{ "ticker": { "uuid": "fed20653-bc8e-4e37-a270-8b79e9cfdd51", "symbol": "ITGR", "name": "Integer Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fed20653-bc8e-4e37-a270-8b79e9cfdd51/", "api_url": "https://sharemaestro.com/factors/api/tickers/fed20653-bc8e-4e37-a270-8b79e9cfdd51/" }, "ticker_metadata": { "id": 2195, "uuid": "fed20653-bc8e-4e37-a270-8b79e9cfdd51", "symbol": "ITGR", "name": "Integer Holdings Corp", "asset_type": "equity", "market_cap": 3008059000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Integer Holdings Corporation is an outsourced manufacturer of medical devices in the United States, Puerto Rico, Costa Rica, and internationally. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fed20653-bc8e-4e37-a270-8b79e9cfdd51", "symbol": "ITGR", "name": "Integer Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fed20653-bc8e-4e37-a270-8b79e9cfdd51/", "api_url": "https://sharemaestro.com/factors/api/tickers/fed20653-bc8e-4e37-a270-8b79e9cfdd51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.24, "quality": 0.15, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 91.98, "market_cap": 3167147340, "pe_ratio": 22.3352, "earnings_yield": 0.0448, "ebitda_to_ev": 0.0743, "shareholder_yield": 0, "roe": 0.0836, "piotroski_f_score": 5, "momentum_12_1": -0.2737, "volatility_252d": 0.4069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.193554+00:00", "batch_id": "" }, "size": { "price_close": 91.98, "market_cap": 3167147340, "market_cap_usd": 3167147340, "enterprise_value": 4418670340, "shares_outstanding": 34433000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3352, "pb_ratio": 1.8664, "ptbv_ratio": null, "ps_ratio": 1.7121, "pcf_ratio": 16.7073, "pfcf_ratio": 11.0912, "ev_ebitda": 13.4543, "ev_ebit": 22.9453, "ev_sales": 2.3886, "ev_fcf": 15.4739, "earnings_yield": 0.0448, "fcf_yield": 0.0646, "price_to_sales": 1.7121, "price_to_book": 1.8664, "price_to_cashflow": 16.7073, "ebitda_to_ev": 0.0743, "sales_yield": 0.4187 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2331, "operating_margin": 0.1041, "net_margin": 0.0767, "ebitda_margin": 0.1775, "fcf_margin": 0.1544, "roe": 0.0836, "roa": 0.0416, "roic": 0.0583, "roc_greenblatt": null, "asset_turnover": 0.5422, "cash_conversion": 2.0138, "accruals_ratio": -0.014, "sbc_to_revenue": 0.0124, "piotroski_f_score": 5, "altman_z_score": 2.4512, "earnings_stability_5y": 0.8078, "revenue_stability_5y": 0.1982, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0106, "net_debt_to_ebitda": 3.8107, "debt_to_assets": 0.3692, "interest_coverage": 5.0705, "current_ratio": 3.7547, "quick_ratio": 2.3761, "net_debt": 1251523000, "local_beta": 0.0021, "volatility_252d": 0.4069, "volatility_60d": 1.0028, "max_drawdown_12m": -0.4732, "risk_adjusted_momentum": -0.6727 }, "growth": { "revenue_growth_1y": 0.0601, "revenue_growth_3y_cagr": 0.1152, "revenue_growth_5y_cagr": 0.1146, "eps_growth_1y": 0.845, "eps_growth_3y_cagr": 0.1568, "eps_growth_5y_cagr": 0.0587, "fcf_growth_1y": -0.0935, "book_value_growth_1y": 0.0804, "revenue_growth": 0.0601, "earnings_growth": 0.845 }, "momentum": { "price_return_1m": 0.0438, "price_return_3m": 0.0946, "price_return_6m": 0.317, "price_return_9m": -0.1399, "price_return_12m": -0.2419, "price_return_12m_ex1m": -0.2737, "momentum_6m": 0.317, "momentum_12m": -0.2419, "momentum_12_1": -0.2737, "distance_from_52w_high": -0.2495, "distance_from_52w_low": 0.4245, "relative_strength": -0.3419 }, "raw_ttm": { "revenue_ttm": 1849879000, "gross_profit_ttm": 431269000, "ebit_ttm": 192574000, "ebitda_ttm": 328420000, "net_income_ttm": 141801000, "eps_diluted_ttm": 4.1182, "operating_cash_flow_ttm": 189567000, "capital_expenditure_ttm": 95989000, "fcf_ttm": 285556000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37979000, "cash_and_equivalents": 8115000, "total_current_assets": 774764000, "total_current_liabilities": 206344000, "net_ppe": null, "total_assets": 3411719000, "total_debt": 1259638000, "total_equity": 1696892000, "net_working_capital": 568416000, "book_value_per_share": 49.281, "retained_earnings": 1010561000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -216210000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 59, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 79, "rank_fcf_margin": 58, "rank_piotroski": 61, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81 }, "composites": { "value_composite": 76, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 79, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1897, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.15, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4338, "ticker_id": 2195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.193554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.98, "market_cap": 3167147340, "market_cap_usd": 3167147340, "enterprise_value": 4418670340, "shares_outstanding": 34433000, "fx_rate_to_usd": null, "pe_ratio": 22.33515518, "pb_ratio": 1.86644014, "ptbv_ratio": null, "ps_ratio": 1.71208351, "pcf_ratio": 16.70727152, "pfcf_ratio": 11.09116019, "ev_ebitda": 13.45432781, "ev_ebit": 22.9453111, "ev_sales": 2.38862668, "ev_fcf": 15.47391874, "earnings_yield": 0.04477247, "fcf_yield": 0.06462487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23313363, "operating_margin": 0.10410086, "net_margin": 0.0766542, "ebitda_margin": 0.17753594, "fcf_margin": 0.15436469, "roe": 0.08356513, "roa": 0.04156292, "roic": 0.05834257, "roc_greenblatt": null, "asset_turnover": 0.54221318, "cash_conversion": 2.01377987, "accruals_ratio": -0.01400057, "sbc_to_revenue": 0.01243649, "debt_to_equity": 1.01056932, "net_debt_to_ebitda": 3.8107393, "debt_to_assets": 0.36920919, "interest_coverage": 5.07053898, "current_ratio": 3.75472027, "quick_ratio": 2.37607587, "net_debt": 1251523000, "revenue_growth_1y": 0.06012263, "revenue_growth_3y_cagr": 0.1152125, "revenue_growth_5y_cagr": 0.11458334, "eps_growth_1y": 0.84504587, "eps_growth_3y_cagr": 0.15683559, "eps_growth_5y_cagr": 0.05871196, "fcf_growth_1y": -0.09345863, "book_value_growth_1y": 0.0803642, "piotroski_f_score": 5, "altman_z_score": 2.45124663, "earnings_stability_5y": 0.807804, "revenue_stability_5y": 0.198235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0438039, "price_return_3m": 0.09460907, "price_return_6m": 0.31701031, "price_return_9m": -0.13989153, "price_return_12m": -0.24190225, "price_return_12m_ex1m": -0.27371631, "distance_from_52w_high": -0.24951044, "distance_from_52w_low": 0.42450054, "relative_strength": -0.34186583, "local_beta": 0.0021, "volatility_252d": 0.406892, "volatility_60d": 1.002803, "max_drawdown_12m": -0.47315601, "revenue_ttm": 1849879000, "gross_profit_ttm": 431269000, "ebit_ttm": 192574000, "ebitda_ttm": 328420000, "net_income_ttm": 141801000, "eps_diluted_ttm": 4.11817152, "operating_cash_flow_ttm": 189567000, "capital_expenditure_ttm": 95989000, "fcf_ttm": 285556000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37979000, "cash_and_equivalents": 8115000, "total_current_assets": 774764000, "total_current_liabilities": 206344000, "net_ppe": null, "total_assets": 3411719000, "total_debt": 1259638000, "total_equity": 1696892000, "net_working_capital": 568416000, "book_value_per_share": 49.28098045, "retained_earnings": 1010561000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -216210000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 59, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 79, "rank_fcf_margin": 58, "rank_piotroski": 61, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 76, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 79, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.98, "os": 0.04, "value": 0.24, "quality": 0.15, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.3352, "earnings_yield": 0.0448, "shareholder_yield": 0, "roe": 0.0836, "momentum_12_1": -0.2737, "complete_fields": { "id": 4338, "ticker_id": 2195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.193554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.98, "market_cap": 3167147340, "market_cap_usd": 3167147340, "enterprise_value": 4418670340, "shares_outstanding": 34433000, "fx_rate_to_usd": null, "pe_ratio": 22.33515518, "pb_ratio": 1.86644014, "ptbv_ratio": null, "ps_ratio": 1.71208351, "pcf_ratio": 16.70727152, "pfcf_ratio": 11.09116019, "ev_ebitda": 13.45432781, "ev_ebit": 22.9453111, "ev_sales": 2.38862668, "ev_fcf": 15.47391874, "earnings_yield": 0.04477247, "fcf_yield": 0.06462487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23313363, "operating_margin": 0.10410086, "net_margin": 0.0766542, "ebitda_margin": 0.17753594, "fcf_margin": 0.15436469, "roe": 0.08356513, "roa": 0.04156292, "roic": 0.05834257, "roc_greenblatt": null, "asset_turnover": 0.54221318, "cash_conversion": 2.01377987, "accruals_ratio": -0.01400057, "sbc_to_revenue": 0.01243649, "debt_to_equity": 1.01056932, "net_debt_to_ebitda": 3.8107393, "debt_to_assets": 0.36920919, "interest_coverage": 5.07053898, "current_ratio": 3.75472027, "quick_ratio": 2.37607587, "net_debt": 1251523000, "revenue_growth_1y": 0.06012263, "revenue_growth_3y_cagr": 0.1152125, "revenue_growth_5y_cagr": 0.11458334, "eps_growth_1y": 0.84504587, "eps_growth_3y_cagr": 0.15683559, "eps_growth_5y_cagr": 0.05871196, "fcf_growth_1y": -0.09345863, "book_value_growth_1y": 0.0803642, "piotroski_f_score": 5, "altman_z_score": 2.45124663, "earnings_stability_5y": 0.807804, "revenue_stability_5y": 0.198235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0438039, "price_return_3m": 0.09460907, "price_return_6m": 0.31701031, "price_return_9m": -0.13989153, "price_return_12m": -0.24190225, "price_return_12m_ex1m": -0.27371631, "distance_from_52w_high": -0.24951044, "distance_from_52w_low": 0.42450054, "relative_strength": -0.34186583, "local_beta": 0.0021, "volatility_252d": 0.406892, "volatility_60d": 1.002803, "max_drawdown_12m": -0.47315601, "revenue_ttm": 1849879000, "gross_profit_ttm": 431269000, "ebit_ttm": 192574000, "ebitda_ttm": 328420000, "net_income_ttm": 141801000, "eps_diluted_ttm": 4.11817152, "operating_cash_flow_ttm": 189567000, "capital_expenditure_ttm": 95989000, "fcf_ttm": 285556000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37979000, "cash_and_equivalents": 8115000, "total_current_assets": 774764000, "total_current_liabilities": 206344000, "net_ppe": null, "total_assets": 3411719000, "total_debt": 1259638000, "total_equity": 1696892000, "net_working_capital": 568416000, "book_value_per_share": 49.28098045, "retained_earnings": 1010561000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -216210000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 59, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 79, "rank_fcf_margin": 58, "rank_piotroski": 61, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 76, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 79, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1846466000, "cost_of_revenue": 1420655000, "gross_profit": 425811000, "ebit": 209266000, "ebitda": 335216000, "pretax_income": 125396000, "tax_provision": 22566000, "net_income": 102762000, "net_income_to_common": 102762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17161000, "total_current_assets": 770097000, "total_assets": 3410577000, "short_term_debt": 22105000, "long_term_debt": 1185179000, "total_debt": 1207284000, "total_liabilities": 1663934000, "total_equity": 1746643000, "shares_outstanding": 35594000, "goodwill_and_intangibles": 1936343000 }, "cash_flow": { "operating_cash_flow": 196148000, "capital_expenditure": 91032000, "free_cash_flow": 287180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281468, "ticker_id": 2195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209266000", "ebitda": "335216000", "netIncome": "102762000", "grossProfit": "425811000", "depreciation": "None", "totalRevenue": "1846466000", "costOfRevenue": "1420655000", "interestIncome": "None", "incomeBeforeTax": "125396000", "interestExpense": "42313000", "operatingIncome": "209266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22566000", "reportedCurrency": "USD", "netInterestIncome": "-42313000", "nonInterestIncome": "None", "operatingExpenses": "216545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125950000", "sellingGeneralAndAdministrative": "211748000", "netIncomeFromContinuingOperations": "102830000" }, "balance": { "goodwill": "1110908000", "inventory": "253739000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3410577000", "longTermDebt": "1185179000", "shortTermDebt": "22105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825435000", "reportedCurrency": "USD", "retainedEarnings": "994055000", "totalLiabilities": "1663934000", "otherCurrentAssets": "153118000", "totalCurrentAssets": "770097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640480000", "currentAccountsPayable": "113130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399660000", "totalShareholderEquity": "1746643000", "capitalLeaseObligations": "127419000", "otherCurrentLiabilities": "91593000", "totalCurrentLiabilities": "232041000", "otherNonCurrentLiabilities": "19910000", "totalNonCurrentLiabilities": "1431893000", "cashAndShortTermInvestments": "17161000", "commonStockSharesOutstanding": "35594000", "intangibleAssetsExcludingGoodwill": "825435000", "cashAndCashEquivalentsAtCarryingValue": "17161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "196148000", "capitalExpenditures": "91032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43558000", "cashflowFromInvestment": "-270731000", "stockBasedCompensation": "23224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846466000, "cost_of_revenue": 1420655000, "gross_profit": 425811000, "research_and_development": 46347000, "selling_general_admin": 211748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209266000, "depreciation_amortisation": 125950000, "ebitda": 335216000, "interest_expense": 42313000, "interest_income": null, "other_non_operating": null, "pretax_income": 125396000, "tax_provision": 22566000, "effective_tax_rate": null, "net_income": 102762000, "net_income_continuing_ops": 102830000, "net_income_to_common": 102762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17161000, "short_term_investments": null, "net_receivables": 346079000, "inventory": 253739000, "other_current_assets": null, "total_current_assets": 770097000, "net_ppe": null, "goodwill": 1110908000, "intangible_assets": 825435000, "goodwill_and_intangibles": 1936343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640480000, "total_assets": 3410577000, "short_term_debt": 22105000, "accounts_payable": 113130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232041000, "long_term_debt": 1185179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431893000, "total_liabilities": 1663934000, "total_debt": 1207284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994055000, "total_equity": 1746643000, "shares_outstanding": 35594000, "operating_cash_flow": 196148000, "stock_based_compensation": 23224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43558000, "free_cash_flow": 287180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209266000", "ebitda": "335216000", "netIncome": "102762000", "grossProfit": "425811000", "depreciation": "None", "totalRevenue": "1846466000", "costOfRevenue": "1420655000", "interestIncome": "None", "incomeBeforeTax": "125396000", "interestExpense": "42313000", "operatingIncome": "209266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22566000", "reportedCurrency": "USD", "netInterestIncome": "-42313000", "nonInterestIncome": "None", "operatingExpenses": "216545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125950000", "sellingGeneralAndAdministrative": "211748000", "netIncomeFromContinuingOperations": "102830000" }, "balance": { "goodwill": "1110908000", "inventory": "253739000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3410577000", "longTermDebt": "1185179000", "shortTermDebt": "22105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825435000", "reportedCurrency": "USD", "retainedEarnings": "994055000", "totalLiabilities": "1663934000", "otherCurrentAssets": "153118000", "totalCurrentAssets": "770097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640480000", "currentAccountsPayable": "113130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399660000", "totalShareholderEquity": "1746643000", "capitalLeaseObligations": "127419000", "otherCurrentLiabilities": "91593000", "totalCurrentLiabilities": "232041000", "otherNonCurrentLiabilities": "19910000", "totalNonCurrentLiabilities": "1431893000", "cashAndShortTermInvestments": "17161000", "commonStockSharesOutstanding": "35594000", "intangibleAssetsExcludingGoodwill": "825435000", "cashAndCashEquivalentsAtCarryingValue": "17161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "196148000", "capitalExpenditures": "91032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43558000", "cashflowFromInvestment": "-270731000", "stockBasedCompensation": "23224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1716596000, "cost_of_revenue": 1255412000, "gross_profit": 461184000, "ebit": 223234000, "ebitda": 332942000, "pretax_income": 147563000, "tax_provision": 26510000, "net_income": 119896000, "net_income_to_common": 119896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46543000, "total_current_assets": 671119000, "total_assets": 3077971000, "short_term_debt": 25661000, "long_term_debt": 980153000, "total_debt": 1005814000, "total_liabilities": 1458756000, "total_equity": 1619215000, "shares_outstanding": 35649000, "goodwill_and_intangibles": 1796015000 }, "cash_flow": { "operating_cash_flow": 205205000, "capital_expenditure": 105607000, "free_cash_flow": 310812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281473, "ticker_id": 2195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223234000", "ebitda": "332942000", "netIncome": "119896000", "grossProfit": "461184000", "depreciation": "None", "totalRevenue": "1716596000", "costOfRevenue": "1255412000", "interestIncome": "None", "incomeBeforeTax": "147563000", "interestExpense": "56374000", "operatingIncome": "208238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26510000", "reportedCurrency": "USD", "netInterestIncome": "-56374000", "nonInterestIncome": "None", "operatingExpenses": "252946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109708000", "sellingGeneralAndAdministrative": "185202000", "netIncomeFromContinuingOperations": "121053000" }, "balance": { "goodwill": "1017729000", "inventory": "247126000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3077971000", "longTermDebt": "980153000", "shortTermDebt": "25661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "778286000", "reportedCurrency": "USD", "retainedEarnings": "891247000", "totalLiabilities": "1458756000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "671119000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406852000", "currentAccountsPayable": "101498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103528000", "totalShareholderEquity": "1619215000", "capitalLeaseObligations": "113375000", "otherCurrentLiabilities": "92596000", "totalCurrentLiabilities": "227173000", "otherNonCurrentLiabilities": "25360000", "totalNonCurrentLiabilities": "1231583000", "cashAndShortTermInvestments": "46543000", "commonStockSharesOutstanding": "35649000", "intangibleAssetsExcludingGoodwill": "778286000", "cashAndCashEquivalentsAtCarryingValue": "46543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18079000", "operatingCashflow": "205205000", "capitalExpenditures": "105607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13321000", "cashflowFromInvestment": "-195414000", "stockBasedCompensation": "24767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1716596000, "cost_of_revenue": 1255412000, "gross_profit": 461184000, "research_and_development": 53425000, "selling_general_admin": 185202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223234000, "depreciation_amortisation": 109708000, "ebitda": 332942000, "interest_expense": 56374000, "interest_income": null, "other_non_operating": null, "pretax_income": 147563000, "tax_provision": 26510000, "effective_tax_rate": null, "net_income": 119896000, "net_income_continuing_ops": 121053000, "net_income_to_common": 119896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46543000, "short_term_investments": null, "net_receivables": 349041000, "inventory": 247126000, "other_current_assets": null, "total_current_assets": 671119000, "net_ppe": null, "goodwill": 1017729000, "intangible_assets": 778286000, "goodwill_and_intangibles": 1796015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406852000, "total_assets": 3077971000, "short_term_debt": 25661000, "accounts_payable": 101498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227173000, "long_term_debt": 980153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1231583000, "total_liabilities": 1458756000, "total_debt": 1005814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891247000, "total_equity": 1619215000, "shares_outstanding": 35649000, "operating_cash_flow": 205205000, "stock_based_compensation": 24767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13321000, "free_cash_flow": 310812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223234000", "ebitda": "332942000", "netIncome": "119896000", "grossProfit": "461184000", "depreciation": "None", "totalRevenue": "1716596000", "costOfRevenue": "1255412000", "interestIncome": "None", "incomeBeforeTax": "147563000", "interestExpense": "56374000", "operatingIncome": "208238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26510000", "reportedCurrency": "USD", "netInterestIncome": "-56374000", "nonInterestIncome": "None", "operatingExpenses": "252946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109708000", "sellingGeneralAndAdministrative": "185202000", "netIncomeFromContinuingOperations": "121053000" }, "balance": { "goodwill": "1017729000", "inventory": "247126000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3077971000", "longTermDebt": "980153000", "shortTermDebt": "25661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "778286000", "reportedCurrency": "USD", "retainedEarnings": "891247000", "totalLiabilities": "1458756000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "671119000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406852000", "currentAccountsPayable": "101498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103528000", "totalShareholderEquity": "1619215000", "capitalLeaseObligations": "113375000", "otherCurrentLiabilities": "92596000", "totalCurrentLiabilities": "227173000", "otherNonCurrentLiabilities": "25360000", "totalNonCurrentLiabilities": "1231583000", "cashAndShortTermInvestments": "46543000", "commonStockSharesOutstanding": "35649000", "intangibleAssetsExcludingGoodwill": "778286000", "cashAndCashEquivalentsAtCarryingValue": "46543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18079000", "operatingCashflow": "205205000", "capitalExpenditures": "105607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13321000", "cashflowFromInvestment": "-195414000", "stockBasedCompensation": "24767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1555656000, "cost_of_revenue": 1144134000, "gross_profit": 411522000, "ebit": 178716000, "ebitda": 275708000, "pretax_income": 105382000, "tax_provision": 16239000, "net_income": 90650000, "net_income_to_common": 90650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23674000, "total_current_assets": 617668000, "total_assets": 2942653000, "short_term_debt": 10936000, "long_term_debt": 959925000, "total_debt": 970861000, "total_liabilities": 1423611000, "total_equity": 1519042000, "shares_outstanding": 33758000, "goodwill_and_intangibles": 1794153000 }, "cash_flow": { "operating_cash_flow": 180213000, "capital_expenditure": 119938000, "free_cash_flow": 300151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281478, "ticker_id": 2195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178716000", "ebitda": "275708000", "netIncome": "90650000", "grossProfit": "411522000", "depreciation": "None", "totalRevenue": "1555656000", "costOfRevenue": "1144134000", "interestIncome": "None", "incomeBeforeTax": "105382000", "interestExpense": "53370000", "operatingIncome": "163323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16239000", "reportedCurrency": "USD", "netInterestIncome": "-54632000", "nonInterestIncome": "None", "operatingExpenses": "248199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96992000", "sellingGeneralAndAdministrative": "175619000", "netIncomeFromContinuingOperations": "90650000" }, "balance": { "goodwill": "1011007000", "inventory": "229102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2942653000", "longTermDebt": "959925000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783146000", "reportedCurrency": "USD", "retainedEarnings": "771351000", "totalLiabilities": "1423611000", "otherCurrentAssets": "47738000", "totalCurrentAssets": "617668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324985000", "currentAccountsPayable": "118258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052741000", "totalShareholderEquity": "1519042000", "capitalLeaseObligations": "93313000", "otherCurrentLiabilities": "81737000", "totalCurrentLiabilities": "220969000", "otherNonCurrentLiabilities": "14365000", "totalNonCurrentLiabilities": "1202642000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "33758000", "intangibleAssetsExcludingGoodwill": "783146000", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30178000", "operatingCashflow": "180213000", "capitalExpenditures": "119938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18014000", "cashflowFromInvestment": "-163367000", "stockBasedCompensation": "23283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1555656000, "cost_of_revenue": 1144134000, "gross_profit": 411522000, "research_and_development": 61967000, "selling_general_admin": 175619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178716000, "depreciation_amortisation": 96992000, "ebitda": 275708000, "interest_expense": 53370000, "interest_income": null, "other_non_operating": null, "pretax_income": 105382000, "tax_provision": 16239000, "effective_tax_rate": null, "net_income": 90650000, "net_income_continuing_ops": 90650000, "net_income_to_common": 90650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23674000, "short_term_investments": null, "net_receivables": 317154000, "inventory": 229102000, "other_current_assets": null, "total_current_assets": 617668000, "net_ppe": null, "goodwill": 1011007000, "intangible_assets": 783146000, "goodwill_and_intangibles": 1794153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324985000, "total_assets": 2942653000, "short_term_debt": 10936000, "accounts_payable": 118258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220969000, "long_term_debt": 959925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202642000, "total_liabilities": 1423611000, "total_debt": 970861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771351000, "total_equity": 1519042000, "shares_outstanding": 33758000, "operating_cash_flow": 180213000, "stock_based_compensation": 23283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18014000, "free_cash_flow": 300151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178716000", "ebitda": "275708000", "netIncome": "90650000", "grossProfit": "411522000", "depreciation": "None", "totalRevenue": "1555656000", "costOfRevenue": "1144134000", "interestIncome": "None", "incomeBeforeTax": "105382000", "interestExpense": "53370000", "operatingIncome": "163323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16239000", "reportedCurrency": "USD", "netInterestIncome": "-54632000", "nonInterestIncome": "None", "operatingExpenses": "248199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96992000", "sellingGeneralAndAdministrative": "175619000", "netIncomeFromContinuingOperations": "90650000" }, "balance": { "goodwill": "1011007000", "inventory": "229102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2942653000", "longTermDebt": "959925000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783146000", "reportedCurrency": "USD", "retainedEarnings": "771351000", "totalLiabilities": "1423611000", "otherCurrentAssets": "47738000", "totalCurrentAssets": "617668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324985000", "currentAccountsPayable": "118258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052741000", "totalShareholderEquity": "1519042000", "capitalLeaseObligations": "93313000", "otherCurrentLiabilities": "81737000", "totalCurrentLiabilities": "220969000", "otherNonCurrentLiabilities": "14365000", "totalNonCurrentLiabilities": "1202642000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "33758000", "intangibleAssetsExcludingGoodwill": "783146000", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30178000", "operatingCashflow": "180213000", "capitalExpenditures": "119938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18014000", "cashflowFromInvestment": "-163367000", "stockBasedCompensation": "23283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1331277000, "cost_of_revenue": 984625000, "gross_profit": 346652000, "ebit": 130849000, "ebitda": 221745000, "pretax_income": 68676000, "tax_provision": 8929000, "net_income": 66377000, "net_income_to_common": 66377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24272000, "total_current_assets": 558298000, "total_assets": 2794386000, "short_term_debt": 29643000, "long_term_debt": 907073000, "total_debt": 936716000, "total_liabilities": 1376930000, "total_equity": 1417456000, "shares_outstanding": 33357000, "goodwill_and_intangibles": 1802081000 }, "cash_flow": { "operating_cash_flow": 116381000, "capital_expenditure": 74728000, "free_cash_flow": 191109000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281483, "ticker_id": 2195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130849000", "ebitda": "221745000", "netIncome": "66377000", "grossProfit": "346652000", "depreciation": "None", "totalRevenue": "1331277000", "costOfRevenue": "984625000", "interestIncome": "None", "incomeBeforeTax": "68676000", "interestExpense": "37265000", "operatingIncome": "112678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8929000", "reportedCurrency": "USD", "netInterestIncome": "-38632000", "nonInterestIncome": "None", "operatingExpenses": "233974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59762000", "otherNonOperatingIncome": "899000", "costofGoodsAndServicesSold": "984625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90896000", "sellingGeneralAndAdministrative": "160578000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "982192000", "inventory": "208766000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2794386000", "longTermDebt": "907073000", "shortTermDebt": "29643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "819889000", "reportedCurrency": "USD", "retainedEarnings": "680701000", "totalLiabilities": "1376930000", "otherCurrentAssets": "27005000", "totalCurrentAssets": "558298000", "currentLongTermDebt": "18188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236088000", "currentAccountsPayable": "110780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317243000", "shortLongTermDebtTotal": "1008771000", "totalShareholderEquity": "1417456000", "capitalLeaseObligations": "82417000", "otherCurrentLiabilities": "66790000", "totalCurrentLiabilities": "223752000", "otherNonCurrentLiabilities": "21385000", "totalNonCurrentLiabilities": "1153178000", "cashAndShortTermInvestments": "24272000", "commonStockSharesOutstanding": "33357000", "intangibleAssetsExcludingGoodwill": "819889000", "cashAndCashEquivalentsAtCarryingValue": "24272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66377000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56721000", "operatingCashflow": "116381000", "capitalExpenditures": "74728000", "changeInReceivables": "-41380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92476000", "cashflowFromInvestment": "-200421000", "stockBasedCompensation": "21023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331277000, "cost_of_revenue": 984625000, "gross_profit": 346652000, "research_and_development": 59762000, "selling_general_admin": 160578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130849000, "depreciation_amortisation": 90896000, "ebitda": 221745000, "interest_expense": 37265000, "interest_income": null, "other_non_operating": null, "pretax_income": 68676000, "tax_provision": 8929000, "effective_tax_rate": null, "net_income": 66377000, "net_income_continuing_ops": 65350000, "net_income_to_common": 66377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24272000, "short_term_investments": null, "net_receivables": 298255000, "inventory": 208766000, "other_current_assets": null, "total_current_assets": 558298000, "net_ppe": null, "goodwill": 982192000, "intangible_assets": 819889000, "goodwill_and_intangibles": 1802081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2236088000, "total_assets": 2794386000, "short_term_debt": 29643000, "accounts_payable": 110780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223752000, "long_term_debt": 907073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153178000, "total_liabilities": 1376930000, "total_debt": 936716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680701000, "total_equity": 1417456000, "shares_outstanding": 33357000, "operating_cash_flow": 116381000, "stock_based_compensation": 21023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200421000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92476000, "free_cash_flow": 191109000, "net_change_in_cash": 8436000 }, "raw_data": { "income": { "ebit": "130849000", "ebitda": "221745000", "netIncome": "66377000", "grossProfit": "346652000", "depreciation": "None", "totalRevenue": "1331277000", "costOfRevenue": "984625000", "interestIncome": "None", "incomeBeforeTax": "68676000", "interestExpense": "37265000", "operatingIncome": "112678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8929000", "reportedCurrency": "USD", "netInterestIncome": "-38632000", "nonInterestIncome": "None", "operatingExpenses": "233974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59762000", "otherNonOperatingIncome": "899000", "costofGoodsAndServicesSold": "984625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90896000", "sellingGeneralAndAdministrative": "160578000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "982192000", "inventory": "208766000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2794386000", "longTermDebt": "907073000", "shortTermDebt": "29643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "819889000", "reportedCurrency": "USD", "retainedEarnings": "680701000", "totalLiabilities": "1376930000", "otherCurrentAssets": "27005000", "totalCurrentAssets": "558298000", "currentLongTermDebt": "18188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236088000", "currentAccountsPayable": "110780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317243000", "shortLongTermDebtTotal": "1008771000", "totalShareholderEquity": "1417456000", "capitalLeaseObligations": "82417000", "otherCurrentLiabilities": "66790000", "totalCurrentLiabilities": "223752000", "otherNonCurrentLiabilities": "21385000", "totalNonCurrentLiabilities": "1153178000", "cashAndShortTermInvestments": "24272000", "commonStockSharesOutstanding": "33357000", "intangibleAssetsExcludingGoodwill": "819889000", "cashAndCashEquivalentsAtCarryingValue": "24272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66377000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56721000", "operatingCashflow": "116381000", "capitalExpenditures": "74728000", "changeInReceivables": "-41380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92476000", "cashflowFromInvestment": "-200421000", "stockBasedCompensation": "21023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1221079000, "cost_of_revenue": 884109000, "gross_profit": 336970000, "ebit": 143059000, "ebitda": 224651000, "pretax_income": 101063000, "tax_provision": 8042999, "net_income": 96808000, "net_income_to_common": 96808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17885000, "total_current_assets": 452982000, "total_assets": 2582215000, "short_term_debt": 25112000, "long_term_debt": 812876000, "total_debt": 837988000, "total_liabilities": 1227518000, "total_equity": 1354697000, "shares_outstanding": 33258000, "goodwill_and_intangibles": 1732514000 }, "cash_flow": { "operating_cash_flow": 156666000, "capital_expenditure": 53463000, "free_cash_flow": 210129000, "dividends_paid": 3849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281488, "ticker_id": 2195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143059000", "ebitda": "224651000", "netIncome": "96808000", "grossProfit": "336970000", "depreciation": "None", "totalRevenue": "1221079000", "costOfRevenue": "884109000", "interestIncome": "None", "incomeBeforeTax": "101063000", "interestExpense": "31628000", "operatingIncome": "135711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8042999", "reportedCurrency": "USD", "netInterestIncome": "-31628000", "nonInterestIncome": "None", "operatingExpenses": "201259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51985000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "884109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81592000", "sellingGeneralAndAdministrative": "141418000", "netIncomeFromContinuingOperations": "93020000" }, "balance": { "goodwill": "924704000", "inventory": "155699000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2582215000", "longTermDebt": "812876000", "shortTermDebt": "25112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "807810000", "reportedCurrency": "USD", "retainedEarnings": "614324000", "totalLiabilities": "1227518000", "otherCurrentAssets": "27610000", "totalCurrentAssets": "452982000", "currentLongTermDebt": "15250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129233000", "currentAccountsPayable": "76859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347152000", "shortLongTermDebtTotal": "905813000", "totalShareholderEquity": "1354697000", "capitalLeaseObligations": "69629000", "otherCurrentLiabilities": "53157000", "totalCurrentLiabilities": "159629000", "otherNonCurrentLiabilities": "23741000", "totalNonCurrentLiabilities": "1067889000", "cashAndShortTermInvestments": "17885000", "commonStockSharesOutstanding": "33258000", "intangibleAssetsExcludingGoodwill": "807810000", "cashAndCashEquivalentsAtCarryingValue": "17885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96808000", "profitLoss": "None", "dividendPayout": "3849000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "156666000", "capitalExpenditures": "53463000", "changeInReceivables": "-17539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81986000", "cashflowFromInvestment": "-270998000", "stockBasedCompensation": "16185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1221079000, "cost_of_revenue": 884109000, "gross_profit": 336970000, "research_and_development": 51985000, "selling_general_admin": 141418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143059000, "depreciation_amortisation": 81592000, "ebitda": 224651000, "interest_expense": 31628000, "interest_income": null, "other_non_operating": null, "pretax_income": 101063000, "tax_provision": 8042999, "effective_tax_rate": null, "net_income": 96808000, "net_income_continuing_ops": 93020000, "net_income_to_common": 96808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17885000, "short_term_investments": null, "net_receivables": 251788000, "inventory": 155699000, "other_current_assets": null, "total_current_assets": 452982000, "net_ppe": null, "goodwill": 924704000, "intangible_assets": 807810000, "goodwill_and_intangibles": 1732514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2129233000, "total_assets": 2582215000, "short_term_debt": 25112000, "accounts_payable": 76859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159629000, "long_term_debt": 812876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067889000, "total_liabilities": 1227518000, "total_debt": 837988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614324000, "total_equity": 1354697000, "shares_outstanding": 33258000, "operating_cash_flow": 156666000, "stock_based_compensation": 16185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270998000, "dividends_paid": 3849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81986000, "free_cash_flow": 210129000, "net_change_in_cash": -32346000 }, "raw_data": { "income": { "ebit": "143059000", "ebitda": "224651000", "netIncome": "96808000", "grossProfit": "336970000", "depreciation": "None", "totalRevenue": "1221079000", "costOfRevenue": "884109000", "interestIncome": "None", "incomeBeforeTax": "101063000", "interestExpense": "31628000", "operatingIncome": "135711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8042999", "reportedCurrency": "USD", "netInterestIncome": "-31628000", "nonInterestIncome": "None", "operatingExpenses": "201259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51985000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "884109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81592000", "sellingGeneralAndAdministrative": "141418000", "netIncomeFromContinuingOperations": "93020000" }, "balance": { "goodwill": "924704000", "inventory": "155699000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2582215000", "longTermDebt": "812876000", "shortTermDebt": "25112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "807810000", "reportedCurrency": "USD", "retainedEarnings": "614324000", "totalLiabilities": "1227518000", "otherCurrentAssets": "27610000", "totalCurrentAssets": "452982000", "currentLongTermDebt": "15250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129233000", "currentAccountsPayable": "76859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347152000", "shortLongTermDebtTotal": "905813000", "totalShareholderEquity": "1354697000", "capitalLeaseObligations": "69629000", "otherCurrentLiabilities": "53157000", "totalCurrentLiabilities": "159629000", "otherNonCurrentLiabilities": "23741000", "totalNonCurrentLiabilities": "1067889000", "cashAndShortTermInvestments": "17885000", "commonStockSharesOutstanding": "33258000", "intangibleAssetsExcludingGoodwill": "807810000", "cashAndCashEquivalentsAtCarryingValue": "17885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96808000", "profitLoss": "None", "dividendPayout": "3849000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "156666000", "capitalExpenditures": "53463000", "changeInReceivables": "-17539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81986000", "cashflowFromInvestment": "-270998000", "stockBasedCompensation": "16185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1073442000, "cost_of_revenue": 787735000, "gross_profit": 285707000, "ebit": 103661000, "ebitda": 182985000, "pretax_income": 86207000, "tax_provision": 8949000, "net_income": 77258000, "net_income_to_common": 77258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49206000, "total_current_assets": 412937000, "total_assets": 2371857000, "short_term_debt": 45931000, "long_term_debt": 693758000, "total_debt": 739689000, "total_liabilities": 1100802000, "total_equity": 1271055000, "shares_outstanding": 33113000, "goodwill_and_intangibles": 1616666000 }, "cash_flow": { "operating_cash_flow": 181341000, "capital_expenditure": 51439000, "free_cash_flow": 232780000, "dividends_paid": 557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281493, "ticker_id": 2195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103661000", "ebitda": "182985000", "netIncome": "77258000", "grossProfit": "285707000", "depreciation": "None", "totalRevenue": "1073442000", "costOfRevenue": "787735000", "interestIncome": "None", "incomeBeforeTax": "86207000", "interestExpense": "38220000", "operatingIncome": "120612000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8949000", "reportedCurrency": "USD", "netInterestIncome": "-38220000", "nonInterestIncome": "None", "operatingExpenses": "165095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48468000", "otherNonOperatingIncome": "-1522000", "costofGoodsAndServicesSold": "787735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79324000", "sellingGeneralAndAdministrative": "109006000", "netIncomeFromContinuingOperations": "77258000" }, "balance": { "goodwill": "859442000", "inventory": "149323000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2371857000", "longTermDebt": "693758000", "shortTermDebt": "45931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "757224000", "reportedCurrency": "USD", "retainedEarnings": "517516000", "totalLiabilities": "1100802000", "otherCurrentAssets": "15896000", "totalCurrentAssets": "412937000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958920000", "currentAccountsPayable": "51570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253964000", "shortLongTermDebtTotal": "777550000", "totalShareholderEquity": "1271055000", "capitalLeaseObligations": "46292000", "otherCurrentLiabilities": "54345000", "totalCurrentLiabilities": "156191000", "otherNonCurrentLiabilities": "68549000", "totalNonCurrentLiabilities": "944611000", "cashAndShortTermInvestments": "49206000", "commonStockSharesOutstanding": "33113000", "intangibleAssetsExcludingGoodwill": "757224000", "cashAndCashEquivalentsAtCarryingValue": "49206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77258000", "profitLoss": "None", "dividendPayout": "557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18441000", "operatingCashflow": "181341000", "capitalExpenditures": "51439000", "changeInReceivables": "38153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88578000", "cashflowFromInvestment": "-56576000", "stockBasedCompensation": "9163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073442000, "cost_of_revenue": 787735000, "gross_profit": 285707000, "research_and_development": 48468000, "selling_general_admin": 109006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103661000, "depreciation_amortisation": 79324000, "ebitda": 182985000, "interest_expense": 38220000, "interest_income": null, "other_non_operating": null, "pretax_income": 86207000, "tax_provision": 8949000, "effective_tax_rate": null, "net_income": 77258000, "net_income_continuing_ops": 77258000, "net_income_to_common": 77258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49206000, "short_term_investments": null, "net_receivables": 198512000, "inventory": 149323000, "other_current_assets": null, "total_current_assets": 412937000, "net_ppe": null, "goodwill": 859442000, "intangible_assets": 757224000, "goodwill_and_intangibles": 1616666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1958920000, "total_assets": 2371857000, "short_term_debt": 45931000, "accounts_payable": 51570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156191000, "long_term_debt": 693758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944611000, "total_liabilities": 1100802000, "total_debt": 739689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517516000, "total_equity": 1271055000, "shares_outstanding": 33113000, "operating_cash_flow": 181341000, "stock_based_compensation": 9163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56576000, "dividends_paid": 557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88578000, "free_cash_flow": 232780000, "net_change_in_cash": 36187000 }, "raw_data": { "income": { "ebit": "103661000", "ebitda": "182985000", "netIncome": "77258000", "grossProfit": "285707000", "depreciation": "None", "totalRevenue": "1073442000", "costOfRevenue": "787735000", "interestIncome": "None", "incomeBeforeTax": "86207000", "interestExpense": "38220000", "operatingIncome": "120612000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8949000", "reportedCurrency": "USD", "netInterestIncome": "-38220000", "nonInterestIncome": "None", "operatingExpenses": "165095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48468000", "otherNonOperatingIncome": "-1522000", "costofGoodsAndServicesSold": "787735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79324000", "sellingGeneralAndAdministrative": "109006000", "netIncomeFromContinuingOperations": "77258000" }, "balance": { "goodwill": "859442000", "inventory": "149323000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2371857000", "longTermDebt": "693758000", "shortTermDebt": "45931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "757224000", "reportedCurrency": "USD", "retainedEarnings": "517516000", "totalLiabilities": "1100802000", "otherCurrentAssets": "15896000", "totalCurrentAssets": "412937000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958920000", "currentAccountsPayable": "51570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253964000", "shortLongTermDebtTotal": "777550000", "totalShareholderEquity": "1271055000", "capitalLeaseObligations": "46292000", "otherCurrentLiabilities": "54345000", "totalCurrentLiabilities": "156191000", "otherNonCurrentLiabilities": "68549000", "totalNonCurrentLiabilities": "944611000", "cashAndShortTermInvestments": "49206000", "commonStockSharesOutstanding": "33113000", "intangibleAssetsExcludingGoodwill": "757224000", "cashAndCashEquivalentsAtCarryingValue": "49206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77258000", "profitLoss": "None", "dividendPayout": "557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18441000", "operatingCashflow": "181341000", "capitalExpenditures": "51439000", "changeInReceivables": "38153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88578000", "cashflowFromInvestment": "-56576000", "stockBasedCompensation": "9163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1258094000, "cost_of_revenue": 903084000, "gross_profit": 355010000, "ebit": 169599000, "ebitda": 247494000, "pretax_income": 105193000, "tax_provision": 13975000, "net_income": 96336000, "net_income_to_common": 96336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13535000, "total_current_assets": 415395000, "total_assets": 2353093000, "short_term_debt": 45007000, "long_term_debt": 777272000, "total_debt": 822279000, "total_liabilities": 1200605000, "total_equity": 1152488000, "shares_outstanding": 33037000, "goodwill_and_intangibles": 1615401000 }, "cash_flow": { "operating_cash_flow": 165358000, "capital_expenditure": 48198000, "free_cash_flow": 213556000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281498, "ticker_id": 2195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169599000", "ebitda": "247494000", "netIncome": "96336000", "grossProfit": "355010000", "depreciation": "None", "totalRevenue": "1258094000", "costOfRevenue": "903084000", "interestIncome": "55520000", "incomeBeforeTax": "105193000", "interestExpense": "52545000", "operatingIncome": "157635000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13975000", "reportedCurrency": "USD", "netInterestIncome": "-52545000", "nonInterestIncome": "None", "operatingExpenses": "197375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46529000", "otherNonOperatingIncome": "578000", "costofGoodsAndServicesSold": "903084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77895000", "sellingGeneralAndAdministrative": "138695000", "netIncomeFromContinuingOperations": "91218000" }, "balance": { "goodwill": "839617000", "inventory": "167256000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2353093000", "longTermDebt": "777272000", "shortTermDebt": "45007000", "treasuryStock": "-8809000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "775784000", "reportedCurrency": "USD", "retainedEarnings": "440258000", "totalLiabilities": "1200605000", "otherCurrentAssets": "17852000", "totalCurrentAssets": "415395000", "currentLongTermDebt": "37500000", "longTermInvestments": "22259000", "shortTermInvestments": "None", "currentNetReceivables": "216752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937698000", "currentAccountsPayable": "64975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246185000", "shortLongTermDebtTotal": "859393000", "totalShareholderEquity": "1152488000", "capitalLeaseObligations": "44621000", "otherCurrentLiabilities": "64098000", "totalCurrentLiabilities": "179078000", "otherNonCurrentLiabilities": "56277000", "totalNonCurrentLiabilities": "1021527000", "cashAndShortTermInvestments": "13535000", "commonStockSharesOutstanding": "33037000", "intangibleAssetsExcludingGoodwill": "775784000", "cashAndCashEquivalentsAtCarryingValue": "13535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96336000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3724000", "operatingCashflow": "165358000", "capitalExpenditures": "48198000", "changeInReceivables": "-6976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117926000", "cashflowFromInvestment": "-58862000", "stockBasedCompensation": "9294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258094000, "cost_of_revenue": 903084000, "gross_profit": 355010000, "research_and_development": 46529000, "selling_general_admin": 138695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169599000, "depreciation_amortisation": 77895000, "ebitda": 247494000, "interest_expense": 52545000, "interest_income": null, "other_non_operating": null, "pretax_income": 105193000, "tax_provision": 13975000, "effective_tax_rate": null, "net_income": 96336000, "net_income_continuing_ops": 91218000, "net_income_to_common": 96336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13535000, "short_term_investments": null, "net_receivables": 216752000, "inventory": 167256000, "other_current_assets": null, "total_current_assets": 415395000, "net_ppe": null, "goodwill": 839617000, "intangible_assets": 775784000, "goodwill_and_intangibles": 1615401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1937698000, "total_assets": 2353093000, "short_term_debt": 45007000, "accounts_payable": 64975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179078000, "long_term_debt": 777272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021527000, "total_liabilities": 1200605000, "total_debt": 822279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440258000, "total_equity": 1152488000, "shares_outstanding": 33037000, "operating_cash_flow": 165358000, "stock_based_compensation": 9294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58862000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117926000, "free_cash_flow": 213556000, "net_change_in_cash": -11430000 }, "raw_data": { "income": { "ebit": "169599000", "ebitda": "247494000", "netIncome": "96336000", "grossProfit": "355010000", "depreciation": "None", "totalRevenue": "1258094000", "costOfRevenue": "903084000", "interestIncome": "55520000", "incomeBeforeTax": "105193000", "interestExpense": "52545000", "operatingIncome": "157635000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13975000", "reportedCurrency": "USD", "netInterestIncome": "-52545000", "nonInterestIncome": "None", "operatingExpenses": "197375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46529000", "otherNonOperatingIncome": "578000", "costofGoodsAndServicesSold": "903084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77895000", "sellingGeneralAndAdministrative": "138695000", "netIncomeFromContinuingOperations": "91218000" }, "balance": { "goodwill": "839617000", "inventory": "167256000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2353093000", "longTermDebt": "777272000", "shortTermDebt": "45007000", "treasuryStock": "-8809000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "775784000", "reportedCurrency": "USD", "retainedEarnings": "440258000", "totalLiabilities": "1200605000", "otherCurrentAssets": "17852000", "totalCurrentAssets": "415395000", "currentLongTermDebt": "37500000", "longTermInvestments": "22259000", "shortTermInvestments": "None", "currentNetReceivables": "216752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937698000", "currentAccountsPayable": "64975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246185000", "shortLongTermDebtTotal": "859393000", "totalShareholderEquity": "1152488000", "capitalLeaseObligations": "44621000", "otherCurrentLiabilities": "64098000", "totalCurrentLiabilities": "179078000", "otherNonCurrentLiabilities": "56277000", "totalNonCurrentLiabilities": "1021527000", "cashAndShortTermInvestments": "13535000", "commonStockSharesOutstanding": "33037000", "intangibleAssetsExcludingGoodwill": "775784000", "cashAndCashEquivalentsAtCarryingValue": "13535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96336000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3724000", "operatingCashflow": "165358000", "capitalExpenditures": "48198000", "changeInReceivables": "-6976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117926000", "cashflowFromInvestment": "-58862000", "stockBasedCompensation": "9294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 1215012000, "cost_of_revenue": 852347000, "gross_profit": 362665000, "ebit": 171615000, "ebitda": 253153000, "pretax_income": 61116000, "tax_provision": 14083000, "net_income": 167964000, "net_income_to_common": 167964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25569000, "total_current_assets": 416250000, "total_assets": 2326681000, "short_term_debt": 37500000, "long_term_debt": 888007000, "total_debt": 925507000, "total_liabilities": 1266188000, "total_equity": 1060493000, "shares_outstanding": 32596000, "goodwill_and_intangibles": 1644676000 }, "cash_flow": { "operating_cash_flow": 167299000, "capital_expenditure": 44908000, "free_cash_flow": 212207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281503, "ticker_id": 2195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171615000", "ebitda": "253153000", "netIncome": "167964000", "grossProfit": "362665000", "depreciation": "None", "totalRevenue": "1215012000", "costOfRevenue": "852347000", "interestIncome": "None", "incomeBeforeTax": "61116000", "interestExpense": "99310000", "operatingIncome": "155555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14083000", "reportedCurrency": "USD", "netInterestIncome": "-99310000", "nonInterestIncome": "None", "operatingExpenses": "207110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48604000", "otherNonOperatingIncome": "-752000", "costofGoodsAndServicesSold": "852347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81538000", "sellingGeneralAndAdministrative": "115788000", "netIncomeFromContinuingOperations": "47033000" }, "balance": { "goodwill": "832338000", "inventory": "190076000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2326681000", "longTermDebt": "888007000", "shortTermDebt": "37500000", "treasuryStock": "-8125000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "344498000", "totalLiabilities": "1266188000", "otherCurrentAssets": "15104000", "totalCurrentAssets": "416250000", "currentLongTermDebt": "37500000", "longTermInvestments": "26986000", "shortTermInvestments": "None", "currentNetReceivables": "185501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910431000", "currentAccountsPayable": "57187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231269000", "shortLongTermDebtTotal": "925507000", "totalShareholderEquity": "1060493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54976000", "totalCurrentLiabilities": "164570000", "otherNonCurrentLiabilities": "9701000", "totalNonCurrentLiabilities": "1101618000", "cashAndShortTermInvestments": "25569000", "commonStockSharesOutstanding": "32596000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "25569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16094000", "operatingCashflow": "167299000", "capitalExpenditures": "44908000", "changeInReceivables": "9289000", "changeInExchangeRate": "2584000", "cashflowFromFinancing": "-725080000", "cashflowFromInvestment": "536670000", "stockBasedCompensation": "10470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1215012000, "cost_of_revenue": 852347000, "gross_profit": 362665000, "research_and_development": 48604000, "selling_general_admin": 115788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171615000, "depreciation_amortisation": 81538000, "ebitda": 253153000, "interest_expense": 99310000, "interest_income": null, "other_non_operating": null, "pretax_income": 61116000, "tax_provision": 14083000, "effective_tax_rate": null, "net_income": 167964000, "net_income_continuing_ops": 47033000, "net_income_to_common": 167964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25569000, "short_term_investments": null, "net_receivables": 185501000, "inventory": 190076000, "other_current_assets": null, "total_current_assets": 416250000, "net_ppe": null, "goodwill": 832338000, "intangible_assets": 812338000, "goodwill_and_intangibles": 1644676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910431000, "total_assets": 2326681000, "short_term_debt": 37500000, "accounts_payable": 57187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164570000, "long_term_debt": 888007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101618000, "total_liabilities": 1266188000, "total_debt": 925507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344498000, "total_equity": 1060493000, "shares_outstanding": 32596000, "operating_cash_flow": 167299000, "stock_based_compensation": 10470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725080000, "free_cash_flow": 212207000, "net_change_in_cash": -18527000 }, "raw_data": { "income": { "ebit": "171615000", "ebitda": "253153000", "netIncome": "167964000", "grossProfit": "362665000", "depreciation": "None", "totalRevenue": "1215012000", "costOfRevenue": "852347000", "interestIncome": "None", "incomeBeforeTax": "61116000", "interestExpense": "99310000", "operatingIncome": "155555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14083000", "reportedCurrency": "USD", "netInterestIncome": "-99310000", "nonInterestIncome": "None", "operatingExpenses": "207110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48604000", "otherNonOperatingIncome": "-752000", "costofGoodsAndServicesSold": "852347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81538000", "sellingGeneralAndAdministrative": "115788000", "netIncomeFromContinuingOperations": "47033000" }, "balance": { "goodwill": "832338000", "inventory": "190076000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2326681000", "longTermDebt": "888007000", "shortTermDebt": "37500000", "treasuryStock": "-8125000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "344498000", "totalLiabilities": "1266188000", "otherCurrentAssets": "15104000", "totalCurrentAssets": "416250000", "currentLongTermDebt": "37500000", "longTermInvestments": "26986000", "shortTermInvestments": "None", "currentNetReceivables": "185501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910431000", "currentAccountsPayable": "57187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231269000", "shortLongTermDebtTotal": "925507000", "totalShareholderEquity": "1060493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54976000", "totalCurrentLiabilities": "164570000", "otherNonCurrentLiabilities": "9701000", "totalNonCurrentLiabilities": "1101618000", "cashAndShortTermInvestments": "25569000", "commonStockSharesOutstanding": "32596000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "25569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16094000", "operatingCashflow": "167299000", "capitalExpenditures": "44908000", "changeInReceivables": "9289000", "changeInExchangeRate": "2584000", "cashflowFromFinancing": "-725080000", "cashflowFromInvestment": "536670000", "stockBasedCompensation": "10470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 439580000, "cost_of_revenue": 329985000, "gross_profit": 109595000, "ebit": 35159000, "ebitda": 70170000, "pretax_income": 20351000, "tax_provision": 3845000, "net_income": 16506000, "net_income_to_common": 16506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8115000, "total_current_assets": 774764000, "total_assets": 3411719000, "short_term_debt": 8111000, "long_term_debt": 1251527000, "total_debt": 1259638000, "total_liabilities": 1714827000, "total_equity": 1696892000, "shares_outstanding": 34433000, "goodwill_and_intangibles": 1913102000 }, "cash_flow": { "operating_cash_flow": 24695000, "capital_expenditure": 23958000, "free_cash_flow": 48653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281466, "ticker_id": 2195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35159000", "ebitda": "70170000", "netIncome": "16506000", "grossProfit": "109595000", "depreciation": "None", "totalRevenue": "439580000", "costOfRevenue": "329985000", "interestIncome": "None", "incomeBeforeTax": "20351000", "interestExpense": "9734000", "operatingIncome": "35159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-10565000", "nonInterestIncome": "None", "operatingExpenses": "74436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35011000", "sellingGeneralAndAdministrative": "45018000", "netIncomeFromContinuingOperations": "16506000" }, "balance": { "goodwill": "1106767000", "inventory": "284475000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3411719000", "longTermDebt": "1251527000", "shortTermDebt": "8111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "806335000", "reportedCurrency": "USD", "retainedEarnings": "1010561000", "totalLiabilities": "1714827000", "otherCurrentAssets": "154398000", "totalCurrentAssets": "774764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636955000", "currentAccountsPayable": "115001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381459000", "totalShareholderEquity": "1696892000", "capitalLeaseObligations": "129932000", "otherCurrentLiabilities": "83232000", "totalCurrentLiabilities": "206344000", "otherNonCurrentLiabilities": "20036000", "totalNonCurrentLiabilities": "1508483000", "cashAndShortTermInvestments": "8115000", "commonStockSharesOutstanding": "34433000", "intangibleAssetsExcludingGoodwill": "806335000", "cashAndCashEquivalentsAtCarryingValue": "8115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32386000", "operatingCashflow": "24695000", "capitalExpenditures": "23958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3830000", "cashflowFromInvestment": "-37901000", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439580000, "cost_of_revenue": 329985000, "gross_profit": 109595000, "research_and_development": 16242999, "selling_general_admin": 45018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35159000, "depreciation_amortisation": 35011000, "ebitda": 70170000, "interest_expense": 9734000, "interest_income": null, "other_non_operating": null, "pretax_income": 20351000, "tax_provision": 3845000, "effective_tax_rate": null, "net_income": 16506000, "net_income_continuing_ops": 16506000, "net_income_to_common": 16506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8115000, "short_term_investments": null, "net_receivables": 327776000, "inventory": 284475000, "other_current_assets": null, "total_current_assets": 774764000, "net_ppe": null, "goodwill": 1106767000, "intangible_assets": 806335000, "goodwill_and_intangibles": 1913102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2636955000, "total_assets": 3411719000, "short_term_debt": 8111000, "accounts_payable": 115001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206344000, "long_term_debt": 1251527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1508483000, "total_liabilities": 1714827000, "total_debt": 1259638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1010561000, "total_equity": 1696892000, "shares_outstanding": 34433000, "operating_cash_flow": 24695000, "stock_based_compensation": 6662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3830000, "free_cash_flow": 48653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35159000", "ebitda": "70170000", "netIncome": "16506000", "grossProfit": "109595000", "depreciation": "None", "totalRevenue": "439580000", "costOfRevenue": "329985000", "interestIncome": "None", "incomeBeforeTax": "20351000", "interestExpense": "9734000", "operatingIncome": "35159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-10565000", "nonInterestIncome": "None", "operatingExpenses": "74436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35011000", "sellingGeneralAndAdministrative": "45018000", "netIncomeFromContinuingOperations": "16506000" }, "balance": { "goodwill": "1106767000", "inventory": "284475000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3411719000", "longTermDebt": "1251527000", "shortTermDebt": "8111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "806335000", "reportedCurrency": "USD", "retainedEarnings": "1010561000", "totalLiabilities": "1714827000", "otherCurrentAssets": "154398000", "totalCurrentAssets": "774764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636955000", "currentAccountsPayable": "115001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381459000", "totalShareholderEquity": "1696892000", "capitalLeaseObligations": "129932000", "otherCurrentLiabilities": "83232000", "totalCurrentLiabilities": "206344000", "otherNonCurrentLiabilities": "20036000", "totalNonCurrentLiabilities": "1508483000", "cashAndShortTermInvestments": "8115000", "commonStockSharesOutstanding": "34433000", "intangibleAssetsExcludingGoodwill": "806335000", "cashAndCashEquivalentsAtCarryingValue": "8115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32386000", "operatingCashflow": "24695000", "capitalExpenditures": "23958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3830000", "cashflowFromInvestment": "-37901000", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 470895000, "cost_of_revenue": 364799000, "gross_profit": 106096000, "ebit": 51114000, "ebitda": 86623000, "pretax_income": 46807000, "tax_provision": -1801000, "net_income": 48608000, "net_income_to_common": 48608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17161000, "total_current_assets": 770097000, "total_assets": 3410577000, "short_term_debt": 22105000, "long_term_debt": 1185179000, "total_debt": 1207284000, "total_liabilities": 1663934000, "total_equity": 1746643000, "shares_outstanding": 35144000, "goodwill_and_intangibles": 1936343000 }, "cash_flow": { "operating_cash_flow": 55415000, "capital_expenditure": 27477000, "free_cash_flow": 82892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281467, "ticker_id": 2195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51114000", "ebitda": "86623000", "netIncome": "48608000", "grossProfit": "106096000", "depreciation": "None", "totalRevenue": "470895000", "costOfRevenue": "364799000", "interestIncome": "None", "incomeBeforeTax": "46807000", "interestExpense": "9254000", "operatingIncome": "51114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1801000", "reportedCurrency": "USD", "netInterestIncome": "-5501000", "nonInterestIncome": "None", "operatingExpenses": "54982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35509000", "sellingGeneralAndAdministrative": "97416000", "netIncomeFromContinuingOperations": "48608000" }, "balance": { "goodwill": "1110908000", "inventory": "253739000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3410577000", "longTermDebt": "1185179000", "shortTermDebt": "22105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825435000", "reportedCurrency": "USD", "retainedEarnings": "994055000", "totalLiabilities": "1663934000", "otherCurrentAssets": "153118000", "totalCurrentAssets": "770097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640480000", "currentAccountsPayable": "113130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399660000", "totalShareholderEquity": "1746643000", "capitalLeaseObligations": "127419000", "otherCurrentLiabilities": "91593000", "totalCurrentLiabilities": "232041000", "otherNonCurrentLiabilities": "19910000", "totalNonCurrentLiabilities": "1431893000", "cashAndShortTermInvestments": "17161000", "commonStockSharesOutstanding": "35144000", "intangibleAssetsExcludingGoodwill": "825435000", "cashAndCashEquivalentsAtCarryingValue": "17161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9665000", "operatingCashflow": "55415000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61720000", "cashflowFromInvestment": "-35469000", "stockBasedCompensation": "5757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470895000, "cost_of_revenue": 364799000, "gross_profit": 106096000, "research_and_development": 10109000, "selling_general_admin": 97416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51114000, "depreciation_amortisation": 35509000, "ebitda": 86623000, "interest_expense": 9254000, "interest_income": null, "other_non_operating": null, "pretax_income": 46807000, "tax_provision": -1801000, "effective_tax_rate": null, "net_income": 48608000, "net_income_continuing_ops": 48608000, "net_income_to_common": 48608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17161000, "short_term_investments": null, "net_receivables": 346079000, "inventory": 253739000, "other_current_assets": null, "total_current_assets": 770097000, "net_ppe": null, "goodwill": 1110908000, "intangible_assets": 825435000, "goodwill_and_intangibles": 1936343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640480000, "total_assets": 3410577000, "short_term_debt": 22105000, "accounts_payable": 113130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232041000, "long_term_debt": 1185179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431893000, "total_liabilities": 1663934000, "total_debt": 1207284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994055000, "total_equity": 1746643000, "shares_outstanding": 35144000, "operating_cash_flow": 55415000, "stock_based_compensation": 5757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61720000, "free_cash_flow": 82892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51114000", "ebitda": "86623000", "netIncome": "48608000", "grossProfit": "106096000", "depreciation": "None", "totalRevenue": "470895000", "costOfRevenue": "364799000", "interestIncome": "None", "incomeBeforeTax": "46807000", "interestExpense": "9254000", "operatingIncome": "51114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1801000", "reportedCurrency": "USD", "netInterestIncome": "-5501000", "nonInterestIncome": "None", "operatingExpenses": "54982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35509000", "sellingGeneralAndAdministrative": "97416000", "netIncomeFromContinuingOperations": "48608000" }, "balance": { "goodwill": "1110908000", "inventory": "253739000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3410577000", "longTermDebt": "1185179000", "shortTermDebt": "22105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825435000", "reportedCurrency": "USD", "retainedEarnings": "994055000", "totalLiabilities": "1663934000", "otherCurrentAssets": "153118000", "totalCurrentAssets": "770097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640480000", "currentAccountsPayable": "113130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399660000", "totalShareholderEquity": "1746643000", "capitalLeaseObligations": "127419000", "otherCurrentLiabilities": "91593000", "totalCurrentLiabilities": "232041000", "otherNonCurrentLiabilities": "19910000", "totalNonCurrentLiabilities": "1431893000", "cashAndShortTermInvestments": "17161000", "commonStockSharesOutstanding": "35144000", "intangibleAssetsExcludingGoodwill": "825435000", "cashAndCashEquivalentsAtCarryingValue": "17161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9665000", "operatingCashflow": "55415000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61720000", "cashflowFromInvestment": "-35469000", "stockBasedCompensation": "5757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 466573000, "cost_of_revenue": 358284000, "gross_profit": 108289000, "ebit": 53598000, "ebitda": 86638000, "pretax_income": 45992000, "tax_provision": 6314000, "net_income": 39678000, "net_income_to_common": 39678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58944000, "total_current_assets": 778122000, "total_assets": 3397310000, "short_term_debt": 9125000, "long_term_debt": 1193826000, "total_debt": 1202951000, "total_liabilities": 1651473000, "total_equity": 1745837000, "shares_outstanding": 35608000, "goodwill_and_intangibles": 1936516000 }, "cash_flow": { "operating_cash_flow": 65595000, "capital_expenditure": 19336000, "free_cash_flow": 84931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281469, "ticker_id": 2195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53598000", "ebitda": "86638000", "netIncome": "39678000", "grossProfit": "108289000", "depreciation": "None", "totalRevenue": "466573000", "costOfRevenue": "358284000", "interestIncome": "None", "incomeBeforeTax": "45992000", "interestExpense": "9367000", "operatingIncome": "53598000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6314000", "reportedCurrency": "USD", "netInterestIncome": "-10508000", "nonInterestIncome": "None", "operatingExpenses": "54691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33040000", "sellingGeneralAndAdministrative": "36479000", "netIncomeFromContinuingOperations": "39678000" }, "balance": { "goodwill": "1098818000", "inventory": "263538000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3397310000", "longTermDebt": "1193826000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837698000", "reportedCurrency": "USD", "retainedEarnings": "945447000", "totalLiabilities": "1651473000", "otherCurrentAssets": "38369000", "totalCurrentAssets": "778122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619188000", "currentAccountsPayable": "110744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311154000", "totalShareholderEquity": "1745837000", "capitalLeaseObligations": "117328000", "otherCurrentLiabilities": "85530000", "totalCurrentLiabilities": "209821000", "otherNonCurrentLiabilities": "24927000", "totalNonCurrentLiabilities": "1441652000", "cashAndShortTermInvestments": "58944000", "commonStockSharesOutstanding": "35608000", "intangibleAssetsExcludingGoodwill": "837698000", "cashAndCashEquivalentsAtCarryingValue": "58944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "65595000", "capitalExpenditures": "19336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10711000", "cashflowFromInvestment": "-20268000", "stockBasedCompensation": "4931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466573000, "cost_of_revenue": 358284000, "gross_profit": 108289000, "research_and_development": 10949000, "selling_general_admin": 36479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53598000, "depreciation_amortisation": 33040000, "ebitda": 86638000, "interest_expense": 9367000, "interest_income": null, "other_non_operating": null, "pretax_income": 45992000, "tax_provision": 6314000, "effective_tax_rate": null, "net_income": 39678000, "net_income_continuing_ops": 39678000, "net_income_to_common": 39678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58944000, "short_term_investments": null, "net_receivables": 417271000, "inventory": 263538000, "other_current_assets": null, "total_current_assets": 778122000, "net_ppe": null, "goodwill": 1098818000, "intangible_assets": 837698000, "goodwill_and_intangibles": 1936516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2619188000, "total_assets": 3397310000, "short_term_debt": 9125000, "accounts_payable": 110744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209821000, "long_term_debt": 1193826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441652000, "total_liabilities": 1651473000, "total_debt": 1202951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945447000, "total_equity": 1745837000, "shares_outstanding": 35608000, "operating_cash_flow": 65595000, "stock_based_compensation": 4931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10711000, "free_cash_flow": 84931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53598000", "ebitda": "86638000", "netIncome": "39678000", "grossProfit": "108289000", "depreciation": "None", "totalRevenue": "466573000", "costOfRevenue": "358284000", "interestIncome": "None", "incomeBeforeTax": "45992000", "interestExpense": "9367000", "operatingIncome": "53598000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6314000", "reportedCurrency": "USD", "netInterestIncome": "-10508000", "nonInterestIncome": "None", "operatingExpenses": "54691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33040000", "sellingGeneralAndAdministrative": "36479000", "netIncomeFromContinuingOperations": "39678000" }, "balance": { "goodwill": "1098818000", "inventory": "263538000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3397310000", "longTermDebt": "1193826000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837698000", "reportedCurrency": "USD", "retainedEarnings": "945447000", "totalLiabilities": "1651473000", "otherCurrentAssets": "38369000", "totalCurrentAssets": "778122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619188000", "currentAccountsPayable": "110744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311154000", "totalShareholderEquity": "1745837000", "capitalLeaseObligations": "117328000", "otherCurrentLiabilities": "85530000", "totalCurrentLiabilities": "209821000", "otherNonCurrentLiabilities": "24927000", "totalNonCurrentLiabilities": "1441652000", "cashAndShortTermInvestments": "58944000", "commonStockSharesOutstanding": "35608000", "intangibleAssetsExcludingGoodwill": "837698000", "cashAndCashEquivalentsAtCarryingValue": "58944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "65595000", "capitalExpenditures": "19336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10711000", "cashflowFromInvestment": "-20268000", "stockBasedCompensation": "4931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 472831000, "cost_of_revenue": 365542000, "gross_profit": 107289000, "ebit": 52703000, "ebitda": 84989000, "pretax_income": 45596000, "tax_provision": 8587000, "net_income": 37009000, "net_income_to_common": 37009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23135000, "total_current_assets": 737430000, "total_assets": 3370935000, "short_term_debt": 8922000, "long_term_debt": 1202495000, "total_debt": 1211417000, "total_liabilities": 1667398000, "total_equity": 1703537000, "shares_outstanding": 35713000, "goodwill_and_intangibles": 1954916000 }, "cash_flow": { "operating_cash_flow": 43862000, "capital_expenditure": 25218000, "free_cash_flow": 69080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281470, "ticker_id": 2195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52703000", "ebitda": "84989000", "netIncome": "37009000", "grossProfit": "107289000", "depreciation": "None", "totalRevenue": "472831000", "costOfRevenue": "365542000", "interestIncome": "None", "incomeBeforeTax": "45596000", "interestExpense": "9624000", "operatingIncome": "52703000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8587000", "reportedCurrency": "USD", "netInterestIncome": "-10537000", "nonInterestIncome": "None", "operatingExpenses": "54586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32286000", "sellingGeneralAndAdministrative": "39301000", "netIncomeFromContinuingOperations": "37009000" }, "balance": { "goodwill": "1100371000", "inventory": "266437000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3370935000", "longTermDebt": "1202495000", "shortTermDebt": "8922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "854545000", "reportedCurrency": "USD", "retainedEarnings": "905769000", "totalLiabilities": "1667398000", "otherCurrentAssets": "42372000", "totalCurrentAssets": "737430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633505000", "currentAccountsPayable": "117367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321110000", "totalShareholderEquity": "1703537000", "capitalLeaseObligations": "118615000", "otherCurrentLiabilities": "86967000", "totalCurrentLiabilities": "216030000", "otherNonCurrentLiabilities": "24445000", "totalNonCurrentLiabilities": "1451368000", "cashAndShortTermInvestments": "23135000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "854545000", "cashAndCashEquivalentsAtCarryingValue": "23135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "43862000", "capitalExpenditures": "25218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35589000", "cashflowFromInvestment": "-17827000", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472831000, "cost_of_revenue": 365542000, "gross_profit": 107289000, "research_and_development": 14240000, "selling_general_admin": 39301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52703000, "depreciation_amortisation": 32286000, "ebitda": 84989000, "interest_expense": 9624000, "interest_income": null, "other_non_operating": null, "pretax_income": 45596000, "tax_provision": 8587000, "effective_tax_rate": null, "net_income": 37009000, "net_income_continuing_ops": 37009000, "net_income_to_common": 37009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23135000, "short_term_investments": null, "net_receivables": 405486000, "inventory": 266437000, "other_current_assets": null, "total_current_assets": 737430000, "net_ppe": null, "goodwill": 1100371000, "intangible_assets": 854545000, "goodwill_and_intangibles": 1954916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2633505000, "total_assets": 3370935000, "short_term_debt": 8922000, "accounts_payable": 117367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216030000, "long_term_debt": 1202495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451368000, "total_liabilities": 1667398000, "total_debt": 1211417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905769000, "total_equity": 1703537000, "shares_outstanding": 35713000, "operating_cash_flow": 43862000, "stock_based_compensation": 5656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35589000, "free_cash_flow": 69080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52703000", "ebitda": "84989000", "netIncome": "37009000", "grossProfit": "107289000", "depreciation": "None", "totalRevenue": "472831000", "costOfRevenue": "365542000", "interestIncome": "None", "incomeBeforeTax": "45596000", "interestExpense": "9624000", "operatingIncome": "52703000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8587000", "reportedCurrency": "USD", "netInterestIncome": "-10537000", "nonInterestIncome": "None", "operatingExpenses": "54586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32286000", "sellingGeneralAndAdministrative": "39301000", "netIncomeFromContinuingOperations": "37009000" }, "balance": { "goodwill": "1100371000", "inventory": "266437000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3370935000", "longTermDebt": "1202495000", "shortTermDebt": "8922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "854545000", "reportedCurrency": "USD", "retainedEarnings": "905769000", "totalLiabilities": "1667398000", "otherCurrentAssets": "42372000", "totalCurrentAssets": "737430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633505000", "currentAccountsPayable": "117367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321110000", "totalShareholderEquity": "1703537000", "capitalLeaseObligations": "118615000", "otherCurrentLiabilities": "86967000", "totalCurrentLiabilities": "216030000", "otherNonCurrentLiabilities": "24445000", "totalNonCurrentLiabilities": "1451368000", "cashAndShortTermInvestments": "23135000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "854545000", "cashAndCashEquivalentsAtCarryingValue": "23135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "43862000", "capitalExpenditures": "25218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35589000", "cashflowFromInvestment": "-17827000", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 436167000, "cost_of_revenue": 330239000, "gross_profit": 105928000, "ebit": 51675000, "ebitda": 81507000, "pretax_income": -12999000, "tax_provision": 9466000, "net_income": -22533000, "net_income_to_common": -22533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31711000, "total_current_assets": 702203000, "total_assets": 3297703000, "short_term_debt": 8719000, "long_term_debt": 1235204000, "total_debt": 1243923000, "total_liabilities": 1690999000, "total_equity": 1606704000, "shares_outstanding": 33916000, "goodwill_and_intangibles": 1938593000 }, "cash_flow": { "operating_cash_flow": 31276000, "capital_expenditure": 25218000, "free_cash_flow": 56494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281471, "ticker_id": 2195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51675000", "ebitda": "81507000", "netIncome": "-22533000", "grossProfit": "105928000", "depreciation": "None", "totalRevenue": "436167000", "costOfRevenue": "330239000", "interestIncome": "None", "incomeBeforeTax": "-12999000", "interestExpense": "14068000", "operatingIncome": "51675000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "54253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29832000", "sellingGeneralAndAdministrative": "38889000", "netIncomeFromContinuingOperations": "-22465000" }, "balance": { "goodwill": "1082385000", "inventory": "260103000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3297703000", "longTermDebt": "1235204000", "shortTermDebt": "8719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "856208000", "reportedCurrency": "USD", "retainedEarnings": "868760000", "totalLiabilities": "1690999000", "otherCurrentAssets": "31224000", "totalCurrentAssets": "702203000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595500000", "currentAccountsPayable": "112023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354609000", "totalShareholderEquity": "1606704000", "capitalLeaseObligations": "119394000", "otherCurrentLiabilities": "82076000", "totalCurrentLiabilities": "206403000", "otherNonCurrentLiabilities": "27505000", "totalNonCurrentLiabilities": "1484596000", "cashAndShortTermInvestments": "31711000", "commonStockSharesOutstanding": "33916000", "intangibleAssetsExcludingGoodwill": "856208000", "cashAndCashEquivalentsAtCarryingValue": "31711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7695000", "operatingCashflow": "31276000", "capitalExpenditures": "25218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151578000", "cashflowFromInvestment": "-197167000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436167000, "cost_of_revenue": 330239000, "gross_profit": 105928000, "research_and_development": 14201000, "selling_general_admin": 38889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51675000, "depreciation_amortisation": 29832000, "ebitda": 81507000, "interest_expense": 14068000, "interest_income": null, "other_non_operating": null, "pretax_income": -12999000, "tax_provision": 9466000, "effective_tax_rate": null, "net_income": -22533000, "net_income_continuing_ops": -22465000, "net_income_to_common": -22533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31711000, "short_term_investments": null, "net_receivables": 379165000, "inventory": 260103000, "other_current_assets": null, "total_current_assets": 702203000, "net_ppe": null, "goodwill": 1082385000, "intangible_assets": 856208000, "goodwill_and_intangibles": 1938593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2595500000, "total_assets": 3297703000, "short_term_debt": 8719000, "accounts_payable": 112023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206403000, "long_term_debt": 1235204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484596000, "total_liabilities": 1690999000, "total_debt": 1243923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868760000, "total_equity": 1606704000, "shares_outstanding": 33916000, "operating_cash_flow": 31276000, "stock_based_compensation": 6880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151578000, "free_cash_flow": 56494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51675000", "ebitda": "81507000", "netIncome": "-22533000", "grossProfit": "105928000", "depreciation": "None", "totalRevenue": "436167000", "costOfRevenue": "330239000", "interestIncome": "None", "incomeBeforeTax": "-12999000", "interestExpense": "14068000", "operatingIncome": "51675000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "54253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29832000", "sellingGeneralAndAdministrative": "38889000", "netIncomeFromContinuingOperations": "-22465000" }, "balance": { "goodwill": "1082385000", "inventory": "260103000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "3297703000", "longTermDebt": "1235204000", "shortTermDebt": "8719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "856208000", "reportedCurrency": "USD", "retainedEarnings": "868760000", "totalLiabilities": "1690999000", "otherCurrentAssets": "31224000", "totalCurrentAssets": "702203000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595500000", "currentAccountsPayable": "112023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354609000", "totalShareholderEquity": "1606704000", "capitalLeaseObligations": "119394000", "otherCurrentLiabilities": "82076000", "totalCurrentLiabilities": "206403000", "otherNonCurrentLiabilities": "27505000", "totalNonCurrentLiabilities": "1484596000", "cashAndShortTermInvestments": "31711000", "commonStockSharesOutstanding": "33916000", "intangibleAssetsExcludingGoodwill": "856208000", "cashAndCashEquivalentsAtCarryingValue": "31711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7695000", "operatingCashflow": "31276000", "capitalExpenditures": "25218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151578000", "cashflowFromInvestment": "-197167000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 449497000, "cost_of_revenue": 332701000, "gross_profit": 116796000, "ebit": 58853000, "ebitda": 86457000, "pretax_income": 39258000, "tax_provision": 6285000, "net_income": 32703000, "net_income_to_common": 32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46543000, "total_current_assets": 671119000, "total_assets": 3077971000, "short_term_debt": 25661000, "long_term_debt": 980153000, "total_debt": 1005814000, "total_liabilities": 1458756000, "total_equity": 1619215000, "shares_outstanding": 36243000, "goodwill_and_intangibles": 1796015000 }, "cash_flow": { "operating_cash_flow": 63231000, "capital_expenditure": 19090000, "free_cash_flow": 82321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281472, "ticker_id": 2195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58853000", "ebitda": "86457000", "netIncome": "32703000", "grossProfit": "116796000", "depreciation": "None", "totalRevenue": "449497000", "costOfRevenue": "332701000", "interestIncome": "None", "incomeBeforeTax": "39258000", "interestExpense": "12139000", "operatingIncome": "57032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "-10640000", "nonInterestIncome": "None", "operatingExpenses": "59764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27604000", "sellingGeneralAndAdministrative": "33854000", "netIncomeFromContinuingOperations": "32973000" }, "balance": { "goodwill": "1017729000", "inventory": "247126000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3077971000", "longTermDebt": "980153000", "shortTermDebt": "25661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "778286000", "reportedCurrency": "USD", "retainedEarnings": "891247000", "totalLiabilities": "1458756000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "671119000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406852000", "currentAccountsPayable": "101498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103528000", "totalShareholderEquity": "1619215000", "capitalLeaseObligations": "113375000", "otherCurrentLiabilities": "92596000", "totalCurrentLiabilities": "227173000", "otherNonCurrentLiabilities": "25360000", "totalNonCurrentLiabilities": "1231583000", "cashAndShortTermInvestments": "46543000", "commonStockSharesOutstanding": "36243000", "intangibleAssetsExcludingGoodwill": "778286000", "cashAndCashEquivalentsAtCarryingValue": "46543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13436000", "operatingCashflow": "63231000", "capitalExpenditures": "19090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82304000", "cashflowFromInvestment": "29617000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449497000, "cost_of_revenue": 332701000, "gross_profit": 116796000, "research_and_development": 10614000, "selling_general_admin": 33854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58853000, "depreciation_amortisation": 27604000, "ebitda": 86457000, "interest_expense": 12139000, "interest_income": null, "other_non_operating": null, "pretax_income": 39258000, "tax_provision": 6285000, "effective_tax_rate": null, "net_income": 32703000, "net_income_continuing_ops": 32973000, "net_income_to_common": 32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46543000, "short_term_investments": null, "net_receivables": 349041000, "inventory": 247126000, "other_current_assets": null, "total_current_assets": 671119000, "net_ppe": null, "goodwill": 1017729000, "intangible_assets": 778286000, "goodwill_and_intangibles": 1796015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406852000, "total_assets": 3077971000, "short_term_debt": 25661000, "accounts_payable": 101498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227173000, "long_term_debt": 980153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1231583000, "total_liabilities": 1458756000, "total_debt": 1005814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891247000, "total_equity": 1619215000, "shares_outstanding": 36243000, "operating_cash_flow": 63231000, "stock_based_compensation": 6038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82304000, "free_cash_flow": 82321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58853000", "ebitda": "86457000", "netIncome": "32703000", "grossProfit": "116796000", "depreciation": "None", "totalRevenue": "449497000", "costOfRevenue": "332701000", "interestIncome": "None", "incomeBeforeTax": "39258000", "interestExpense": "12139000", "operatingIncome": "57032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "-10640000", "nonInterestIncome": "None", "operatingExpenses": "59764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27604000", "sellingGeneralAndAdministrative": "33854000", "netIncomeFromContinuingOperations": "32973000" }, "balance": { "goodwill": "1017729000", "inventory": "247126000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3077971000", "longTermDebt": "980153000", "shortTermDebt": "25661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "778286000", "reportedCurrency": "USD", "retainedEarnings": "891247000", "totalLiabilities": "1458756000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "671119000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406852000", "currentAccountsPayable": "101498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103528000", "totalShareholderEquity": "1619215000", "capitalLeaseObligations": "113375000", "otherCurrentLiabilities": "92596000", "totalCurrentLiabilities": "227173000", "otherNonCurrentLiabilities": "25360000", "totalNonCurrentLiabilities": "1231583000", "cashAndShortTermInvestments": "46543000", "commonStockSharesOutstanding": "36243000", "intangibleAssetsExcludingGoodwill": "778286000", "cashAndCashEquivalentsAtCarryingValue": "46543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13436000", "operatingCashflow": "63231000", "capitalExpenditures": "19090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82304000", "cashflowFromInvestment": "29617000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 431417000, "cost_of_revenue": 313980000, "gross_profit": 117437000, "ebit": 60944000, "ebitda": 89638000, "pretax_income": 43424000, "tax_provision": 7142000, "net_income": 35439000, "net_income_to_common": 35439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35574000, "total_current_assets": 730032000, "total_assets": 3167649000, "short_term_debt": 13883000, "long_term_debt": 1074339000, "total_debt": 1088222000, "total_liabilities": 1546463000, "total_equity": 1621186000, "shares_outstanding": 35791000, "goodwill_and_intangibles": 1838252000 }, "cash_flow": { "operating_cash_flow": 71500000, "capital_expenditure": 26265000, "free_cash_flow": 97765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281474, "ticker_id": 2195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60944000", "ebitda": "89638000", "netIncome": "35439000", "grossProfit": "117437000", "depreciation": "None", "totalRevenue": "431417000", "costOfRevenue": "313980000", "interestIncome": "None", "incomeBeforeTax": "43424000", "interestExpense": "14577000", "operatingIncome": "58011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-15482000", "nonInterestIncome": "None", "operatingExpenses": "59426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28694000", "sellingGeneralAndAdministrative": "33854000", "netIncomeFromContinuingOperations": "36282000" }, "balance": { "goodwill": "1033078000", "inventory": "265415000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3167649000", "longTermDebt": "1074339000", "shortTermDebt": "13883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "805174000", "reportedCurrency": "USD", "retainedEarnings": "858544000", "totalLiabilities": "1546463000", "otherCurrentAssets": "79832000", "totalCurrentAssets": "730032000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437617000", "currentAccountsPayable": "116837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1171333000", "totalShareholderEquity": "1621186000", "capitalLeaseObligations": "91994000", "otherCurrentLiabilities": "86117000", "totalCurrentLiabilities": "222398000", "otherNonCurrentLiabilities": "23379000", "totalNonCurrentLiabilities": "1324065000", "cashAndShortTermInvestments": "35574000", "commonStockSharesOutstanding": "35791000", "intangibleAssetsExcludingGoodwill": "805174000", "cashAndCashEquivalentsAtCarryingValue": "35574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4280000", "operatingCashflow": "71500000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43143000", "cashflowFromInvestment": "-26235000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431417000, "cost_of_revenue": 313980000, "gross_profit": 117437000, "research_and_development": 11923000, "selling_general_admin": 33854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60944000, "depreciation_amortisation": 28694000, "ebitda": 89638000, "interest_expense": 14577000, "interest_income": null, "other_non_operating": null, "pretax_income": 43424000, "tax_provision": 7142000, "effective_tax_rate": null, "net_income": 35439000, "net_income_continuing_ops": 36282000, "net_income_to_common": 35439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35574000, "short_term_investments": null, "net_receivables": 349211000, "inventory": 265415000, "other_current_assets": null, "total_current_assets": 730032000, "net_ppe": null, "goodwill": 1033078000, "intangible_assets": 805174000, "goodwill_and_intangibles": 1838252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437617000, "total_assets": 3167649000, "short_term_debt": 13883000, "accounts_payable": 116837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222398000, "long_term_debt": 1074339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324065000, "total_liabilities": 1546463000, "total_debt": 1088222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858544000, "total_equity": 1621186000, "shares_outstanding": 35791000, "operating_cash_flow": 71500000, "stock_based_compensation": 6115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43143000, "free_cash_flow": 97765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60944000", "ebitda": "89638000", "netIncome": "35439000", "grossProfit": "117437000", "depreciation": "None", "totalRevenue": "431417000", "costOfRevenue": "313980000", "interestIncome": "None", "incomeBeforeTax": "43424000", "interestExpense": "14577000", "operatingIncome": "58011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-15482000", "nonInterestIncome": "None", "operatingExpenses": "59426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28694000", "sellingGeneralAndAdministrative": "33854000", "netIncomeFromContinuingOperations": "36282000" }, "balance": { "goodwill": "1033078000", "inventory": "265415000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3167649000", "longTermDebt": "1074339000", "shortTermDebt": "13883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "805174000", "reportedCurrency": "USD", "retainedEarnings": "858544000", "totalLiabilities": "1546463000", "otherCurrentAssets": "79832000", "totalCurrentAssets": "730032000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437617000", "currentAccountsPayable": "116837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1171333000", "totalShareholderEquity": "1621186000", "capitalLeaseObligations": "91994000", "otherCurrentLiabilities": "86117000", "totalCurrentLiabilities": "222398000", "otherNonCurrentLiabilities": "23379000", "totalNonCurrentLiabilities": "1324065000", "cashAndShortTermInvestments": "35574000", "commonStockSharesOutstanding": "35791000", "intangibleAssetsExcludingGoodwill": "805174000", "cashAndCashEquivalentsAtCarryingValue": "35574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4280000", "operatingCashflow": "71500000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43143000", "cashflowFromInvestment": "-26235000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 427886000, "cost_of_revenue": 310118000, "gross_profit": 117768000, "ebit": 56312000, "ebitda": 83537000, "pretax_income": 40042000, "tax_provision": 8835000, "net_income": 31246000, "net_income_to_common": 31246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34137000, "total_current_assets": 676980000, "total_assets": 3126412000, "short_term_debt": 8729000, "long_term_debt": 1118529000, "total_debt": 1127258000, "total_liabilities": 1572502000, "total_equity": 1553910000, "shares_outstanding": 35529000, "goodwill_and_intangibles": 1855910000 }, "cash_flow": { "operating_cash_flow": 47235000, "capital_expenditure": 31180000, "free_cash_flow": 78415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281475, "ticker_id": 2195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56312000", "ebitda": "83537000", "netIncome": "31246000", "grossProfit": "117768000", "depreciation": "None", "totalRevenue": "427886000", "costOfRevenue": "310118000", "interestIncome": "None", "incomeBeforeTax": "40042000", "interestExpense": "14572000", "operatingIncome": "54494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8835000", "reportedCurrency": "USD", "netInterestIncome": "-15278000", "nonInterestIncome": "None", "operatingExpenses": "63274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27225000", "sellingGeneralAndAdministrative": "47117000", "netIncomeFromContinuingOperations": "31246000" }, "balance": { "goodwill": "1042183000", "inventory": "272335000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3126412000", "longTermDebt": "1118529000", "shortTermDebt": "8729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "813727000", "reportedCurrency": "USD", "retainedEarnings": "823105000", "totalLiabilities": "1572502000", "otherCurrentAssets": "23720000", "totalCurrentAssets": "676980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449432000", "currentAccountsPayable": "119446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212684000", "totalShareholderEquity": "1553910000", "capitalLeaseObligations": "94155000", "otherCurrentLiabilities": "72289000", "totalCurrentLiabilities": "205991000", "otherNonCurrentLiabilities": "18455000", "totalNonCurrentLiabilities": "1366511000", "cashAndShortTermInvestments": "34137000", "commonStockSharesOutstanding": "35529000", "intangibleAssetsExcludingGoodwill": "813727000", "cashAndCashEquivalentsAtCarryingValue": "34137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9964000", "operatingCashflow": "47235000", "capitalExpenditures": "31180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24526000", "cashflowFromInvestment": "-30598000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427886000, "cost_of_revenue": 310118000, "gross_profit": 117768000, "research_and_development": 15614000, "selling_general_admin": 47117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56312000, "depreciation_amortisation": 27225000, "ebitda": 83537000, "interest_expense": 14572000, "interest_income": null, "other_non_operating": null, "pretax_income": 40042000, "tax_provision": 8835000, "effective_tax_rate": null, "net_income": 31246000, "net_income_continuing_ops": 31246000, "net_income_to_common": 31246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34137000, "short_term_investments": null, "net_receivables": 346788000, "inventory": 272335000, "other_current_assets": null, "total_current_assets": 676980000, "net_ppe": null, "goodwill": 1042183000, "intangible_assets": 813727000, "goodwill_and_intangibles": 1855910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2449432000, "total_assets": 3126412000, "short_term_debt": 8729000, "accounts_payable": 119446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205991000, "long_term_debt": 1118529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1366511000, "total_liabilities": 1572502000, "total_debt": 1127258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 823105000, "total_equity": 1553910000, "shares_outstanding": 35529000, "operating_cash_flow": 47235000, "stock_based_compensation": 5766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24526000, "free_cash_flow": 78415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56312000", "ebitda": "83537000", "netIncome": "31246000", "grossProfit": "117768000", "depreciation": "None", "totalRevenue": "427886000", "costOfRevenue": "310118000", "interestIncome": "None", "incomeBeforeTax": "40042000", "interestExpense": "14572000", "operatingIncome": "54494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8835000", "reportedCurrency": "USD", "netInterestIncome": "-15278000", "nonInterestIncome": "None", "operatingExpenses": "63274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27225000", "sellingGeneralAndAdministrative": "47117000", "netIncomeFromContinuingOperations": "31246000" }, "balance": { "goodwill": "1042183000", "inventory": "272335000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3126412000", "longTermDebt": "1118529000", "shortTermDebt": "8729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "813727000", "reportedCurrency": "USD", "retainedEarnings": "823105000", "totalLiabilities": "1572502000", "otherCurrentAssets": "23720000", "totalCurrentAssets": "676980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449432000", "currentAccountsPayable": "119446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212684000", "totalShareholderEquity": "1553910000", "capitalLeaseObligations": "94155000", "otherCurrentLiabilities": "72289000", "totalCurrentLiabilities": "205991000", "otherNonCurrentLiabilities": "18455000", "totalNonCurrentLiabilities": "1366511000", "cashAndShortTermInvestments": "34137000", "commonStockSharesOutstanding": "35529000", "intangibleAssetsExcludingGoodwill": "813727000", "cashAndCashEquivalentsAtCarryingValue": "34137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9964000", "operatingCashflow": "47235000", "capitalExpenditures": "31180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24526000", "cashflowFromInvestment": "-30598000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 407796000, "cost_of_revenue": 299184000, "gross_profit": 108612000, "ebit": 47041000, "ebitda": 73226000, "pretax_income": 24839000, "tax_provision": 4248000, "net_income": 20508000, "net_income_to_common": 20508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42156000, "total_current_assets": 668573000, "total_assets": 3116009000, "short_term_debt": 8550000, "long_term_debt": 1140724000, "total_debt": 1149274000, "total_liabilities": 1590998000, "total_equity": 1525011000, "shares_outstanding": 34993000, "goodwill_and_intangibles": 1872730000 }, "cash_flow": { "operating_cash_flow": 23239000, "capital_expenditure": 29072000, "free_cash_flow": 52311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281476, "ticker_id": 2195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47041000", "ebitda": "73226000", "netIncome": "20508000", "grossProfit": "108612000", "depreciation": "None", "totalRevenue": "407796000", "costOfRevenue": "299184000", "interestIncome": "None", "incomeBeforeTax": "24839000", "interestExpense": "13991000", "operatingIncome": "38701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4248000", "reportedCurrency": "USD", "netInterestIncome": "-14671000", "nonInterestIncome": "None", "operatingExpenses": "69911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26185000", "sellingGeneralAndAdministrative": "46929000", "netIncomeFromContinuingOperations": "20508000" }, "balance": { "goodwill": "1043876000", "inventory": "262869000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3116009000", "longTermDebt": "1140724000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "828854000", "reportedCurrency": "USD", "retainedEarnings": "791859000", "totalLiabilities": "1590998000", "otherCurrentAssets": "32673000", "totalCurrentAssets": "668573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447436000", "currentAccountsPayable": "116220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234496000", "totalShareholderEquity": "1525011000", "capitalLeaseObligations": "93772000", "otherCurrentLiabilities": "64765000", "totalCurrentLiabilities": "201429000", "otherNonCurrentLiabilities": "18424000", "totalNonCurrentLiabilities": "1389569000", "cashAndShortTermInvestments": "42156000", "commonStockSharesOutstanding": "34993000", "intangibleAssetsExcludingGoodwill": "828854000", "cashAndCashEquivalentsAtCarryingValue": "42156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17271000", "operatingCashflow": "23239000", "capitalExpenditures": "29072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163294000", "cashflowFromInvestment": "-168198000", "stockBasedCompensation": "6848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407796000, "cost_of_revenue": 299184000, "gross_profit": 108612000, "research_and_development": 15274000, "selling_general_admin": 46929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47041000, "depreciation_amortisation": 26185000, "ebitda": 73226000, "interest_expense": 13991000, "interest_income": null, "other_non_operating": null, "pretax_income": 24839000, "tax_provision": 4248000, "effective_tax_rate": null, "net_income": 20508000, "net_income_continuing_ops": 20508000, "net_income_to_common": 20508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42156000, "short_term_investments": null, "net_receivables": 330875000, "inventory": 262869000, "other_current_assets": null, "total_current_assets": 668573000, "net_ppe": null, "goodwill": 1043876000, "intangible_assets": 828854000, "goodwill_and_intangibles": 1872730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2447436000, "total_assets": 3116009000, "short_term_debt": 8550000, "accounts_payable": 116220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201429000, "long_term_debt": 1140724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389569000, "total_liabilities": 1590998000, "total_debt": 1149274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791859000, "total_equity": 1525011000, "shares_outstanding": 34993000, "operating_cash_flow": 23239000, "stock_based_compensation": 6848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163294000, "free_cash_flow": 52311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47041000", "ebitda": "73226000", "netIncome": "20508000", "grossProfit": "108612000", "depreciation": "None", "totalRevenue": "407796000", "costOfRevenue": "299184000", "interestIncome": "None", "incomeBeforeTax": "24839000", "interestExpense": "13991000", "operatingIncome": "38701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4248000", "reportedCurrency": "USD", "netInterestIncome": "-14671000", "nonInterestIncome": "None", "operatingExpenses": "69911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26185000", "sellingGeneralAndAdministrative": "46929000", "netIncomeFromContinuingOperations": "20508000" }, "balance": { "goodwill": "1043876000", "inventory": "262869000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3116009000", "longTermDebt": "1140724000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "828854000", "reportedCurrency": "USD", "retainedEarnings": "791859000", "totalLiabilities": "1590998000", "otherCurrentAssets": "32673000", "totalCurrentAssets": "668573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447436000", "currentAccountsPayable": "116220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234496000", "totalShareholderEquity": "1525011000", "capitalLeaseObligations": "93772000", "otherCurrentLiabilities": "64765000", "totalCurrentLiabilities": "201429000", "otherNonCurrentLiabilities": "18424000", "totalNonCurrentLiabilities": "1389569000", "cashAndShortTermInvestments": "42156000", "commonStockSharesOutstanding": "34993000", "intangibleAssetsExcludingGoodwill": "828854000", "cashAndCashEquivalentsAtCarryingValue": "42156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17271000", "operatingCashflow": "23239000", "capitalExpenditures": "29072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163294000", "cashflowFromInvestment": "-168198000", "stockBasedCompensation": "6848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 404504000, "cost_of_revenue": 294400000, "gross_profit": 110104000, "ebit": 52048000, "ebitda": 75924000, "pretax_income": 29983000, "tax_provision": 3170000, "net_income": 26357000, "net_income_to_common": 26357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23674000, "total_current_assets": 617668000, "total_assets": 2942653000, "short_term_debt": 10936000, "long_term_debt": 959925000, "total_debt": 970861000, "total_liabilities": 1423611000, "total_equity": 1519042000, "shares_outstanding": 33987000, "goodwill_and_intangibles": 1794153000 }, "cash_flow": { "operating_cash_flow": 55587000, "capital_expenditure": 37053000, "free_cash_flow": 92640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281477, "ticker_id": 2195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52048000", "ebitda": "75924000", "netIncome": "26357000", "grossProfit": "110104000", "depreciation": "None", "totalRevenue": "404504000", "costOfRevenue": "294400000", "interestIncome": "None", "incomeBeforeTax": "29983000", "interestExpense": "12690000", "operatingIncome": "43532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3170000", "reportedCurrency": "USD", "netInterestIncome": "-13952000", "nonInterestIncome": "None", "operatingExpenses": "66572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23876000", "sellingGeneralAndAdministrative": "45804000", "netIncomeFromContinuingOperations": "26357000" }, "balance": { "goodwill": "1011007000", "inventory": "229102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2942653000", "longTermDebt": "959925000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783146000", "reportedCurrency": "USD", "retainedEarnings": "771351000", "totalLiabilities": "1423611000", "otherCurrentAssets": "47738000", "totalCurrentAssets": "617668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324985000", "currentAccountsPayable": "118258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052741000", "totalShareholderEquity": "1519042000", "capitalLeaseObligations": "93313000", "otherCurrentLiabilities": "81737000", "totalCurrentLiabilities": "220969000", "otherNonCurrentLiabilities": "14365000", "totalNonCurrentLiabilities": "1202642000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "33987000", "intangibleAssetsExcludingGoodwill": "783146000", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "55587000", "capitalExpenditures": "37053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17523000", "cashflowFromInvestment": "-80582000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404504000, "cost_of_revenue": 294400000, "gross_profit": 110104000, "research_and_development": 13050000, "selling_general_admin": 45804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52048000, "depreciation_amortisation": 23876000, "ebitda": 75924000, "interest_expense": 12690000, "interest_income": null, "other_non_operating": null, "pretax_income": 29983000, "tax_provision": 3170000, "effective_tax_rate": null, "net_income": 26357000, "net_income_continuing_ops": 26357000, "net_income_to_common": 26357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23674000, "short_term_investments": null, "net_receivables": 317154000, "inventory": 229102000, "other_current_assets": null, "total_current_assets": 617668000, "net_ppe": null, "goodwill": 1011007000, "intangible_assets": 783146000, "goodwill_and_intangibles": 1794153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324985000, "total_assets": 2942653000, "short_term_debt": 10936000, "accounts_payable": 118258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220969000, "long_term_debt": 959925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202642000, "total_liabilities": 1423611000, "total_debt": 970861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771351000, "total_equity": 1519042000, "shares_outstanding": 33987000, "operating_cash_flow": 55587000, "stock_based_compensation": 6184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17523000, "free_cash_flow": 92640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52048000", "ebitda": "75924000", "netIncome": "26357000", "grossProfit": "110104000", "depreciation": "None", "totalRevenue": "404504000", "costOfRevenue": "294400000", "interestIncome": "None", "incomeBeforeTax": "29983000", "interestExpense": "12690000", "operatingIncome": "43532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3170000", "reportedCurrency": "USD", "netInterestIncome": "-13952000", "nonInterestIncome": "None", "operatingExpenses": "66572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23876000", "sellingGeneralAndAdministrative": "45804000", "netIncomeFromContinuingOperations": "26357000" }, "balance": { "goodwill": "1011007000", "inventory": "229102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2942653000", "longTermDebt": "959925000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783146000", "reportedCurrency": "USD", "retainedEarnings": "771351000", "totalLiabilities": "1423611000", "otherCurrentAssets": "47738000", "totalCurrentAssets": "617668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324985000", "currentAccountsPayable": "118258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052741000", "totalShareholderEquity": "1519042000", "capitalLeaseObligations": "93313000", "otherCurrentLiabilities": "81737000", "totalCurrentLiabilities": "220969000", "otherNonCurrentLiabilities": "14365000", "totalNonCurrentLiabilities": "1202642000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "33987000", "intangibleAssetsExcludingGoodwill": "783146000", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "55587000", "capitalExpenditures": "37053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17523000", "cashflowFromInvestment": "-80582000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 396803000, "cost_of_revenue": 291412000, "gross_profit": 105391000, "ebit": 50023000, "ebitda": 74570000, "pretax_income": 33252000, "tax_provision": 5078000, "net_income": 27257000, "net_income_to_common": 27257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32142000, "total_current_assets": 609344000, "total_assets": 2839349000, "short_term_debt": 9977000, "long_term_debt": 941383000, "total_debt": 951360000, "total_liabilities": 1376000000, "total_equity": 1463349000, "shares_outstanding": 33774000, "goodwill_and_intangibles": 1759001000 }, "cash_flow": { "operating_cash_flow": 62293000, "capital_expenditure": 25469000, "free_cash_flow": 87762000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281479, "ticker_id": 2195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50023000", "ebitda": "74570000", "netIncome": "27257000", "grossProfit": "105391000", "depreciation": "None", "totalRevenue": "396803000", "costOfRevenue": "291412000", "interestIncome": "None", "incomeBeforeTax": "33252000", "interestExpense": "11493000", "operatingIncome": "48776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5078000", "reportedCurrency": "USD", "netInterestIncome": "-11967000", "nonInterestIncome": "None", "operatingExpenses": "56615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24547000", "sellingGeneralAndAdministrative": "42102000", "netIncomeFromContinuingOperations": "27257000" }, "balance": { "goodwill": "979886000", "inventory": "232158000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2839349000", "longTermDebt": "941383000", "shortTermDebt": "9977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "779115000", "reportedCurrency": "USD", "retainedEarnings": "744994000", "totalLiabilities": "1376000000", "otherCurrentAssets": "27248000", "totalCurrentAssets": "609344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230005000", "currentAccountsPayable": "108351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440965000", "shortLongTermDebtTotal": "1016173000", "totalShareholderEquity": "1463349000", "capitalLeaseObligations": "74790000", "otherCurrentLiabilities": "76673000", "totalCurrentLiabilities": "203101000", "otherNonCurrentLiabilities": "15317000", "totalNonCurrentLiabilities": "1172899000", "cashAndShortTermInvestments": "32142000", "commonStockSharesOutstanding": "33774000", "intangibleAssetsExcludingGoodwill": "779115000", "cashAndCashEquivalentsAtCarryingValue": "32142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27257000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4139000", "operatingCashflow": "62293000", "capitalExpenditures": "25469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43130000", "cashflowFromInvestment": "-25419000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396803000, "cost_of_revenue": 291412000, "gross_profit": 105391000, "research_and_development": 14068000, "selling_general_admin": 42102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50023000, "depreciation_amortisation": 24547000, "ebitda": 74570000, "interest_expense": 11493000, "interest_income": null, "other_non_operating": null, "pretax_income": 33252000, "tax_provision": 5078000, "effective_tax_rate": null, "net_income": 27257000, "net_income_continuing_ops": 27257000, "net_income_to_common": 27257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32142000, "short_term_investments": null, "net_receivables": 317796000, "inventory": 232158000, "other_current_assets": null, "total_current_assets": 609344000, "net_ppe": null, "goodwill": 979886000, "intangible_assets": 779115000, "goodwill_and_intangibles": 1759001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230005000, "total_assets": 2839349000, "short_term_debt": 9977000, "accounts_payable": 108351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203101000, "long_term_debt": 941383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172899000, "total_liabilities": 1376000000, "total_debt": 951360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744994000, "total_equity": 1463349000, "shares_outstanding": 33774000, "operating_cash_flow": 62293000, "stock_based_compensation": 5496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25419000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43130000, "free_cash_flow": 87762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50023000", "ebitda": "74570000", "netIncome": "27257000", "grossProfit": "105391000", "depreciation": "None", "totalRevenue": "396803000", "costOfRevenue": "291412000", "interestIncome": "None", "incomeBeforeTax": "33252000", "interestExpense": "11493000", "operatingIncome": "48776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5078000", "reportedCurrency": "USD", "netInterestIncome": "-11967000", "nonInterestIncome": "None", "operatingExpenses": "56615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24547000", "sellingGeneralAndAdministrative": "42102000", "netIncomeFromContinuingOperations": "27257000" }, "balance": { "goodwill": "979886000", "inventory": "232158000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2839349000", "longTermDebt": "941383000", "shortTermDebt": "9977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "779115000", "reportedCurrency": "USD", "retainedEarnings": "744994000", "totalLiabilities": "1376000000", "otherCurrentAssets": "27248000", "totalCurrentAssets": "609344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230005000", "currentAccountsPayable": "108351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440965000", "shortLongTermDebtTotal": "1016173000", "totalShareholderEquity": "1463349000", "capitalLeaseObligations": "74790000", "otherCurrentLiabilities": "76673000", "totalCurrentLiabilities": "203101000", "otherNonCurrentLiabilities": "15317000", "totalNonCurrentLiabilities": "1172899000", "cashAndShortTermInvestments": "32142000", "commonStockSharesOutstanding": "33774000", "intangibleAssetsExcludingGoodwill": "779115000", "cashAndCashEquivalentsAtCarryingValue": "32142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27257000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4139000", "operatingCashflow": "62293000", "capitalExpenditures": "25469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43130000", "cashflowFromInvestment": "-25419000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "income_statement": { "revenue": 399763000, "cost_of_revenue": 306433000, "gross_profit": 93330000, "ebit": 41357680, "ebitda": 68532680, "pretax_income": 29892000, "tax_provision": 5921000, "net_income": 23971000, "net_income_to_common": 23971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38615000, "total_current_assets": 615928000, "total_assets": 2861344000, "short_term_debt": 15075000, "long_term_debt": 980398000, "total_debt": 995473000, "total_liabilities": 1415689000, "total_equity": 1445655000, "shares_outstanding": 33686000, "goodwill_and_intangibles": 1783576000 }, "cash_flow": { "operating_cash_flow": 56145000, "capital_expenditure": 32722000, "free_cash_flow": 88867000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281480, "ticker_id": 2195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:15.215845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41357680", "ebitda": "68532680", "netIncome": "23971000", "grossProfit": "93330000", "depreciation": "None", "totalRevenue": "399763000", "costOfRevenue": "306433000", "interestIncome": "None", "incomeBeforeTax": "29892000", "interestExpense": "11465675", "operatingIncome": "39630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5921000", "reportedCurrency": "USD", "netInterestIncome": "-11459000", "nonInterestIncome": "None", "operatingExpenses": "53700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16883000", "otherNonOperatingIncome": "-225000", "costofGoodsAndServicesSold": "306433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27175000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "23971000" }, "balance": { "goodwill": "985982000", "inventory": "228931000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2861344000", "longTermDebt": "980398000", "shortTermDebt": "15075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "797594000", "reportedCurrency": "USD", "retainedEarnings": "717737000", "totalLiabilities": "1415689000", "otherCurrentAssets": "28816000", "totalCurrentAssets": "615928000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245416000", "currentAccountsPayable": "107507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348895000", "shortLongTermDebtTotal": "1063138000", "totalShareholderEquity": "1445655000", "capitalLeaseObligations": "77740000", "otherCurrentLiabilities": "65437000", "totalCurrentLiabilities": "199832000", "otherNonCurrentLiabilities": "14868000", "totalNonCurrentLiabilities": "1215857000", "cashAndShortTermInvestments": "38615000", "commonStockSharesOutstanding": "33686000", "intangibleAssetsExcludingGoodwill": "797594000", "cashAndCashEquivalentsAtCarryingValue": "38615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23971000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4630000", "operatingCashflow": "56145000", "capitalExpenditures": "32722000", "changeInReceivables": "14464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523000", "cashflowFromInvestment": "-32672000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399763000, "cost_of_revenue": 306433000, "gross_profit": 93330000, "research_and_development": 16883000, "selling_general_admin": 45827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41357680, "depreciation_amortisation": 27175000, "ebitda": 68532680, "interest_expense": 11465675, "interest_income": null, "other_non_operating": null, "pretax_income": 29892000, "tax_provision": 5921000, "effective_tax_rate": null, "net_income": 23971000, "net_income_continuing_ops": 23971000, "net_income_to_common": 23971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38615000, "short_term_investments": null, "net_receivables": 319566000, "inventory": 228931000, "other_current_assets": null, "total_current_assets": 615928000, "net_ppe": null, "goodwill": 985982000, "intangible_assets": 797594000, "goodwill_and_intangibles": 1783576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2245416000, "total_assets": 2861344000, "short_term_debt": 15075000, "accounts_payable": 107507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199832000, "long_term_debt": 980398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215857000, "total_liabilities": 1415689000, "total_debt": 995473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717737000, "total_equity": 1445655000, "shares_outstanding": 33686000, "operating_cash_flow": 56145000, "stock_based_compensation": 5501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32672000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25523000, "free_cash_flow": 88867000, "net_change_in_cash": -2050000 }, "raw_data": { "income": { "ebit": "41357680", "ebitda": "68532680", "netIncome": "23971000", "grossProfit": "93330000", "depreciation": "None", "totalRevenue": "399763000", "costOfRevenue": "306433000", "interestIncome": "None", "incomeBeforeTax": "29892000", "interestExpense": "11465675", "operatingIncome": "39630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5921000", "reportedCurrency": "USD", "netInterestIncome": "-11459000", "nonInterestIncome": "None", "operatingExpenses": "53700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16883000", "otherNonOperatingIncome": "-225000", "costofGoodsAndServicesSold": "306433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27175000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "23971000" }, "balance": { "goodwill": "985982000", "inventory": "228931000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2861344000", "longTermDebt": "980398000", "shortTermDebt": "15075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "797594000", "reportedCurrency": "USD", "retainedEarnings": "717737000", "totalLiabilities": "1415689000", "otherCurrentAssets": "28816000", "totalCurrentAssets": "615928000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245416000", "currentAccountsPayable": "107507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348895000", "shortLongTermDebtTotal": "1063138000", "totalShareholderEquity": "1445655000", "capitalLeaseObligations": "77740000", "otherCurrentLiabilities": "65437000", "totalCurrentLiabilities": "199832000", "otherNonCurrentLiabilities": "14868000", "totalNonCurrentLiabilities": "1215857000", "cashAndShortTermInvestments": "38615000", "commonStockSharesOutstanding": "33686000", "intangibleAssetsExcludingGoodwill": "797594000", "cashAndCashEquivalentsAtCarryingValue": "38615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23971000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4630000", "operatingCashflow": "56145000", "capitalExpenditures": "32722000", "changeInReceivables": "14464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523000", "cashflowFromInvestment": "-32672000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }