{ "ticker": { "uuid": "fedbe8f6-9305-4764-b3f7-bff072a5de43", "symbol": "MX", "name": "MagnaChip Semiconductor", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fedbe8f6-9305-4764-b3f7-bff072a5de43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fedbe8f6-9305-4764-b3f7-bff072a5de43/" }, "ticker_metadata": { "id": 2783, "uuid": "fedbe8f6-9305-4764-b3f7-bff072a5de43", "symbol": "MX", "name": "MagnaChip Semiconductor", "asset_type": "equity", "market_cap": 216823000, "stock_exchange_id": 3, "industry": "Semiconductors", "sector": "Technology", "description": "Magnachip Semiconductor Corporation designs, manufactures and supplies analog and mixed signal semiconductor platform solutions for communications, Internet of Things, consumer, industrial and automotive applications. The company is headquartered in Luxembourg, Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fedbe8f6-9305-4764-b3f7-bff072a5de43", "symbol": "MX", "name": "MagnaChip Semiconductor", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fedbe8f6-9305-4764-b3f7-bff072a5de43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fedbe8f6-9305-4764-b3f7-bff072a5de43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.81, "quality": 0.02, "momentum": 0.85, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.93, "market_cap": 252304536.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1095, "piotroski_f_score": 3, "momentum_12_1": 0.2243, "volatility_252d": 1.1554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.138407+00:00", "batch_id": "" }, "size": { "price_close": 6.93, "market_cap": 252304536.33, "market_cap_usd": 252304536.33, "enterprise_value": 201380536.33, "shares_outstanding": 36407581, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0838, "ptbv_ratio": 1.0857, "ps_ratio": 1.4088, "pcf_ratio": null, "pfcf_ratio": 15.8955, "ev_ebitda": null, "ev_ebit": -5.6638, "ev_sales": 1.1245, "ev_fcf": 12.6872, "earnings_yield": null, "fcf_yield": 0.0788, "price_to_sales": 1.4088, "price_to_book": 1.0838, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8893 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1562, "operating_margin": -0.1985, "net_margin": -0.1423, "ebitda_margin": -0.1261, "fcf_margin": 0.0886, "roe": -0.1095, "roa": -0.076, "roic": -0.1466, "roc_greenblatt": null, "asset_turnover": 0.5339, "cash_conversion": -0.6226, "accruals_ratio": -0.0223, "sbc_to_revenue": 0.01, "piotroski_f_score": 3, "altman_z_score": 2.8876, "earnings_stability_5y": 0.5727, "revenue_stability_5y": 0.4097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0834, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.441, "net_debt_to_ebitda": 2.2547, "debt_to_assets": 0.1301, "interest_coverage": -21.7202, "current_ratio": 2.3707, "quick_ratio": 1.9127, "net_debt": -50924000, "local_beta": -0.0001, "volatility_252d": 1.1554, "volatility_60d": 2.7848, "max_drawdown_12m": -0.4745, "risk_adjusted_momentum": 0.1942 }, "growth": { "revenue_growth_1y": -0.1863, "revenue_growth_3y_cagr": -0.1893, "revenue_growth_5y_cagr": -0.1872, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.4687, "book_value_growth_1y": -0.0646, "revenue_growth": -0.1863, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5298, "price_return_3m": 1.52, "price_return_6m": 1.3177, "price_return_9m": 1.3333, "price_return_12m": 0.873, "price_return_12m_ex1m": 0.2243, "momentum_6m": 1.3177, "momentum_12m": 0.873, "momentum_12_1": 0.2243, "distance_from_52w_high": -0.2125, "distance_from_52w_low": 2.0529, "relative_strength": 0.773 }, "raw_ttm": { "revenue_ttm": 179088000, "gross_profit_ttm": 27967000, "ebit_ttm": -35556000, "ebitda_ttm": -22586000, "net_income_ttm": -25493000, "eps_diluted_ttm": -0.7002, "operating_cash_flow_ttm": -18001317, "capital_expenditure_ttm": 33874033, "fcf_ttm": 15872716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 94554000, "total_current_assets": 170023000, "total_current_liabilities": 71717000, "net_ppe": null, "total_assets": 335465000, "total_debt": 43630000, "total_equity": 232803000, "net_working_capital": 31527000, "book_value_per_share": 6.3944, "retained_earnings": 210205000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232399000, "tangible_book_per_share": 6.3833 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 91, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 13 }, "composites": { "value_composite": 19, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.1273, "os_score": 0.76, "value_percentile": 0.81, "quality_percentile": 0.02, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4504, "ticker_id": 2783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.138407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.93, "market_cap": 252304536.33, "market_cap_usd": 252304536.33, "enterprise_value": 201380536.33, "shares_outstanding": 36407581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08376841, "ptbv_ratio": 1.08565242, "ps_ratio": 1.40882994, "pcf_ratio": null, "pfcf_ratio": 15.89548609, "ev_ebitda": null, "ev_ebit": -5.66375679, "ev_sales": 1.12447811, "ev_fcf": 12.68721348, "earnings_yield": null, "fcf_yield": 0.07881951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15616345, "operating_margin": -0.19853927, "net_margin": -0.14234901, "ebitda_margin": -0.12611677, "fcf_margin": 0.08863082, "roe": -0.1095046, "roa": -0.07599302, "roic": -0.14661946, "roc_greenblatt": null, "asset_turnover": 0.53385003, "cash_conversion": -0.62263037, "accruals_ratio": -0.02233223, "sbc_to_revenue": 0.01001184, "debt_to_equity": 0.44098229, "net_debt_to_ebitda": 2.25467104, "debt_to_assets": 0.13005828, "interest_coverage": -21.72021991, "current_ratio": 2.37074892, "quick_ratio": 1.91272641, "net_debt": -50924000, "revenue_growth_1y": -0.1863187, "revenue_growth_3y_cagr": -0.18931342, "revenue_growth_5y_cagr": -0.18717791, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.46868794, "book_value_growth_1y": -0.06459873, "piotroski_f_score": 3, "altman_z_score": 2.88756021, "earnings_stability_5y": 0.572739, "revenue_stability_5y": 0.409704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52980132, "price_return_3m": 1.52, "price_return_6m": 1.31772575, "price_return_9m": 1.33333333, "price_return_12m": 0.87297297, "price_return_12m_ex1m": 0.22432432, "distance_from_52w_high": -0.2125, "distance_from_52w_low": 2.05286344, "relative_strength": 0.77300939, "local_beta": -0.0001, "volatility_252d": 1.155408, "volatility_60d": 2.784841, "max_drawdown_12m": -0.47453704, "revenue_ttm": 179088000, "gross_profit_ttm": 27967000, "ebit_ttm": -35556000, "ebitda_ttm": -22586000, "net_income_ttm": -25493000, "eps_diluted_ttm": -0.70021131, "operating_cash_flow_ttm": -18001317, "capital_expenditure_ttm": 33874033, "fcf_ttm": 15872716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 94554000, "total_current_assets": 170023000, "total_current_liabilities": 71717000, "net_ppe": null, "total_assets": 335465000, "total_debt": 43630000, "total_equity": 232803000, "net_working_capital": 31527000, "book_value_per_share": 6.39435507, "retained_earnings": 210205000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232399000, "tangible_book_per_share": 6.38325848, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 91, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 13, "value_composite": 19, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.93, "os": 0.76, "value": 0.81, "quality": 0.02, "momentum": 0.85, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1095, "momentum_12_1": 0.2243, "complete_fields": { "id": 4504, "ticker_id": 2783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.138407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.93, "market_cap": 252304536.33, "market_cap_usd": 252304536.33, "enterprise_value": 201380536.33, "shares_outstanding": 36407581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08376841, "ptbv_ratio": 1.08565242, "ps_ratio": 1.40882994, "pcf_ratio": null, "pfcf_ratio": 15.89548609, "ev_ebitda": null, "ev_ebit": -5.66375679, "ev_sales": 1.12447811, "ev_fcf": 12.68721348, "earnings_yield": null, "fcf_yield": 0.07881951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15616345, "operating_margin": -0.19853927, "net_margin": -0.14234901, "ebitda_margin": -0.12611677, "fcf_margin": 0.08863082, "roe": -0.1095046, "roa": -0.07599302, "roic": -0.14661946, "roc_greenblatt": null, "asset_turnover": 0.53385003, "cash_conversion": -0.62263037, "accruals_ratio": -0.02233223, "sbc_to_revenue": 0.01001184, "debt_to_equity": 0.44098229, "net_debt_to_ebitda": 2.25467104, "debt_to_assets": 0.13005828, "interest_coverage": -21.72021991, "current_ratio": 2.37074892, "quick_ratio": 1.91272641, "net_debt": -50924000, "revenue_growth_1y": -0.1863187, "revenue_growth_3y_cagr": -0.18931342, "revenue_growth_5y_cagr": -0.18717791, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.46868794, "book_value_growth_1y": -0.06459873, "piotroski_f_score": 3, "altman_z_score": 2.88756021, "earnings_stability_5y": 0.572739, "revenue_stability_5y": 0.409704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52980132, "price_return_3m": 1.52, "price_return_6m": 1.31772575, "price_return_9m": 1.33333333, "price_return_12m": 0.87297297, "price_return_12m_ex1m": 0.22432432, "distance_from_52w_high": -0.2125, "distance_from_52w_low": 2.05286344, "relative_strength": 0.77300939, "local_beta": -0.0001, "volatility_252d": 1.155408, "volatility_60d": 2.784841, "max_drawdown_12m": -0.47453704, "revenue_ttm": 179088000, "gross_profit_ttm": 27967000, "ebit_ttm": -35556000, "ebitda_ttm": -22586000, "net_income_ttm": -25493000, "eps_diluted_ttm": -0.70021131, "operating_cash_flow_ttm": -18001317, "capital_expenditure_ttm": 33874033, "fcf_ttm": 15872716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 94554000, "total_current_assets": 170023000, "total_current_liabilities": 71717000, "net_ppe": null, "total_assets": 335465000, "total_debt": 43630000, "total_equity": 232803000, "net_working_capital": 31527000, "book_value_per_share": 6.39435507, "retained_earnings": 210205000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232399000, "tangible_book_per_share": 6.38325848, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 91, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 13, "value_composite": 19, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 179902000, "cost_of_revenue": 147467000, "gross_profit": 32435000, "ebit": -29978000, "ebitda": -17017000, "pretax_income": -32137999, "tax_provision": -17889000, "net_income": -29724000, "net_income_to_common": -29724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103756000, "total_current_assets": 176855000, "total_assets": 351529000, "short_term_debt": 1427000, "long_term_debt": 44599000, "total_debt": 46026000, "total_liabilities": 103279000, "total_equity": 248250000, "shares_outstanding": 36218138, "goodwill_and_intangibles": 454000 }, "cash_flow": { "operating_cash_flow": -24208000, "capital_expenditure": 29992000, "free_cash_flow": 5784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301148, "ticker_id": 2783, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29978000", "ebitda": "-17017000", "netIncome": "-29724000", "grossProfit": "32435000", "depreciation": "None", "totalRevenue": "179902000", "costOfRevenue": "147467000", "interestIncome": "5363000", "incomeBeforeTax": "-32137999", "interestExpense": "1658000", "operatingIncome": "-29978000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17889000", "reportedCurrency": "USD", "netInterestIncome": "3705000", "nonInterestIncome": "None", "operatingExpenses": "62413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12961000", "sellingGeneralAndAdministrative": "35116000", "netIncomeFromContinuingOperations": "-14249000" }, "balance": { "goodwill": "None", "inventory": "34151000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "351529000", "longTermDebt": "44599000", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "454000", "reportedCurrency": "USD", "retainedEarnings": "214852000", "totalLiabilities": "103279000", "otherCurrentAssets": "10044000", "totalCurrentAssets": "176855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174674000", "currentAccountsPayable": "20848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102274000", "shortLongTermDebtTotal": "46716000", "totalShareholderEquity": "248250000", "capitalLeaseObligations": "2117000", "otherCurrentLiabilities": "21054000", "totalCurrentLiabilities": "43410000", "otherNonCurrentLiabilities": "3078000", "totalNonCurrentLiabilities": "59869000", "cashAndShortTermInvestments": "103756000", "commonStockSharesOutstanding": "36218138", "intangibleAssetsExcludingGoodwill": "454000", "cashAndCashEquivalentsAtCarryingValue": "103756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5803000", "operatingCashflow": "-24208000", "capitalExpenditures": "29992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12022000", "cashflowFromInvestment": "-24429000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179902000, "cost_of_revenue": 147467000, "gross_profit": 32435000, "research_and_development": 27297000, "selling_general_admin": 35116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29978000, "depreciation_amortisation": 12961000, "ebitda": -17017000, "interest_expense": 1658000, "interest_income": null, "other_non_operating": null, "pretax_income": -32137999, "tax_provision": -17889000, "effective_tax_rate": null, "net_income": -29724000, "net_income_continuing_ops": -14249000, "net_income_to_common": -29724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103756000, "short_term_investments": null, "net_receivables": 28904000, "inventory": 34151000, "other_current_assets": null, "total_current_assets": 176855000, "net_ppe": null, "goodwill": null, "intangible_assets": 454000, "goodwill_and_intangibles": 454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174674000, "total_assets": 351529000, "short_term_debt": 1427000, "accounts_payable": 20848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43410000, "long_term_debt": 44599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59869000, "total_liabilities": 103279000, "total_debt": 46026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214852000, "total_equity": 248250000, "shares_outstanding": 36218138, "operating_cash_flow": -24208000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12022000, "free_cash_flow": 5784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29978000", "ebitda": "-17017000", "netIncome": "-29724000", "grossProfit": "32435000", "depreciation": "None", "totalRevenue": "179902000", "costOfRevenue": "147467000", "interestIncome": "5363000", "incomeBeforeTax": "-32137999", "interestExpense": "1658000", "operatingIncome": "-29978000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17889000", "reportedCurrency": "USD", "netInterestIncome": "3705000", "nonInterestIncome": "None", "operatingExpenses": "62413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12961000", "sellingGeneralAndAdministrative": "35116000", "netIncomeFromContinuingOperations": "-14249000" }, "balance": { "goodwill": "None", "inventory": "34151000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "351529000", "longTermDebt": "44599000", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "454000", "reportedCurrency": "USD", "retainedEarnings": "214852000", "totalLiabilities": "103279000", "otherCurrentAssets": "10044000", "totalCurrentAssets": "176855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174674000", "currentAccountsPayable": "20848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102274000", "shortLongTermDebtTotal": "46716000", "totalShareholderEquity": "248250000", "capitalLeaseObligations": "2117000", "otherCurrentLiabilities": "21054000", "totalCurrentLiabilities": "43410000", "otherNonCurrentLiabilities": "3078000", "totalNonCurrentLiabilities": "59869000", "cashAndShortTermInvestments": "103756000", "commonStockSharesOutstanding": "36218138", "intangibleAssetsExcludingGoodwill": "454000", "cashAndCashEquivalentsAtCarryingValue": "103756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5803000", "operatingCashflow": "-24208000", "capitalExpenditures": "29992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12022000", "cashflowFromInvestment": "-24429000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 231737000, "cost_of_revenue": 179822000, "gross_profit": 51915000, "ebit": -60674000, "ebitda": -44513000, "pretax_income": -62643000, "tax_provision": -8335000, "net_income": -54308000, "net_income_to_common": -54308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138610000, "total_current_assets": 219229000, "total_assets": 379316000, "short_term_debt": 1393000, "long_term_debt": 27211000, "total_debt": 28604000, "total_liabilities": 102519000, "total_equity": 276797000, "shares_outstanding": 37774280, "goodwill_and_intangibles": 507000 }, "cash_flow": { "operating_cash_flow": -6133000, "capital_expenditure": 11600000, "free_cash_flow": 5467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301153, "ticker_id": 2783, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60674000", "ebitda": "-44513000", "netIncome": "-54308000", "grossProfit": "51915000", "depreciation": "None", "totalRevenue": "231737000", "costOfRevenue": "179822000", "interestIncome": "8771000", "incomeBeforeTax": "-62643000", "interestExpense": "1969000", "operatingIncome": "-53031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8335000", "reportedCurrency": "USD", "netInterestIncome": "6802000", "nonInterestIncome": "None", "operatingExpenses": "104946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16161000", "sellingGeneralAndAdministrative": "47098000", "netIncomeFromContinuingOperations": "-54308000" }, "balance": { "goodwill": "None", "inventory": "30535000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "379316000", "longTermDebt": "27211000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "507000", "reportedCurrency": "USD", "retainedEarnings": "244576000", "totalLiabilities": "102519000", "otherCurrentAssets": "17238000", "totalCurrentAssets": "219229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160087000", "currentAccountsPayable": "21642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84570000", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "276797000", "capitalLeaseObligations": "3216000", "otherCurrentLiabilities": "21758000", "totalCurrentLiabilities": "46268000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "56251000", "cashAndShortTermInvestments": "138610000", "commonStockSharesOutstanding": "37774280", "intangibleAssetsExcludingGoodwill": "507000", "cashAndCashEquivalentsAtCarryingValue": "138610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1583000", "operatingCashflow": "-6133000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16557000", "cashflowFromInvestment": "-11672000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231737000, "cost_of_revenue": 179822000, "gross_profit": 51915000, "research_and_development": 51194000, "selling_general_admin": 47098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60674000, "depreciation_amortisation": 16161000, "ebitda": -44513000, "interest_expense": 1969000, "interest_income": null, "other_non_operating": null, "pretax_income": -62643000, "tax_provision": -8335000, "effective_tax_rate": null, "net_income": -54308000, "net_income_continuing_ops": -54308000, "net_income_to_common": -54308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138610000, "short_term_investments": null, "net_receivables": 32846000, "inventory": 30535000, "other_current_assets": null, "total_current_assets": 219229000, "net_ppe": null, "goodwill": null, "intangible_assets": 507000, "goodwill_and_intangibles": 507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160087000, "total_assets": 379316000, "short_term_debt": 1393000, "accounts_payable": 21642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46268000, "long_term_debt": 27211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56251000, "total_liabilities": 102519000, "total_debt": 28604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244576000, "total_equity": 276797000, "shares_outstanding": 37774280, "operating_cash_flow": -6133000, "stock_based_compensation": 6214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16557000, "free_cash_flow": 5467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60674000", "ebitda": "-44513000", "netIncome": "-54308000", "grossProfit": "51915000", "depreciation": "None", "totalRevenue": "231737000", "costOfRevenue": "179822000", "interestIncome": "8771000", "incomeBeforeTax": "-62643000", "interestExpense": "1969000", "operatingIncome": "-53031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8335000", "reportedCurrency": "USD", "netInterestIncome": "6802000", "nonInterestIncome": "None", "operatingExpenses": "104946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16161000", "sellingGeneralAndAdministrative": "47098000", "netIncomeFromContinuingOperations": "-54308000" }, "balance": { "goodwill": "None", "inventory": "30535000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "379316000", "longTermDebt": "27211000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "507000", "reportedCurrency": "USD", "retainedEarnings": "244576000", "totalLiabilities": "102519000", "otherCurrentAssets": "17238000", "totalCurrentAssets": "219229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160087000", "currentAccountsPayable": "21642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84570000", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "276797000", "capitalLeaseObligations": "3216000", "otherCurrentLiabilities": "21758000", "totalCurrentLiabilities": "46268000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "56251000", "cashAndShortTermInvestments": "138610000", "commonStockSharesOutstanding": "37774280", "intangibleAssetsExcludingGoodwill": "507000", "cashAndCashEquivalentsAtCarryingValue": "138610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1583000", "operatingCashflow": "-6133000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16557000", "cashflowFromInvestment": "-11672000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 230051000, "cost_of_revenue": 178411000, "gross_profit": 51640000, "ebit": -46731000, "ebitda": -30047000, "pretax_income": -47559000, "tax_provision": -10937000, "net_income": -36622000, "net_income_to_common": -36622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158092000, "total_current_assets": 245434000, "total_assets": 420491000, "short_term_debt": 1914000, "long_term_debt": null, "total_debt": 1914000, "total_liabilities": 75893000, "total_equity": 344598000, "shares_outstanding": 41013069, "goodwill_and_intangibles": 1537000 }, "cash_flow": { "operating_cash_flow": -3014000, "capital_expenditure": 7218000, "free_cash_flow": 4204000, "dividends_paid": 493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301158, "ticker_id": 2783, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46731000", "ebitda": "-30047000", "netIncome": "-36622000", "grossProfit": "51640000", "depreciation": "None", "totalRevenue": "230051000", "costOfRevenue": "178411000", "interestIncome": "10336000", "incomeBeforeTax": "-47559000", "interestExpense": "828000", "operatingIncome": "-57644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10937000", "reportedCurrency": "USD", "netInterestIncome": "9422000", "nonInterestIncome": "None", "operatingExpenses": "109284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16684000", "sellingGeneralAndAdministrative": "48953000", "netIncomeFromContinuingOperations": "-27611000" }, "balance": { "goodwill": "None", "inventory": "32733000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "420491000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "298884000", "totalLiabilities": "75893000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "245434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175057000", "currentAccountsPayable": "24443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104761000", "shortLongTermDebtTotal": "4811000", "totalShareholderEquity": "344598000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "17364000", "totalCurrentLiabilities": "46888000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "29005000", "cashAndShortTermInvestments": "158092000", "commonStockSharesOutstanding": "41013069", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "158092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36622000", "profitLoss": "None", "dividendPayout": "493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2370000", "operatingCashflow": "-3014000", "capitalExpenditures": "7218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52339000", "cashflowFromInvestment": "-7657000", "stockBasedCompensation": "7223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230051000, "cost_of_revenue": 178411000, "gross_profit": 51640000, "research_and_development": 51563000, "selling_general_admin": 48953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46731000, "depreciation_amortisation": 16684000, "ebitda": -30047000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": -47559000, "tax_provision": -10937000, "effective_tax_rate": null, "net_income": -36622000, "net_income_continuing_ops": -27611000, "net_income_to_common": -36622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158092000, "short_term_investments": null, "net_receivables": 36936000, "inventory": 32733000, "other_current_assets": null, "total_current_assets": 245434000, "net_ppe": null, "goodwill": null, "intangible_assets": 1537000, "goodwill_and_intangibles": 1537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175057000, "total_assets": 420491000, "short_term_debt": 1914000, "accounts_payable": 24443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29005000, "total_liabilities": 75893000, "total_debt": 1914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298884000, "total_equity": 344598000, "shares_outstanding": 41013069, "operating_cash_flow": -3014000, "stock_based_compensation": 7223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7657000, "dividends_paid": 493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52339000, "free_cash_flow": 4204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46731000", "ebitda": "-30047000", "netIncome": "-36622000", "grossProfit": "51640000", "depreciation": "None", "totalRevenue": "230051000", "costOfRevenue": "178411000", "interestIncome": "10336000", "incomeBeforeTax": "-47559000", "interestExpense": "828000", "operatingIncome": "-57644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10937000", "reportedCurrency": "USD", "netInterestIncome": "9422000", "nonInterestIncome": "None", "operatingExpenses": "109284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16684000", "sellingGeneralAndAdministrative": "48953000", "netIncomeFromContinuingOperations": "-27611000" }, "balance": { "goodwill": "None", "inventory": "32733000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "420491000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "298884000", "totalLiabilities": "75893000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "245434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175057000", "currentAccountsPayable": "24443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104761000", "shortLongTermDebtTotal": "4811000", "totalShareholderEquity": "344598000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "17364000", "totalCurrentLiabilities": "46888000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "29005000", "cashAndShortTermInvestments": "158092000", "commonStockSharesOutstanding": "41013069", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "158092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36622000", "profitLoss": "None", "dividendPayout": "493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2370000", "operatingCashflow": "-3014000", "capitalExpenditures": "7218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52339000", "cashflowFromInvestment": "-7657000", "stockBasedCompensation": "7223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 337658000, "cost_of_revenue": 236394000, "gross_profit": 101264000, "ebit": -1722000, "ebitda": 13278000, "pretax_income": -2879000, "tax_provision": 5157000, "net_income": -8036000, "net_income_to_common": -8036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225477000, "total_current_assets": 337853000, "total_assets": 516645000, "short_term_debt": 1397000, "long_term_debt": null, "total_debt": 1397000, "total_liabilities": 88492000, "total_equity": 428153000, "shares_outstanding": 44850791, "goodwill_and_intangibles": 1930000 }, "cash_flow": { "operating_cash_flow": 5165000, "capital_expenditure": 23784000, "free_cash_flow": 28949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301163, "ticker_id": 2783, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1722000", "ebitda": "13278000", "netIncome": "-8036000", "grossProfit": "101264000", "depreciation": "None", "totalRevenue": "337658000", "costOfRevenue": "236394000", "interestIncome": "5980000", "incomeBeforeTax": "-2879000", "interestExpense": "1157000", "operatingIncome": "-5244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5157000", "reportedCurrency": "USD", "netInterestIncome": "4823000", "nonInterestIncome": "None", "operatingExpenses": "106508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52338000", "otherNonOperatingIncome": "3522000", "costofGoodsAndServicesSold": "236394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "50872000", "netIncomeFromContinuingOperations": "-8036000" }, "balance": { "goodwill": "None", "inventory": "39883000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "516645000", "longTermDebt": "None", "shortTermDebt": "1397000", "treasuryStock": "-161422000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1930000", "reportedCurrency": "USD", "retainedEarnings": "335506000", "totalLiabilities": "88492000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "337853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178792000", "currentAccountsPayable": "17998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110747000", "shortLongTermDebtTotal": "5488000", "totalShareholderEquity": "428153000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "24653000", "totalCurrentLiabilities": "47245000", "otherNonCurrentLiabilities": "14035000", "totalNonCurrentLiabilities": "41247000", "cashAndShortTermInvestments": "225477000", "commonStockSharesOutstanding": "44850791", "intangibleAssetsExcludingGoodwill": "1930000", "cashAndCashEquivalentsAtCarryingValue": "225477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12626000", "operatingCashflow": "5165000", "capitalExpenditures": "23784000", "changeInReceivables": "28422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12744000", "cashflowFromInvestment": "-24928000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337658000, "cost_of_revenue": 236394000, "gross_profit": 101264000, "research_and_development": 52338000, "selling_general_admin": 50872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1722000, "depreciation_amortisation": 15000000, "ebitda": 13278000, "interest_expense": 1157000, "interest_income": null, "other_non_operating": null, "pretax_income": -2879000, "tax_provision": 5157000, "effective_tax_rate": null, "net_income": -8036000, "net_income_continuing_ops": -8036000, "net_income_to_common": -8036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225477000, "short_term_investments": null, "net_receivables": 43227000, "inventory": 39883000, "other_current_assets": null, "total_current_assets": 337853000, "net_ppe": null, "goodwill": null, "intangible_assets": 1930000, "goodwill_and_intangibles": 1930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178792000, "total_assets": 516645000, "short_term_debt": 1397000, "accounts_payable": 17998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41247000, "total_liabilities": 88492000, "total_debt": 1397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335506000, "total_equity": 428153000, "shares_outstanding": 44850791, "operating_cash_flow": 5165000, "stock_based_compensation": 6037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12744000, "free_cash_flow": 28949000, "net_change_in_cash": -32507000 }, "raw_data": { "income": { "ebit": "-1722000", "ebitda": "13278000", "netIncome": "-8036000", "grossProfit": "101264000", "depreciation": "None", "totalRevenue": "337658000", "costOfRevenue": "236394000", "interestIncome": "5980000", "incomeBeforeTax": "-2879000", "interestExpense": "1157000", "operatingIncome": "-5244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5157000", "reportedCurrency": "USD", "netInterestIncome": "4823000", "nonInterestIncome": "None", "operatingExpenses": "106508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52338000", "otherNonOperatingIncome": "3522000", "costofGoodsAndServicesSold": "236394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "50872000", "netIncomeFromContinuingOperations": "-8036000" }, "balance": { "goodwill": "None", "inventory": "39883000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "516645000", "longTermDebt": "None", "shortTermDebt": "1397000", "treasuryStock": "-161422000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1930000", "reportedCurrency": "USD", "retainedEarnings": "335506000", "totalLiabilities": "88492000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "337853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178792000", "currentAccountsPayable": "17998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110747000", "shortLongTermDebtTotal": "5488000", "totalShareholderEquity": "428153000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "24653000", "totalCurrentLiabilities": "47245000", "otherNonCurrentLiabilities": "14035000", "totalNonCurrentLiabilities": "41247000", "cashAndShortTermInvestments": "225477000", "commonStockSharesOutstanding": "44850791", "intangibleAssetsExcludingGoodwill": "1930000", "cashAndCashEquivalentsAtCarryingValue": "225477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12626000", "operatingCashflow": "5165000", "capitalExpenditures": "23784000", "changeInReceivables": "28422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12744000", "cashflowFromInvestment": "-24928000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 474230000, "cost_of_revenue": 320687000, "gross_profit": 153543000, "ebit": 75340000, "ebitda": 89579000, "pretax_income": 73969000, "tax_provision": 17261000, "net_income": 56708000, "net_income_to_common": 56708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279547000, "total_current_assets": 409120000, "total_assets": 583654000, "short_term_debt": 2323000, "long_term_debt": null, "total_debt": 2323000, "total_liabilities": 130892000, "total_equity": 452762000, "shares_outstanding": 47709373, "goodwill_and_intangibles": 2377000 }, "cash_flow": { "operating_cash_flow": 87743000, "capital_expenditure": 32826000, "free_cash_flow": 120569000, "dividends_paid": 4279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301168, "ticker_id": 2783, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75340000", "ebitda": "89579000", "netIncome": "56708000", "grossProfit": "153543000", "depreciation": "None", "totalRevenue": "474230000", "costOfRevenue": "320687000", "interestIncome": "13224000", "incomeBeforeTax": "73969000", "interestExpense": "1371000", "operatingIncome": "83407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17261000", "reportedCurrency": "USD", "netInterestIncome": "-1371000", "nonInterestIncome": "None", "operatingExpenses": "70136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51212000", "otherNonOperatingIncome": "-8067000", "costofGoodsAndServicesSold": "320687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14239000", "sellingGeneralAndAdministrative": "52440000", "netIncomeFromContinuingOperations": "56708000" }, "balance": { "goodwill": "None", "inventory": "39370000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "583654000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "-130306000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2377000", "reportedCurrency": "USD", "retainedEarnings": "343542000", "totalLiabilities": "130892000", "otherCurrentAssets": "13354000", "totalCurrentAssets": "409120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174534000", "currentAccountsPayable": "37593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112157000", "shortLongTermDebtTotal": "4275000", "totalShareholderEquity": "452762000", "capitalLeaseObligations": "4275000", "otherCurrentLiabilities": "31792000", "totalCurrentLiabilities": "85481000", "otherNonCurrentLiabilities": "10395000", "totalNonCurrentLiabilities": "45411000", "cashAndShortTermInvestments": "279547000", "commonStockSharesOutstanding": "47709373", "intangibleAssetsExcludingGoodwill": "2377000", "cashAndCashEquivalentsAtCarryingValue": "279547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56708000", "profitLoss": "None", "dividendPayout": "4279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5939000", "operatingCashflow": "87743000", "capitalExpenditures": "32826000", "changeInReceivables": "-14033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35544000", "cashflowFromInvestment": "-31438000", "stockBasedCompensation": "7704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474230000, "cost_of_revenue": 320687000, "gross_profit": 153543000, "research_and_development": 51212000, "selling_general_admin": 52440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75340000, "depreciation_amortisation": 14239000, "ebitda": 89579000, "interest_expense": 1371000, "interest_income": null, "other_non_operating": null, "pretax_income": 73969000, "tax_provision": 17261000, "effective_tax_rate": null, "net_income": 56708000, "net_income_continuing_ops": 56708000, "net_income_to_common": 56708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279547000, "short_term_investments": null, "net_receivables": 76849000, "inventory": 39370000, "other_current_assets": null, "total_current_assets": 409120000, "net_ppe": null, "goodwill": null, "intangible_assets": 2377000, "goodwill_and_intangibles": 2377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174534000, "total_assets": 583654000, "short_term_debt": 2323000, "accounts_payable": 37593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45411000, "total_liabilities": 130892000, "total_debt": 2323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343542000, "total_equity": 452762000, "shares_outstanding": 47709373, "operating_cash_flow": 87743000, "stock_based_compensation": 7704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31438000, "dividends_paid": 4279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35544000, "free_cash_flow": 120569000, "net_change_in_cash": 20761000 }, "raw_data": { "income": { "ebit": "75340000", "ebitda": "89579000", "netIncome": "56708000", "grossProfit": "153543000", "depreciation": "None", "totalRevenue": "474230000", "costOfRevenue": "320687000", "interestIncome": "13224000", "incomeBeforeTax": "73969000", "interestExpense": "1371000", "operatingIncome": "83407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17261000", "reportedCurrency": "USD", "netInterestIncome": "-1371000", "nonInterestIncome": "None", "operatingExpenses": "70136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51212000", "otherNonOperatingIncome": "-8067000", "costofGoodsAndServicesSold": "320687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14239000", "sellingGeneralAndAdministrative": "52440000", "netIncomeFromContinuingOperations": "56708000" }, "balance": { "goodwill": "None", "inventory": "39370000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "583654000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "-130306000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2377000", "reportedCurrency": "USD", "retainedEarnings": "343542000", "totalLiabilities": "130892000", "otherCurrentAssets": "13354000", "totalCurrentAssets": "409120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174534000", "currentAccountsPayable": "37593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112157000", "shortLongTermDebtTotal": "4275000", "totalShareholderEquity": "452762000", "capitalLeaseObligations": "4275000", "otherCurrentLiabilities": "31792000", "totalCurrentLiabilities": "85481000", "otherNonCurrentLiabilities": "10395000", "totalNonCurrentLiabilities": "45411000", "cashAndShortTermInvestments": "279547000", "commonStockSharesOutstanding": "47709373", "intangibleAssetsExcludingGoodwill": "2377000", "cashAndCashEquivalentsAtCarryingValue": "279547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56708000", "profitLoss": "None", "dividendPayout": "4279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5939000", "operatingCashflow": "87743000", "capitalExpenditures": "32826000", "changeInReceivables": "-14033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35544000", "cashflowFromInvestment": "-31438000", "stockBasedCompensation": "7704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 507059000, "cost_of_revenue": 378742000, "gross_profit": 128317000, "ebit": 28978000, "ebitda": 45459000, "pretax_income": 10831000, "tax_provision": -46228000, "net_income": 344965000, "net_income_to_common": 344965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279940000, "total_current_assets": 409610000, "total_assets": 571690000, "short_term_debt": 85689000, "long_term_debt": 0, "total_debt": 85689000, "total_liabilities": 226090000, "total_equity": 345600000, "shares_outstanding": 46503586, "goodwill_and_intangibles": 2727000 }, "cash_flow": { "operating_cash_flow": 7470000, "capital_expenditure": 36841000, "free_cash_flow": 44311000, "dividends_paid": 3918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301173, "ticker_id": 2783, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28978000", "ebitda": "45459000", "netIncome": "344965000", "grossProfit": "128317000", "depreciation": "None", "totalRevenue": "507059000", "costOfRevenue": "378742000", "interestIncome": "18529000", "incomeBeforeTax": "10831000", "interestExpense": "18147000", "operatingIncome": "27016000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-46228000", "reportedCurrency": "USD", "netInterestIncome": "-18147000", "nonInterestIncome": "None", "operatingExpenses": "101301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45698000", "otherNonOperatingIncome": "1962000", "costofGoodsAndServicesSold": "378742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16481000", "sellingGeneralAndAdministrative": "49974000", "netIncomeFromContinuingOperations": "57059000" }, "balance": { "goodwill": "None", "inventory": "39039000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "571690000", "longTermDebt": "0", "shortTermDebt": "85689000", "treasuryStock": "-108397000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2727000", "reportedCurrency": "USD", "retainedEarnings": "286834000", "totalLiabilities": "226090000", "otherCurrentAssets": "21903000", "totalCurrentAssets": "409610000", "currentLongTermDebt": "83479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162080000", "currentAccountsPayable": "52164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96383000", "shortLongTermDebtTotal": "88111000", "totalShareholderEquity": "345600000", "capitalLeaseObligations": "4632000", "otherCurrentLiabilities": "23367000", "totalCurrentLiabilities": "173618000", "otherNonCurrentLiabilities": "52472000", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "279940000", "commonStockSharesOutstanding": "46503586", "intangibleAssetsExcludingGoodwill": "2727000", "cashAndCashEquivalentsAtCarryingValue": "279940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344965000", "profitLoss": "None", "dividendPayout": "3918000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "7470000", "capitalExpenditures": "36841000", "changeInReceivables": "-12314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222281000", "cashflowFromInvestment": "318482000", "stockBasedCompensation": "6699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507059000, "cost_of_revenue": 378742000, "gross_profit": 128317000, "research_and_development": 45698000, "selling_general_admin": 49974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28978000, "depreciation_amortisation": 16481000, "ebitda": 45459000, "interest_expense": 18147000, "interest_income": null, "other_non_operating": null, "pretax_income": 10831000, "tax_provision": -46228000, "effective_tax_rate": null, "net_income": 344965000, "net_income_continuing_ops": 57059000, "net_income_to_common": 344965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279940000, "short_term_investments": null, "net_receivables": 68728000, "inventory": 39039000, "other_current_assets": null, "total_current_assets": 409610000, "net_ppe": null, "goodwill": null, "intangible_assets": 2727000, "goodwill_and_intangibles": 2727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162080000, "total_assets": 571690000, "short_term_debt": 85689000, "accounts_payable": 52164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173618000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52472000, "total_liabilities": 226090000, "total_debt": 85689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286834000, "total_equity": 345600000, "shares_outstanding": 46503586, "operating_cash_flow": 7470000, "stock_based_compensation": 6699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318482000, "dividends_paid": 3918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222281000, "free_cash_flow": 44311000, "net_change_in_cash": 103671000 }, "raw_data": { "income": { "ebit": "28978000", "ebitda": "45459000", "netIncome": "344965000", "grossProfit": "128317000", "depreciation": "None", "totalRevenue": "507059000", "costOfRevenue": "378742000", "interestIncome": "18529000", "incomeBeforeTax": "10831000", "interestExpense": "18147000", "operatingIncome": "27016000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-46228000", "reportedCurrency": "USD", "netInterestIncome": "-18147000", "nonInterestIncome": "None", "operatingExpenses": "101301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45698000", "otherNonOperatingIncome": "1962000", "costofGoodsAndServicesSold": "378742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16481000", "sellingGeneralAndAdministrative": "49974000", "netIncomeFromContinuingOperations": "57059000" }, "balance": { "goodwill": "None", "inventory": "39039000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "571690000", "longTermDebt": "0", "shortTermDebt": "85689000", "treasuryStock": "-108397000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2727000", "reportedCurrency": "USD", "retainedEarnings": "286834000", "totalLiabilities": "226090000", "otherCurrentAssets": "21903000", "totalCurrentAssets": "409610000", "currentLongTermDebt": "83479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162080000", "currentAccountsPayable": "52164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96383000", "shortLongTermDebtTotal": "88111000", "totalShareholderEquity": "345600000", "capitalLeaseObligations": "4632000", "otherCurrentLiabilities": "23367000", "totalCurrentLiabilities": "173618000", "otherNonCurrentLiabilities": "52472000", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "279940000", "commonStockSharesOutstanding": "46503586", "intangibleAssetsExcludingGoodwill": "2727000", "cashAndCashEquivalentsAtCarryingValue": "279940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344965000", "profitLoss": "None", "dividendPayout": "3918000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "7470000", "capitalExpenditures": "36841000", "changeInReceivables": "-12314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222281000", "cashflowFromInvestment": "318482000", "stockBasedCompensation": "6699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 520671000, "cost_of_revenue": 404274000, "gross_profit": 116397000, "ebit": 3944000, "ebitda": 36673000, "pretax_income": -18213000, "tax_provision": 2200000, "net_income": -21826000, "net_income_to_common": -21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151657000, "total_current_assets": 379365000, "total_assets": 595328000, "short_term_debt": 1625000, "long_term_debt": 304743000, "total_debt": 306368000, "total_liabilities": 610309000, "total_equity": -14981000, "shares_outstanding": 34321888, "goodwill_and_intangibles": 2769000 }, "cash_flow": { "operating_cash_flow": 50497000, "capital_expenditure": 24058000, "free_cash_flow": 74555000, "dividends_paid": 2860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301178, "ticker_id": 2783, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3944000", "ebitda": "36673000", "netIncome": "-21826000", "grossProfit": "116397000", "depreciation": "None", "totalRevenue": "520671000", "costOfRevenue": "404274000", "interestIncome": "44758000", "incomeBeforeTax": "-18213000", "interestExpense": "22157000", "operatingIncome": "23725000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-22627000", "nonInterestIncome": "None", "operatingExpenses": "92672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45024000", "otherNonOperatingIncome": "-18875000", "costofGoodsAndServicesSold": "404274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32729000", "sellingGeneralAndAdministrative": "71637000", "netIncomeFromContinuingOperations": "-21826000" }, "balance": { "goodwill": "None", "inventory": "41404000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "595328000", "longTermDebt": "304743000", "shortTermDebt": "1625000", "treasuryStock": "-107033000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2769000", "reportedCurrency": "USD", "retainedEarnings": "-58131000", "totalLiabilities": "610309000", "otherCurrentAssets": "128657000", "totalCurrentAssets": "379365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215963000", "currentAccountsPayable": "40376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182574000", "shortLongTermDebtTotal": "306619000", "totalShareholderEquity": "-14981000", "capitalLeaseObligations": "11482000", "otherCurrentLiabilities": "65470000", "totalCurrentLiabilities": "133833000", "otherNonCurrentLiabilities": "15559000", "totalNonCurrentLiabilities": "476476000", "cashAndShortTermInvestments": "151657000", "commonStockSharesOutstanding": "34321888", "intangibleAssetsExcludingGoodwill": "2769000", "cashAndCashEquivalentsAtCarryingValue": "151657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21826000", "profitLoss": "None", "dividendPayout": "2860000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "50497000", "capitalExpenditures": "24058000", "changeInReceivables": "-26024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802000", "cashflowFromInvestment": "-28897000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520671000, "cost_of_revenue": 404274000, "gross_profit": 116397000, "research_and_development": 45024000, "selling_general_admin": 71637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3944000, "depreciation_amortisation": 32729000, "ebitda": 36673000, "interest_expense": 22157000, "interest_income": null, "other_non_operating": null, "pretax_income": -18213000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": -21826000, "net_income_continuing_ops": -21826000, "net_income_to_common": -21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151657000, "short_term_investments": null, "net_receivables": 57647000, "inventory": 41404000, "other_current_assets": null, "total_current_assets": 379365000, "net_ppe": null, "goodwill": null, "intangible_assets": 2769000, "goodwill_and_intangibles": 2769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215963000, "total_assets": 595328000, "short_term_debt": 1625000, "accounts_payable": 40376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133833000, "long_term_debt": 304743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476476000, "total_liabilities": 610309000, "total_debt": 306368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58131000, "total_equity": -14981000, "shares_outstanding": 34321888, "operating_cash_flow": 50497000, "stock_based_compensation": 6952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28897000, "dividends_paid": 2860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1802000, "free_cash_flow": 74555000, "net_change_in_cash": 19798000 }, "raw_data": { "income": { "ebit": "3944000", "ebitda": "36673000", "netIncome": "-21826000", "grossProfit": "116397000", "depreciation": "None", "totalRevenue": "520671000", "costOfRevenue": "404274000", "interestIncome": "44758000", "incomeBeforeTax": "-18213000", "interestExpense": "22157000", "operatingIncome": "23725000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-22627000", "nonInterestIncome": "None", "operatingExpenses": "92672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45024000", "otherNonOperatingIncome": "-18875000", "costofGoodsAndServicesSold": "404274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32729000", "sellingGeneralAndAdministrative": "71637000", "netIncomeFromContinuingOperations": "-21826000" }, "balance": { "goodwill": "None", "inventory": "41404000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "595328000", "longTermDebt": "304743000", "shortTermDebt": "1625000", "treasuryStock": "-107033000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2769000", "reportedCurrency": "USD", "retainedEarnings": "-58131000", "totalLiabilities": "610309000", "otherCurrentAssets": "128657000", "totalCurrentAssets": "379365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215963000", "currentAccountsPayable": "40376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182574000", "shortLongTermDebtTotal": "306619000", "totalShareholderEquity": "-14981000", "capitalLeaseObligations": "11482000", "otherCurrentLiabilities": "65470000", "totalCurrentLiabilities": "133833000", "otherNonCurrentLiabilities": "15559000", "totalNonCurrentLiabilities": "476476000", "cashAndShortTermInvestments": "151657000", "commonStockSharesOutstanding": "34321888", "intangibleAssetsExcludingGoodwill": "2769000", "cashAndCashEquivalentsAtCarryingValue": "151657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21826000", "profitLoss": "None", "dividendPayout": "2860000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "50497000", "capitalExpenditures": "24058000", "changeInReceivables": "-26024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802000", "cashflowFromInvestment": "-28897000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 750898000, "cost_of_revenue": 552802000, "gross_profit": 198096000, "ebit": -1328000, "ebitda": 30720000, "pretax_income": 749000, "tax_provision": 4649000, "net_income": -3900000, "net_income_to_common": -3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132438000, "total_current_assets": 352745000, "total_assets": 583196000, "short_term_debt": 61418000, "long_term_debt": 303577000, "total_debt": 364995000, "total_liabilities": 600506000, "total_equity": -17310000, "shares_outstanding": 34469921, "goodwill_and_intangibles": 3953000 }, "cash_flow": { "operating_cash_flow": 39236000, "capital_expenditure": 34192000, "free_cash_flow": 73428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301183, "ticker_id": 2783, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1328000", "ebitda": "30720000", "netIncome": "-3900000", "grossProfit": "198096000", "depreciation": "None", "totalRevenue": "750898000", "costOfRevenue": "552802000", "interestIncome": "49097000", "incomeBeforeTax": "749000", "interestExpense": "22006000", "operatingIncome": "47418000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "-22282000", "nonInterestIncome": "None", "operatingExpenses": "150678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78039000", "otherNonOperatingIncome": "-24387000", "costofGoodsAndServicesSold": "552802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32048000", "sellingGeneralAndAdministrative": "72639000", "netIncomeFromContinuingOperations": "-3900000" }, "balance": { "goodwill": "None", "inventory": "71611000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "583196000", "longTermDebt": "303577000", "shortTermDebt": "61418000", "treasuryStock": "-103926000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3953000", "reportedCurrency": "USD", "retainedEarnings": "-36305000", "totalLiabilities": "600506000", "otherCurrentAssets": "9867000", "totalCurrentAssets": "352745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6534000", "currentNetReceivables": "121886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230451000", "currentAccountsPayable": "55631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202171000", "shortLongTermDebtTotal": "364995000", "totalShareholderEquity": "-17310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9133000", "totalCurrentLiabilities": "132659000", "otherNonCurrentLiabilities": "164270000", "totalNonCurrentLiabilities": "467847000", "cashAndShortTermInvestments": "132438000", "commonStockSharesOutstanding": "34469921", "intangibleAssetsExcludingGoodwill": "3953000", "cashAndCashEquivalentsAtCarryingValue": "132438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30675000", "operatingCashflow": "39236000", "capitalExpenditures": "34192000", "changeInReceivables": "9554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294000", "cashflowFromInvestment": "-33306000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7224000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750898000, "cost_of_revenue": 552802000, "gross_profit": 198096000, "research_and_development": 78039000, "selling_general_admin": 72639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1328000, "depreciation_amortisation": 32048000, "ebitda": 30720000, "interest_expense": 22006000, "interest_income": null, "other_non_operating": null, "pretax_income": 749000, "tax_provision": 4649000, "effective_tax_rate": null, "net_income": -3900000, "net_income_continuing_ops": -3900000, "net_income_to_common": -3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132438000, "short_term_investments": 6534000, "net_receivables": 121886000, "inventory": 71611000, "other_current_assets": null, "total_current_assets": 352745000, "net_ppe": null, "goodwill": null, "intangible_assets": 3953000, "goodwill_and_intangibles": 3953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230451000, "total_assets": 583196000, "short_term_debt": 61418000, "accounts_payable": 55631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132659000, "long_term_debt": 303577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467847000, "total_liabilities": 600506000, "total_debt": 364995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36305000, "total_equity": -17310000, "shares_outstanding": 34469921, "operating_cash_flow": 39236000, "stock_based_compensation": 5213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1294000, "free_cash_flow": 73428000, "net_change_in_cash": 7224000 }, "raw_data": { "income": { "ebit": "-1328000", "ebitda": "30720000", "netIncome": "-3900000", "grossProfit": "198096000", "depreciation": "None", "totalRevenue": "750898000", "costOfRevenue": "552802000", "interestIncome": "49097000", "incomeBeforeTax": "749000", "interestExpense": "22006000", "operatingIncome": "47418000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "-22282000", "nonInterestIncome": "None", "operatingExpenses": "150678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78039000", "otherNonOperatingIncome": "-24387000", "costofGoodsAndServicesSold": "552802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32048000", "sellingGeneralAndAdministrative": "72639000", "netIncomeFromContinuingOperations": "-3900000" }, "balance": { "goodwill": "None", "inventory": "71611000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "583196000", "longTermDebt": "303577000", "shortTermDebt": "61418000", "treasuryStock": "-103926000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3953000", "reportedCurrency": "USD", "retainedEarnings": "-36305000", "totalLiabilities": "600506000", "otherCurrentAssets": "9867000", "totalCurrentAssets": "352745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6534000", "currentNetReceivables": "121886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230451000", "currentAccountsPayable": "55631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202171000", "shortLongTermDebtTotal": "364995000", "totalShareholderEquity": "-17310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9133000", "totalCurrentLiabilities": "132659000", "otherNonCurrentLiabilities": "164270000", "totalNonCurrentLiabilities": "467847000", "cashAndShortTermInvestments": "132438000", "commonStockSharesOutstanding": "34469921", "intangibleAssetsExcludingGoodwill": "3953000", "cashAndCashEquivalentsAtCarryingValue": "132438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30675000", "operatingCashflow": "39236000", "capitalExpenditures": "34192000", "changeInReceivables": "9554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294000", "cashflowFromInvestment": "-33306000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7224000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 46208000, "cost_of_revenue": 39014000, "gross_profit": 7194000, "ebit": -7170000, "ebitda": -4288000, "pretax_income": -6605000, "tax_provision": -1908000, "net_income": -4647000, "net_income_to_common": -4647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94554000, "total_current_assets": 170023000, "total_assets": 335465000, "short_term_debt": 27775000, "long_term_debt": 15855000, "total_debt": 43630000, "total_liabilities": 102662000, "total_equity": 232803000, "shares_outstanding": 36407581, "goodwill_and_intangibles": 404000 }, "cash_flow": { "operating_cash_flow": 1556000, "capital_expenditure": 3915000, "free_cash_flow": 5471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301146, "ticker_id": 2783, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7170000", "ebitda": "-4288000", "netIncome": "-4647000", "grossProfit": "7194000", "depreciation": "None", "totalRevenue": "46208000", "costOfRevenue": "39014000", "interestIncome": "1063000", "incomeBeforeTax": "-6605000", "interestExpense": "373000", "operatingIncome": "-7170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1908000", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2882000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-4697000" }, "balance": { "goodwill": "None", "inventory": "32848000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "335465000", "longTermDebt": "15855000", "shortTermDebt": "27775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "210205000", "totalLiabilities": "102662000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "170023000", "currentLongTermDebt": "26431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165442000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44139000", "totalShareholderEquity": "232803000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "22567000", "totalCurrentLiabilities": "71717000", "otherNonCurrentLiabilities": "2921000", "totalNonCurrentLiabilities": "30945000", "cashAndShortTermInvestments": "94554000", "commonStockSharesOutstanding": "36407581", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "94554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-191000", "operatingCashflow": "1556000", "capitalExpenditures": "3915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-5942000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46208000, "cost_of_revenue": 39014000, "gross_profit": 7194000, "research_and_development": 6698000, "selling_general_admin": 7666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7170000, "depreciation_amortisation": 2882000, "ebitda": -4288000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": -6605000, "tax_provision": -1908000, "effective_tax_rate": null, "net_income": -4647000, "net_income_continuing_ops": -4697000, "net_income_to_common": -4647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94554000, "short_term_investments": null, "net_receivables": 28379000, "inventory": 32848000, "other_current_assets": null, "total_current_assets": 170023000, "net_ppe": null, "goodwill": null, "intangible_assets": 404000, "goodwill_and_intangibles": 404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165442000, "total_assets": 335465000, "short_term_debt": 27775000, "accounts_payable": 21330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71717000, "long_term_debt": 15855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30945000, "total_liabilities": 102662000, "total_debt": 43630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210205000, "total_equity": 232803000, "shares_outstanding": 36407581, "operating_cash_flow": 1556000, "stock_based_compensation": 643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000, "free_cash_flow": 5471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7170000", "ebitda": "-4288000", "netIncome": "-4647000", "grossProfit": "7194000", "depreciation": "None", "totalRevenue": "46208000", "costOfRevenue": "39014000", "interestIncome": "1063000", "incomeBeforeTax": "-6605000", "interestExpense": "373000", "operatingIncome": "-7170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1908000", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2882000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-4697000" }, "balance": { "goodwill": "None", "inventory": "32848000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "335465000", "longTermDebt": "15855000", "shortTermDebt": "27775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "210205000", "totalLiabilities": "102662000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "170023000", "currentLongTermDebt": "26431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165442000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44139000", "totalShareholderEquity": "232803000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "22567000", "totalCurrentLiabilities": "71717000", "otherNonCurrentLiabilities": "2921000", "totalNonCurrentLiabilities": "30945000", "cashAndShortTermInvestments": "94554000", "commonStockSharesOutstanding": "36407581", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "94554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-191000", "operatingCashflow": "1556000", "capitalExpenditures": "3915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-5942000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 41008000, "cost_of_revenue": 36792000, "gross_profit": 4216000, "ebit": -12008000, "ebitda": -8221000, "pretax_income": -17972000, "tax_provision": -9180000, "net_income": -8079000, "net_income_to_common": -8079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103756000, "total_current_assets": 176855000, "total_assets": 351529000, "short_term_debt": 1427000, "long_term_debt": 44599000, "total_debt": 46026000, "total_liabilities": 103279000, "total_equity": 248250000, "shares_outstanding": 35979697, "goodwill_and_intangibles": 454000 }, "cash_flow": { "operating_cash_flow": 5431000, "capital_expenditure": 10253000, "free_cash_flow": 15684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301147, "ticker_id": 2783, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12008000", "ebitda": "-8221000", "netIncome": "-8079000", "grossProfit": "4216000", "depreciation": "None", "totalRevenue": "41008000", "costOfRevenue": "36792000", "interestIncome": "1246000", "incomeBeforeTax": "-17972000", "interestExpense": "393000", "operatingIncome": "-12008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9180000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3787000", "sellingGeneralAndAdministrative": "8625000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "None", "inventory": "34151000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "351529000", "longTermDebt": "44599000", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "454000", "reportedCurrency": "USD", "retainedEarnings": "214852000", "totalLiabilities": "103279000", "otherCurrentAssets": "10044000", "totalCurrentAssets": "176855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174674000", "currentAccountsPayable": "20848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102274000", "shortLongTermDebtTotal": "46716000", "totalShareholderEquity": "248250000", "capitalLeaseObligations": "2117000", "otherCurrentLiabilities": "21054000", "totalCurrentLiabilities": "43410000", "otherNonCurrentLiabilities": "3078000", "totalNonCurrentLiabilities": "59869000", "cashAndShortTermInvestments": "103756000", "commonStockSharesOutstanding": "35979697", "intangibleAssetsExcludingGoodwill": "454000", "cashAndCashEquivalentsAtCarryingValue": "103756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1572287", "operatingCashflow": "5431000", "capitalExpenditures": "10253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6213000", "cashflowFromInvestment": "-11398000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41008000, "cost_of_revenue": 36792000, "gross_profit": 4216000, "research_and_development": 7599000, "selling_general_admin": 8625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12008000, "depreciation_amortisation": 3787000, "ebitda": -8221000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": -17972000, "tax_provision": -9180000, "effective_tax_rate": null, "net_income": -8079000, "net_income_continuing_ops": -8792000, "net_income_to_common": -8079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103756000, "short_term_investments": null, "net_receivables": 28904000, "inventory": 34151000, "other_current_assets": null, "total_current_assets": 176855000, "net_ppe": null, "goodwill": null, "intangible_assets": 454000, "goodwill_and_intangibles": 454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174674000, "total_assets": 351529000, "short_term_debt": 1427000, "accounts_payable": 20848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43410000, "long_term_debt": 44599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59869000, "total_liabilities": 103279000, "total_debt": 46026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214852000, "total_equity": 248250000, "shares_outstanding": 35979697, "operating_cash_flow": 5431000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6213000, "free_cash_flow": 15684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12008000", "ebitda": "-8221000", "netIncome": "-8079000", "grossProfit": "4216000", "depreciation": "None", "totalRevenue": "41008000", "costOfRevenue": "36792000", "interestIncome": "1246000", "incomeBeforeTax": "-17972000", "interestExpense": "393000", "operatingIncome": "-12008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9180000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3787000", "sellingGeneralAndAdministrative": "8625000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "None", "inventory": "34151000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "351529000", "longTermDebt": "44599000", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "454000", "reportedCurrency": "USD", "retainedEarnings": "214852000", "totalLiabilities": "103279000", "otherCurrentAssets": "10044000", "totalCurrentAssets": "176855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174674000", "currentAccountsPayable": "20848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102274000", "shortLongTermDebtTotal": "46716000", "totalShareholderEquity": "248250000", "capitalLeaseObligations": "2117000", "otherCurrentLiabilities": "21054000", "totalCurrentLiabilities": "43410000", "otherNonCurrentLiabilities": "3078000", "totalNonCurrentLiabilities": "59869000", "cashAndShortTermInvestments": "103756000", "commonStockSharesOutstanding": "35979697", "intangibleAssetsExcludingGoodwill": "454000", "cashAndCashEquivalentsAtCarryingValue": "103756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1572287", "operatingCashflow": "5431000", "capitalExpenditures": "10253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6213000", "cashflowFromInvestment": "-11398000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 45946000, "cost_of_revenue": 37405000, "gross_profit": 8541000, "ebit": -7544000, "ebitda": -4631000, "pretax_income": -14779000, "tax_provision": -4170000, "net_income": -13090000, "net_income_to_common": -13090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 197363000, "total_assets": 359606000, "short_term_debt": 1428000, "long_term_debt": 38935000, "total_debt": 40363000, "total_liabilities": 104257000, "total_equity": 255349000, "shares_outstanding": 35934406, "goodwill_and_intangibles": 498000 }, "cash_flow": { "operating_cash_flow": 143683, "capital_expenditure": 7809033, "free_cash_flow": 7952716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301149, "ticker_id": 2783, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "-4631000", "netIncome": "-13090000", "grossProfit": "8541000", "depreciation": "None", "totalRevenue": "45946000", "costOfRevenue": "37405000", "interestIncome": "1255000", "incomeBeforeTax": "-14779000", "interestExpense": "469000", "operatingIncome": "-7544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "16085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913000", "sellingGeneralAndAdministrative": "8312000", "netIncomeFromContinuingOperations": "-10609000" }, "balance": { "goodwill": "None", "inventory": "37375000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "359606000", "longTermDebt": "38935000", "shortTermDebt": "1428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "222931000", "totalLiabilities": "104257000", "otherCurrentAssets": "16397000", "totalCurrentAssets": "197363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162243000", "currentAccountsPayable": "17546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97341000", "shortLongTermDebtTotal": "41381000", "totalShareholderEquity": "255349000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "26705000", "totalCurrentLiabilities": "45679000", "otherNonCurrentLiabilities": "4412000", "totalNonCurrentLiabilities": "58578000", "cashAndShortTermInvestments": "108005000", "commonStockSharesOutstanding": "35934406", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "108005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2196150", "operatingCashflow": "143683", "capitalExpenditures": "7809033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3231669", "cashflowFromInvestment": "-5424831", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45946000, "cost_of_revenue": 37405000, "gross_profit": 8541000, "research_and_development": 7773000, "selling_general_admin": 8312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7544000, "depreciation_amortisation": 2913000, "ebitda": -4631000, "interest_expense": 469000, "interest_income": null, "other_non_operating": null, "pretax_income": -14779000, "tax_provision": -4170000, "effective_tax_rate": null, "net_income": -13090000, "net_income_continuing_ops": -10609000, "net_income_to_common": -13090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108005000, "short_term_investments": null, "net_receivables": 35586000, "inventory": 37375000, "other_current_assets": null, "total_current_assets": 197363000, "net_ppe": null, "goodwill": null, "intangible_assets": 498000, "goodwill_and_intangibles": 498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162243000, "total_assets": 359606000, "short_term_debt": 1428000, "accounts_payable": 17546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45679000, "long_term_debt": 38935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58578000, "total_liabilities": 104257000, "total_debt": 40363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222931000, "total_equity": 255349000, "shares_outstanding": 35934406, "operating_cash_flow": 143683, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7809033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5424831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3231669, "free_cash_flow": 7952716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "-4631000", "netIncome": "-13090000", "grossProfit": "8541000", "depreciation": "None", "totalRevenue": "45946000", "costOfRevenue": "37405000", "interestIncome": "1255000", "incomeBeforeTax": "-14779000", "interestExpense": "469000", "operatingIncome": "-7544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "16085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913000", "sellingGeneralAndAdministrative": "8312000", "netIncomeFromContinuingOperations": "-10609000" }, "balance": { "goodwill": "None", "inventory": "37375000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "359606000", "longTermDebt": "38935000", "shortTermDebt": "1428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "222931000", "totalLiabilities": "104257000", "otherCurrentAssets": "16397000", "totalCurrentAssets": "197363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162243000", "currentAccountsPayable": "17546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97341000", "shortLongTermDebtTotal": "41381000", "totalShareholderEquity": "255349000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "26705000", "totalCurrentLiabilities": "45679000", "otherNonCurrentLiabilities": "4412000", "totalNonCurrentLiabilities": "58578000", "cashAndShortTermInvestments": "108005000", "commonStockSharesOutstanding": "35934406", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "108005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2196150", "operatingCashflow": "143683", "capitalExpenditures": "7809033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3231669", "cashflowFromInvestment": "-5424831", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 45926000, "cost_of_revenue": 37910000, "gross_profit": 8016000, "ebit": -8834000, "ebitda": -5446000, "pretax_income": 4350000, "tax_provision": -4136000, "net_income": 323000, "net_income_to_common": 323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113326000, "total_current_assets": 199454000, "total_assets": 370531000, "short_term_debt": 1572000, "long_term_debt": 36508000, "total_debt": 38080000, "total_liabilities": 100369000, "total_equity": 270162000, "shares_outstanding": 36768647, "goodwill_and_intangibles": 500000 }, "cash_flow": { "operating_cash_flow": -25132000, "capital_expenditure": 11897000, "free_cash_flow": -13235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301150, "ticker_id": 2783, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8834000", "ebitda": "-5446000", "netIncome": "323000", "grossProfit": "8016000", "depreciation": "None", "totalRevenue": "45926000", "costOfRevenue": "37910000", "interestIncome": "11732000", "incomeBeforeTax": "4350000", "interestExpense": "402000", "operatingIncome": "-8834000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4136000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "16850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388000", "sellingGeneralAndAdministrative": "9321000", "netIncomeFromContinuingOperations": "8486000" }, "balance": { "goodwill": "None", "inventory": "37571000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "370531000", "longTermDebt": "36508000", "shortTermDebt": "1572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "236021000", "totalLiabilities": "100369000", "otherCurrentAssets": "11444000", "totalCurrentAssets": "199454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171077000", "currentAccountsPayable": "19448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97220000", "shortLongTermDebtTotal": "39462000", "totalShareholderEquity": "270162000", "capitalLeaseObligations": "2954000", "otherCurrentLiabilities": "21135000", "totalCurrentLiabilities": "42916000", "otherNonCurrentLiabilities": "5315000", "totalNonCurrentLiabilities": "57453000", "cashAndShortTermInvestments": "113326000", "commonStockSharesOutstanding": "36768647", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "113326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "-25132000", "capitalExpenditures": "11897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094000", "cashflowFromInvestment": "-7323000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45926000, "cost_of_revenue": 37910000, "gross_profit": 8016000, "research_and_development": 6983000, "selling_general_admin": 9321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8834000, "depreciation_amortisation": 3388000, "ebitda": -5446000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": 4350000, "tax_provision": -4136000, "effective_tax_rate": null, "net_income": 323000, "net_income_continuing_ops": 8486000, "net_income_to_common": 323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113326000, "short_term_investments": null, "net_receivables": 37113000, "inventory": 37571000, "other_current_assets": null, "total_current_assets": 199454000, "net_ppe": null, "goodwill": null, "intangible_assets": 500000, "goodwill_and_intangibles": 500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171077000, "total_assets": 370531000, "short_term_debt": 1572000, "accounts_payable": 19448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42916000, "long_term_debt": 36508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57453000, "total_liabilities": 100369000, "total_debt": 38080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236021000, "total_equity": 270162000, "shares_outstanding": 36768647, "operating_cash_flow": -25132000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4094000, "free_cash_flow": -13235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8834000", "ebitda": "-5446000", "netIncome": "323000", "grossProfit": "8016000", "depreciation": "None", "totalRevenue": "45926000", "costOfRevenue": "37910000", "interestIncome": "11732000", "incomeBeforeTax": "4350000", "interestExpense": "402000", "operatingIncome": "-8834000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4136000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "16850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388000", "sellingGeneralAndAdministrative": "9321000", "netIncomeFromContinuingOperations": "8486000" }, "balance": { "goodwill": "None", "inventory": "37571000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "370531000", "longTermDebt": "36508000", "shortTermDebt": "1572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "236021000", "totalLiabilities": "100369000", "otherCurrentAssets": "11444000", "totalCurrentAssets": "199454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171077000", "currentAccountsPayable": "19448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97220000", "shortLongTermDebtTotal": "39462000", "totalShareholderEquity": "270162000", "capitalLeaseObligations": "2954000", "otherCurrentLiabilities": "21135000", "totalCurrentLiabilities": "42916000", "otherNonCurrentLiabilities": "5315000", "totalNonCurrentLiabilities": "57453000", "cashAndShortTermInvestments": "113326000", "commonStockSharesOutstanding": "36768647", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "113326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "-25132000", "capitalExpenditures": "11897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094000", "cashflowFromInvestment": "-7323000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 44197000, "cost_of_revenue": 35360000, "gross_profit": 8837000, "ebit": -6813000, "ebitda": -3540000, "pretax_income": -5483000, "tax_provision": -401000, "net_income": -8878000, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132654000, "total_current_assets": 215474000, "total_assets": 373867000, "short_term_debt": 1693000, "long_term_debt": 27276000, "total_debt": 28969000, "total_liabilities": 104666000, "total_equity": 269201000, "shares_outstanding": 36887841, "goodwill_and_intangibles": 500000 }, "cash_flow": { "operating_cash_flow": -4669000, "capital_expenditure": 271000, "free_cash_flow": -4398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301151, "ticker_id": 2783, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "-3540000", "netIncome": "-8878000", "grossProfit": "8837000", "depreciation": "None", "totalRevenue": "44197000", "costOfRevenue": "35360000", "interestIncome": "1545000", "incomeBeforeTax": "-5483000", "interestExpense": "449000", "operatingIncome": "-6813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "1096000", "nonInterestIncome": "None", "operatingExpenses": "15650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-5082000" }, "balance": { "goodwill": "None", "inventory": "32633000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "373867000", "longTermDebt": "27276000", "shortTermDebt": "1693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "235698000", "totalLiabilities": "104666000", "otherCurrentAssets": "16688000", "totalCurrentAssets": "215474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158393000", "currentAccountsPayable": "24483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83891000", "shortLongTermDebtTotal": "30850000", "totalShareholderEquity": "269201000", "capitalLeaseObligations": "3574000", "otherCurrentLiabilities": "19800000", "totalCurrentLiabilities": "47787000", "otherNonCurrentLiabilities": "9681000", "totalNonCurrentLiabilities": "56879000", "cashAndShortTermInvestments": "132654000", "commonStockSharesOutstanding": "36887841", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "132654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3259000", "operatingCashflow": "-4669000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44197000, "cost_of_revenue": 35360000, "gross_profit": 8837000, "research_and_development": 5936000, "selling_general_admin": 9714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6813000, "depreciation_amortisation": 3273000, "ebitda": -3540000, "interest_expense": 449000, "interest_income": null, "other_non_operating": null, "pretax_income": -5483000, "tax_provision": -401000, "effective_tax_rate": null, "net_income": -8878000, "net_income_continuing_ops": -5082000, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132654000, "short_term_investments": null, "net_receivables": 33499000, "inventory": 32633000, "other_current_assets": null, "total_current_assets": 215474000, "net_ppe": null, "goodwill": null, "intangible_assets": 500000, "goodwill_and_intangibles": 500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158393000, "total_assets": 373867000, "short_term_debt": 1693000, "accounts_payable": 24483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47787000, "long_term_debt": 27276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56879000, "total_liabilities": 104666000, "total_debt": 28969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235698000, "total_equity": 269201000, "shares_outstanding": 36887841, "operating_cash_flow": -4669000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1455000, "free_cash_flow": -4398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "-3540000", "netIncome": "-8878000", "grossProfit": "8837000", "depreciation": "None", "totalRevenue": "44197000", "costOfRevenue": "35360000", "interestIncome": "1545000", "incomeBeforeTax": "-5483000", "interestExpense": "449000", "operatingIncome": "-6813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "1096000", "nonInterestIncome": "None", "operatingExpenses": "15650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-5082000" }, "balance": { "goodwill": "None", "inventory": "32633000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "373867000", "longTermDebt": "27276000", "shortTermDebt": "1693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "235698000", "totalLiabilities": "104666000", "otherCurrentAssets": "16688000", "totalCurrentAssets": "215474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158393000", "currentAccountsPayable": "24483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83891000", "shortLongTermDebtTotal": "30850000", "totalShareholderEquity": "269201000", "capitalLeaseObligations": "3574000", "otherCurrentLiabilities": "19800000", "totalCurrentLiabilities": "47787000", "otherNonCurrentLiabilities": "9681000", "totalNonCurrentLiabilities": "56879000", "cashAndShortTermInvestments": "132654000", "commonStockSharesOutstanding": "36887841", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "132654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3259000", "operatingCashflow": "-4669000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 63039000, "cost_of_revenue": 47154000, "gross_profit": 15885000, "ebit": -26509000, "ebitda": -22519000, "pretax_income": -27112000, "tax_provision": -10835000, "net_income": -16277000, "net_income_to_common": -16277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138610000, "total_current_assets": 219229000, "total_assets": 379316000, "short_term_debt": 1393000, "long_term_debt": 27211000, "total_debt": 28604000, "total_liabilities": 102519000, "total_equity": 276797000, "shares_outstanding": 36921300, "goodwill_and_intangibles": 507000 }, "cash_flow": { "operating_cash_flow": 11856000, "capital_expenditure": 7425000, "free_cash_flow": 19281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301152, "ticker_id": 2783, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26509000", "ebitda": "-22519000", "netIncome": "-16277000", "grossProfit": "15885000", "depreciation": "None", "totalRevenue": "63039000", "costOfRevenue": "47154000", "interestIncome": "2279000", "incomeBeforeTax": "-27112000", "interestExpense": "603000", "operatingIncome": "-15745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10835000", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "31630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3990000", "sellingGeneralAndAdministrative": "12009000", "netIncomeFromContinuingOperations": "-16277000" }, "balance": { "goodwill": "None", "inventory": "30535000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "379316000", "longTermDebt": "27211000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "507000", "reportedCurrency": "USD", "retainedEarnings": "244576000", "totalLiabilities": "102519000", "otherCurrentAssets": "17238000", "totalCurrentAssets": "219229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160087000", "currentAccountsPayable": "21642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84570000", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "276797000", "capitalLeaseObligations": "3216000", "otherCurrentLiabilities": "21758000", "totalCurrentLiabilities": "46268000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "56251000", "cashAndShortTermInvestments": "138610000", "commonStockSharesOutstanding": "36921300", "intangibleAssetsExcludingGoodwill": "507000", "cashAndCashEquivalentsAtCarryingValue": "138610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "11856000", "capitalExpenditures": "7425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534000", "cashflowFromInvestment": "23725000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63039000, "cost_of_revenue": 47154000, "gross_profit": 15885000, "research_and_development": 12967000, "selling_general_admin": 12009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26509000, "depreciation_amortisation": 3990000, "ebitda": -22519000, "interest_expense": 603000, "interest_income": null, "other_non_operating": null, "pretax_income": -27112000, "tax_provision": -10835000, "effective_tax_rate": null, "net_income": -16277000, "net_income_continuing_ops": -16277000, "net_income_to_common": -16277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138610000, "short_term_investments": null, "net_receivables": 32846000, "inventory": 30535000, "other_current_assets": null, "total_current_assets": 219229000, "net_ppe": null, "goodwill": null, "intangible_assets": 507000, "goodwill_and_intangibles": 507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160087000, "total_assets": 379316000, "short_term_debt": 1393000, "accounts_payable": 21642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46268000, "long_term_debt": 27211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56251000, "total_liabilities": 102519000, "total_debt": 28604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244576000, "total_equity": 276797000, "shares_outstanding": 36921300, "operating_cash_flow": 11856000, "stock_based_compensation": 2121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3534000, "free_cash_flow": 19281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26509000", "ebitda": "-22519000", "netIncome": "-16277000", "grossProfit": "15885000", "depreciation": "None", "totalRevenue": "63039000", "costOfRevenue": "47154000", "interestIncome": "2279000", "incomeBeforeTax": "-27112000", "interestExpense": "603000", "operatingIncome": "-15745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10835000", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "31630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3990000", "sellingGeneralAndAdministrative": "12009000", "netIncomeFromContinuingOperations": "-16277000" }, "balance": { "goodwill": "None", "inventory": "30535000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "379316000", "longTermDebt": "27211000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "507000", "reportedCurrency": "USD", "retainedEarnings": "244576000", "totalLiabilities": "102519000", "otherCurrentAssets": "17238000", "totalCurrentAssets": "219229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160087000", "currentAccountsPayable": "21642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84570000", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "276797000", "capitalLeaseObligations": "3216000", "otherCurrentLiabilities": "21758000", "totalCurrentLiabilities": "46268000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "56251000", "cashAndShortTermInvestments": "138610000", "commonStockSharesOutstanding": "36921300", "intangibleAssetsExcludingGoodwill": "507000", "cashAndCashEquivalentsAtCarryingValue": "138610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "11856000", "capitalExpenditures": "7425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534000", "cashflowFromInvestment": "23725000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 66460000, "cost_of_revenue": 50999000, "gross_profit": 15461000, "ebit": -3917000, "ebitda": 139000, "pretax_income": -4491000, "tax_provision": 5126000, "net_income": -9617000, "net_income_to_common": -9617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121095000, "total_current_assets": 242038000, "total_assets": 411355000, "short_term_debt": 1754000, "long_term_debt": 30312000, "total_debt": 32066000, "total_liabilities": 111782000, "total_equity": 299573000, "shares_outstanding": 37468849, "goodwill_and_intangibles": 1353000 }, "cash_flow": { "operating_cash_flow": -12905000, "capital_expenditure": 2694000, "free_cash_flow": -10211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301154, "ticker_id": 2783, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3917000", "ebitda": "139000", "netIncome": "-9617000", "grossProfit": "15461000", "depreciation": "None", "totalRevenue": "66460000", "costOfRevenue": "50999000", "interestIncome": "2051000", "incomeBeforeTax": "-4491000", "interestExpense": "574000", "operatingIncome": "-11003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5126000", "reportedCurrency": "USD", "netInterestIncome": "1477000", "nonInterestIncome": "None", "operatingExpenses": "26464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4056000", "sellingGeneralAndAdministrative": "12091000", "netIncomeFromContinuingOperations": "-9617000" }, "balance": { "goodwill": "None", "inventory": "36127000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "411355000", "longTermDebt": "30312000", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "260853000", "totalLiabilities": "111782000", "otherCurrentAssets": "20822000", "totalCurrentAssets": "242038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "33994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169317000", "currentAccountsPayable": "24644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96193000", "shortLongTermDebtTotal": "34257000", "totalShareholderEquity": "299573000", "capitalLeaseObligations": "3945000", "otherCurrentLiabilities": "22838000", "totalCurrentLiabilities": "50336000", "otherNonCurrentLiabilities": "11596000", "totalNonCurrentLiabilities": "61446000", "cashAndShortTermInvestments": "121095000", "commonStockSharesOutstanding": "37468849", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "121095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1032128", "operatingCashflow": "-12905000", "capitalExpenditures": "2694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66460000, "cost_of_revenue": 50999000, "gross_profit": 15461000, "research_and_development": 14373000, "selling_general_admin": 12091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3917000, "depreciation_amortisation": 4056000, "ebitda": 139000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": -4491000, "tax_provision": 5126000, "effective_tax_rate": null, "net_income": -9617000, "net_income_continuing_ops": -9617000, "net_income_to_common": -9617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121095000, "short_term_investments": 30000000, "net_receivables": 33994000, "inventory": 36127000, "other_current_assets": null, "total_current_assets": 242038000, "net_ppe": null, "goodwill": null, "intangible_assets": 1353000, "goodwill_and_intangibles": 1353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169317000, "total_assets": 411355000, "short_term_debt": 1754000, "accounts_payable": 24644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50336000, "long_term_debt": 30312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61446000, "total_liabilities": 111782000, "total_debt": 32066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260853000, "total_equity": 299573000, "shares_outstanding": 37468849, "operating_cash_flow": -12905000, "stock_based_compensation": 1977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2802000, "free_cash_flow": -10211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3917000", "ebitda": "139000", "netIncome": "-9617000", "grossProfit": "15461000", "depreciation": "None", "totalRevenue": "66460000", "costOfRevenue": "50999000", "interestIncome": "2051000", "incomeBeforeTax": "-4491000", "interestExpense": "574000", "operatingIncome": "-11003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5126000", "reportedCurrency": "USD", "netInterestIncome": "1477000", "nonInterestIncome": "None", "operatingExpenses": "26464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4056000", "sellingGeneralAndAdministrative": "12091000", "netIncomeFromContinuingOperations": "-9617000" }, "balance": { "goodwill": "None", "inventory": "36127000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "411355000", "longTermDebt": "30312000", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "260853000", "totalLiabilities": "111782000", "otherCurrentAssets": "20822000", "totalCurrentAssets": "242038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "33994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169317000", "currentAccountsPayable": "24644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96193000", "shortLongTermDebtTotal": "34257000", "totalShareholderEquity": "299573000", "capitalLeaseObligations": "3945000", "otherCurrentLiabilities": "22838000", "totalCurrentLiabilities": "50336000", "otherNonCurrentLiabilities": "11596000", "totalNonCurrentLiabilities": "61446000", "cashAndShortTermInvestments": "121095000", "commonStockSharesOutstanding": "37468849", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "121095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1032128", "operatingCashflow": "-12905000", "capitalExpenditures": "2694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 46400000, "cost_of_revenue": 36614000, "gross_profit": 9786000, "ebit": -7106000, "ebitda": -3090000, "pretax_income": -7593000, "tax_provision": -5385000, "net_income": -12997000, "net_income_to_common": -12997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132467000, "total_current_assets": 254203000, "total_assets": 412695000, "short_term_debt": 1805000, "long_term_debt": 28794000, "total_debt": 30599000, "total_liabilities": 106847000, "total_equity": 305848000, "shares_outstanding": 38174920, "goodwill_and_intangibles": 1320000 }, "cash_flow": { "operating_cash_flow": -1112000, "capital_expenditure": 1016000, "free_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301155, "ticker_id": 2783, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7106000", "ebitda": "-3090000", "netIncome": "-12997000", "grossProfit": "9786000", "depreciation": "None", "totalRevenue": "46400000", "costOfRevenue": "36614000", "interestIncome": "2228000", "incomeBeforeTax": "-7593000", "interestExpense": "487000", "operatingIncome": "-5723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5385000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "15509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "11734000", "netIncomeFromContinuingOperations": "-12997000" }, "balance": { "goodwill": "None", "inventory": "37211000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "412695000", "longTermDebt": "28794000", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1320000", "reportedCurrency": "USD", "retainedEarnings": "270470000", "totalLiabilities": "106847000", "otherCurrentAssets": "19373000", "totalCurrentAssets": "254203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "35152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158492000", "currentAccountsPayable": "25575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33113000", "totalShareholderEquity": "305848000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "20328000", "totalCurrentLiabilities": "50552000", "otherNonCurrentLiabilities": "9228000", "totalNonCurrentLiabilities": "56295000", "cashAndShortTermInvestments": "132467000", "commonStockSharesOutstanding": "38174920", "intangibleAssetsExcludingGoodwill": "1320000", "cashAndCashEquivalentsAtCarryingValue": "132467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4250000", "operatingCashflow": "-1112000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351000", "cashflowFromInvestment": "-31660000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46400000, "cost_of_revenue": 36614000, "gross_profit": 9786000, "research_and_development": 5774000, "selling_general_admin": 11734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7106000, "depreciation_amortisation": 4016000, "ebitda": -3090000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": -7593000, "tax_provision": -5385000, "effective_tax_rate": null, "net_income": -12997000, "net_income_continuing_ops": -12997000, "net_income_to_common": -12997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132467000, "short_term_investments": 30000000, "net_receivables": 35152000, "inventory": 37211000, "other_current_assets": null, "total_current_assets": 254203000, "net_ppe": null, "goodwill": null, "intangible_assets": 1320000, "goodwill_and_intangibles": 1320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158492000, "total_assets": 412695000, "short_term_debt": 1805000, "accounts_payable": 25575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50552000, "long_term_debt": 28794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56295000, "total_liabilities": 106847000, "total_debt": 30599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270470000, "total_equity": 305848000, "shares_outstanding": 38174920, "operating_cash_flow": -1112000, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2351000, "free_cash_flow": -96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7106000", "ebitda": "-3090000", "netIncome": "-12997000", "grossProfit": "9786000", "depreciation": "None", "totalRevenue": "46400000", "costOfRevenue": "36614000", "interestIncome": "2228000", "incomeBeforeTax": "-7593000", "interestExpense": "487000", "operatingIncome": "-5723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5385000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "15509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "11734000", "netIncomeFromContinuingOperations": "-12997000" }, "balance": { "goodwill": "None", "inventory": "37211000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "412695000", "longTermDebt": "28794000", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1320000", "reportedCurrency": "USD", "retainedEarnings": "270470000", "totalLiabilities": "106847000", "otherCurrentAssets": "19373000", "totalCurrentAssets": "254203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "35152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158492000", "currentAccountsPayable": "25575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33113000", "totalShareholderEquity": "305848000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "20328000", "totalCurrentLiabilities": "50552000", "otherNonCurrentLiabilities": "9228000", "totalNonCurrentLiabilities": "56295000", "cashAndShortTermInvestments": "132467000", "commonStockSharesOutstanding": "38174920", "intangibleAssetsExcludingGoodwill": "1320000", "cashAndCashEquivalentsAtCarryingValue": "132467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4250000", "operatingCashflow": "-1112000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351000", "cashflowFromInvestment": "-31660000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 43438000, "cost_of_revenue": 37079000, "gross_profit": 6359000, "ebit": -12194000, "ebitda": -8095000, "pretax_income": -12379000, "tax_provision": 1905000, "net_income": -15417000, "net_income_to_common": -15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171602000, "total_current_assets": 258215000, "total_assets": 426164000, "short_term_debt": 1884000, "long_term_debt": 29700000, "total_debt": 31584000, "total_liabilities": 104279000, "total_equity": 321885000, "shares_outstanding": 38544781, "goodwill_and_intangibles": 1391000 }, "cash_flow": { "operating_cash_flow": -3972000, "capital_expenditure": 728000, "free_cash_flow": -3244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301156, "ticker_id": 2783, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12194000", "ebitda": "-8095000", "netIncome": "-15417000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "43438000", "costOfRevenue": "37079000", "interestIncome": "2213000", "incomeBeforeTax": "-12379000", "interestExpense": "185000", "operatingIncome": "-9391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1905000", "reportedCurrency": "USD", "netInterestIncome": "1975000", "nonInterestIncome": "None", "operatingExpenses": "15750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "11264000", "netIncomeFromContinuingOperations": "-15417000" }, "balance": { "goodwill": "None", "inventory": "31479000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "426164000", "longTermDebt": "29700000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391000", "reportedCurrency": "USD", "retainedEarnings": "283467000", "totalLiabilities": "104279000", "otherCurrentAssets": "19805000", "totalCurrentAssets": "258215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167949000", "currentAccountsPayable": "24619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34392000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "4692000", "otherCurrentLiabilities": "16404000", "totalCurrentLiabilities": "44884000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "59395000", "cashAndShortTermInvestments": "171602000", "commonStockSharesOutstanding": "38544781", "intangibleAssetsExcludingGoodwill": "1391000", "cashAndCashEquivalentsAtCarryingValue": "171602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-3972000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25244000", "cashflowFromInvestment": "-1468000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43438000, "cost_of_revenue": 37079000, "gross_profit": 6359000, "research_and_development": 6210000, "selling_general_admin": 11264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12194000, "depreciation_amortisation": 4099000, "ebitda": -8095000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": -12379000, "tax_provision": 1905000, "effective_tax_rate": null, "net_income": -15417000, "net_income_continuing_ops": -15417000, "net_income_to_common": -15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171602000, "short_term_investments": null, "net_receivables": 35329000, "inventory": 31479000, "other_current_assets": null, "total_current_assets": 258215000, "net_ppe": null, "goodwill": null, "intangible_assets": 1391000, "goodwill_and_intangibles": 1391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167949000, "total_assets": 426164000, "short_term_debt": 1884000, "accounts_payable": 24619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44884000, "long_term_debt": 29700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59395000, "total_liabilities": 104279000, "total_debt": 31584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283467000, "total_equity": 321885000, "shares_outstanding": 38544781, "operating_cash_flow": -3972000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25244000, "free_cash_flow": -3244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12194000", "ebitda": "-8095000", "netIncome": "-15417000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "43438000", "costOfRevenue": "37079000", "interestIncome": "2213000", "incomeBeforeTax": "-12379000", "interestExpense": "185000", "operatingIncome": "-9391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1905000", "reportedCurrency": "USD", "netInterestIncome": "1975000", "nonInterestIncome": "None", "operatingExpenses": "15750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "11264000", "netIncomeFromContinuingOperations": "-15417000" }, "balance": { "goodwill": "None", "inventory": "31479000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "426164000", "longTermDebt": "29700000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391000", "reportedCurrency": "USD", "retainedEarnings": "283467000", "totalLiabilities": "104279000", "otherCurrentAssets": "19805000", "totalCurrentAssets": "258215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167949000", "currentAccountsPayable": "24619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34392000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "4692000", "otherCurrentLiabilities": "16404000", "totalCurrentLiabilities": "44884000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "59395000", "cashAndShortTermInvestments": "171602000", "commonStockSharesOutstanding": "38544781", "intangibleAssetsExcludingGoodwill": "1391000", "cashAndCashEquivalentsAtCarryingValue": "171602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-3972000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25244000", "cashflowFromInvestment": "-1468000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 50822000, "cost_of_revenue": 39295000, "gross_profit": 11527000, "ebit": -8217000, "ebitda": -4116000, "pretax_income": -8400000, "tax_provision": -2360000, "net_income": -6040000, "net_income_to_common": -6040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158092000, "total_current_assets": 245434000, "total_assets": 420491000, "short_term_debt": 1914000, "long_term_debt": null, "total_debt": 1914000, "total_liabilities": 75893000, "total_equity": 344598000, "shares_outstanding": 38834451, "goodwill_and_intangibles": 1537000 }, "cash_flow": { "operating_cash_flow": -2820000, "capital_expenditure": 4708000, "free_cash_flow": 1888000, "dividends_paid": 0.46, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301157, "ticker_id": 2783, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8217000", "ebitda": "-4116000", "netIncome": "-6040000", "grossProfit": "11527000", "depreciation": "None", "totalRevenue": "50822000", "costOfRevenue": "39295000", "interestIncome": "2519000", "incomeBeforeTax": "-8400000", "interestExpense": "183000", "operatingIncome": "-15935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2360000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "27462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4101000", "sellingGeneralAndAdministrative": "12079000", "netIncomeFromContinuingOperations": "-6040000" }, "balance": { "goodwill": "None", "inventory": "32733000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "420491000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "298884000", "totalLiabilities": "75893000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "245434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175057000", "currentAccountsPayable": "24443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811000", "totalShareholderEquity": "344598000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "17364000", "totalCurrentLiabilities": "46888000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "29005000", "cashAndShortTermInvestments": "158092000", "commonStockSharesOutstanding": "38834451", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "158092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6040000", "profitLoss": "None", "dividendPayout": "0.46", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1265000", "operatingCashflow": "-2820000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8839000", "cashflowFromInvestment": "-3036000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.46", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50822000, "cost_of_revenue": 39295000, "gross_profit": 11527000, "research_and_development": 15383000, "selling_general_admin": 12079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8217000, "depreciation_amortisation": 4101000, "ebitda": -4116000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -8400000, "tax_provision": -2360000, "effective_tax_rate": null, "net_income": -6040000, "net_income_continuing_ops": -6040000, "net_income_to_common": -6040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158092000, "short_term_investments": null, "net_receivables": 36936000, "inventory": 32733000, "other_current_assets": null, "total_current_assets": 245434000, "net_ppe": null, "goodwill": null, "intangible_assets": 1537000, "goodwill_and_intangibles": 1537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175057000, "total_assets": 420491000, "short_term_debt": 1914000, "accounts_payable": 24443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29005000, "total_liabilities": 75893000, "total_debt": 1914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298884000, "total_equity": 344598000, "shares_outstanding": 38834451, "operating_cash_flow": -2820000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3036000, "dividends_paid": 0.46, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8839000, "free_cash_flow": 1888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8217000", "ebitda": "-4116000", "netIncome": "-6040000", "grossProfit": "11527000", "depreciation": "None", "totalRevenue": "50822000", "costOfRevenue": "39295000", "interestIncome": "2519000", "incomeBeforeTax": "-8400000", "interestExpense": "183000", "operatingIncome": "-15935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2360000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "27462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4101000", "sellingGeneralAndAdministrative": "12079000", "netIncomeFromContinuingOperations": "-6040000" }, "balance": { "goodwill": "None", "inventory": "32733000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "420491000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "298884000", "totalLiabilities": "75893000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "245434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175057000", "currentAccountsPayable": "24443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811000", "totalShareholderEquity": "344598000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "17364000", "totalCurrentLiabilities": "46888000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "29005000", "cashAndShortTermInvestments": "158092000", "commonStockSharesOutstanding": "38834451", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "158092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6040000", "profitLoss": "None", "dividendPayout": "0.46", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1265000", "operatingCashflow": "-2820000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8839000", "cashflowFromInvestment": "-3036000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.46", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 61245000, "cost_of_revenue": 46764000, "gross_profit": 14481000, "ebit": -9349000, "ebitda": -5268000, "pretax_income": -9538000, "tax_provision": -4373000, "net_income": -5165000, "net_income_to_common": -5165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166644000, "total_current_assets": 277745000, "total_assets": 434298000, "short_term_debt": 1735000, "long_term_debt": null, "total_debt": 1735000, "total_liabilities": 80606000, "total_equity": 353692000, "shares_outstanding": 40145290, "goodwill_and_intangibles": 1583000 }, "cash_flow": { "operating_cash_flow": 1735000, "capital_expenditure": 829000, "free_cash_flow": 2564000, "dividends_paid": 123134.63, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301159, "ticker_id": 2783, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9349000", "ebitda": "-5268000", "netIncome": "-5165000", "grossProfit": "14481000", "depreciation": "None", "totalRevenue": "61245000", "costOfRevenue": "46764000", "interestIncome": "390000", "incomeBeforeTax": "-9538000", "interestExpense": "189000", "operatingIncome": "-9235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4373000", "reportedCurrency": "USD", "netInterestIncome": "2193000", "nonInterestIncome": "None", "operatingExpenses": "23716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "12089000", "netIncomeFromContinuingOperations": "-5165000" }, "balance": { "goodwill": "None", "inventory": "30836000", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "434298000", "longTermDebt": "None", "shortTermDebt": "1735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1583000", "reportedCurrency": "USD", "retainedEarnings": "304924000", "totalLiabilities": "80606000", "otherCurrentAssets": "36347000", "totalCurrentAssets": "277745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156553000", "currentAccountsPayable": "23446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100866000", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "353692000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "20901000", "totalCurrentLiabilities": "47417000", "otherNonCurrentLiabilities": "9862000", "totalNonCurrentLiabilities": "33189000", "cashAndShortTermInvestments": "166644000", "commonStockSharesOutstanding": "40145290", "intangibleAssetsExcludingGoodwill": "1583000", "cashAndCashEquivalentsAtCarryingValue": "166644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5165000", "profitLoss": "None", "dividendPayout": "123134.63", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1276000", "operatingCashflow": "1735000", "capitalExpenditures": "829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6393000", "cashflowFromInvestment": "1773000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123134.63", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61245000, "cost_of_revenue": 46764000, "gross_profit": 14481000, "research_and_development": 11627000, "selling_general_admin": 12089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9349000, "depreciation_amortisation": 4081000, "ebitda": -5268000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": -9538000, "tax_provision": -4373000, "effective_tax_rate": null, "net_income": -5165000, "net_income_continuing_ops": -5165000, "net_income_to_common": -5165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166644000, "short_term_investments": null, "net_receivables": 43918000, "inventory": 30836000, "other_current_assets": null, "total_current_assets": 277745000, "net_ppe": null, "goodwill": null, "intangible_assets": 1583000, "goodwill_and_intangibles": 1583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156553000, "total_assets": 434298000, "short_term_debt": 1735000, "accounts_payable": 23446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47417000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33189000, "total_liabilities": 80606000, "total_debt": 1735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304924000, "total_equity": 353692000, "shares_outstanding": 40145290, "operating_cash_flow": 1735000, "stock_based_compensation": 2171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1773000, "dividends_paid": 123134.63, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6393000, "free_cash_flow": 2564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9349000", "ebitda": "-5268000", "netIncome": "-5165000", "grossProfit": "14481000", "depreciation": "None", "totalRevenue": "61245000", "costOfRevenue": "46764000", "interestIncome": "390000", "incomeBeforeTax": "-9538000", "interestExpense": "189000", "operatingIncome": "-9235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4373000", "reportedCurrency": "USD", "netInterestIncome": "2193000", "nonInterestIncome": "None", "operatingExpenses": "23716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "12089000", "netIncomeFromContinuingOperations": "-5165000" }, "balance": { "goodwill": "None", "inventory": "30836000", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "434298000", "longTermDebt": "None", "shortTermDebt": "1735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1583000", "reportedCurrency": "USD", "retainedEarnings": "304924000", "totalLiabilities": "80606000", "otherCurrentAssets": "36347000", "totalCurrentAssets": "277745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156553000", "currentAccountsPayable": "23446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100866000", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "353692000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "20901000", "totalCurrentLiabilities": "47417000", "otherNonCurrentLiabilities": "9862000", "totalNonCurrentLiabilities": "33189000", "cashAndShortTermInvestments": "166644000", "commonStockSharesOutstanding": "40145290", "intangibleAssetsExcludingGoodwill": "1583000", "cashAndCashEquivalentsAtCarryingValue": "166644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5165000", "profitLoss": "None", "dividendPayout": "123134.63", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1276000", "operatingCashflow": "1735000", "capitalExpenditures": "829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6393000", "cashflowFromInvestment": "1773000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123134.63", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "income_statement": { "revenue": 60979000, "cost_of_revenue": 47441000, "gross_profit": 13538000, "ebit": -6724000, "ebitda": -2579000, "pretax_income": -6924000, "tax_provision": -2977000, "net_income": -3947000, "net_income_to_common": -3947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172954000, "total_current_assets": 274541000, "total_assets": 443735000, "short_term_debt": 1745000, "long_term_debt": null, "total_debt": 1745000, "total_liabilities": 79443000, "total_equity": 364292000, "shares_outstanding": 41741310, "goodwill_and_intangibles": 1706000 }, "cash_flow": { "operating_cash_flow": -9805000, "capital_expenditure": 1472000, "free_cash_flow": -8333000, "dividends_paid": 17595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301160, "ticker_id": 2783, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:57.069909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6724000", "ebitda": "-2579000", "netIncome": "-3947000", "grossProfit": "13538000", "depreciation": "None", "totalRevenue": "60979000", "costOfRevenue": "47441000", "interestIncome": "2692000", "incomeBeforeTax": "-6924000", "interestExpense": "200000", "operatingIncome": "-10656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2977000", "reportedCurrency": "USD", "netInterestIncome": "2492000", "nonInterestIncome": "None", "operatingExpenses": "24194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000", "sellingGeneralAndAdministrative": "12137000", "netIncomeFromContinuingOperations": "-3947000" }, "balance": { "goodwill": "None", "inventory": "32337000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "443735000", "longTermDebt": "None", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "310089000", "totalLiabilities": "79443000", "otherCurrentAssets": "30743000", "totalCurrentAssets": "274541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "20367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106291000", "shortLongTermDebtTotal": "5416000", "totalShareholderEquity": "364292000", "capitalLeaseObligations": "5416000", "otherCurrentLiabilities": "22549000", "totalCurrentLiabilities": "45638000", "otherNonCurrentLiabilities": "10011000", "totalNonCurrentLiabilities": "33805000", "cashAndShortTermInvestments": "172954000", "commonStockSharesOutstanding": "41741310", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "172954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3947000", "profitLoss": "None", "dividendPayout": "17595", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3849000", "operatingCashflow": "-9805000", "capitalExpenditures": "1472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24702000", "cashflowFromInvestment": "-2784000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60979000, "cost_of_revenue": 47441000, "gross_profit": 13538000, "research_and_development": 11255000, "selling_general_admin": 12137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6724000, "depreciation_amortisation": 4145000, "ebitda": -2579000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -6924000, "tax_provision": -2977000, "effective_tax_rate": null, "net_income": -3947000, "net_income_continuing_ops": -3947000, "net_income_to_common": -3947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172954000, "short_term_investments": null, "net_receivables": 38507000, "inventory": 32337000, "other_current_assets": null, "total_current_assets": 274541000, "net_ppe": null, "goodwill": null, "intangible_assets": 1706000, "goodwill_and_intangibles": 1706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169194000, "total_assets": 443735000, "short_term_debt": 1745000, "accounts_payable": 20367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33805000, "total_liabilities": 79443000, "total_debt": 1745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310089000, "total_equity": 364292000, "shares_outstanding": 41741310, "operating_cash_flow": -9805000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2784000, "dividends_paid": 17595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24702000, "free_cash_flow": -8333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6724000", "ebitda": "-2579000", "netIncome": "-3947000", "grossProfit": "13538000", "depreciation": "None", "totalRevenue": "60979000", "costOfRevenue": "47441000", "interestIncome": "2692000", "incomeBeforeTax": "-6924000", "interestExpense": "200000", "operatingIncome": "-10656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2977000", "reportedCurrency": "USD", "netInterestIncome": "2492000", "nonInterestIncome": "None", "operatingExpenses": "24194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000", "sellingGeneralAndAdministrative": "12137000", "netIncomeFromContinuingOperations": "-3947000" }, "balance": { "goodwill": "None", "inventory": "32337000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "443735000", "longTermDebt": "None", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "310089000", "totalLiabilities": "79443000", "otherCurrentAssets": "30743000", "totalCurrentAssets": "274541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "20367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106291000", "shortLongTermDebtTotal": "5416000", "totalShareholderEquity": "364292000", "capitalLeaseObligations": "5416000", "otherCurrentLiabilities": "22549000", "totalCurrentLiabilities": "45638000", "otherNonCurrentLiabilities": "10011000", "totalNonCurrentLiabilities": "33805000", "cashAndShortTermInvestments": "172954000", "commonStockSharesOutstanding": "41741310", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "172954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3947000", "profitLoss": "None", "dividendPayout": "17595", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3849000", "operatingCashflow": "-9805000", "capitalExpenditures": "1472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24702000", "cashflowFromInvestment": "-2784000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }