{ "ticker": { "uuid": "fecd5a07-7169-4241-a463-50edea07edcb", "symbol": "NMTC", "name": "Neuroone Medical Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fecd5a07-7169-4241-a463-50edea07edcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fecd5a07-7169-4241-a463-50edea07edcb/" }, "ticker_metadata": { "id": 7351, "uuid": "fecd5a07-7169-4241-a463-50edea07edcb", "symbol": "NMTC", "name": "Neuroone Medical Technologies Corp", "asset_type": "equity", "market_cap": 30600600, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "NeuroOne Medical Technologies Corporation is a medical technology company. The company is headquartered in Eden Prairie, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fecd5a07-7169-4241-a463-50edea07edcb", "symbol": "NMTC", "name": "Neuroone Medical Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fecd5a07-7169-4241-a463-50edea07edcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fecd5a07-7169-4241-a463-50edea07edcb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.44, "market_cap": 29426492.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2363, "piotroski_f_score": 5, "momentum_12_1": 0.3638, "volatility_252d": 0.6625 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.542941+00:00", "batch_id": "" }, "size": { "price_close": 3.44, "market_cap": 29426492.72, "market_cap_usd": 29426492.72, "enterprise_value": 26737093.72, "shares_outstanding": 8554213, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.4761, "ptbv_ratio": 5.5107, "ps_ratio": 3.0272, "pcf_ratio": null, "pfcf_ratio": -4.0309, "ev_ebitda": null, "ev_ebit": -3.8643, "ev_sales": 2.7505, "ev_fcf": -3.6625, "earnings_yield": null, "fcf_yield": -0.273, "price_to_sales": 3.0272, "price_to_book": 5.4761, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3636 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.545, "operating_margin": -0.7118, "net_margin": -0.6834, "ebitda_margin": -0.6854, "fcf_margin": -0.751, "roe": -1.2363, "roa": -0.8447, "roic": -1.9332, "roc_greenblatt": null, "asset_turnover": 1.236, "cash_conversion": 1.0988, "accruals_ratio": 0.1005, "sbc_to_revenue": 0.1416, "piotroski_f_score": 5, "altman_z_score": -8.3319, "earnings_stability_5y": 0.9296, "revenue_stability_5y": 1.5152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6736, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4636, "net_debt_to_ebitda": 0.4037, "debt_to_assets": 0.0146, "interest_coverage": -20.149, "current_ratio": 4.3688, "quick_ratio": 3.2639, "net_debt": -2689399, "local_beta": -0.0035, "volatility_252d": 0.6625, "volatility_60d": 1.4259, "max_drawdown_12m": -0.3965, "risk_adjusted_momentum": 0.5492 }, "growth": { "revenue_growth_1y": 0.688, "revenue_growth_3y_cagr": 3.1345, "revenue_growth_5y_cagr": 0.4441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.7346, "revenue_growth": 0.688, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2773, "price_return_3m": -0.3196, "price_return_6m": -0.1948, "price_return_9m": -0.2768, "price_return_12m": -0.0144, "price_return_12m_ex1m": 0.3638, "momentum_6m": -0.1948, "momentum_12m": -0.0144, "momentum_12_1": 0.3638, "distance_from_52w_high": -0.3965, "distance_from_52w_low": 0.0202, "relative_strength": -0.1723 }, "raw_ttm": { "revenue_ttm": 9720795, "gross_profit_ttm": 5297901, "ebit_ttm": -6918919, "ebitda_ttm": -6662449, "net_income_ttm": -6643648, "eps_diluted_ttm": -0.7767, "operating_cash_flow_ttm": -7433723, "capital_expenditure_ttm": 133428, "fcf_ttm": -7300295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343388, "cash_and_equivalents": 2804011, "total_current_assets": 7380878, "total_current_liabilities": 1689454, "net_ppe": null, "total_assets": 7864958, "total_debt": 114612, "total_equity": 5373636, "net_working_capital": 3002025, "book_value_per_share": 0.6282, "retained_earnings": -82133346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5339847, "tangible_book_per_share": 0.6242 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2085, "ticker_id": 7351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.542941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.44, "market_cap": 29426492.72, "market_cap_usd": 29426492.72, "enterprise_value": 26737093.72, "shares_outstanding": 8554213, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.47608597, "ptbv_ratio": 5.51073705, "ps_ratio": 3.02716935, "pcf_ratio": null, "pfcf_ratio": -4.03086351, "ev_ebitda": null, "ev_ebit": -3.86434553, "ev_sales": 2.75050484, "ev_fcf": -3.66246757, "earnings_yield": null, "fcf_yield": -0.27303996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54500697, "operating_margin": -0.71176473, "net_margin": -0.68344698, "ebitda_margin": -0.68538108, "fcf_margin": -0.75099773, "roe": -1.23634128, "roa": -0.844715, "roic": -1.9332083, "roc_greenblatt": null, "asset_turnover": 1.23596273, "cash_conversion": 1.09883832, "accruals_ratio": 0.10045508, "sbc_to_revenue": 0.14161434, "debt_to_equity": 0.46361942, "net_debt_to_ebitda": 0.40366523, "debt_to_assets": 0.01457249, "interest_coverage": -20.14898307, "current_ratio": 4.36879489, "quick_ratio": 3.26392136, "net_debt": -2689399, "revenue_growth_1y": 0.68799643, "revenue_growth_3y_cagr": 3.13452672, "revenue_growth_5y_cagr": 0.44405497, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.73461133, "piotroski_f_score": 5, "altman_z_score": -8.33189221, "earnings_stability_5y": 0.929569, "revenue_stability_5y": 1.515182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27731092, "price_return_3m": -0.31964717, "price_return_6m": -0.19475655, "price_return_9m": -0.27682476, "price_return_12m": -0.01438313, "price_return_12m_ex1m": 0.36381869, "distance_from_52w_high": -0.39649123, "distance_from_52w_low": 0.02016607, "relative_strength": -0.17232418, "local_beta": -0.0035, "volatility_252d": 0.662474, "volatility_60d": 1.425926, "max_drawdown_12m": -0.39649123, "revenue_ttm": 9720795, "gross_profit_ttm": 5297901, "ebit_ttm": -6918919, "ebitda_ttm": -6662449, "net_income_ttm": -6643648, "eps_diluted_ttm": -0.77665216, "operating_cash_flow_ttm": -7433723, "capital_expenditure_ttm": 133428, "fcf_ttm": -7300295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343388, "cash_and_equivalents": 2804011, "total_current_assets": 7380878, "total_current_liabilities": 1689454, "net_ppe": null, "total_assets": 7864958, "total_debt": 114612, "total_equity": 5373636, "net_working_capital": 3002025, "book_value_per_share": 0.6281859, "retained_earnings": -82133346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5339847, "tangible_book_per_share": 0.62423592, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.44, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2363, "momentum_12_1": 0.3638, "complete_fields": { "id": 2085, "ticker_id": 7351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.542941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.44, "market_cap": 29426492.72, "market_cap_usd": 29426492.72, "enterprise_value": 26737093.72, "shares_outstanding": 8554213, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.47608597, "ptbv_ratio": 5.51073705, "ps_ratio": 3.02716935, "pcf_ratio": null, "pfcf_ratio": -4.03086351, "ev_ebitda": null, "ev_ebit": -3.86434553, "ev_sales": 2.75050484, "ev_fcf": -3.66246757, "earnings_yield": null, "fcf_yield": -0.27303996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54500697, "operating_margin": -0.71176473, "net_margin": -0.68344698, "ebitda_margin": -0.68538108, "fcf_margin": -0.75099773, "roe": -1.23634128, "roa": -0.844715, "roic": -1.9332083, "roc_greenblatt": null, "asset_turnover": 1.23596273, "cash_conversion": 1.09883832, "accruals_ratio": 0.10045508, "sbc_to_revenue": 0.14161434, "debt_to_equity": 0.46361942, "net_debt_to_ebitda": 0.40366523, "debt_to_assets": 0.01457249, "interest_coverage": -20.14898307, "current_ratio": 4.36879489, "quick_ratio": 3.26392136, "net_debt": -2689399, "revenue_growth_1y": 0.68799643, "revenue_growth_3y_cagr": 3.13452672, "revenue_growth_5y_cagr": 0.44405497, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.73461133, "piotroski_f_score": 5, "altman_z_score": -8.33189221, "earnings_stability_5y": 0.929569, "revenue_stability_5y": 1.515182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27731092, "price_return_3m": -0.31964717, "price_return_6m": -0.19475655, "price_return_9m": -0.27682476, "price_return_12m": -0.01438313, "price_return_12m_ex1m": 0.36381869, "distance_from_52w_high": -0.39649123, "distance_from_52w_low": 0.02016607, "relative_strength": -0.17232418, "local_beta": -0.0035, "volatility_252d": 0.662474, "volatility_60d": 1.425926, "max_drawdown_12m": -0.39649123, "revenue_ttm": 9720795, "gross_profit_ttm": 5297901, "ebit_ttm": -6918919, "ebitda_ttm": -6662449, "net_income_ttm": -6643648, "eps_diluted_ttm": -0.77665216, "operating_cash_flow_ttm": -7433723, "capital_expenditure_ttm": 133428, "fcf_ttm": -7300295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343388, "cash_and_equivalents": 2804011, "total_current_assets": 7380878, "total_current_liabilities": 1689454, "net_ppe": null, "total_assets": 7864958, "total_debt": 114612, "total_equity": 5373636, "net_working_capital": 3002025, "book_value_per_share": 0.6281859, "retained_earnings": -82133346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5339847, "tangible_book_per_share": 0.62423592, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 12097692, "cost_of_revenue": 3956286, "gross_profit": 8141406, "ebit": -3271311, "ebitda": -3009632, "pretax_income": -3605374, "tax_provision": null, "net_income": -3605374, "net_income_to_common": -3605374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570382, "total_current_assets": 10226284, "total_assets": 10785647, "short_term_debt": 123658, "long_term_debt": null, "total_debt": 123658, "total_liabilities": 3713125, "total_equity": 7072522, "shares_outstanding": 6692145, "goodwill_and_intangibles": 44946 }, "cash_flow": { "operating_cash_flow": -2837272, "capital_expenditure": 81742, "free_cash_flow": -2755530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131473, "ticker_id": 7351, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3271311", "ebitda": "-3009632", "netIncome": "-3605374", "grossProfit": "8141406", "depreciation": "None", "totalRevenue": "12097692", "costOfRevenue": "3956286", "interestIncome": "None", "incomeBeforeTax": "-3605374", "interestExpense": "334063", "operatingIncome": "-4226473", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-334063", "nonInterestIncome": "None", "operatingExpenses": "12367879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3956286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261679", "sellingGeneralAndAdministrative": "7384517", "netIncomeFromContinuingOperations": "-3605374" }, "balance": { "goodwill": "None", "inventory": "2226805", "commonStock": "50006", "currentDebt": "None", "investments": "None", "totalAssets": "10785647", "longTermDebt": "None", "shortTermDebt": "123658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44946", "reportedCurrency": "USD", "retainedEarnings": "-78609787", "totalLiabilities": "3713125", "otherCurrentAssets": "164292", "totalCurrentAssets": "10226284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559363", "currentAccountsPayable": "1010369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266806", "totalShareholderEquity": "7072522", "capitalLeaseObligations": "266806", "otherCurrentLiabilities": "1169056", "totalCurrentLiabilities": "2303083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410042", "cashAndShortTermInvestments": "6570382", "commonStockSharesOutstanding": "6692145", "intangibleAssetsExcludingGoodwill": "44946", "cashAndCashEquivalentsAtCarryingValue": "6570382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3605374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "398348", "operatingCashflow": "-2837272", "capitalExpenditures": "81742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8029354", "cashflowFromInvestment": "-81742", "stockBasedCompensation": "1264608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12097692, "cost_of_revenue": 3956286, "gross_profit": 8141406, "research_and_development": 4983362, "selling_general_admin": 7384517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3271311, "depreciation_amortisation": 261679, "ebitda": -3009632, "interest_expense": 334063, "interest_income": null, "other_non_operating": null, "pretax_income": -3605374, "tax_provision": null, "effective_tax_rate": null, "net_income": -3605374, "net_income_continuing_ops": -3605374, "net_income_to_common": -3605374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6570382, "short_term_investments": null, "net_receivables": 1264805, "inventory": 2226805, "other_current_assets": null, "total_current_assets": 10226284, "net_ppe": null, "goodwill": null, "intangible_assets": 44946, "goodwill_and_intangibles": 44946, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559363, "total_assets": 10785647, "short_term_debt": 123658, "accounts_payable": 1010369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2303083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410042, "total_liabilities": 3713125, "total_debt": 123658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78609787, "total_equity": 7072522, "shares_outstanding": 6692145, "operating_cash_flow": -2837272, "stock_based_compensation": 1264608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81742, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8029354, "free_cash_flow": -2755530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3271311", "ebitda": "-3009632", "netIncome": "-3605374", "grossProfit": "8141406", "depreciation": "None", "totalRevenue": "12097692", "costOfRevenue": "3956286", "interestIncome": "None", "incomeBeforeTax": "-3605374", "interestExpense": "334063", "operatingIncome": "-4226473", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-334063", "nonInterestIncome": "None", "operatingExpenses": "12367879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3956286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261679", "sellingGeneralAndAdministrative": "7384517", "netIncomeFromContinuingOperations": "-3605374" }, "balance": { "goodwill": "None", "inventory": "2226805", "commonStock": "50006", "currentDebt": "None", "investments": "None", "totalAssets": "10785647", "longTermDebt": "None", "shortTermDebt": "123658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44946", "reportedCurrency": "USD", "retainedEarnings": "-78609787", "totalLiabilities": "3713125", "otherCurrentAssets": "164292", "totalCurrentAssets": "10226284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559363", "currentAccountsPayable": "1010369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266806", "totalShareholderEquity": "7072522", "capitalLeaseObligations": "266806", "otherCurrentLiabilities": "1169056", "totalCurrentLiabilities": "2303083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410042", "cashAndShortTermInvestments": "6570382", "commonStockSharesOutstanding": "6692145", "intangibleAssetsExcludingGoodwill": "44946", "cashAndCashEquivalentsAtCarryingValue": "6570382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3605374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "398348", "operatingCashflow": "-2837272", "capitalExpenditures": "81742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8029354", "cashflowFromInvestment": "-81742", "stockBasedCompensation": "1264608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 3453003, "cost_of_revenue": 2373336, "gross_profit": 1079667, "ebit": -12089121, "ebitda": -11842330, "pretax_income": -12318110, "tax_provision": null, "net_income": -12318110, "net_income_to_common": -12318110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460042, "total_current_assets": 4630925, "total_assets": 5369940, "short_term_debt": 65768, "long_term_debt": null, "total_debt": 65768, "total_liabilities": 4547927, "total_equity": 822013, "shares_outstanding": 4460399, "goodwill_and_intangibles": 67262 }, "cash_flow": { "operating_cash_flow": -11011840, "capital_expenditure": 120197, "free_cash_flow": -10891643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131478, "ticker_id": 7351, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12089121", "ebitda": "-11842330", "netIncome": "-12318110", "grossProfit": "1079667", "depreciation": "None", "totalRevenue": "3453003", "costOfRevenue": "2373336", "interestIncome": "None", "incomeBeforeTax": "-12318110", "interestExpense": "228988", "operatingIncome": "-11887209", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-228988", "nonInterestIncome": "None", "operatingExpenses": "12966876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5065181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246791", "sellingGeneralAndAdministrative": "7792702", "netIncomeFromContinuingOperations": "-12318110" }, "balance": { "goodwill": "None", "inventory": "2635153", "commonStock": "30816", "currentDebt": "None", "investments": "None", "totalAssets": "5369940", "longTermDebt": "None", "shortTermDebt": "65768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67262", "reportedCurrency": "USD", "retainedEarnings": "-75004413", "totalLiabilities": "4547927", "otherCurrentAssets": "359094", "totalCurrentAssets": "4630925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739015", "currentAccountsPayable": "1029206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260160", "totalShareholderEquity": "822013", "capitalLeaseObligations": "260160", "otherCurrentLiabilities": "1118246", "totalCurrentLiabilities": "2213220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334707", "cashAndShortTermInvestments": "1460042", "commonStockSharesOutstanding": "4460399", "intangibleAssetsExcludingGoodwill": "67262", "cashAndCashEquivalentsAtCarryingValue": "1460042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12318110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-908467", "operatingCashflow": "-11011840", "capitalExpenditures": "120197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7269586", "cashflowFromInvestment": "-120197", "stockBasedCompensation": "1344476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3453003, "cost_of_revenue": 2373336, "gross_profit": 1079667, "research_and_development": 5065181, "selling_general_admin": 7792702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12089121, "depreciation_amortisation": 246791, "ebitda": -11842330, "interest_expense": 228988, "interest_income": null, "other_non_operating": null, "pretax_income": -12318110, "tax_provision": null, "effective_tax_rate": null, "net_income": -12318110, "net_income_continuing_ops": -12318110, "net_income_to_common": -12318110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460042, "short_term_investments": null, "net_receivables": 176636, "inventory": 2635153, "other_current_assets": null, "total_current_assets": 4630925, "net_ppe": null, "goodwill": null, "intangible_assets": 67262, "goodwill_and_intangibles": 67262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739015, "total_assets": 5369940, "short_term_debt": 65768, "accounts_payable": 1029206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334707, "total_liabilities": 4547927, "total_debt": 65768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75004413, "total_equity": 822013, "shares_outstanding": 4460399, "operating_cash_flow": -11011840, "stock_based_compensation": 1344476, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7269586, "free_cash_flow": -10891643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12089121", "ebitda": "-11842330", "netIncome": "-12318110", "grossProfit": "1079667", "depreciation": "None", "totalRevenue": "3453003", "costOfRevenue": "2373336", "interestIncome": "None", "incomeBeforeTax": "-12318110", "interestExpense": "228988", "operatingIncome": "-11887209", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-228988", "nonInterestIncome": "None", "operatingExpenses": "12966876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5065181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246791", "sellingGeneralAndAdministrative": "7792702", "netIncomeFromContinuingOperations": "-12318110" }, "balance": { "goodwill": "None", "inventory": "2635153", "commonStock": "30816", "currentDebt": "None", "investments": "None", "totalAssets": "5369940", "longTermDebt": "None", "shortTermDebt": "65768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67262", "reportedCurrency": "USD", "retainedEarnings": "-75004413", "totalLiabilities": "4547927", "otherCurrentAssets": "359094", "totalCurrentAssets": "4630925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739015", "currentAccountsPayable": "1029206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260160", "totalShareholderEquity": "822013", "capitalLeaseObligations": "260160", "otherCurrentLiabilities": "1118246", "totalCurrentLiabilities": "2213220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334707", "cashAndShortTermInvestments": "1460042", "commonStockSharesOutstanding": "4460399", "intangibleAssetsExcludingGoodwill": "67262", "cashAndCashEquivalentsAtCarryingValue": "1460042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12318110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-908467", "operatingCashflow": "-11011840", "capitalExpenditures": "120197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7269586", "cashflowFromInvestment": "-120197", "stockBasedCompensation": "1344476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 1952441, "cost_of_revenue": 1495924, "gross_profit": 456517, "ebit": -11955250, "ebitda": -11755984, "pretax_income": -11859491, "tax_provision": 31371, "net_income": -11859491, "net_income_to_common": -11859491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5322493, "total_current_assets": 7312925, "total_assets": 8097314, "short_term_debt": 129116, "long_term_debt": null, "total_debt": 129116, "total_liabilities": 1847910, "total_equity": 6249404, "shares_outstanding": 3020185, "goodwill_and_intangibles": 89577 }, "cash_flow": { "operating_cash_flow": -12886874, "capital_expenditure": 384117, "free_cash_flow": -12502757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131483, "ticker_id": 7351, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11955250", "ebitda": "-11755984", "netIncome": "-11859491", "grossProfit": "456517", "depreciation": "None", "totalRevenue": "1952441", "costOfRevenue": "1495924", "interestIncome": "None", "incomeBeforeTax": "-11859491", "interestExpense": "0", "operatingIncome": "-11955250", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31371", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12411767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6940686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199266", "sellingGeneralAndAdministrative": "6752839", "netIncomeFromContinuingOperations": "-11859491" }, "balance": { "goodwill": "None", "inventory": "1726686", "commonStock": "23929", "currentDebt": "None", "investments": "None", "totalAssets": "8097314", "longTermDebt": "None", "shortTermDebt": "129116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89577", "reportedCurrency": "USD", "retainedEarnings": "-62686303", "totalLiabilities": "1847910", "otherCurrentAssets": "263746", "totalCurrentAssets": "7312925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784389", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184400", "totalShareholderEquity": "6249404", "capitalLeaseObligations": "55284", "otherCurrentLiabilities": "978406", "totalCurrentLiabilities": "1792626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55284", "cashAndShortTermInvestments": "5322493", "commonStockSharesOutstanding": "3020185", "intangibleAssetsExcludingGoodwill": "89577", "cashAndCashEquivalentsAtCarryingValue": "5322493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11859491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1022148", "operatingCashflow": "-12886874", "capitalExpenditures": "384117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7399074", "cashflowFromInvestment": "2649964", "stockBasedCompensation": "1105457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119419", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1952441, "cost_of_revenue": 1495924, "gross_profit": 456517, "research_and_development": 6940686, "selling_general_admin": 6752839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11955250, "depreciation_amortisation": 199266, "ebitda": -11755984, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11859491, "tax_provision": 31371, "effective_tax_rate": null, "net_income": -11859491, "net_income_continuing_ops": -11859491, "net_income_to_common": -11859491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5322493, "short_term_investments": 0, "net_receivables": 0, "inventory": 1726686, "other_current_assets": null, "total_current_assets": 7312925, "net_ppe": null, "goodwill": null, "intangible_assets": 89577, "goodwill_and_intangibles": 89577, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784389, "total_assets": 8097314, "short_term_debt": 129116, "accounts_payable": 685104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55284, "total_liabilities": 1847910, "total_debt": 129116, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62686303, "total_equity": 6249404, "shares_outstanding": 3020185, "operating_cash_flow": -12886874, "stock_based_compensation": 1105457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384117, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2649964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7399074, "free_cash_flow": -12502757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11955250", "ebitda": "-11755984", "netIncome": "-11859491", "grossProfit": "456517", "depreciation": "None", "totalRevenue": "1952441", "costOfRevenue": "1495924", "interestIncome": "None", "incomeBeforeTax": "-11859491", "interestExpense": "0", "operatingIncome": "-11955250", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31371", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12411767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6940686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199266", "sellingGeneralAndAdministrative": "6752839", "netIncomeFromContinuingOperations": "-11859491" }, "balance": { "goodwill": "None", "inventory": "1726686", "commonStock": "23929", "currentDebt": "None", "investments": "None", "totalAssets": "8097314", "longTermDebt": "None", "shortTermDebt": "129116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89577", "reportedCurrency": "USD", "retainedEarnings": "-62686303", "totalLiabilities": "1847910", "otherCurrentAssets": "263746", "totalCurrentAssets": "7312925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784389", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184400", "totalShareholderEquity": "6249404", "capitalLeaseObligations": "55284", "otherCurrentLiabilities": "978406", "totalCurrentLiabilities": "1792626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55284", "cashAndShortTermInvestments": "5322493", "commonStockSharesOutstanding": "3020185", "intangibleAssetsExcludingGoodwill": "89577", "cashAndCashEquivalentsAtCarryingValue": "5322493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11859491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1022148", "operatingCashflow": "-12886874", "capitalExpenditures": "384117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7399074", "cashflowFromInvestment": "2649964", "stockBasedCompensation": "1105457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119419", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 171169, "cost_of_revenue": 241963, "gross_profit": -70794, "ebit": -10030765, "ebitda": -9912145, "pretax_income": -9999613, "tax_provision": -109865, "net_income": -9999613, "net_income_to_common": -9999613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8160329, "total_current_assets": 12175763, "total_assets": 12822609, "short_term_debt": 83339, "long_term_debt": null, "total_debt": 83339, "total_liabilities": 3218245, "total_equity": 9604364, "shares_outstanding": 2666428, "goodwill_and_intangibles": 111892 }, "cash_flow": { "operating_cash_flow": -7519534, "capital_expenditure": 275226, "free_cash_flow": -7244308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131488, "ticker_id": 7351, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10030765", "ebitda": "-9912145", "netIncome": "-9999613", "grossProfit": "-70794", "depreciation": "None", "totalRevenue": "171169", "costOfRevenue": "241963", "interestIncome": "None", "incomeBeforeTax": "-9999613", "interestExpense": "31152", "operatingIncome": "-10030765", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-109865", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9959971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4929427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118620", "sellingGeneralAndAdministrative": "6708804", "netIncomeFromContinuingOperations": "-9999613" }, "balance": { "goodwill": "None", "inventory": "704538", "commonStock": "16217", "currentDebt": "None", "investments": "None", "totalAssets": "12822609", "longTermDebt": "None", "shortTermDebt": "83339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "111892", "reportedCurrency": "USD", "retainedEarnings": "-50826812", "totalLiabilities": "3218245", "otherCurrentAssets": "296649", "totalCurrentAssets": "12175763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2981010", "currentNetReceivables": "33237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646846", "currentAccountsPayable": "927662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534954", "shortLongTermDebtTotal": "202895", "totalShareholderEquity": "9604364", "capitalLeaseObligations": "202895", "otherCurrentLiabilities": "632500", "totalCurrentLiabilities": "3098689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119556", "cashAndShortTermInvestments": "8160329", "commonStockSharesOutstanding": "2666428", "intangibleAssetsExcludingGoodwill": "111892", "cashAndCashEquivalentsAtCarryingValue": "8160329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9999613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-606251", "operatingCashflow": "-7519534", "capitalExpenditures": "275226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12023282", "cashflowFromInvestment": "-3244765", "stockBasedCompensation": "947212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171169, "cost_of_revenue": 241963, "gross_profit": -70794, "research_and_development": 4929427, "selling_general_admin": 6708804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10030765, "depreciation_amortisation": 118620, "ebitda": -9912145, "interest_expense": 31152, "interest_income": null, "other_non_operating": null, "pretax_income": -9999613, "tax_provision": -109865, "effective_tax_rate": null, "net_income": -9999613, "net_income_continuing_ops": -9999613, "net_income_to_common": -9999613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8160329, "short_term_investments": 2981010, "net_receivables": 33237, "inventory": 704538, "other_current_assets": null, "total_current_assets": 12175763, "net_ppe": null, "goodwill": null, "intangible_assets": 111892, "goodwill_and_intangibles": 111892, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646846, "total_assets": 12822609, "short_term_debt": 83339, "accounts_payable": 927662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119556, "total_liabilities": 3218245, "total_debt": 83339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50826812, "total_equity": 9604364, "shares_outstanding": 2666428, "operating_cash_flow": -7519534, "stock_based_compensation": 947212, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3244765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12023282, "free_cash_flow": -7244308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10030765", "ebitda": "-9912145", "netIncome": "-9999613", "grossProfit": "-70794", "depreciation": "None", "totalRevenue": "171169", "costOfRevenue": "241963", "interestIncome": "None", "incomeBeforeTax": "-9999613", "interestExpense": "31152", "operatingIncome": "-10030765", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-109865", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9959971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4929427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118620", "sellingGeneralAndAdministrative": "6708804", "netIncomeFromContinuingOperations": "-9999613" }, "balance": { "goodwill": "None", "inventory": "704538", "commonStock": "16217", "currentDebt": "None", "investments": "None", "totalAssets": "12822609", "longTermDebt": "None", "shortTermDebt": "83339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "111892", "reportedCurrency": "USD", "retainedEarnings": "-50826812", "totalLiabilities": "3218245", "otherCurrentAssets": "296649", "totalCurrentAssets": "12175763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2981010", "currentNetReceivables": "33237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646846", "currentAccountsPayable": "927662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534954", "shortLongTermDebtTotal": "202895", "totalShareholderEquity": "9604364", "capitalLeaseObligations": "202895", "otherCurrentLiabilities": "632500", "totalCurrentLiabilities": "3098689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119556", "cashAndShortTermInvestments": "8160329", "commonStockSharesOutstanding": "2666428", "intangibleAssetsExcludingGoodwill": "111892", "cashAndCashEquivalentsAtCarryingValue": "8160329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9999613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-606251", "operatingCashflow": "-7519534", "capitalExpenditures": "275226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12023282", "cashflowFromInvestment": "-3244765", "stockBasedCompensation": "947212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 178146, "cost_of_revenue": 275895, "gross_profit": -97749, "ebit": -9945115, "ebitda": -9797985, "pretax_income": -9948168, "tax_provision": 274175, "net_income": -9948168, "net_income_to_common": -9948168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6901346, "total_current_assets": 7292012, "total_assets": 7938496, "short_term_debt": 112778, "long_term_debt": null, "total_debt": 112778, "total_liabilities": 1384595, "total_equity": 6553901, "shares_outstanding": 1782800, "goodwill_and_intangibles": 134207 }, "cash_flow": { "operating_cash_flow": -8602826, "capital_expenditure": 67079, "free_cash_flow": -8535747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131493, "ticker_id": 7351, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9945115", "ebitda": "-9797985", "netIncome": "-9948168", "grossProfit": "-97749", "depreciation": "None", "totalRevenue": "178146", "costOfRevenue": "275895", "interestIncome": "None", "incomeBeforeTax": "-9948168", "interestExpense": "3053", "operatingIncome": "-10218211", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "274175", "reportedCurrency": "USD", "netInterestIncome": "-3053", "nonInterestIncome": "None", "operatingExpenses": "10120462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147130", "sellingGeneralAndAdministrative": "5921429", "netIncomeFromContinuingOperations": "-9948168" }, "balance": { "goodwill": "None", "inventory": "98287", "commonStock": "12010", "currentDebt": "None", "investments": "None", "totalAssets": "7938496", "longTermDebt": "None", "shortTermDebt": "112778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "134207", "reportedCurrency": "USD", "retainedEarnings": "-40827199", "totalLiabilities": "1384595", "otherCurrentAssets": "244043", "totalCurrentAssets": "7292012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646484", "currentAccountsPayable": "528829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512277", "shortLongTermDebtTotal": "315673", "totalShareholderEquity": "6553901", "capitalLeaseObligations": "315673", "otherCurrentLiabilities": "531471", "totalCurrentLiabilities": "1181700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202895", "cashAndShortTermInvestments": "6901346", "commonStockSharesOutstanding": "1782800", "intangibleAssetsExcludingGoodwill": "134207", "cashAndCashEquivalentsAtCarryingValue": "6901346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9948168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-8602826", "capitalExpenditures": "67079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11534854", "cashflowFromInvestment": "-67079", "stockBasedCompensation": "1793199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178146, "cost_of_revenue": 275895, "gross_profit": -97749, "research_and_development": 3925008, "selling_general_admin": 5921429, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9945115, "depreciation_amortisation": 147130, "ebitda": -9797985, "interest_expense": 3053, "interest_income": null, "other_non_operating": null, "pretax_income": -9948168, "tax_provision": 274175, "effective_tax_rate": null, "net_income": -9948168, "net_income_continuing_ops": -9948168, "net_income_to_common": -9948168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6901346, "short_term_investments": 0, "net_receivables": 48336, "inventory": 98287, "other_current_assets": null, "total_current_assets": 7292012, "net_ppe": null, "goodwill": null, "intangible_assets": 134207, "goodwill_and_intangibles": 134207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646484, "total_assets": 7938496, "short_term_debt": 112778, "accounts_payable": 528829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202895, "total_liabilities": 1384595, "total_debt": 112778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40827199, "total_equity": 6553901, "shares_outstanding": 1782800, "operating_cash_flow": -8602826, "stock_based_compensation": 1793199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11534854, "free_cash_flow": -8535747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9945115", "ebitda": "-9797985", "netIncome": "-9948168", "grossProfit": "-97749", "depreciation": "None", "totalRevenue": "178146", "costOfRevenue": "275895", "interestIncome": "None", "incomeBeforeTax": "-9948168", "interestExpense": "3053", "operatingIncome": "-10218211", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "274175", "reportedCurrency": "USD", "netInterestIncome": "-3053", "nonInterestIncome": "None", "operatingExpenses": "10120462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147130", "sellingGeneralAndAdministrative": "5921429", "netIncomeFromContinuingOperations": "-9948168" }, "balance": { "goodwill": "None", "inventory": "98287", "commonStock": "12010", "currentDebt": "None", "investments": "None", "totalAssets": "7938496", "longTermDebt": "None", "shortTermDebt": "112778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "134207", "reportedCurrency": "USD", "retainedEarnings": "-40827199", "totalLiabilities": "1384595", "otherCurrentAssets": "244043", "totalCurrentAssets": "7292012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646484", "currentAccountsPayable": "528829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512277", "shortLongTermDebtTotal": "315673", "totalShareholderEquity": "6553901", "capitalLeaseObligations": "315673", "otherCurrentLiabilities": "531471", "totalCurrentLiabilities": "1181700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202895", "cashAndShortTermInvestments": "6901346", "commonStockSharesOutstanding": "1782800", "intangibleAssetsExcludingGoodwill": "134207", "cashAndCashEquivalentsAtCarryingValue": "6901346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9948168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-8602826", "capitalExpenditures": "67079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11534854", "cashflowFromInvestment": "-67079", "stockBasedCompensation": "1793199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 1926566, "cost_of_revenue": 70552, "gross_profit": 1856014, "ebit": -4925204, "ebitda": -4854652, "pretax_income": -13640160, "tax_provision": 7524581, "net_income": -13640160, "net_income_to_common": -13640160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4036397, "total_current_assets": 4155008, "total_assets": 4759773, "short_term_debt": 1065054, "long_term_debt": null, "total_debt": 1065054, "total_liabilities": 2693601, "total_equity": 2066172, "shares_outstanding": 902563, "goodwill_and_intangibles": 156523 }, "cash_flow": { "operating_cash_flow": -3425302, "capital_expenditure": 122427, "free_cash_flow": -3302875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131498, "ticker_id": 7351, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4925204", "ebitda": "-4854652", "netIncome": "-13640160", "grossProfit": "1856014", "depreciation": "None", "totalRevenue": "1926566", "costOfRevenue": "70552", "interestIncome": "None", "incomeBeforeTax": "-13640160", "interestExpense": "7524581", "operatingIncome": "-4902261", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "7524581", "reportedCurrency": "USD", "netInterestIncome": "-7524581", "nonInterestIncome": "None", "operatingExpenses": "6758275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70552", "sellingGeneralAndAdministrative": "4753036", "netIncomeFromContinuingOperations": "-13640160" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "22181", "currentDebt": "None", "investments": "None", "totalAssets": "4759773", "longTermDebt": "None", "shortTermDebt": "1065054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "156523", "reportedCurrency": "USD", "retainedEarnings": "-30879031", "totalLiabilities": "2693601", "otherCurrentAssets": "118611", "totalCurrentAssets": "4155008", "currentLongTermDebt": "1007206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604765", "currentAccountsPayable": "762538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448242", "shortLongTermDebtTotal": "1319382", "totalShareholderEquity": "2066172", "capitalLeaseObligations": "312176", "otherCurrentLiabilities": "454914", "totalCurrentLiabilities": "2355940", "otherNonCurrentLiabilities": "83333", "totalNonCurrentLiabilities": "337661", "cashAndShortTermInvestments": "4036397", "commonStockSharesOutstanding": "902563", "intangibleAssetsExcludingGoodwill": "156523", "cashAndCashEquivalentsAtCarryingValue": "4036397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13640160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-3425302", "capitalExpenditures": "122427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7323377", "cashflowFromInvestment": "-122427", "stockBasedCompensation": "1835970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926566, "cost_of_revenue": 70552, "gross_profit": 1856014, "research_and_development": 2075791, "selling_general_admin": 4753036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4925204, "depreciation_amortisation": 70552, "ebitda": -4854652, "interest_expense": 7524581, "interest_income": null, "other_non_operating": null, "pretax_income": -13640160, "tax_provision": 7524581, "effective_tax_rate": null, "net_income": -13640160, "net_income_continuing_ops": -13640160, "net_income_to_common": -13640160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4036397, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 4155008, "net_ppe": null, "goodwill": null, "intangible_assets": 156523, "goodwill_and_intangibles": 156523, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604765, "total_assets": 4759773, "short_term_debt": 1065054, "accounts_payable": 762538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2355940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337661, "total_liabilities": 2693601, "total_debt": 1065054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30879031, "total_equity": 2066172, "shares_outstanding": 902563, "operating_cash_flow": -3425302, "stock_based_compensation": 1835970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7323377, "free_cash_flow": -3302875, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4925204", "ebitda": "-4854652", "netIncome": "-13640160", "grossProfit": "1856014", "depreciation": "None", "totalRevenue": "1926566", "costOfRevenue": "70552", "interestIncome": "None", "incomeBeforeTax": "-13640160", "interestExpense": "7524581", "operatingIncome": "-4902261", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "7524581", "reportedCurrency": "USD", "netInterestIncome": "-7524581", "nonInterestIncome": "None", "operatingExpenses": "6758275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70552", "sellingGeneralAndAdministrative": "4753036", "netIncomeFromContinuingOperations": "-13640160" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "22181", "currentDebt": "None", "investments": "None", "totalAssets": "4759773", "longTermDebt": "None", "shortTermDebt": "1065054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "156523", "reportedCurrency": "USD", "retainedEarnings": "-30879031", "totalLiabilities": "2693601", "otherCurrentAssets": "118611", "totalCurrentAssets": "4155008", "currentLongTermDebt": "1007206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604765", "currentAccountsPayable": "762538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448242", "shortLongTermDebtTotal": "1319382", "totalShareholderEquity": "2066172", "capitalLeaseObligations": "312176", "otherCurrentLiabilities": "454914", "totalCurrentLiabilities": "2355940", "otherNonCurrentLiabilities": "83333", "totalNonCurrentLiabilities": "337661", "cashAndShortTermInvestments": "4036397", "commonStockSharesOutstanding": "902563", "intangibleAssetsExcludingGoodwill": "156523", "cashAndCashEquivalentsAtCarryingValue": "4036397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13640160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-3425302", "capitalExpenditures": "122427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7323377", "cashflowFromInvestment": "-122427", "stockBasedCompensation": "1835970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27569, "gross_profit": -27569, "ebit": -5813394, "ebitda": -5785825, "pretax_income": -6781161, "tax_provision": 284557, "net_income": -6781161, "net_income_to_common": -6781161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260749, "total_current_assets": 301751, "total_assets": 532615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1770193, "total_equity": -1237578, "shares_outstanding": 658754, "goodwill_and_intangibles": 178838 }, "cash_flow": { "operating_cash_flow": -5395957, "capital_expenditure": 123352, "free_cash_flow": -5272605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131503, "ticker_id": 7351, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5813394", "ebitda": "-5785825", "netIncome": "-6781161", "grossProfit": "-27569", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27569", "interestIncome": "None", "incomeBeforeTax": "-6781161", "interestExpense": "284557", "operatingIncome": "-5813394", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "284557", "reportedCurrency": "USD", "netInterestIncome": "-284557", "nonInterestIncome": "None", "operatingExpenses": "5813394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1529189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27569", "sellingGeneralAndAdministrative": "4284205", "netIncomeFromContinuingOperations": "-6781161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13494", "currentDebt": "None", "investments": "None", "totalAssets": "532615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "178838", "reportedCurrency": "USD", "retainedEarnings": "-17238871", "totalLiabilities": "1770193", "otherCurrentAssets": "41002", "totalCurrentAssets": "301751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230864", "currentAccountsPayable": "1152472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52026", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1237578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500596", "totalCurrentLiabilities": "1770193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152472", "cashAndShortTermInvestments": "260749", "commonStockSharesOutstanding": "658754", "intangibleAssetsExcludingGoodwill": "178838", "cashAndCashEquivalentsAtCarryingValue": "260749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6781161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-5395957", "capitalExpenditures": "123352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5766798", "cashflowFromInvestment": "-123352", "stockBasedCompensation": "491749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27569, "gross_profit": -27569, "research_and_development": 1529189, "selling_general_admin": 4284205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5813394, "depreciation_amortisation": 27569, "ebitda": -5785825, "interest_expense": 284557, "interest_income": null, "other_non_operating": null, "pretax_income": -6781161, "tax_provision": 284557, "effective_tax_rate": null, "net_income": -6781161, "net_income_continuing_ops": -6781161, "net_income_to_common": -6781161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260749, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301751, "net_ppe": null, "goodwill": null, "intangible_assets": 178838, "goodwill_and_intangibles": 178838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230864, "total_assets": 532615, "short_term_debt": null, "accounts_payable": 1152472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152472, "total_liabilities": 1770193, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17238871, "total_equity": -1237578, "shares_outstanding": 658754, "operating_cash_flow": -5395957, "stock_based_compensation": 491749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123352, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5766798, "free_cash_flow": -5272605, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5813394", "ebitda": "-5785825", "netIncome": "-6781161", "grossProfit": "-27569", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27569", "interestIncome": "None", "incomeBeforeTax": "-6781161", "interestExpense": "284557", "operatingIncome": "-5813394", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "284557", "reportedCurrency": "USD", "netInterestIncome": "-284557", "nonInterestIncome": "None", "operatingExpenses": "5813394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1529189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27569", "sellingGeneralAndAdministrative": "4284205", "netIncomeFromContinuingOperations": "-6781161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13494", "currentDebt": "None", "investments": "None", "totalAssets": "532615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "178838", "reportedCurrency": "USD", "retainedEarnings": "-17238871", "totalLiabilities": "1770193", "otherCurrentAssets": "41002", "totalCurrentAssets": "301751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230864", "currentAccountsPayable": "1152472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52026", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1237578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500596", "totalCurrentLiabilities": "1770193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152472", "cashAndShortTermInvestments": "260749", "commonStockSharesOutstanding": "658754", "intangibleAssetsExcludingGoodwill": "178838", "cashAndCashEquivalentsAtCarryingValue": "260749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6781161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-5395957", "capitalExpenditures": "123352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5766798", "cashflowFromInvestment": "-123352", "stockBasedCompensation": "491749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21667, "gross_profit": -21667, "ebit": -4166853, "ebitda": -4145186, "pretax_income": -6826775, "tax_provision": 3, "net_income": -6826775, "net_income_to_common": -6826775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13260, "total_current_assets": 18638, "total_assets": 218719, "short_term_debt": 1676804, "long_term_debt": 0, "total_debt": 1676804, "total_liabilities": 4614611, "total_equity": -4395892, "shares_outstanding": 467807, "goodwill_and_intangibles": 200081 }, "cash_flow": { "operating_cash_flow": -2827611, "capital_expenditure": 91709, "free_cash_flow": -2735902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131508, "ticker_id": 7351, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4166853", "ebitda": "-4145186", "netIncome": "-6826775", "grossProfit": "-21667", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21667", "interestIncome": "None", "incomeBeforeTax": "-6826775", "interestExpense": "1395138", "operatingIncome": "-3210700", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3189037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951064", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21667", "sellingGeneralAndAdministrative": "3215731", "netIncomeFromContinuingOperations": "-6758272" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9657", "currentDebt": "None", "investments": "None", "totalAssets": "218719", "longTermDebt": "0", "shortTermDebt": "1676804", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "200081", "reportedCurrency": "USD", "retainedEarnings": "-10457710", "totalLiabilities": "4614611", "otherCurrentAssets": "5378", "totalCurrentAssets": "18638", "currentLongTermDebt": "1676804", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200081", "currentAccountsPayable": "221235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "1676804", "totalShareholderEquity": "-4395892", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103417", "totalCurrentLiabilities": "3797456", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "817155", "cashAndShortTermInvestments": "13260", "commonStockSharesOutstanding": "467807", "intangibleAssetsExcludingGoodwill": "200081", "cashAndCashEquivalentsAtCarryingValue": "13260", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6758272", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-2827611", "capitalExpenditures": "91709", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2917551", "cashflowFromInvestment": "-146709", "stockBasedCompensation": "486120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21667, "gross_profit": -21667, "research_and_development": 951064, "selling_general_admin": 3215731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4166853, "depreciation_amortisation": 21667, "ebitda": -4145186, "interest_expense": 1395138, "interest_income": null, "other_non_operating": null, "pretax_income": -6826775, "tax_provision": 3, "effective_tax_rate": null, "net_income": -6826775, "net_income_continuing_ops": -6758272, "net_income_to_common": -6826775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13260, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 18638, "net_ppe": null, "goodwill": 0, "intangible_assets": 200081, "goodwill_and_intangibles": 200081, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200081, "total_assets": 218719, "short_term_debt": 1676804, "accounts_payable": 221235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3797456, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817155, "total_liabilities": 4614611, "total_debt": 1676804, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10457710, "total_equity": -4395892, "shares_outstanding": 467807, "operating_cash_flow": -2827611, "stock_based_compensation": 486120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146709, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2917551, "free_cash_flow": -2735902, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4166853", "ebitda": "-4145186", "netIncome": "-6826775", "grossProfit": "-21667", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21667", "interestIncome": "None", "incomeBeforeTax": "-6826775", "interestExpense": "1395138", "operatingIncome": "-3210700", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3189037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951064", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21667", "sellingGeneralAndAdministrative": "3215731", "netIncomeFromContinuingOperations": "-6758272" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9657", "currentDebt": "None", "investments": "None", "totalAssets": "218719", "longTermDebt": "0", "shortTermDebt": "1676804", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "200081", "reportedCurrency": "USD", "retainedEarnings": "-10457710", "totalLiabilities": "4614611", "otherCurrentAssets": "5378", "totalCurrentAssets": "18638", "currentLongTermDebt": "1676804", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200081", "currentAccountsPayable": "221235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "1676804", "totalShareholderEquity": "-4395892", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103417", "totalCurrentLiabilities": "3797456", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "817155", "cashAndShortTermInvestments": "13260", "commonStockSharesOutstanding": "467807", "intangibleAssetsExcludingGoodwill": "200081", "cashAndCashEquivalentsAtCarryingValue": "13260", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6758272", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-98287", "operatingCashflow": "-2827611", "capitalExpenditures": "91709", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2917551", "cashflowFromInvestment": "-146709", "stockBasedCompensation": "486120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 2391185, "cost_of_revenue": 1104568, "gross_profit": 1286617, "ebit": -2100844, "ebitda": -2040815, "pretax_income": -2085669, "tax_provision": null, "net_income": -2085669, "net_income_to_common": -2085669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2804011, "total_current_assets": 7380878, "total_assets": 7864958, "short_term_debt": 114612, "long_term_debt": null, "total_debt": 114612, "total_liabilities": 2491322, "total_equity": 5373636, "shares_outstanding": 8554213, "goodwill_and_intangibles": 33789 }, "cash_flow": { "operating_cash_flow": -1328711, "capital_expenditure": 38519, "free_cash_flow": -1290192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131470, "ticker_id": 7351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2100844", "ebitda": "-2040815", "netIncome": "-2085669", "grossProfit": "1286617", "depreciation": "None", "totalRevenue": "2391185", "costOfRevenue": "1104568", "interestIncome": "None", "incomeBeforeTax": "-2085669", "interestExpense": "0", "operatingIncome": "-2100844", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3387461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60029", "sellingGeneralAndAdministrative": "1919371", "netIncomeFromContinuingOperations": "-2085669" }, "balance": { "goodwill": "None", "inventory": "1866633", "commonStock": "8616", "currentDebt": "None", "investments": "None", "totalAssets": "7864958", "longTermDebt": "None", "shortTermDebt": "114612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33789", "reportedCurrency": "USD", "retainedEarnings": "-82133346", "totalLiabilities": "2491322", "otherCurrentAssets": "283716", "totalCurrentAssets": "7380878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2426518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484079", "currentAccountsPayable": "934196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206973", "totalShareholderEquity": "5373636", "capitalLeaseObligations": "206973", "otherCurrentLiabilities": "640646", "totalCurrentLiabilities": "1689454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801867", "cashAndShortTermInvestments": "2804011", "commonStockSharesOutstanding": "8554213", "intangibleAssetsExcludingGoodwill": "33789", "cashAndCashEquivalentsAtCarryingValue": "2804011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2085669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-200486", "operatingCashflow": "-1328711", "capitalExpenditures": "38519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609622", "cashflowFromInvestment": "-38516", "stockBasedCompensation": "342135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2391185, "cost_of_revenue": 1104568, "gross_profit": 1286617, "research_and_development": 1468090, "selling_general_admin": 1919371, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2100844, "depreciation_amortisation": 60029, "ebitda": -2040815, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2085669, "tax_provision": null, "effective_tax_rate": null, "net_income": -2085669, "net_income_continuing_ops": -2085669, "net_income_to_common": -2085669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2804011, "short_term_investments": null, "net_receivables": 2426518, "inventory": 1866633, "other_current_assets": null, "total_current_assets": 7380878, "net_ppe": null, "goodwill": null, "intangible_assets": 33789, "goodwill_and_intangibles": 33789, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484079, "total_assets": 7864958, "short_term_debt": 114612, "accounts_payable": 934196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801867, "total_liabilities": 2491322, "total_debt": 114612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82133346, "total_equity": 5373636, "shares_outstanding": 8554213, "operating_cash_flow": -1328711, "stock_based_compensation": 342135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609622, "free_cash_flow": -1290192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2100844", "ebitda": "-2040815", "netIncome": "-2085669", "grossProfit": "1286617", "depreciation": "None", "totalRevenue": "2391185", "costOfRevenue": "1104568", "interestIncome": "None", "incomeBeforeTax": "-2085669", "interestExpense": "0", "operatingIncome": "-2100844", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3387461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60029", "sellingGeneralAndAdministrative": "1919371", "netIncomeFromContinuingOperations": "-2085669" }, "balance": { "goodwill": "None", "inventory": "1866633", "commonStock": "8616", "currentDebt": "None", "investments": "None", "totalAssets": "7864958", "longTermDebt": "None", "shortTermDebt": "114612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33789", "reportedCurrency": "USD", "retainedEarnings": "-82133346", "totalLiabilities": "2491322", "otherCurrentAssets": "283716", "totalCurrentAssets": "7380878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2426518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484079", "currentAccountsPayable": "934196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206973", "totalShareholderEquity": "5373636", "capitalLeaseObligations": "206973", "otherCurrentLiabilities": "640646", "totalCurrentLiabilities": "1689454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801867", "cashAndShortTermInvestments": "2804011", "commonStockSharesOutstanding": "8554213", "intangibleAssetsExcludingGoodwill": "33789", "cashAndCashEquivalentsAtCarryingValue": "2804011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2085669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-200486", "operatingCashflow": "-1328711", "capitalExpenditures": "38519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609622", "cashflowFromInvestment": "-38516", "stockBasedCompensation": "342135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 2892635, "cost_of_revenue": 1324807, "gross_profit": 1567828, "ebit": -1707307, "ebitda": -1641784, "pretax_income": -1437890, "tax_provision": null, "net_income": -1437890, "net_income_to_common": -1437890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3561616, "total_current_assets": 8067077, "total_assets": 8577602, "short_term_debt": 127003, "long_term_debt": null, "total_debt": 127003, "total_liabilities": 2175677, "total_equity": 6401925, "shares_outstanding": 8388526, "goodwill_and_intangibles": 39368 }, "cash_flow": { "operating_cash_flow": -3115835, "capital_expenditure": 40754, "free_cash_flow": -3075081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131471, "ticker_id": 7351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1707307", "ebitda": "-1641784", "netIncome": "-1437890", "grossProfit": "1567828", "depreciation": "None", "totalRevenue": "2892635", "costOfRevenue": "1324807", "interestIncome": "None", "incomeBeforeTax": "-1437890", "interestExpense": "0", "operatingIncome": "-1707307", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3275135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1389680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65523", "sellingGeneralAndAdministrative": "1885455", "netIncomeFromContinuingOperations": "-1437890" }, "balance": { "goodwill": "None", "inventory": "1666147", "commonStock": "50413", "currentDebt": "None", "investments": "None", "totalAssets": "8577602", "longTermDebt": "None", "shortTermDebt": "127003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39368", "reportedCurrency": "USD", "retainedEarnings": "-80047677", "totalLiabilities": "2175677", "otherCurrentAssets": "177447", "totalCurrentAssets": "8067077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510525", "currentAccountsPayable": "552332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237377", "totalShareholderEquity": "6401925", "capitalLeaseObligations": "237377", "otherCurrentLiabilities": "579109", "totalCurrentLiabilities": "1258444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917233", "cashAndShortTermInvestments": "3561616", "commonStockSharesOutstanding": "8388526", "intangibleAssetsExcludingGoodwill": "39368", "cashAndCashEquivalentsAtCarryingValue": "3561616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1437890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "560658", "operatingCashflow": "-3115835", "capitalExpenditures": "40754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147823", "cashflowFromInvestment": "-40754", "stockBasedCompensation": "359255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2892635, "cost_of_revenue": 1324807, "gross_profit": 1567828, "research_and_development": 1389680, "selling_general_admin": 1885455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1707307, "depreciation_amortisation": 65523, "ebitda": -1641784, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1437890, "tax_provision": null, "effective_tax_rate": null, "net_income": -1437890, "net_income_continuing_ops": -1437890, "net_income_to_common": -1437890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3561616, "short_term_investments": null, "net_receivables": 2661867, "inventory": 1666147, "other_current_assets": null, "total_current_assets": 8067077, "net_ppe": null, "goodwill": null, "intangible_assets": 39368, "goodwill_and_intangibles": 39368, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510525, "total_assets": 8577602, "short_term_debt": 127003, "accounts_payable": 552332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917233, "total_liabilities": 2175677, "total_debt": 127003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80047677, "total_equity": 6401925, "shares_outstanding": 8388526, "operating_cash_flow": -3115835, "stock_based_compensation": 359255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147823, "free_cash_flow": -3075081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1707307", "ebitda": "-1641784", "netIncome": "-1437890", "grossProfit": "1567828", "depreciation": "None", "totalRevenue": "2892635", "costOfRevenue": "1324807", "interestIncome": "None", "incomeBeforeTax": "-1437890", "interestExpense": "0", "operatingIncome": "-1707307", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3275135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1389680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65523", "sellingGeneralAndAdministrative": "1885455", "netIncomeFromContinuingOperations": "-1437890" }, "balance": { "goodwill": "None", "inventory": "1666147", "commonStock": "50413", "currentDebt": "None", "investments": "None", "totalAssets": "8577602", "longTermDebt": "None", "shortTermDebt": "127003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39368", "reportedCurrency": "USD", "retainedEarnings": "-80047677", "totalLiabilities": "2175677", "otherCurrentAssets": "177447", "totalCurrentAssets": "8067077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510525", "currentAccountsPayable": "552332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237377", "totalShareholderEquity": "6401925", "capitalLeaseObligations": "237377", "otherCurrentLiabilities": "579109", "totalCurrentLiabilities": "1258444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917233", "cashAndShortTermInvestments": "3561616", "commonStockSharesOutstanding": "8388526", "intangibleAssetsExcludingGoodwill": "39368", "cashAndCashEquivalentsAtCarryingValue": "3561616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1437890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "560658", "operatingCashflow": "-3115835", "capitalExpenditures": "40754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147823", "cashflowFromInvestment": "-40754", "stockBasedCompensation": "359255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 2740925, "cost_of_revenue": 1212304, "gross_profit": 1528621, "ebit": -1619225, "ebitda": -1554901, "pretax_income": -1619221, "tax_provision": null, "net_income": -1619221, "net_income_to_common": -1619221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570382, "total_current_assets": 10226284, "total_assets": 10785647, "short_term_debt": 123658, "long_term_debt": null, "total_debt": 123658, "total_liabilities": 3713125, "total_equity": 7072522, "shares_outstanding": 6692145, "goodwill_and_intangibles": 44946 }, "cash_flow": { "operating_cash_flow": -1525672, "capital_expenditure": 10607, "free_cash_flow": -1515065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131472, "ticker_id": 7351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1619225", "ebitda": "-1554901", "netIncome": "-1619221", "grossProfit": "1528621", "depreciation": "None", "totalRevenue": "2740925", "costOfRevenue": "1212304", "interestIncome": "None", "incomeBeforeTax": "-1619221", "interestExpense": "334063", "operatingIncome": "-1371064", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2899685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1117986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64324", "sellingGeneralAndAdministrative": "1781699", "netIncomeFromContinuingOperations": "-1619221" }, "balance": { "goodwill": "None", "inventory": "2226805", "commonStock": "50006", "currentDebt": "None", "investments": "None", "totalAssets": "10785647", "longTermDebt": "None", "shortTermDebt": "123658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44946", "reportedCurrency": "USD", "retainedEarnings": "-78609787", "totalLiabilities": "3713125", "otherCurrentAssets": "164292", "totalCurrentAssets": "10226284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559363", "currentAccountsPayable": "1010369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266806", "totalShareholderEquity": "7072522", "capitalLeaseObligations": "266806", "otherCurrentLiabilities": "1169056", "totalCurrentLiabilities": "2303083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410042", "cashAndShortTermInvestments": "6570382", "commonStockSharesOutstanding": "6692145", "intangibleAssetsExcludingGoodwill": "44946", "cashAndCashEquivalentsAtCarryingValue": "6570382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1619221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-331604", "operatingCashflow": "-1525672", "capitalExpenditures": "10607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66978", "cashflowFromInvestment": "-10607", "stockBasedCompensation": "358560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2740925, "cost_of_revenue": 1212304, "gross_profit": 1528621, "research_and_development": 1117986, "selling_general_admin": 1781699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1619225, "depreciation_amortisation": 64324, "ebitda": -1554901, "interest_expense": 334063, "interest_income": null, "other_non_operating": null, "pretax_income": -1619221, "tax_provision": null, "effective_tax_rate": null, "net_income": -1619221, "net_income_continuing_ops": -1619221, "net_income_to_common": -1619221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6570382, "short_term_investments": null, "net_receivables": 1264805, "inventory": 2226805, "other_current_assets": null, "total_current_assets": 10226284, "net_ppe": null, "goodwill": null, "intangible_assets": 44946, "goodwill_and_intangibles": 44946, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559363, "total_assets": 10785647, "short_term_debt": 123658, "accounts_payable": 1010369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2303083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410042, "total_liabilities": 3713125, "total_debt": 123658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78609787, "total_equity": 7072522, "shares_outstanding": 6692145, "operating_cash_flow": -1525672, "stock_based_compensation": 358560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66978, "free_cash_flow": -1515065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1619225", "ebitda": "-1554901", "netIncome": "-1619221", "grossProfit": "1528621", "depreciation": "None", "totalRevenue": "2740925", "costOfRevenue": "1212304", "interestIncome": "None", "incomeBeforeTax": "-1619221", "interestExpense": "334063", "operatingIncome": "-1371064", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2899685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1117986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64324", "sellingGeneralAndAdministrative": "1781699", "netIncomeFromContinuingOperations": "-1619221" }, "balance": { "goodwill": "None", "inventory": "2226805", "commonStock": "50006", "currentDebt": "None", "investments": "None", "totalAssets": "10785647", "longTermDebt": "None", "shortTermDebt": "123658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44946", "reportedCurrency": "USD", "retainedEarnings": "-78609787", "totalLiabilities": "3713125", "otherCurrentAssets": "164292", "totalCurrentAssets": "10226284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559363", "currentAccountsPayable": "1010369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266806", "totalShareholderEquity": "7072522", "capitalLeaseObligations": "266806", "otherCurrentLiabilities": "1169056", "totalCurrentLiabilities": "2303083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410042", "cashAndShortTermInvestments": "6570382", "commonStockSharesOutstanding": "6692145", "intangibleAssetsExcludingGoodwill": "44946", "cashAndCashEquivalentsAtCarryingValue": "6570382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1619221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-331604", "operatingCashflow": "-1525672", "capitalExpenditures": "10607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66978", "cashflowFromInvestment": "-10607", "stockBasedCompensation": "358560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 1696050, "cost_of_revenue": 781215, "gross_profit": 914835, "ebit": -1491543, "ebitda": -1424949, "pretax_income": -1500868, "tax_provision": null, "net_income": -1500868, "net_income_to_common": -1500868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8039683, "total_current_assets": 10170747, "total_assets": 10819481, "short_term_debt": 120373, "long_term_debt": null, "total_debt": 120373, "total_liabilities": 2642028, "total_equity": 8177453, "shares_outstanding": 8100833, "goodwill_and_intangibles": 50525 }, "cash_flow": { "operating_cash_flow": -1463505, "capital_expenditure": 43548, "free_cash_flow": -1419957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131474, "ticker_id": 7351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1491543", "ebitda": "-1424949", "netIncome": "-1500868", "grossProfit": "914835", "depreciation": "None", "totalRevenue": "1696050", "costOfRevenue": "781215", "interestIncome": "None", "incomeBeforeTax": "-1500868", "interestExpense": "9325", "operatingIncome": "-1886600", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9325", "nonInterestIncome": "None", "operatingExpenses": "2801435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66594", "sellingGeneralAndAdministrative": "1573830", "netIncomeFromContinuingOperations": "-1500868" }, "balance": { "goodwill": "None", "inventory": "1897701", "commonStock": "49825", "currentDebt": "None", "investments": "None", "totalAssets": "10819481", "longTermDebt": "None", "shortTermDebt": "120373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50525", "reportedCurrency": "USD", "retainedEarnings": "-76990566", "totalLiabilities": "2642028", "otherCurrentAssets": "233363", "totalCurrentAssets": "10170747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648734", "currentAccountsPayable": "467734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295717", "totalShareholderEquity": "8177453", "capitalLeaseObligations": "295717", "otherCurrentLiabilities": "837683", "totalCurrentLiabilities": "1425790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216238", "cashAndShortTermInvestments": "8039683", "commonStockSharesOutstanding": "8100833", "intangibleAssetsExcludingGoodwill": "50525", "cashAndCashEquivalentsAtCarryingValue": "8039683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1500868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-70594", "operatingCashflow": "-1463505", "capitalExpenditures": "43548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8226485", "cashflowFromInvestment": "-43548", "stockBasedCompensation": "316654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3474", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1696050, "cost_of_revenue": 781215, "gross_profit": 914835, "research_and_development": 1182485, "selling_general_admin": 1573830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1491543, "depreciation_amortisation": 66594, "ebitda": -1424949, "interest_expense": 9325, "interest_income": null, "other_non_operating": null, "pretax_income": -1500868, "tax_provision": null, "effective_tax_rate": null, "net_income": -1500868, "net_income_continuing_ops": -1500868, "net_income_to_common": -1500868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8039683, "short_term_investments": null, "net_receivables": 0, "inventory": 1897701, "other_current_assets": null, "total_current_assets": 10170747, "net_ppe": null, "goodwill": null, "intangible_assets": 50525, "goodwill_and_intangibles": 50525, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648734, "total_assets": 10819481, "short_term_debt": 120373, "accounts_payable": 467734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216238, "total_liabilities": 2642028, "total_debt": 120373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76990566, "total_equity": 8177453, "shares_outstanding": 8100833, "operating_cash_flow": -1463505, "stock_based_compensation": 316654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43548, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8226485, "free_cash_flow": -1419957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1491543", "ebitda": "-1424949", "netIncome": "-1500868", "grossProfit": "914835", "depreciation": "None", "totalRevenue": "1696050", "costOfRevenue": "781215", "interestIncome": "None", "incomeBeforeTax": "-1500868", "interestExpense": "9325", "operatingIncome": "-1886600", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9325", "nonInterestIncome": "None", "operatingExpenses": "2801435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66594", "sellingGeneralAndAdministrative": "1573830", "netIncomeFromContinuingOperations": "-1500868" }, "balance": { "goodwill": "None", "inventory": "1897701", "commonStock": "49825", "currentDebt": "None", "investments": "None", "totalAssets": "10819481", "longTermDebt": "None", "shortTermDebt": "120373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50525", "reportedCurrency": "USD", "retainedEarnings": "-76990566", "totalLiabilities": "2642028", "otherCurrentAssets": "233363", "totalCurrentAssets": "10170747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648734", "currentAccountsPayable": "467734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295717", "totalShareholderEquity": "8177453", "capitalLeaseObligations": "295717", "otherCurrentLiabilities": "837683", "totalCurrentLiabilities": "1425790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216238", "cashAndShortTermInvestments": "8039683", "commonStockSharesOutstanding": "8100833", "intangibleAssetsExcludingGoodwill": "50525", "cashAndCashEquivalentsAtCarryingValue": "8039683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1500868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-70594", "operatingCashflow": "-1463505", "capitalExpenditures": "43548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8226485", "cashflowFromInvestment": "-43548", "stockBasedCompensation": "316654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3474", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 1386550, "cost_of_revenue": 615489, "gross_profit": 771061, "ebit": -2270607, "ebitda": -2204973, "pretax_income": -2270607, "tax_provision": null, "net_income": -2270607, "net_income_to_common": -2270607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1320251, "total_current_assets": 3754082, "total_assets": 4456691, "short_term_debt": 104440, "long_term_debt": null, "total_debt": 104440, "total_liabilities": 3330833, "total_equity": 1125858, "shares_outstanding": 5185298, "goodwill_and_intangibles": 56104 }, "cash_flow": { "operating_cash_flow": -56144, "capital_expenditure": 3171, "free_cash_flow": -52973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131475, "ticker_id": 7351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2270607", "ebitda": "-2204973", "netIncome": "-2270607", "grossProfit": "771061", "depreciation": "None", "totalRevenue": "1386550", "costOfRevenue": "615489", "interestIncome": "None", "incomeBeforeTax": "-2270607", "interestExpense": "0", "operatingIncome": "-2680016", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3451077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1510663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65634", "sellingGeneralAndAdministrative": "1940414", "netIncomeFromContinuingOperations": "-2270607" }, "balance": { "goodwill": "None", "inventory": "1834607", "commonStock": "31385", "currentDebt": "None", "investments": "None", "totalAssets": "4456691", "longTermDebt": "None", "shortTermDebt": "104440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56104", "reportedCurrency": "USD", "retainedEarnings": "-75489698", "totalLiabilities": "3330833", "otherCurrentAssets": "280444", "totalCurrentAssets": "3754082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702609", "currentAccountsPayable": "910754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311413", "totalShareholderEquity": "1125858", "capitalLeaseObligations": "311413", "otherCurrentLiabilities": "748147", "totalCurrentLiabilities": "1763341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567492", "cashAndShortTermInvestments": "1320251", "commonStockSharesOutstanding": "5185298", "intangibleAssetsExcludingGoodwill": "56104", "cashAndCashEquivalentsAtCarryingValue": "1320251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2270607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "96254", "operatingCashflow": "-56144", "capitalExpenditures": "3171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245216", "cashflowFromInvestment": "-3171", "stockBasedCompensation": "250170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386550, "cost_of_revenue": 615489, "gross_profit": 771061, "research_and_development": 1510663, "selling_general_admin": 1940414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2270607, "depreciation_amortisation": 65634, "ebitda": -2204973, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2270607, "tax_provision": null, "effective_tax_rate": null, "net_income": -2270607, "net_income_continuing_ops": -2270607, "net_income_to_common": -2270607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1320251, "short_term_investments": null, "net_receivables": 318780, "inventory": 1834607, "other_current_assets": null, "total_current_assets": 3754082, "net_ppe": null, "goodwill": null, "intangible_assets": 56104, "goodwill_and_intangibles": 56104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702609, "total_assets": 4456691, "short_term_debt": 104440, "accounts_payable": 910754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1567492, "total_liabilities": 3330833, "total_debt": 104440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75489698, "total_equity": 1125858, "shares_outstanding": 5185298, "operating_cash_flow": -56144, "stock_based_compensation": 250170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245216, "free_cash_flow": -52973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2270607", "ebitda": "-2204973", "netIncome": "-2270607", "grossProfit": "771061", "depreciation": "None", "totalRevenue": "1386550", "costOfRevenue": "615489", "interestIncome": "None", "incomeBeforeTax": "-2270607", "interestExpense": "0", "operatingIncome": "-2680016", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3451077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1510663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65634", "sellingGeneralAndAdministrative": "1940414", "netIncomeFromContinuingOperations": "-2270607" }, "balance": { "goodwill": "None", "inventory": "1834607", "commonStock": "31385", "currentDebt": "None", "investments": "None", "totalAssets": "4456691", "longTermDebt": "None", "shortTermDebt": "104440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56104", "reportedCurrency": "USD", "retainedEarnings": "-75489698", "totalLiabilities": "3330833", "otherCurrentAssets": "280444", "totalCurrentAssets": "3754082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702609", "currentAccountsPayable": "910754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311413", "totalShareholderEquity": "1125858", "capitalLeaseObligations": "311413", "otherCurrentLiabilities": "748147", "totalCurrentLiabilities": "1763341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567492", "cashAndShortTermInvestments": "1320251", "commonStockSharesOutstanding": "5185298", "intangibleAssetsExcludingGoodwill": "56104", "cashAndCashEquivalentsAtCarryingValue": "1320251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2270607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "96254", "operatingCashflow": "-56144", "capitalExpenditures": "3171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245216", "cashflowFromInvestment": "-3171", "stockBasedCompensation": "250170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 3274167, "cost_of_revenue": 1347278, "gross_profit": 1926889, "ebit": 2110062, "ebitda": 2175189, "pretax_income": 1785322, "tax_provision": 1785322, "net_income": 1785322, "net_income_to_common": 1785322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134350, "total_current_assets": 5711785, "total_assets": 6494450, "short_term_debt": 104137, "long_term_debt": null, "total_debt": 104137, "total_liabilities": 3559158, "total_equity": 2935292, "shares_outstanding": 5146736, "goodwill_and_intangibles": 61683 }, "cash_flow": { "operating_cash_flow": 208049, "capital_expenditure": 24416, "free_cash_flow": 232465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131476, "ticker_id": 7351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2110062", "ebitda": "2175189", "netIncome": "1785322", "grossProfit": "1926889", "depreciation": "None", "totalRevenue": "3274167", "costOfRevenue": "1347278", "interestIncome": "None", "incomeBeforeTax": "1785322", "interestExpense": "324738", "operatingIncome": "1711207", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1785322", "reportedCurrency": "USD", "netInterestIncome": "-324738", "nonInterestIncome": "None", "operatingExpenses": "215682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65127", "sellingGeneralAndAdministrative": "2004911", "netIncomeFromContinuingOperations": "1785322" }, "balance": { "goodwill": "None", "inventory": "1930861", "commonStock": "30841", "currentDebt": "None", "investments": "None", "totalAssets": "6494450", "longTermDebt": "None", "shortTermDebt": "104137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61683", "reportedCurrency": "USD", "retainedEarnings": "-73219091", "totalLiabilities": "3559158", "otherCurrentAssets": "277661", "totalCurrentAssets": "5711785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2368913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782665", "currentAccountsPayable": "744525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341514", "totalShareholderEquity": "2935292", "capitalLeaseObligations": "341514", "otherCurrentLiabilities": "722249", "totalCurrentLiabilities": "1570911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1988247", "cashAndShortTermInvestments": "1134350", "commonStockSharesOutstanding": "5146736", "intangibleAssetsExcludingGoodwill": "61683", "cashAndCashEquivalentsAtCarryingValue": "1134350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1785322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "704292", "operatingCashflow": "208049", "capitalExpenditures": "24416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509325", "cashflowFromInvestment": "-24416", "stockBasedCompensation": "339224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3274167, "cost_of_revenue": 1347278, "gross_profit": 1926889, "research_and_development": 1172228, "selling_general_admin": 2004911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2110062, "depreciation_amortisation": 65127, "ebitda": 2175189, "interest_expense": 324738, "interest_income": null, "other_non_operating": null, "pretax_income": 1785322, "tax_provision": 1785322, "effective_tax_rate": null, "net_income": 1785322, "net_income_continuing_ops": 1785322, "net_income_to_common": 1785322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134350, "short_term_investments": null, "net_receivables": 2368913, "inventory": 1930861, "other_current_assets": null, "total_current_assets": 5711785, "net_ppe": null, "goodwill": null, "intangible_assets": 61683, "goodwill_and_intangibles": 61683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782665, "total_assets": 6494450, "short_term_debt": 104137, "accounts_payable": 744525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1570911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1988247, "total_liabilities": 3559158, "total_debt": 104137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73219091, "total_equity": 2935292, "shares_outstanding": 5146736, "operating_cash_flow": 208049, "stock_based_compensation": 339224, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509325, "free_cash_flow": 232465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2110062", "ebitda": "2175189", "netIncome": "1785322", "grossProfit": "1926889", "depreciation": "None", "totalRevenue": "3274167", "costOfRevenue": "1347278", "interestIncome": "None", "incomeBeforeTax": "1785322", "interestExpense": "324738", "operatingIncome": "1711207", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1785322", "reportedCurrency": "USD", "netInterestIncome": "-324738", "nonInterestIncome": "None", "operatingExpenses": "215682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65127", "sellingGeneralAndAdministrative": "2004911", "netIncomeFromContinuingOperations": "1785322" }, "balance": { "goodwill": "None", "inventory": "1930861", "commonStock": "30841", "currentDebt": "None", "investments": "None", "totalAssets": "6494450", "longTermDebt": "None", "shortTermDebt": "104137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61683", "reportedCurrency": "USD", "retainedEarnings": "-73219091", "totalLiabilities": "3559158", "otherCurrentAssets": "277661", "totalCurrentAssets": "5711785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2368913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782665", "currentAccountsPayable": "744525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341514", "totalShareholderEquity": "2935292", "capitalLeaseObligations": "341514", "otherCurrentLiabilities": "722249", "totalCurrentLiabilities": "1570911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1988247", "cashAndShortTermInvestments": "1134350", "commonStockSharesOutstanding": "5146736", "intangibleAssetsExcludingGoodwill": "61683", "cashAndCashEquivalentsAtCarryingValue": "1134350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1785322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "704292", "operatingCashflow": "208049", "capitalExpenditures": "24416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509325", "cashflowFromInvestment": "-24416", "stockBasedCompensation": "339224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 272284, "cost_of_revenue": 131222, "gross_profit": 141062, "ebit": -3018648, "ebitda": -2954521, "pretax_income": -3350595, "tax_provision": null, "net_income": -3350595, "net_income_to_common": -3350595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460042, "total_current_assets": 4630925, "total_assets": 5369940, "short_term_debt": 65768, "long_term_debt": null, "total_debt": 65768, "total_liabilities": 4547927, "total_equity": 822013, "shares_outstanding": 4460399, "goodwill_and_intangibles": 67262 }, "cash_flow": { "operating_cash_flow": -2666883, "capital_expenditure": 36905, "free_cash_flow": -2629978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131477, "ticker_id": 7351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3018648", "ebitda": "-2954521", "netIncome": "-3350595", "grossProfit": "141062", "depreciation": "None", "totalRevenue": "272284", "costOfRevenue": "131222", "interestIncome": "None", "incomeBeforeTax": "-3350595", "interestExpense": "228988", "operatingIncome": "-2816735", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2957797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64127", "sellingGeneralAndAdministrative": "1954228", "netIncomeFromContinuingOperations": "-3350595" }, "balance": { "goodwill": "None", "inventory": "2635153", "commonStock": "30816", "currentDebt": "None", "investments": "None", "totalAssets": "5369940", "longTermDebt": "None", "shortTermDebt": "65768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67262", "reportedCurrency": "USD", "retainedEarnings": "-75004413", "totalLiabilities": "4547927", "otherCurrentAssets": "359094", "totalCurrentAssets": "4630925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739015", "currentAccountsPayable": "1029206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260160", "totalShareholderEquity": "822013", "capitalLeaseObligations": "260160", "otherCurrentLiabilities": "1118246", "totalCurrentLiabilities": "2213220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334707", "cashAndShortTermInvestments": "1460042", "commonStockSharesOutstanding": "4460399", "intangibleAssetsExcludingGoodwill": "67262", "cashAndCashEquivalentsAtCarryingValue": "1460042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3350595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-841721", "operatingCashflow": "-2666883", "capitalExpenditures": "36905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2543853", "cashflowFromInvestment": "-36905", "stockBasedCompensation": "340371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272284, "cost_of_revenue": 131222, "gross_profit": 141062, "research_and_development": 1113622, "selling_general_admin": 1954228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3018648, "depreciation_amortisation": 64127, "ebitda": -2954521, "interest_expense": 228988, "interest_income": null, "other_non_operating": null, "pretax_income": -3350595, "tax_provision": null, "effective_tax_rate": null, "net_income": -3350595, "net_income_continuing_ops": -3350595, "net_income_to_common": -3350595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460042, "short_term_investments": null, "net_receivables": 176636, "inventory": 2635153, "other_current_assets": null, "total_current_assets": 4630925, "net_ppe": null, "goodwill": null, "intangible_assets": 67262, "goodwill_and_intangibles": 67262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739015, "total_assets": 5369940, "short_term_debt": 65768, "accounts_payable": 1029206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334707, "total_liabilities": 4547927, "total_debt": 65768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75004413, "total_equity": 822013, "shares_outstanding": 4460399, "operating_cash_flow": -2666883, "stock_based_compensation": 340371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2543853, "free_cash_flow": -2629978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3018648", "ebitda": "-2954521", "netIncome": "-3350595", "grossProfit": "141062", "depreciation": "None", "totalRevenue": "272284", "costOfRevenue": "131222", "interestIncome": "None", "incomeBeforeTax": "-3350595", "interestExpense": "228988", "operatingIncome": "-2816735", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2957797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64127", "sellingGeneralAndAdministrative": "1954228", "netIncomeFromContinuingOperations": "-3350595" }, "balance": { "goodwill": "None", "inventory": "2635153", "commonStock": "30816", "currentDebt": "None", "investments": "None", "totalAssets": "5369940", "longTermDebt": "None", "shortTermDebt": "65768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67262", "reportedCurrency": "USD", "retainedEarnings": "-75004413", "totalLiabilities": "4547927", "otherCurrentAssets": "359094", "totalCurrentAssets": "4630925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739015", "currentAccountsPayable": "1029206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260160", "totalShareholderEquity": "822013", "capitalLeaseObligations": "260160", "otherCurrentLiabilities": "1118246", "totalCurrentLiabilities": "2213220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334707", "cashAndShortTermInvestments": "1460042", "commonStockSharesOutstanding": "4460399", "intangibleAssetsExcludingGoodwill": "67262", "cashAndCashEquivalentsAtCarryingValue": "1460042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3350595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-841721", "operatingCashflow": "-2666883", "capitalExpenditures": "36905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2543853", "cashflowFromInvestment": "-36905", "stockBasedCompensation": "340371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 825776, "cost_of_revenue": 543904, "gross_profit": 281872, "ebit": -2793901, "ebitda": -2730794, "pretax_income": -2767525, "tax_provision": 3, "net_income": -2767525, "net_income_to_common": -2767525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1619977, "total_current_assets": 4085437, "total_assets": 4912597, "short_term_debt": 80180, "long_term_debt": null, "total_debt": 80180, "total_liabilities": 1900870, "total_equity": 3011727, "shares_outstanding": 4558777, "goodwill_and_intangibles": 72841 }, "cash_flow": { "operating_cash_flow": -2360403, "capital_expenditure": 14801, "free_cash_flow": -2345602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131479, "ticker_id": 7351, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2793901", "ebitda": "-2730794", "netIncome": "-2767525", "grossProfit": "281872", "depreciation": "None", "totalRevenue": "825776", "costOfRevenue": "543904", "interestIncome": "None", "incomeBeforeTax": "-2767525", "interestExpense": "0", "operatingIncome": "-2793901", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3075773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63107", "sellingGeneralAndAdministrative": "1836099", "netIncomeFromContinuingOperations": "-2767525" }, "balance": { "goodwill": "None", "inventory": "1793432", "commonStock": "27847", "currentDebt": "None", "investments": "None", "totalAssets": "4912597", "longTermDebt": "None", "shortTermDebt": "80180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72841", "reportedCurrency": "USD", "retainedEarnings": "-71653818", "totalLiabilities": "1900870", "otherCurrentAssets": "261477", "totalCurrentAssets": "4085437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827160", "currentAccountsPayable": "759260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290090", "totalShareholderEquity": "3011727", "capitalLeaseObligations": "290090", "otherCurrentLiabilities": "851520", "totalCurrentLiabilities": "1690960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209910", "cashAndShortTermInvestments": "1619977", "commonStockSharesOutstanding": "4558777", "intangibleAssetsExcludingGoodwill": "72841", "cashAndCashEquivalentsAtCarryingValue": "1619977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-481759", "operatingCashflow": "-2360403", "capitalExpenditures": "14801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560526", "cashflowFromInvestment": "-14801", "stockBasedCompensation": "338609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825776, "cost_of_revenue": 543904, "gross_profit": 281872, "research_and_development": 1194674, "selling_general_admin": 1836099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2793901, "depreciation_amortisation": 63107, "ebitda": -2730794, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2767525, "tax_provision": 3, "effective_tax_rate": null, "net_income": -2767525, "net_income_continuing_ops": -2767525, "net_income_to_common": -2767525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1619977, "short_term_investments": null, "net_receivables": 410551, "inventory": 1793432, "other_current_assets": null, "total_current_assets": 4085437, "net_ppe": null, "goodwill": null, "intangible_assets": 72841, "goodwill_and_intangibles": 72841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827160, "total_assets": 4912597, "short_term_debt": 80180, "accounts_payable": 759260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1690960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209910, "total_liabilities": 1900870, "total_debt": 80180, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71653818, "total_equity": 3011727, "shares_outstanding": 4558777, "operating_cash_flow": -2360403, "stock_based_compensation": 338609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1560526, "free_cash_flow": -2345602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2793901", "ebitda": "-2730794", "netIncome": "-2767525", "grossProfit": "281872", "depreciation": "None", "totalRevenue": "825776", "costOfRevenue": "543904", "interestIncome": "None", "incomeBeforeTax": "-2767525", "interestExpense": "0", "operatingIncome": "-2793901", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3075773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63107", "sellingGeneralAndAdministrative": "1836099", "netIncomeFromContinuingOperations": "-2767525" }, "balance": { "goodwill": "None", "inventory": "1793432", "commonStock": "27847", "currentDebt": "None", "investments": "None", "totalAssets": "4912597", "longTermDebt": "None", "shortTermDebt": "80180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72841", "reportedCurrency": "USD", "retainedEarnings": "-71653818", "totalLiabilities": "1900870", "otherCurrentAssets": "261477", "totalCurrentAssets": "4085437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827160", "currentAccountsPayable": "759260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290090", "totalShareholderEquity": "3011727", "capitalLeaseObligations": "290090", "otherCurrentLiabilities": "851520", "totalCurrentLiabilities": "1690960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209910", "cashAndShortTermInvestments": "1619977", "commonStockSharesOutstanding": "4558777", "intangibleAssetsExcludingGoodwill": "72841", "cashAndCashEquivalentsAtCarryingValue": "1619977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-481759", "operatingCashflow": "-2360403", "capitalExpenditures": "14801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560526", "cashflowFromInvestment": "-14801", "stockBasedCompensation": "338609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 1377294, "cost_of_revenue": 986875, "gross_profit": 390419, "ebit": -2886098, "ebitda": -2825198, "pretax_income": -2855090, "tax_provision": null, "net_income": -2855090, "net_income_to_common": -2855090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434655, "total_current_assets": 4709744, "total_assets": 5394902, "short_term_debt": 121896, "long_term_debt": null, "total_debt": 121896, "total_liabilities": 1540459, "total_equity": 3854443, "shares_outstanding": 4318413, "goodwill_and_intangibles": 78419 }, "cash_flow": { "operating_cash_flow": -2175163, "capital_expenditure": 31360, "free_cash_flow": -2143803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131480, "ticker_id": 7351, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2886098", "ebitda": "-2825198", "netIncome": "-2855090", "grossProfit": "390419", "depreciation": "None", "totalRevenue": "1377294", "costOfRevenue": "986875", "interestIncome": "None", "incomeBeforeTax": "-2855090", "interestExpense": "0", "operatingIncome": "-2886100", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3276517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1273568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60900", "sellingGeneralAndAdministrative": "1987168", "netIncomeFromContinuingOperations": "-2855090" }, "balance": { "goodwill": "None", "inventory": "1311673", "commonStock": "26322", "currentDebt": "None", "investments": "None", "totalAssets": "5394902", "longTermDebt": "None", "shortTermDebt": "121896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "78419", "reportedCurrency": "USD", "retainedEarnings": "-68886293", "totalLiabilities": "1540459", "otherCurrentAssets": "407777", "totalCurrentAssets": "4709744", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685158", "currentAccountsPayable": "780839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121896", "totalShareholderEquity": "3854443", "capitalLeaseObligations": "121896", "otherCurrentLiabilities": "637724", "totalCurrentLiabilities": "1540459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434655", "commonStockSharesOutstanding": "4318413", "intangibleAssetsExcludingGoodwill": "78419", "cashAndCashEquivalentsAtCarryingValue": "2434655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2855090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "296984", "operatingCashflow": "-2175163", "capitalExpenditures": "31360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1960193", "cashflowFromInvestment": "-31360", "stockBasedCompensation": "356858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11295", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377294, "cost_of_revenue": 986875, "gross_profit": 390419, "research_and_development": 1273568, "selling_general_admin": 1987168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2886098, "depreciation_amortisation": 60900, "ebitda": -2825198, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2855090, "tax_provision": null, "effective_tax_rate": null, "net_income": -2855090, "net_income_continuing_ops": -2855090, "net_income_to_common": -2855090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2434655, "short_term_investments": null, "net_receivables": 555639, "inventory": 1311673, "other_current_assets": null, "total_current_assets": 4709744, "net_ppe": null, "goodwill": null, "intangible_assets": 78419, "goodwill_and_intangibles": 78419, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685158, "total_assets": 5394902, "short_term_debt": 121896, "accounts_payable": 780839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1540459, "total_debt": 121896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68886293, "total_equity": 3854443, "shares_outstanding": 4318413, "operating_cash_flow": -2175163, "stock_based_compensation": 356858, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1960193, "free_cash_flow": -2143803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2886098", "ebitda": "-2825198", "netIncome": "-2855090", "grossProfit": "390419", "depreciation": "None", "totalRevenue": "1377294", "costOfRevenue": "986875", "interestIncome": "None", "incomeBeforeTax": "-2855090", "interestExpense": "0", "operatingIncome": "-2886100", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3276517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1273568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60900", "sellingGeneralAndAdministrative": "1987168", "netIncomeFromContinuingOperations": "-2855090" }, "balance": { "goodwill": "None", "inventory": "1311673", "commonStock": "26322", "currentDebt": "None", "investments": "None", "totalAssets": "5394902", "longTermDebt": "None", "shortTermDebt": "121896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "78419", "reportedCurrency": "USD", "retainedEarnings": "-68886293", "totalLiabilities": "1540459", "otherCurrentAssets": "407777", "totalCurrentAssets": "4709744", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685158", "currentAccountsPayable": "780839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121896", "totalShareholderEquity": "3854443", "capitalLeaseObligations": "121896", "otherCurrentLiabilities": "637724", "totalCurrentLiabilities": "1540459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434655", "commonStockSharesOutstanding": "4318413", "intangibleAssetsExcludingGoodwill": "78419", "cashAndCashEquivalentsAtCarryingValue": "2434655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2855090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "296984", "operatingCashflow": "-2175163", "capitalExpenditures": "31360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1960193", "cashflowFromInvestment": "-31360", "stockBasedCompensation": "356858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11295", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 977649, "cost_of_revenue": 711335, "gross_profit": 266314, "ebit": -3390475, "ebitda": -3331818, "pretax_income": -3344900, "tax_provision": 3, "net_income": -3344900, "net_income_to_common": -3344900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2680985, "total_current_assets": 5093007, "total_assets": 5822378, "short_term_debt": 132739, "long_term_debt": null, "total_debt": 132739, "total_liabilities": 1404222, "total_equity": 4418156, "shares_outstanding": 3999268, "goodwill_and_intangibles": 83998 }, "cash_flow": { "operating_cash_flow": -3809391, "capital_expenditure": 37131, "free_cash_flow": -3772260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131481, "ticker_id": 7351, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3390475", "ebitda": "-3331818", "netIncome": "-3344900", "grossProfit": "266314", "depreciation": "None", "totalRevenue": "977649", "costOfRevenue": "711335", "interestIncome": "None", "incomeBeforeTax": "-3344900", "interestExpense": "0", "operatingIncome": "-3390480", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3656789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1483317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58657", "sellingGeneralAndAdministrative": "2124200", "netIncomeFromContinuingOperations": "-3344900" }, "balance": { "goodwill": "None", "inventory": "1608657", "commonStock": "24831", "currentDebt": "None", "investments": "None", "totalAssets": "5822378", "longTermDebt": "None", "shortTermDebt": "132739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83998", "reportedCurrency": "USD", "retainedEarnings": "-66031203", "totalLiabilities": "1404222", "otherCurrentAssets": "259966", "totalCurrentAssets": "5093007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729371", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153721", "totalShareholderEquity": "4418156", "capitalLeaseObligations": "153721", "otherCurrentLiabilities": "490501", "totalCurrentLiabilities": "1383240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20982", "cashAndShortTermInvestments": "2680985", "commonStockSharesOutstanding": "3999268", "intangibleAssetsExcludingGoodwill": "83998", "cashAndCashEquivalentsAtCarryingValue": "2680985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "118029", "operatingCashflow": "-3809391", "capitalExpenditures": "37131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205014", "cashflowFromInvestment": "-37131", "stockBasedCompensation": "308638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977649, "cost_of_revenue": 711335, "gross_profit": 266314, "research_and_development": 1483317, "selling_general_admin": 2124200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3390475, "depreciation_amortisation": 58657, "ebitda": -3331818, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3344900, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3344900, "net_income_continuing_ops": -3344900, "net_income_to_common": -3344900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2680985, "short_term_investments": null, "net_receivables": 543399, "inventory": 1608657, "other_current_assets": null, "total_current_assets": 5093007, "net_ppe": null, "goodwill": null, "intangible_assets": 83998, "goodwill_and_intangibles": 83998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729371, "total_assets": 5822378, "short_term_debt": 132739, "accounts_payable": 760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20982, "total_liabilities": 1404222, "total_debt": 132739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66031203, "total_equity": 4418156, "shares_outstanding": 3999268, "operating_cash_flow": -3809391, "stock_based_compensation": 308638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1205014, "free_cash_flow": -3772260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3390475", "ebitda": "-3331818", "netIncome": "-3344900", "grossProfit": "266314", "depreciation": "None", "totalRevenue": "977649", "costOfRevenue": "711335", "interestIncome": "None", "incomeBeforeTax": "-3344900", "interestExpense": "0", "operatingIncome": "-3390480", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3656789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1483317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58657", "sellingGeneralAndAdministrative": "2124200", "netIncomeFromContinuingOperations": "-3344900" }, "balance": { "goodwill": "None", "inventory": "1608657", "commonStock": "24831", "currentDebt": "None", "investments": "None", "totalAssets": "5822378", "longTermDebt": "None", "shortTermDebt": "132739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83998", "reportedCurrency": "USD", "retainedEarnings": "-66031203", "totalLiabilities": "1404222", "otherCurrentAssets": "259966", "totalCurrentAssets": "5093007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729371", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153721", "totalShareholderEquity": "4418156", "capitalLeaseObligations": "153721", "otherCurrentLiabilities": "490501", "totalCurrentLiabilities": "1383240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20982", "cashAndShortTermInvestments": "2680985", "commonStockSharesOutstanding": "3999268", "intangibleAssetsExcludingGoodwill": "83998", "cashAndCashEquivalentsAtCarryingValue": "2680985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "118029", "operatingCashflow": "-3809391", "capitalExpenditures": "37131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205014", "cashflowFromInvestment": "-37131", "stockBasedCompensation": "308638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 741780, "cost_of_revenue": 548125, "gross_profit": 193655, "ebit": -3164743, "ebitda": -3102235, "pretax_income": -3135121, "tax_provision": 18697, "net_income": -3135121, "net_income_to_common": -3135121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5322493, "total_current_assets": 7312925, "total_assets": 8097314, "short_term_debt": 129116, "long_term_debt": null, "total_debt": 129116, "total_liabilities": 1847910, "total_equity": 6249404, "shares_outstanding": 3919728, "goodwill_and_intangibles": 89577 }, "cash_flow": { "operating_cash_flow": -2902826, "capital_expenditure": 57620, "free_cash_flow": -2845206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131482, "ticker_id": 7351, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3164743", "ebitda": "-3102235", "netIncome": "-3135121", "grossProfit": "193655", "depreciation": "None", "totalRevenue": "741780", "costOfRevenue": "548125", "interestIncome": "None", "incomeBeforeTax": "-3135121", "interestExpense": "None", "operatingIncome": "-3164744", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18697", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3358399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62508", "sellingGeneralAndAdministrative": "1561736", "netIncomeFromContinuingOperations": "-3135121" }, "balance": { "goodwill": "None", "inventory": "1726686", "commonStock": "23929", "currentDebt": "None", "investments": "None", "totalAssets": "8097314", "longTermDebt": "None", "shortTermDebt": "129116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89577", "reportedCurrency": "USD", "retainedEarnings": "-62686303", "totalLiabilities": "1847910", "otherCurrentAssets": "263746", "totalCurrentAssets": "7312925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784389", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184400", "totalShareholderEquity": "6249404", "capitalLeaseObligations": "184400", "otherCurrentLiabilities": "978406", "totalCurrentLiabilities": "1792626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55284", "cashAndShortTermInvestments": "5322493", "commonStockSharesOutstanding": "3919728", "intangibleAssetsExcludingGoodwill": "89577", "cashAndCashEquivalentsAtCarryingValue": "5322493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-210159", "operatingCashflow": "-2902826", "capitalExpenditures": "57620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5191981", "cashflowFromInvestment": "-50120", "stockBasedCompensation": "271246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741780, "cost_of_revenue": 548125, "gross_profit": 193655, "research_and_development": 1779364, "selling_general_admin": 1561736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3164743, "depreciation_amortisation": 62508, "ebitda": -3102235, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3135121, "tax_provision": 18697, "effective_tax_rate": null, "net_income": -3135121, "net_income_continuing_ops": -3135121, "net_income_to_common": -3135121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5322493, "short_term_investments": 0, "net_receivables": 0, "inventory": 1726686, "other_current_assets": null, "total_current_assets": 7312925, "net_ppe": null, "goodwill": null, "intangible_assets": 89577, "goodwill_and_intangibles": 89577, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784389, "total_assets": 8097314, "short_term_debt": 129116, "accounts_payable": 685104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55284, "total_liabilities": 1847910, "total_debt": 129116, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62686303, "total_equity": 6249404, "shares_outstanding": 3919728, "operating_cash_flow": -2902826, "stock_based_compensation": 271246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5191981, "free_cash_flow": -2845206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3164743", "ebitda": "-3102235", "netIncome": "-3135121", "grossProfit": "193655", "depreciation": "None", "totalRevenue": "741780", "costOfRevenue": "548125", "interestIncome": "None", "incomeBeforeTax": "-3135121", "interestExpense": "None", "operatingIncome": "-3164744", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18697", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3358399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62508", "sellingGeneralAndAdministrative": "1561736", "netIncomeFromContinuingOperations": "-3135121" }, "balance": { "goodwill": "None", "inventory": "1726686", "commonStock": "23929", "currentDebt": "None", "investments": "None", "totalAssets": "8097314", "longTermDebt": "None", "shortTermDebt": "129116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89577", "reportedCurrency": "USD", "retainedEarnings": "-62686303", "totalLiabilities": "1847910", "otherCurrentAssets": "263746", "totalCurrentAssets": "7312925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784389", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184400", "totalShareholderEquity": "6249404", "capitalLeaseObligations": "184400", "otherCurrentLiabilities": "978406", "totalCurrentLiabilities": "1792626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55284", "cashAndShortTermInvestments": "5322493", "commonStockSharesOutstanding": "3919728", "intangibleAssetsExcludingGoodwill": "89577", "cashAndCashEquivalentsAtCarryingValue": "5322493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-210159", "operatingCashflow": "-2902826", "capitalExpenditures": "57620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5191981", "cashflowFromInvestment": "-50120", "stockBasedCompensation": "271246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "income_statement": { "revenue": 629906, "cost_of_revenue": 386240, "gross_profit": 243666, "ebit": -3510235, "ebitda": -3453277, "pretax_income": -3468773, "tax_provision": 96544, "net_income": -3468773, "net_income_to_common": -3468773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3083458, "total_current_assets": 4878771, "total_assets": 5758124, "short_term_debt": 125564, "long_term_debt": null, "total_debt": 125564, "total_liabilities": 1836826, "total_equity": 3921298, "shares_outstanding": 2929812, "goodwill_and_intangibles": 95156 }, "cash_flow": { "operating_cash_flow": -2940259, "capital_expenditure": 139291, "free_cash_flow": -2800968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131484, "ticker_id": 7351, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:29.704718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3510235", "ebitda": "-3453277", "netIncome": "-3468773", "grossProfit": "243666", "depreciation": "None", "totalRevenue": "629906", "costOfRevenue": "386240", "interestIncome": "None", "incomeBeforeTax": "-3468773", "interestExpense": "None", "operatingIncome": "-3510235", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3753901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56958", "sellingGeneralAndAdministrative": "1812897", "netIncomeFromContinuingOperations": "-3468773" }, "balance": { "goodwill": "None", "inventory": "1516527", "commonStock": "17862", "currentDebt": "None", "investments": "None", "totalAssets": "5758124", "longTermDebt": "None", "shortTermDebt": "125564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "95156", "reportedCurrency": "USD", "retainedEarnings": "-59551182", "totalLiabilities": "1836826", "otherCurrentAssets": "278786", "totalCurrentAssets": "4878771", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879353", "currentAccountsPayable": "958811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214482", "totalShareholderEquity": "3921298", "capitalLeaseObligations": "214482", "otherCurrentLiabilities": "663533", "totalCurrentLiabilities": "1747908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88918", "cashAndShortTermInvestments": "3083458", "commonStockSharesOutstanding": "2929812", "intangibleAssetsExcludingGoodwill": "95156", "cashAndCashEquivalentsAtCarryingValue": "3083458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3468773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-342220", "operatingCashflow": "-2940259", "capitalExpenditures": "139291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560845", "cashflowFromInvestment": "860709", "stockBasedCompensation": "296402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12188", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629906, "cost_of_revenue": 386240, "gross_profit": 243666, "research_and_development": 1891512, "selling_general_admin": 1812897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3510235, "depreciation_amortisation": 56958, "ebitda": -3453277, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3468773, "tax_provision": 96544, "effective_tax_rate": null, "net_income": -3468773, "net_income_continuing_ops": -3468773, "net_income_to_common": -3468773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3083458, "short_term_investments": 0, "net_receivables": 67159, "inventory": 1516527, "other_current_assets": null, "total_current_assets": 4878771, "net_ppe": null, "goodwill": null, "intangible_assets": 95156, "goodwill_and_intangibles": 95156, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 879353, "total_assets": 5758124, "short_term_debt": 125564, "accounts_payable": 958811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1747908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88918, "total_liabilities": 1836826, "total_debt": 125564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59551182, "total_equity": 3921298, "shares_outstanding": 2929812, "operating_cash_flow": -2940259, "stock_based_compensation": 296402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139291, "acquisitions": null, "other_investing": null, "investing_cash_flow": 860709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1560845, "free_cash_flow": -2800968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3510235", "ebitda": "-3453277", "netIncome": "-3468773", "grossProfit": "243666", "depreciation": "None", "totalRevenue": "629906", "costOfRevenue": "386240", "interestIncome": "None", "incomeBeforeTax": "-3468773", "interestExpense": "None", "operatingIncome": "-3510235", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3753901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56958", "sellingGeneralAndAdministrative": "1812897", "netIncomeFromContinuingOperations": "-3468773" }, "balance": { "goodwill": "None", "inventory": "1516527", "commonStock": "17862", "currentDebt": "None", "investments": "None", "totalAssets": "5758124", "longTermDebt": "None", "shortTermDebt": "125564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "95156", "reportedCurrency": "USD", "retainedEarnings": "-59551182", "totalLiabilities": "1836826", "otherCurrentAssets": "278786", "totalCurrentAssets": "4878771", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879353", "currentAccountsPayable": "958811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214482", "totalShareholderEquity": "3921298", "capitalLeaseObligations": "214482", "otherCurrentLiabilities": "663533", "totalCurrentLiabilities": "1747908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88918", "cashAndShortTermInvestments": "3083458", "commonStockSharesOutstanding": "2929812", "intangibleAssetsExcludingGoodwill": "95156", "cashAndCashEquivalentsAtCarryingValue": "3083458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3468773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-342220", "operatingCashflow": "-2940259", "capitalExpenditures": "139291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560845", "cashflowFromInvestment": "860709", "stockBasedCompensation": "296402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12188", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }