "cashAndCashEquivalentsAtCarryingValue": "2071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "-4864000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4592000", "cashflowFromInvestment": "1827000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 67223000, "cost_of_revenue": 65765000, "gross_profit": 1458000, "ebit": -4034000, "ebitda": -3403000, "pretax_income": -5748000, "tax_provision": null, "net_income": -4836000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000, "total_current_assets": 24875000, "total_assets": 26104000, "short_term_debt": 12245000, "long_term_debt": 155000, "total_debt": 12400000, "total_liabilities": 39025000, "total_equity": -150921000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 695000 }, "cash_flow": { "operating_cash_flow": -2242000, "capital_expenditure": 274000, "free_cash_flow": -1968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25312, "ticker_id": 4957, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4034000", "ebitda": "-3403000", "netIncome": "-4836000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "67223000", "costOfRevenue": "65765000", "interestIncome": "None", "incomeBeforeTax": "-5748000", "interestExpense": "1714000", "operatingIncome": "-5857000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "7315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-5748000" }, "balance": { "goodwill": "None", "inventory": "348000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26104000", "longTermDebt": "155000", "shortTermDebt": "12245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-147332000", "totalLiabilities": "39025000", "otherCurrentAssets": "15875000", "totalCurrentAssets": "24875000", "currentLongTermDebt": "12021000", "longTermInvestments": "None", "shortTermInvestments": "349000", "currentNetReceivables": "7554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12589000", "totalShareholderEquity": "-150921000", "capitalLeaseObligations": "413000", "otherCurrentLiabilities": "10709000", "totalCurrentLiabilities": "38681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1612000", "operatingCashflow": "-2242000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "1135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67223000, "cost_of_revenue": 65765000, "gross_profit": 1458000, "research_and_development": 1510000, "selling_general_admin": 2887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4034000, "depreciation_amortisation": 631000, "ebitda": -3403000, "interest_expense": 1714000, "interest_income": null, "other_non_operating": null, "pretax_income": -5748000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4836000, "net_income_continuing_ops": -5748000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000, "short_term_investments": 349000, "net_receivables": 7554000, "inventory": 348000, "other_current_assets": null, "total_current_assets": 24875000, "net_ppe": null, "goodwill": null, "intangible_assets": 695000, "goodwill_and_intangibles": 695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229000, "total_assets": 26104000, "short_term_debt": 12245000, "accounts_payable": 2898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38681000, "long_term_debt": 155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344000, "total_liabilities": 39025000, "total_debt": 12400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147332000, "total_equity": -150921000, "shares_outstanding": 5249060, "operating_cash_flow": -2242000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1440000, "free_cash_flow": -1968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4034000", "ebitda": "-3403000", "netIncome": "-4836000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "67223000", "costOfRevenue": "65765000", "interestIncome": "None", "incomeBeforeTax": "-5748000", "interestExpense": "1714000", "operatingIncome": "-5857000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "7315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-5748000" }, "balance": { "goodwill": "None", "inventory": "348000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26104000", "longTermDebt": "155000", "shortTermDebt": "12245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-147332000", "totalLiabilities": "39025000", "otherCurrentAssets": "15875000", "totalCurrentAssets": "24875000", "currentLongTermDebt": "12021000", "longTermInvestments": "None", "shortTermInvestments": "349000", "currentNetReceivables": "7554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12589000", "totalShareholderEquity": "-150921000", "capitalLeaseObligations": "413000", "otherCurrentLiabilities": "10709000", "totalCurrentLiabilities": "38681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1612000", "operatingCashflow": "-2242000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "1135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 29543000, "cost_of_revenue": 29305000, "gross_profit": 238000, "ebit": -15372000, "ebitda": -15372000, "pretax_income": -13845000, "tax_provision": 18000, "net_income": -13807000, "net_income_to_common": -13807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187000, "total_current_assets": 48987000, "total_assets": 49351000, "short_term_debt": 19174000, "long_term_debt": null, "total_debt": 19174000, "total_liabilities": 43595000, "total_equity": -8672000, "shares_outstanding": 245290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25293, "ticker_id": 4957, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15372000", "netIncome": "-13807000", "grossProfit": "238000", "depreciation": "None", "totalRevenue": "29543000", "costOfRevenue": "29305000", "interestIncome": "None", "incomeBeforeTax": "-13845000", "interestExpense": "1417000", "operatingIncome": "-15372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49351000", "longTermDebt": "None", "shortTermDebt": "19174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143339000", "totalLiabilities": "43595000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "48987000", "currentLongTermDebt": "18863000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363999", "currentAccountsPayable": "4677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19211000", "totalShareholderEquity": "-8672000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "14911000", "totalCurrentLiabilities": "43558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "187000", "commonStockSharesOutstanding": "245290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 29543000, "cost_of_revenue": 29305000, "gross_profit": 238000, "research_and_development": 617000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15372000, "depreciation_amortisation": null, "ebitda": -15372000, "interest_expense": 1417000, "interest_income": null, "other_non_operating": null, "pretax_income": -13845000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -13807000, "net_income_continuing_ops": null, "net_income_to_common": -13807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187000, "short_term_investments": null, "net_receivables": 1898000, "inventory": 7473000, "other_current_assets": null, "total_current_assets": 48987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363999, "total_assets": 49351000, "short_term_debt": 19174000, "accounts_payable": 4677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36999, "total_liabilities": 43595000, "total_debt": 19174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143339000, "total_equity": -8672000, "shares_outstanding": 245290000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15372000", "netIncome": "-13807000", "grossProfit": "238000", "depreciation": "None", "totalRevenue": "29543000", "costOfRevenue": "29305000", "interestIncome": "None", "incomeBeforeTax": "-13845000", "interestExpense": "1417000", "operatingIncome": "-15372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49351000", "longTermDebt": "None", "shortTermDebt": "19174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143339000", "totalLiabilities": "43595000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "48987000", "currentLongTermDebt": "18863000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363999", "currentAccountsPayable": "4677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19211000", "totalShareholderEquity": "-8672000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "14911000", "totalCurrentLiabilities": "43558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "187000", "commonStockSharesOutstanding": "245290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 42928000, "cost_of_revenue": 42134000, "gross_profit": 794000, "ebit": -9376000, "ebitda": -9376000, "pretax_income": -11276000, "tax_provision": 19000, "net_income": -11269000, "net_income_to_common": -11269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 11622000, "total_assets": 11998000, "short_term_debt": 19233000, "long_term_debt": null, "total_debt": 19233000, "total_liabilities": 37569000, "total_equity": -39991000, "shares_outstanding": 5619110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167999, "capital_expenditure": 0, "free_cash_flow": -167999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25294, "ticker_id": 4957, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9376000", "netIncome": "-11269000", "grossProfit": "794000", "depreciation": "None", "totalRevenue": "42928000", "costOfRevenue": "42134000", "interestIncome": "None", "incomeBeforeTax": "-11276000", "interestExpense": "174000", "operatingIncome": "-9376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7009000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "19233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375999", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19305000", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14217000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "5619110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-167999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34999", "cashflowFromInvestment": "-2999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42928000, "cost_of_revenue": 42134000, "gross_profit": 794000, "research_and_development": 450000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9376000, "depreciation_amortisation": null, "ebitda": -9376000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -11276000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -11269000, "net_income_continuing_ops": null, "net_income_to_common": -11269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000, "short_term_investments": null, "net_receivables": 1131000, "inventory": 7009000, "other_current_assets": null, "total_current_assets": 11622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375999, "total_assets": 11998000, "short_term_debt": 19233000, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36000, "total_liabilities": 37569000, "total_debt": 19233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146040000, "total_equity": -39991000, "shares_outstanding": 5619110, "operating_cash_flow": -167999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34999, "free_cash_flow": -167999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9376000", "netIncome": "-11269000", "grossProfit": "794000", "depreciation": "None", "totalRevenue": "42928000", "costOfRevenue": "42134000", "interestIncome": "None", "incomeBeforeTax": "-11276000", "interestExpense": "174000", "operatingIncome": "-9376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7009000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "19233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375999", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19305000", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14217000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "5619110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-167999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34999", "cashflowFromInvestment": "-2999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 11622000, "total_assets": 11998000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37569000, "total_equity": -39991000, "shares_outstanding": 245290, "goodwill_and_intangibles": 628000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25295, "ticker_id": 4957, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "254000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "31000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "18932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "955000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "245290", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000, "short_term_investments": null, "net_receivables": 129000, "inventory": 254000, "other_current_assets": null, "total_current_assets": 11622000, "net_ppe": null, "goodwill": null, "intangible_assets": 628000, "goodwill_and_intangibles": 628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376000, "total_assets": 11998000, "short_term_debt": null, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36000, "total_liabilities": 37569000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146040000, "total_equity": -39991000, "shares_outstanding": 245290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "254000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-146040000", "totalLiabilities": "37569000", "otherCurrentAssets": "31000", "totalCurrentAssets": "11622000", "currentLongTermDebt": "18932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-39991000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "955000", "totalCurrentLiabilities": "37533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "245290", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 79871000, "cost_of_revenue": 78511000, "gross_profit": 1360000, "ebit": -8125000, "ebitda": -8079499, "pretax_income": -5278000, "tax_provision": null, "net_income": -5239000, "net_income_to_common": -5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000, "total_current_assets": 16370000, "total_assets": 16938000, "short_term_debt": 12909000, "long_term_debt": null, "total_debt": 12909000, "total_liabilities": 35415000, "total_equity": -33324000, "shares_outstanding": 5302995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25297, "ticker_id": 4957, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8125000", "ebitda": "-8079499", "netIncome": "-5239000", "grossProfit": "1360000", "depreciation": "None", "totalRevenue": "79871000", "costOfRevenue": "78511000", "interestIncome": "None", "incomeBeforeTax": "-5278000", "interestExpense": "1926000", "operatingIncome": "-8125000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45501", "sellingGeneralAndAdministrative": "7288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1387000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16938000", "longTermDebt": "None", "shortTermDebt": "12909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134771000", "totalLiabilities": "35415000", "otherCurrentAssets": "6904000", "totalCurrentAssets": "16370000", "currentLongTermDebt": "12749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12909000", "totalShareholderEquity": "-33324000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "16227000", "totalCurrentLiabilities": "35415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "5302995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79871000, "cost_of_revenue": 78511000, "gross_profit": 1360000, "research_and_development": 622000, "selling_general_admin": 7288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8125000, "depreciation_amortisation": 45501, "ebitda": -8079499, "interest_expense": 1926000, "interest_income": null, "other_non_operating": null, "pretax_income": -5278000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5239000, "net_income_continuing_ops": null, "net_income_to_common": -5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000, "short_term_investments": null, "net_receivables": 7730000, "inventory": 1387000, "other_current_assets": null, "total_current_assets": 16370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568000, "total_assets": 16938000, "short_term_debt": 12909000, "accounts_payable": 2092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 35415000, "total_debt": 12909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134771000, "total_equity": -33324000, "shares_outstanding": 5302995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8125000", "ebitda": "-8079499", "netIncome": "-5239000", "grossProfit": "1360000", "depreciation": "None", "totalRevenue": "79871000", "costOfRevenue": "78511000", "interestIncome": "None", "incomeBeforeTax": "-5278000", "interestExpense": "1926000", "operatingIncome": "-8125000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45501", "sellingGeneralAndAdministrative": "7288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1387000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16938000", "longTermDebt": "None", "shortTermDebt": "12909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134771000", "totalLiabilities": "35415000", "otherCurrentAssets": "6904000", "totalCurrentAssets": "16370000", "currentLongTermDebt": "12749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12909000", "totalShareholderEquity": "-33324000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "16227000", "totalCurrentLiabilities": "35415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "5302995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 76595000, "cost_of_revenue": 75453000, "gross_profit": 1142000, "ebit": -3387000, "ebitda": -3343000, "pretax_income": -6376000, "tax_provision": null, "net_income": -6303000, "net_income_to_common": -6303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000, "total_current_assets": 21087000, "total_assets": 21857000, "short_term_debt": 13457000, "long_term_debt": null, "total_debt": 13457000, "total_liabilities": 57034000, "total_equity": -33741000, "shares_outstanding": 103103608, "goodwill_and_intangibles": 109100 }, "cash_flow": { "operating_cash_flow": -8600000, "capital_expenditure": 22000, "free_cash_flow": -8578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25298, "ticker_id": 4957, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3387000", "ebitda": "-3343000", "netIncome": "-6303000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "76595000", "costOfRevenue": "75453000", "interestIncome": "None", "incomeBeforeTax": "-6376000", "interestExpense": "1374000", "operatingIncome": "-3387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109100", "reportedCurrency": "None", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "14323000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "103103608", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-939000", "operatingCashflow": "-8600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76595000, "cost_of_revenue": 75453000, "gross_profit": 1142000, "research_and_development": 686000, "selling_general_admin": 3078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3387000, "depreciation_amortisation": 44000, "ebitda": -3343000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": -6376000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6303000, "net_income_continuing_ops": null, "net_income_to_common": -6303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000, "short_term_investments": 5818000, "net_receivables": 1522000, "inventory": 3270000, "other_current_assets": null, "total_current_assets": 21087000, "net_ppe": null, "goodwill": null, "intangible_assets": 109100, "goodwill_and_intangibles": 109100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 21857000, "short_term_debt": 13457000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 57034000, "total_debt": 13457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129532000, "total_equity": -33741000, "shares_outstanding": 103103608, "operating_cash_flow": -8600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10376000, "free_cash_flow": -8578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3387000", "ebitda": "-3343000", "netIncome": "-6303000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "76595000", "costOfRevenue": "75453000", "interestIncome": "None", "incomeBeforeTax": "-6376000", "interestExpense": "1374000", "operatingIncome": "-3387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109100", "reportedCurrency": "None", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "14323000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "103103608", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-939000", "operatingCashflow": "-8600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 76595000, "cost_of_revenue": 75453000, "gross_profit": 1142000, "ebit": -3387000, "ebitda": -3343000, "pretax_income": -6376000, "tax_provision": null, "net_income": -6303000, "net_income_to_common": -6303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000, "total_current_assets": 21087000, "total_assets": 21857000, "short_term_debt": 13457000, "long_term_debt": null, "total_debt": 13457000, "total_liabilities": 57034000, "total_equity": -33741000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 109100 }, "cash_flow": { "operating_cash_flow": -8600000, "capital_expenditure": 22000, "free_cash_flow": -8578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25299, "ticker_id": 4957, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3387000", "ebitda": "-3343000", "netIncome": "-6303000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "76595000", "costOfRevenue": "75453000", "interestIncome": "None", "incomeBeforeTax": "-6376000", "interestExpense": "1374000", "operatingIncome": "-3387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109100", "reportedCurrency": "USD", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "14323000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "12927000", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-939000", "operatingCashflow": "-8600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76595000, "cost_of_revenue": 75453000, "gross_profit": 1142000, "research_and_development": 686000, "selling_general_admin": 2831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3387000, "depreciation_amortisation": 44000, "ebitda": -3343000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": -6376000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6303000, "net_income_continuing_ops": null, "net_income_to_common": -6303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000, "short_term_investments": 5818000, "net_receivables": 1522000, "inventory": 3270000, "other_current_assets": null, "total_current_assets": 21087000, "net_ppe": null, "goodwill": null, "intangible_assets": 109100, "goodwill_and_intangibles": 109100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 21857000, "short_term_debt": 13457000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 57034000, "total_debt": 13457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129532000, "total_equity": -33741000, "shares_outstanding": 5249060, "operating_cash_flow": -8600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10376000, "free_cash_flow": -8578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3387000", "ebitda": "-3343000", "netIncome": "-6303000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "76595000", "costOfRevenue": "75453000", "interestIncome": "None", "incomeBeforeTax": "-6376000", "interestExpense": "1374000", "operatingIncome": "-3387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3270000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "13457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109100", "reportedCurrency": "USD", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "14323000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "12927000", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13499000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "34122000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "109100", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-939000", "operatingCashflow": "-8600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 38297500, "cost_of_revenue": 37726500, "gross_profit": 571000, "ebit": -1693500, "ebitda": -1671500, "pretax_income": -3188000, "tax_provision": null, "net_income": -3151500, "net_income_to_common": -3151500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000, "total_current_assets": 21087000, "total_assets": 21857000, "short_term_debt": 14084000, "long_term_debt": null, "total_debt": 14084000, "total_liabilities": 57034000, "total_equity": -33741000, "shares_outstanding": 103103608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4300000, "capital_expenditure": 11000, "free_cash_flow": -4289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25301, "ticker_id": 4957, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1693500", "ebitda": "-1671500", "netIncome": "-3151500", "grossProfit": "571000", "depreciation": "None", "totalRevenue": "38297500", "costOfRevenue": "37726500", "interestIncome": "None", "incomeBeforeTax": "-3188000", "interestExpense": "None", "operatingIncome": "-1693500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2264500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37726500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1415500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9783000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "14084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "3097000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14126000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40040000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "103103608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3151500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-469500", "operatingCashflow": "-4300000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5188000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38297500, "cost_of_revenue": 37726500, "gross_profit": 571000, "research_and_development": 343000, "selling_general_admin": 1415500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1693500, "depreciation_amortisation": 22000, "ebitda": -1671500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3188000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3151500, "net_income_continuing_ops": null, "net_income_to_common": -3151500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000, "short_term_investments": 5818000, "net_receivables": 417000, "inventory": 9783000, "other_current_assets": null, "total_current_assets": 21087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 21857000, "short_term_debt": 14084000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 57034000, "total_debt": 14084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129532000, "total_equity": -33741000, "shares_outstanding": 103103608, "operating_cash_flow": -4300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5188000, "free_cash_flow": -4289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1693500", "ebitda": "-1671500", "netIncome": "-3151500", "grossProfit": "571000", "depreciation": "None", "totalRevenue": "38297500", "costOfRevenue": "37726500", "interestIncome": "None", "incomeBeforeTax": "-3188000", "interestExpense": "None", "operatingIncome": "-1693500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2264500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37726500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1415500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9783000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21857000", "longTermDebt": "None", "shortTermDebt": "14084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129532000", "totalLiabilities": "57034000", "otherCurrentAssets": "3097000", "totalCurrentAssets": "21087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5818000", "currentNetReceivables": "417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14126000", "totalShareholderEquity": "-33741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40040000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "103103608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3151500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-469500", "operatingCashflow": "-4300000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5188000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 48142000, "cost_of_revenue": 48031000, "gross_profit": 111000, "ebit": -2060000, "ebitda": -2013000, "pretax_income": -4730000, "tax_provision": null, "net_income": -4553000, "net_income_to_common": -4553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000, "total_current_assets": 13580000, "total_assets": 14506000, "short_term_debt": 10574000, "long_term_debt": null, "total_debt": 10574000, "total_liabilities": 47931000, "total_equity": -158296000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 113000 }, "cash_flow": { "operating_cash_flow": -1468000, "capital_expenditure": 39000, "free_cash_flow": -1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25302, "ticker_id": 4957, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "-2013000", "netIncome": "-4553000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "48142000", "costOfRevenue": "48031000", "interestIncome": "None", "incomeBeforeTax": "-4730000", "interestExpense": "1333000", "operatingIncome": "-2060000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1296000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1892000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14506000", "longTermDebt": "None", "shortTermDebt": "10574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-171481000", "totalLiabilities": "47931000", "otherCurrentAssets": "9436000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "9987000", "longTermInvestments": "None", "shortTermInvestments": "75000", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10725000", "totalShareholderEquity": "-158296000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "28574000", "totalCurrentLiabilities": "47780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3629000", "operatingCashflow": "-1468000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48142000, "cost_of_revenue": 48031000, "gross_profit": 111000, "research_and_development": 412000, "selling_general_admin": 1296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060000, "depreciation_amortisation": 47000, "ebitda": -2013000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": -4730000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4553000, "net_income_continuing_ops": null, "net_income_to_common": -4553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000, "short_term_investments": 75000, "net_receivables": 1370000, "inventory": 1892000, "other_current_assets": null, "total_current_assets": 13580000, "net_ppe": null, "goodwill": null, "intangible_assets": 113000, "goodwill_and_intangibles": 113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926000, "total_assets": 14506000, "short_term_debt": 10574000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151000, "total_liabilities": 47931000, "total_debt": 10574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171481000, "total_equity": -158296000, "shares_outstanding": 5249060, "operating_cash_flow": -1468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": -1429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "-2013000", "netIncome": "-4553000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "48142000", "costOfRevenue": "48031000", "interestIncome": "None", "incomeBeforeTax": "-4730000", "interestExpense": "1333000", "operatingIncome": "-2060000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1296000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1892000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14506000", "longTermDebt": "None", "shortTermDebt": "10574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-171481000", "totalLiabilities": "47931000", "otherCurrentAssets": "9436000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "9987000", "longTermInvestments": "None", "shortTermInvestments": "75000", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10725000", "totalShareholderEquity": "-158296000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "28574000", "totalCurrentLiabilities": "47780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3629000", "operatingCashflow": "-1468000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 24071000, "cost_of_revenue": 24015500, "gross_profit": 55500, "ebit": -1030000, "ebitda": -1006500, "pretax_income": -2365000, "tax_provision": null, "net_income": -2276500, "net_income_to_common": -2276500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000, "total_current_assets": 13580000, "total_assets": 14506000, "short_term_debt": 26687000, "long_term_debt": null, "total_debt": 26687000, "total_liabilities": 173516000, "total_equity": -158296000, "shares_outstanding": 102481200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -734000, "capital_expenditure": 19500, "free_cash_flow": -714500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25303, "ticker_id": 4957, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1030000", "ebitda": "-1006500", "netIncome": "-2276500", "grossProfit": "55500", "depreciation": "None", "totalRevenue": "24071000", "costOfRevenue": "24015500", "interestIncome": "None", "incomeBeforeTax": "-2365000", "interestExpense": "None", "operatingIncome": "-1030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1085500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24015500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14506000", "longTermDebt": "None", "shortTermDebt": "26687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171481000", "totalLiabilities": "173516000", "otherCurrentAssets": "3449000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75000", "currentNetReceivables": "332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26838000", "totalShareholderEquity": "-158296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19407000", "totalCurrentLiabilities": "47780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125736000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "102481200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1814500", "operatingCashflow": "-734000", "capitalExpenditures": "19500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49500", "cashflowFromInvestment": "15000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24071000, "cost_of_revenue": 24015500, "gross_profit": 55500, "research_and_development": 206000, "selling_general_admin": 648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1030000, "depreciation_amortisation": 23500, "ebitda": -1006500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2365000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2276500, "net_income_continuing_ops": null, "net_income_to_common": -2276500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000, "short_term_investments": 75000, "net_receivables": 332000, "inventory": 8917000, "other_current_assets": null, "total_current_assets": 13580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926000, "total_assets": 14506000, "short_term_debt": 26687000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125736000, "total_liabilities": 173516000, "total_debt": 26687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171481000, "total_equity": -158296000, "shares_outstanding": 102481200, "operating_cash_flow": -734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49500, "free_cash_flow": -714500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1030000", "ebitda": "-1006500", "netIncome": "-2276500", "grossProfit": "55500", "depreciation": "None", "totalRevenue": "24071000", "costOfRevenue": "24015500", "interestIncome": "None", "incomeBeforeTax": "-2365000", "interestExpense": "None", "operatingIncome": "-1030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1085500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24015500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14506000", "longTermDebt": "None", "shortTermDebt": "26687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171481000", "totalLiabilities": "173516000", "otherCurrentAssets": "3449000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75000", "currentNetReceivables": "332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26838000", "totalShareholderEquity": "-158296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19407000", "totalCurrentLiabilities": "47780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125736000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "102481200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1814500", "operatingCashflow": "-734000", "capitalExpenditures": "19500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49500", "cashflowFromInvestment": "15000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 69590000, "cost_of_revenue": 69385000, "gross_profit": 205000, "ebit": -4938000, "ebitda": -4883000, "pretax_income": -7649000, "tax_provision": null, "net_income": -7260000, "net_income_to_common": -7260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000, "total_current_assets": 18455000, "total_assets": 19035000, "short_term_debt": 12646000, "long_term_debt": null, "total_debt": 12646000, "total_liabilities": 47446000, "total_equity": -146742000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 115580 }, "cash_flow": { "operating_cash_flow": -1603524, "capital_expenditure": 0, "free_cash_flow": -1603524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25304, "ticker_id": 4957, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4938000", "ebitda": "-4883000", "netIncome": "-7260000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "69590000", "costOfRevenue": "69385000", "interestIncome": "None", "incomeBeforeTax": "-7649000", "interestExpense": "1258000", "operatingIncome": "-4938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "115580", "reportedCurrency": "USD", "retainedEarnings": "-166020000", "totalLiabilities": "47446000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "12294000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "24481000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "115580", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2778000", "operatingCashflow": "-1603524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745286", "cashflowFromInvestment": "-9164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69590000, "cost_of_revenue": 69385000, "gross_profit": 205000, "research_and_development": 757000, "selling_general_admin": 3689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4938000, "depreciation_amortisation": 55000, "ebitda": -4883000, "interest_expense": 1258000, "interest_income": null, "other_non_operating": null, "pretax_income": -7649000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7260000, "net_income_continuing_ops": null, "net_income_to_common": -7260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000, "short_term_investments": 78000, "net_receivables": 1230000, "inventory": 889000, "other_current_assets": null, "total_current_assets": 18455000, "net_ppe": null, "goodwill": null, "intangible_assets": 115580, "goodwill_and_intangibles": 115580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 19035000, "short_term_debt": 12646000, "accounts_payable": 1389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17000, "total_liabilities": 47446000, "total_debt": 12646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166020000, "total_equity": -146742000, "shares_outstanding": 5249060, "operating_cash_flow": -1603524, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1745286, "free_cash_flow": -1603524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4938000", "ebitda": "-4883000", "netIncome": "-7260000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "69590000", "costOfRevenue": "69385000", "interestIncome": "None", "incomeBeforeTax": "-7649000", "interestExpense": "1258000", "operatingIncome": "-4938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "115580", "reportedCurrency": "USD", "retainedEarnings": "-166020000", "totalLiabilities": "47446000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "12294000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "24481000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "115580", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2778000", "operatingCashflow": "-1603524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745286", "cashflowFromInvestment": "-9164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 34795000, "cost_of_revenue": 34692500, "gross_profit": 102500, "ebit": -2469000, "ebitda": -2441500, "pretax_income": -3824500, "tax_provision": null, "net_income": -3630000, "net_income_to_common": -3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000, "total_current_assets": 18455000, "total_assets": 19035000, "short_term_debt": 13070000, "long_term_debt": null, "total_debt": 13070000, "total_liabilities": 166306000, "total_equity": -146742000, "shares_outstanding": 100035904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2854500, "capital_expenditure": 0, "free_cash_flow": -2854500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25306, "ticker_id": 4957, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2469000", "ebitda": "-2441500", "netIncome": "-3630000", "grossProfit": "102500", "depreciation": "None", "totalRevenue": "34795000", "costOfRevenue": "34692500", "interestIncome": "None", "incomeBeforeTax": "-3824500", "interestExpense": "None", "operatingIncome": "-2469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34692500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1844500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "13070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-166020000", "totalLiabilities": "166306000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13087000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32970000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118877000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "100035904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "1389000", "operatingCashflow": "-2854500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101500", "cashflowFromInvestment": "-14500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34795000, "cost_of_revenue": 34692500, "gross_profit": 102500, "research_and_development": 378500, "selling_general_admin": 1844500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2469000, "depreciation_amortisation": 27500, "ebitda": -2441500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3824500, "tax_provision": null, "effective_tax_rate": null, "net_income": -3630000, "net_income_continuing_ops": null, "net_income_to_common": -3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000, "short_term_investments": 78000, "net_receivables": 132000, "inventory": 12394000, "other_current_assets": null, "total_current_assets": 18455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 19035000, "short_term_debt": 13070000, "accounts_payable": 1389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118877000, "total_liabilities": 166306000, "total_debt": 13070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166020000, "total_equity": -146742000, "shares_outstanding": 100035904, "operating_cash_flow": -2854500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3101500, "free_cash_flow": -2854500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2469000", "ebitda": "-2441500", "netIncome": "-3630000", "grossProfit": "102500", "depreciation": "None", "totalRevenue": "34795000", "costOfRevenue": "34692500", "interestIncome": "None", "incomeBeforeTax": "-3824500", "interestExpense": "None", "operatingIncome": "-2469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34692500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1844500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19035000", "longTermDebt": "None", "shortTermDebt": "13070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-166020000", "totalLiabilities": "166306000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13087000", "totalShareholderEquity": "-146742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32970000", "totalCurrentLiabilities": "47429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118877000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "100035904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "1389000", "operatingCashflow": "-2854500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101500", "cashflowFromInvestment": "-14500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "income_statement": { "revenue": 43951000, "cost_of_revenue": 43660000, "gross_profit": 291000, "ebit": -3551000, "ebitda": -3206000, "pretax_income": -2900000, "tax_provision": null, "net_income": -2892000, "net_income_to_common": -2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1785000, "total_current_assets": 22580000, "total_assets": 23378000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39220000, "total_equity": -163083000, "shares_outstanding": 5249060, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -5677476, "capital_expenditure": 0, "free_cash_flow": -5677476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25307, "ticker_id": 4957, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:01.019312+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3551000", "ebitda": "-3206000", "netIncome": "-2892000", "grossProfit": "291000", "depreciation": "None", "totalRevenue": "43951000", "costOfRevenue": "43660000", "interestIncome": "None", "incomeBeforeTax": "-2900000", "interestExpense": "114913", "operatingIncome": "-2387000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23378000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-169364000", "totalLiabilities": "39220000", "otherCurrentAssets": "32000", "totalCurrentAssets": "22580000", "currentLongTermDebt": "12781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798000", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-163083000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "649000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61000", "cashAndShortTermInvestments": "1785000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "1785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2980000", "operatingCashflow": "-5677476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503714", "cashflowFromInvestment": "146164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43951000, "cost_of_revenue": 43660000, "gross_profit": 291000, "research_and_development": 557000, "selling_general_admin": 1476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3551000, "depreciation_amortisation": 345000, "ebitda": -3206000, "interest_expense": 114913, "interest_income": null, "other_non_operating": null, "pretax_income": -2900000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2892000, "net_income_continuing_ops": null, "net_income_to_common": -2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1785000, "short_term_investments": null, "net_receivables": 371000, "inventory": 1952000, "other_current_assets": null, "total_current_assets": 22580000, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798000, "total_assets": 23378000, "short_term_debt": null, "accounts_payable": 2079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61000, "total_liabilities": 39220000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169364000, "total_equity": -163083000, "shares_outstanding": 5249060, "operating_cash_flow": -5677476, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5503714, "free_cash_flow": -5677476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3551000", "ebitda": "-3206000", "netIncome": "-2892000", "grossProfit": "291000", "depreciation": "None", "totalRevenue": "43951000", "costOfRevenue": "43660000", "interestIncome": "None", "incomeBeforeTax": "-2900000", "interestExpense": "114913", "operatingIncome": "-2387000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23378000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-169364000", "totalLiabilities": "39220000", "otherCurrentAssets": "32000", "totalCurrentAssets": "22580000", "currentLongTermDebt": "12781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798000", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-163083000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "649000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61000", "cashAndShortTermInvestments": "1785000", "commonStockSharesOutstanding": "5249060", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "1785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2980000", "operatingCashflow": "-5677476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503714", "cashflowFromInvestment": "146164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }