{ "ticker": { "uuid": "fee8a675-5ed9-4b93-a020-12b4b308e34e", "symbol": "AKTX", "name": "Akari Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fee8a675-5ed9-4b93-a020-12b4b308e34e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fee8a675-5ed9-4b93-a020-12b4b308e34e/" }, "ticker_metadata": { "id": 4706, "uuid": "fee8a675-5ed9-4b93-a020-12b4b308e34e", "symbol": "AKTX", "name": "Akari Therapeutics PLC", "asset_type": "equity", "market_cap": 26119500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Akari Therapeutics, Plc, a clinical-stage biopharmaceutical company, focuses on the development and commercialization of treatments for autoinflammatory diseases that involve complement and leukotriene pathways. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fee8a675-5ed9-4b93-a020-12b4b308e34e", "symbol": "AKTX", "name": "Akari Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fee8a675-5ed9-4b93-a020-12b4b308e34e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fee8a675-5ed9-4b93-a020-12b4b308e34e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 15.07, "market_cap": 317072.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.9505, "piotroski_f_score": 3, "momentum_12_1": -0.8732, "volatility_252d": 4.4505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.628450+00:00", "batch_id": "" }, "size": { "price_close": 15.07, "market_cap": 317072.8, "market_cap_usd": 317072.8, "enterprise_value": null, "shares_outstanding": 21040, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.022, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0291, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.022, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.9505, "roa": -0.8276, "roic": -1.7929, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3881, "accruals_ratio": -0.5064, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6922, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3567, "net_debt_to_ebitda": 0.0703, "debt_to_assets": 0.0216, "interest_coverage": -30.922, "current_ratio": 0.2675, "quick_ratio": 0.2675, "net_debt": -2036000, "local_beta": -0.0018, "volatility_252d": 4.4505, "volatility_60d": 11.3479, "max_drawdown_12m": -0.9267, "risk_adjusted_momentum": -0.1962 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6383, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.4112, "price_return_3m": 0.4998, "price_return_6m": 0.1114, "price_return_9m": -0.5398, "price_return_12m": -0.6942, "price_return_12m_ex1m": -0.8732, "momentum_6m": 0.1114, "momentum_12m": -0.6942, "momentum_12_1": -0.8732, "distance_from_52w_high": -0.6834, "distance_from_52w_low": 3.3181, "relative_strength": -0.8521 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -29508000, "ebitda_ttm": -28955000, "net_income_ttm": -28048000, "eps_diluted_ttm": -1333.0798, "operating_cash_flow_ttm": -10886646, "capital_expenditure_ttm": 3.68, "fcf_ttm": -10886642.32, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954273, "cash_and_equivalents": 2768000, "total_current_assets": 3589000, "total_current_liabilities": 13415000, "net_ppe": null, "total_assets": 33889000, "total_debt": 732000, "total_equity": 14380000, "net_working_capital": -11862000, "book_value_per_share": 683.4601, "retained_earnings": -279005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15920000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 143, "ticker_id": 4706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.628450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 317072.8, "market_cap_usd": 317072.8, "enterprise_value": null, "shares_outstanding": 21040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02204957, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02912494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.95048679, "roa": -0.82764319, "roic": -1.79285483, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.38814327, "accruals_ratio": -0.50639895, "sbc_to_revenue": null, "debt_to_equity": 1.35667594, "net_debt_to_ebitda": 0.07031601, "debt_to_assets": 0.02159993, "interest_coverage": -30.92196887, "current_ratio": 0.26753634, "quick_ratio": 0.26753634, "net_debt": -2036000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63828206, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.692181, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.4112, "price_return_3m": 0.49980096, "price_return_6m": 0.11135693, "price_return_9m": -0.53981923, "price_return_12m": -0.69419643, "price_return_12m_ex1m": -0.8731737, "distance_from_52w_high": -0.68340336, "distance_from_52w_low": 3.31805158, "relative_strength": -0.85213748, "local_beta": -0.0018, "volatility_252d": 4.450524, "volatility_60d": 11.347924, "max_drawdown_12m": -0.92668067, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -29508000, "ebitda_ttm": -28955000, "net_income_ttm": -28048000, "eps_diluted_ttm": -1333.07984791, "operating_cash_flow_ttm": -10886646, "capital_expenditure_ttm": 3.68, "fcf_ttm": -10886642.32, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954273, "cash_and_equivalents": 2768000, "total_current_assets": 3589000, "total_current_liabilities": 13415000, "net_ppe": null, "total_assets": 33889000, "total_debt": 732000, "total_equity": 14380000, "net_working_capital": -11862000, "book_value_per_share": 683.46007605, "retained_earnings": -279005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15920000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.07, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9505, "momentum_12_1": -0.8732, "complete_fields": { "id": 143, "ticker_id": 4706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.628450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 317072.8, "market_cap_usd": 317072.8, "enterprise_value": null, "shares_outstanding": 21040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02204957, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02912494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.95048679, "roa": -0.82764319, "roic": -1.79285483, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.38814327, "accruals_ratio": -0.50639895, "sbc_to_revenue": null, "debt_to_equity": 1.35667594, "net_debt_to_ebitda": 0.07031601, "debt_to_assets": 0.02159993, "interest_coverage": -30.92196887, "current_ratio": 0.26753634, "quick_ratio": 0.26753634, "net_debt": -2036000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63828206, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.692181, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.4112, "price_return_3m": 0.49980096, "price_return_6m": 0.11135693, "price_return_9m": -0.53981923, "price_return_12m": -0.69419643, "price_return_12m_ex1m": -0.8731737, "distance_from_52w_high": -0.68340336, "distance_from_52w_low": 3.31805158, "relative_strength": -0.85213748, "local_beta": -0.0018, "volatility_252d": 4.450524, "volatility_60d": 11.347924, "max_drawdown_12m": -0.92668067, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -29508000, "ebitda_ttm": -28955000, "net_income_ttm": -28048000, "eps_diluted_ttm": -1333.07984791, "operating_cash_flow_ttm": -10886646, "capital_expenditure_ttm": 3.68, "fcf_ttm": -10886642.32, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954273, "cash_and_equivalents": 2768000, "total_current_assets": 3589000, "total_current_liabilities": 13415000, "net_ppe": null, "total_assets": 33889000, "total_debt": 732000, "total_equity": 14380000, "net_working_capital": -11862000, "book_value_per_share": 683.46007605, "retained_earnings": -279005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15920000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17275000, "ebitda": -17352000, "pretax_income": -18301000, "tax_provision": -1003000, "net_income": -17298000, "net_income_to_common": -17298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5203000, "total_current_assets": 5462000, "total_assets": 47892000, "short_term_debt": 754000, "long_term_debt": null, "total_debt": 754000, "total_liabilities": 19564000, "total_equity": 28328000, "shares_outstanding": 21040, "goodwill_and_intangibles": 42430000 }, "cash_flow": { "operating_cash_flow": -10568000, "capital_expenditure": 0, "free_cash_flow": -10568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12087, "ticker_id": 4706, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17352000", "netIncome": "-17298000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-18301000", "interestExpense": "949000", "operatingIncome": "-17275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1003000", "reportedCurrency": "USD", "netInterestIncome": "-948000", "nonInterestIncome": "None", "operatingExpenses": "17275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9280000", "netIncomeFromContinuingOperations": "-17298000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47892000", "longTermDebt": "None", "shortTermDebt": "754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-264550000", "totalLiabilities": "19564000", "otherCurrentAssets": "259000", "totalCurrentAssets": "5462000", "currentLongTermDebt": "754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "8770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "28328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "12351000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "5203000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "5203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13171000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2815000, "selling_general_admin": 9280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17275000, "depreciation_amortisation": null, "ebitda": -17352000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": -18301000, "tax_provision": -1003000, "effective_tax_rate": null, "net_income": -17298000, "net_income_continuing_ops": -17298000, "net_income_to_common": -17298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5462000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 34000000, "goodwill_and_intangibles": 42430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42430000, "total_assets": 47892000, "short_term_debt": 754000, "accounts_payable": 8770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7213000, "total_liabilities": 19564000, "total_debt": 754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264550000, "total_equity": 28328000, "shares_outstanding": 21040, "operating_cash_flow": -10568000, "stock_based_compensation": 2890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13171000, "free_cash_flow": -10568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17352000", "netIncome": "-17298000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-18301000", "interestExpense": "949000", "operatingIncome": "-17275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1003000", "reportedCurrency": "USD", "netInterestIncome": "-948000", "nonInterestIncome": "None", "operatingExpenses": "17275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9280000", "netIncomeFromContinuingOperations": "-17298000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47892000", "longTermDebt": "None", "shortTermDebt": "754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-264550000", "totalLiabilities": "19564000", "otherCurrentAssets": "259000", "totalCurrentAssets": "5462000", "currentLongTermDebt": "754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "8770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "28328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "12351000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "5203000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "5203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13171000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13999, "gross_profit": -13999, "ebit": -19547000, "ebitda": -19533000, "pretax_income": -19791000, "tax_provision": null, "net_income": -19791000, "net_income_to_common": -19791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2599000, "total_current_assets": 2952000, "total_assets": 50562000, "short_term_debt": 3260000, "long_term_debt": null, "total_debt": 3260000, "total_liabilities": 28333000, "total_equity": 22229000, "shares_outstanding": 5972, "goodwill_and_intangibles": 47610000 }, "cash_flow": { "operating_cash_flow": -12552000, "capital_expenditure": 0, "free_cash_flow": -12552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12092, "ticker_id": 4706, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19547000", "ebitda": "-19533000", "netIncome": "-19791000", "grossProfit": "-13999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13999", "interestIncome": "8000", "incomeBeforeTax": "-19791000", "interestExpense": "244000", "operatingIncome": "-21643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "21643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "9664000", "netIncomeFromContinuingOperations": "-19791000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "5319000", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "3260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-247252000", "totalLiabilities": "28333000", "otherCurrentAssets": "152000", "totalCurrentAssets": "2952000", "currentLongTermDebt": "3260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "12407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3260000", "totalShareholderEquity": "22229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4243000", "totalCurrentLiabilities": "19910000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "8423000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "5972", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10988000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13999, "gross_profit": -13999, "research_and_development": 6983000, "selling_general_admin": 9664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19547000, "depreciation_amortisation": 14000, "ebitda": -19533000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -19791000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19791000, "net_income_continuing_ops": -19791000, "net_income_to_common": -19791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2599000, "short_term_investments": null, "net_receivables": 201000, "inventory": null, "other_current_assets": null, "total_current_assets": 2952000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 39180000, "goodwill_and_intangibles": 47610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47610000, "total_assets": 50562000, "short_term_debt": 3260000, "accounts_payable": 12407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8423000, "total_liabilities": 28333000, "total_debt": 3260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247252000, "total_equity": 22229000, "shares_outstanding": 5972, "operating_cash_flow": -12552000, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10988000, "free_cash_flow": -12552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19547000", "ebitda": "-19533000", "netIncome": "-19791000", "grossProfit": "-13999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13999", "interestIncome": "8000", "incomeBeforeTax": "-19791000", "interestExpense": "244000", "operatingIncome": "-21643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "21643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "9664000", "netIncomeFromContinuingOperations": "-19791000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "5319000", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "3260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-247252000", "totalLiabilities": "28333000", "otherCurrentAssets": "152000", "totalCurrentAssets": "2952000", "currentLongTermDebt": "3260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "12407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3260000", "totalShareholderEquity": "22229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4243000", "totalCurrentLiabilities": "19910000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "8423000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "5972", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10988000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -16806000, "ebitda": -16802000, "pretax_income": -10008000, "tax_provision": null, "net_income": -10008000, "net_income_to_common": -10008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3845000, "total_current_assets": 4341000, "total_assets": 4355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4584000, "total_equity": -229000, "shares_outstanding": 2447, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -16432000, "capital_expenditure": 0, "free_cash_flow": -16432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12097, "ticker_id": 4706, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16806000", "ebitda": "-16802000", "netIncome": "-10008000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "82000", "incomeBeforeTax": "-10008000", "interestExpense": "0", "operatingIncome": "-16806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "16806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "11356000", "netIncomeFromContinuingOperations": "-10008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2447", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7020000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 8021000, "selling_general_admin": 11356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16806000, "depreciation_amortisation": 4000, "ebitda": -16802000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10008000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10008000, "net_income_continuing_ops": -10008000, "net_income_to_common": -10008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4341000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14000, "total_assets": 4355000, "short_term_debt": null, "accounts_payable": 1671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4584000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227461000, "total_equity": -229000, "shares_outstanding": 2447, "operating_cash_flow": -16432000, "stock_based_compensation": 1150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7020000, "free_cash_flow": -16432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16806000", "ebitda": "-16802000", "netIncome": "-10008000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "82000", "incomeBeforeTax": "-10008000", "interestExpense": "0", "operatingIncome": "-16806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "16806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "11356000", "netIncomeFromContinuingOperations": "-10008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2447", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7020000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3708, "gross_profit": -3708, "ebit": -23088000, "ebitda": -23084000, "pretax_income": -17748000, "tax_provision": -10775810, "net_income": -17748000, "net_income_to_common": -17748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13250000, "total_current_assets": 13815000, "total_assets": 13832000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12041000, "total_equity": 1791000, "shares_outstanding": 1560, "goodwill_and_intangibles": 17000 }, "cash_flow": { "operating_cash_flow": -21504000, "capital_expenditure": 0, "free_cash_flow": -21504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12102, "ticker_id": 4706, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23088000", "ebitda": "-23084000", "netIncome": "-17748000", "grossProfit": "-3708", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3708", "interestIncome": "45944", "incomeBeforeTax": "-17748000", "interestExpense": "5340146", "operatingIncome": "-23088000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10775810", "reportedCurrency": "USD", "netInterestIncome": "45944", "nonInterestIncome": "None", "operatingExpenses": "23088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "13527000", "netIncomeFromContinuingOperations": "-17748062" }, "balance": { "goodwill": "None", "inventory": "-2485756", "commonStock": "745000", "currentDebt": "None", "investments": "None", "totalAssets": "13832000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-217453000", "totalLiabilities": "12041000", "otherCurrentAssets": "565000", "totalCurrentAssets": "13815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11094000", "totalCurrentLiabilities": "12041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946658", "cashAndShortTermInvestments": "13250000", "commonStockSharesOutstanding": "1560", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "13250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25288000", "cashflowFromInvestment": "None", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3708, "gross_profit": -3708, "research_and_development": 9561000, "selling_general_admin": 13527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23088000, "depreciation_amortisation": 4000, "ebitda": -23084000, "interest_expense": 5340146, "interest_income": null, "other_non_operating": null, "pretax_income": -17748000, "tax_provision": -10775810, "effective_tax_rate": null, "net_income": -17748000, "net_income_continuing_ops": -17748062, "net_income_to_common": -17748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13250000, "short_term_investments": null, "net_receivables": 2951000, "inventory": -2485756, "other_current_assets": null, "total_current_assets": 13815000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000, "goodwill_and_intangibles": 17000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17000, "total_assets": 13832000, "short_term_debt": null, "accounts_payable": 947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946658, "total_liabilities": 12041000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217453000, "total_equity": 1791000, "shares_outstanding": 1560, "operating_cash_flow": -21504000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25288000, "free_cash_flow": -21504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23088000", "ebitda": "-23084000", "netIncome": "-17748000", "grossProfit": "-3708", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3708", "interestIncome": "45944", "incomeBeforeTax": "-17748000", "interestExpense": "5340146", "operatingIncome": "-23088000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10775810", "reportedCurrency": "USD", "netInterestIncome": "45944", "nonInterestIncome": "None", "operatingExpenses": "23088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "13527000", "netIncomeFromContinuingOperations": "-17748062" }, "balance": { "goodwill": "None", "inventory": "-2485756", "commonStock": "745000", "currentDebt": "None", "investments": "None", "totalAssets": "13832000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-217453000", "totalLiabilities": "12041000", "otherCurrentAssets": "565000", "totalCurrentAssets": "13815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11094000", "totalCurrentLiabilities": "12041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946658", "cashAndShortTermInvestments": "13250000", "commonStockSharesOutstanding": "1560", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "13250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25288000", "cashflowFromInvestment": "None", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4126, "gross_profit": -4126, "ebit": -17214136, "ebitda": -17210010, "pretax_income": -17424237, "tax_provision": 182619, "net_income": -17424237, "net_income_to_common": -17424237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9361270, "total_current_assets": 11625099, "total_assets": 11648028, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6093446, "total_equity": 5554582, "shares_outstanding": 1073, "goodwill_and_intangibles": 22929 }, "cash_flow": { "operating_cash_flow": -18846528, "capital_expenditure": 0, "free_cash_flow": -18846528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12107, "ticker_id": 4706, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17214136", "ebitda": "-17210010", "netIncome": "-17424237", "grossProfit": "-4126", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4126", "interestIncome": "10600", "incomeBeforeTax": "-17424237", "interestExpense": "210101", "operatingIncome": "-17214136", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "182619", "reportedCurrency": "USD", "netInterestIncome": "10600", "nonInterestIncome": "None", "operatingExpenses": "17214136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4126", "sellingGeneralAndAdministrative": "8080681", "netIncomeFromContinuingOperations": "-17424237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475973", "currentDebt": "None", "investments": "None", "totalAssets": "11648028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22929", "reportedCurrency": "USD", "retainedEarnings": "-199705000", "totalLiabilities": "6093446", "otherCurrentAssets": "2263829", "totalCurrentAssets": "11625099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929", "currentAccountsPayable": "1788563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5554582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4304883", "totalCurrentLiabilities": "6093446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4304883", "cashAndShortTermInvestments": "9361270", "commonStockSharesOutstanding": "1073", "intangibleAssetsExcludingGoodwill": "22929", "cashAndCashEquivalentsAtCarryingValue": "9361270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17424237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18846528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14292753", "cashflowFromInvestment": "None", "stockBasedCompensation": "314650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4126, "gross_profit": -4126, "research_and_development": 9133455, "selling_general_admin": 8080681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17214136, "depreciation_amortisation": 4126, "ebitda": -17210010, "interest_expense": 210101, "interest_income": null, "other_non_operating": null, "pretax_income": -17424237, "tax_provision": 182619, "effective_tax_rate": null, "net_income": -17424237, "net_income_continuing_ops": -17424237, "net_income_to_common": -17424237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9361270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11625099, "net_ppe": null, "goodwill": null, "intangible_assets": 22929, "goodwill_and_intangibles": 22929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22929, "total_assets": 11648028, "short_term_debt": null, "accounts_payable": 1788563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6093446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4304883, "total_liabilities": 6093446, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199705000, "total_equity": 5554582, "shares_outstanding": 1073, "operating_cash_flow": -18846528, "stock_based_compensation": 314650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14292753, "free_cash_flow": -18846528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17214136", "ebitda": "-17210010", "netIncome": "-17424237", "grossProfit": "-4126", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4126", "interestIncome": "10600", "incomeBeforeTax": "-17424237", "interestExpense": "210101", "operatingIncome": "-17214136", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "182619", "reportedCurrency": "USD", "netInterestIncome": "10600", "nonInterestIncome": "None", "operatingExpenses": "17214136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4126", "sellingGeneralAndAdministrative": "8080681", "netIncomeFromContinuingOperations": "-17424237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475973", "currentDebt": "None", "investments": "None", "totalAssets": "11648028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22929", "reportedCurrency": "USD", "retainedEarnings": "-199705000", "totalLiabilities": "6093446", "otherCurrentAssets": "2263829", "totalCurrentAssets": "11625099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929", "currentAccountsPayable": "1788563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5554582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4304883", "totalCurrentLiabilities": "6093446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4304883", "cashAndShortTermInvestments": "9361270", "commonStockSharesOutstanding": "1073", "intangibleAssetsExcludingGoodwill": "22929", "cashAndCashEquivalentsAtCarryingValue": "9361270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17424237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18846528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14292753", "cashflowFromInvestment": "None", "stockBasedCompensation": "314650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8907, "gross_profit": -8907, "ebit": -17980974, "ebitda": -17972067, "pretax_income": -17081617, "tax_provision": -2857000, "net_income": -17081617, "net_income_to_common": -17081617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14055777, "total_current_assets": 14577657, "total_assets": 14604807, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5220488, "total_equity": 9384319, "shares_outstanding": 789, "goodwill_and_intangibles": 27150 }, "cash_flow": { "operating_cash_flow": -16950408, "capital_expenditure": 0, "free_cash_flow": -16950408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12112, "ticker_id": 4706, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17980974", "ebitda": "-17972067", "netIncome": "-17081617", "grossProfit": "-8907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8907", "interestIncome": "13615", "incomeBeforeTax": "-17081617", "interestExpense": "205000", "operatingIncome": "-17980974", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2857000", "reportedCurrency": "USD", "netInterestIncome": "13615", "nonInterestIncome": "None", "operatingExpenses": "17980974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12192297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907", "sellingGeneralAndAdministrative": "9160770", "netIncomeFromContinuingOperations": "-17081617" }, "balance": { "goodwill": "None", "inventory": "-521880", "commonStock": "384733", "currentDebt": "None", "investments": "None", "totalAssets": "14604807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27150", "reportedCurrency": "USD", "retainedEarnings": "-182280811", "totalLiabilities": "5220488", "otherCurrentAssets": "521880", "totalCurrentAssets": "14577657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27150", "currentAccountsPayable": "3380782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9384319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1839706", "totalCurrentLiabilities": "5220488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3380000", "cashAndShortTermInvestments": "14055777", "commonStockSharesOutstanding": "789", "intangibleAssetsExcludingGoodwill": "27150", "cashAndCashEquivalentsAtCarryingValue": "14055777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17081617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16950408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25073961", "cashflowFromInvestment": "None", "stockBasedCompensation": "325523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8907, "gross_profit": -8907, "research_and_development": 12192297, "selling_general_admin": 9160770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17980974, "depreciation_amortisation": 8907, "ebitda": -17972067, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": -17081617, "tax_provision": -2857000, "effective_tax_rate": null, "net_income": -17081617, "net_income_continuing_ops": -17081617, "net_income_to_common": -17081617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14055777, "short_term_investments": null, "net_receivables": 3512000, "inventory": -521880, "other_current_assets": null, "total_current_assets": 14577657, "net_ppe": null, "goodwill": null, "intangible_assets": 27150, "goodwill_and_intangibles": 27150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27150, "total_assets": 14604807, "short_term_debt": null, "accounts_payable": 3380782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5220488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3380000, "total_liabilities": 5220488, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182280811, "total_equity": 9384319, "shares_outstanding": 789, "operating_cash_flow": -16950408, "stock_based_compensation": 325523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25073961, "free_cash_flow": -16950408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17980974", "ebitda": "-17972067", "netIncome": "-17081617", "grossProfit": "-8907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8907", "interestIncome": "13615", "incomeBeforeTax": "-17081617", "interestExpense": "205000", "operatingIncome": "-17980974", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2857000", "reportedCurrency": "USD", "netInterestIncome": "13615", "nonInterestIncome": "None", "operatingExpenses": "17980974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12192297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907", "sellingGeneralAndAdministrative": "9160770", "netIncomeFromContinuingOperations": "-17081617" }, "balance": { "goodwill": "None", "inventory": "-521880", "commonStock": "384733", "currentDebt": "None", "investments": "None", "totalAssets": "14604807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27150", "reportedCurrency": "USD", "retainedEarnings": "-182280811", "totalLiabilities": "5220488", "otherCurrentAssets": "521880", "totalCurrentAssets": "14577657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27150", "currentAccountsPayable": "3380782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9384319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1839706", "totalCurrentLiabilities": "5220488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3380000", "cashAndShortTermInvestments": "14055777", "commonStockSharesOutstanding": "789", "intangibleAssetsExcludingGoodwill": "27150", "cashAndCashEquivalentsAtCarryingValue": "14055777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17081617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16950408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25073961", "cashflowFromInvestment": "None", "stockBasedCompensation": "325523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19205, "gross_profit": -19205, "ebit": -24753414, "ebitda": -24734209, "pretax_income": -24753416, "tax_provision": -7907213, "net_income": -16846203, "net_income_to_common": -16846203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5732000, "total_current_assets": 10272000, "total_assets": 10307000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6471000, "total_equity": 3836000, "shares_outstanding": 457, "goodwill_and_intangibles": 30000 }, "cash_flow": { "operating_cash_flow": -12918313, "capital_expenditure": 0, "free_cash_flow": -12918313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12117, "ticker_id": 4706, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24753414", "ebitda": "-24734209", "netIncome": "-16846203", "grossProfit": "-19205", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19205", "interestIncome": "5531", "incomeBeforeTax": "-24753416", "interestExpense": "267000", "operatingIncome": "-24870333", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7907213", "reportedCurrency": "USD", "netInterestIncome": "5531", "nonInterestIncome": "None", "operatingExpenses": "24851128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16646633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205", "sellingGeneralAndAdministrative": "8224000", "netIncomeFromContinuingOperations": "-17105791" }, "balance": { "goodwill": "None", "inventory": "-1034931", "commonStock": "31987000", "currentDebt": "None", "investments": "None", "totalAssets": "10307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-138236000", "totalLiabilities": "6471000", "otherCurrentAssets": "712975", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35000", "currentAccountsPayable": "1228772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5013", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5243472", "totalCurrentLiabilities": "5456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "5732000", "commonStockSharesOutstanding": "457", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "5732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16846203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12918313", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12647953", "cashflowFromInvestment": "None", "stockBasedCompensation": "1047387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12647950", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19205, "gross_profit": -19205, "research_and_development": 16646633, "selling_general_admin": 8224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24753414, "depreciation_amortisation": 19205, "ebitda": -24734209, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": -24753416, "tax_provision": -7907213, "effective_tax_rate": null, "net_income": -16846203, "net_income_continuing_ops": -17105791, "net_income_to_common": -16846203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5732000, "short_term_investments": null, "net_receivables": 4540000, "inventory": -1034931, "other_current_assets": null, "total_current_assets": 10272000, "net_ppe": null, "goodwill": null, "intangible_assets": 30000, "goodwill_and_intangibles": 30000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35000, "total_assets": 10307000, "short_term_debt": null, "accounts_payable": 1228772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015000, "total_liabilities": 6471000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138236000, "total_equity": 3836000, "shares_outstanding": 457, "operating_cash_flow": -12918313, "stock_based_compensation": 1047387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12647953, "free_cash_flow": -12918313, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24753414", "ebitda": "-24734209", "netIncome": "-16846203", "grossProfit": "-19205", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19205", "interestIncome": "5531", "incomeBeforeTax": "-24753416", "interestExpense": "267000", "operatingIncome": "-24870333", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7907213", "reportedCurrency": "USD", "netInterestIncome": "5531", "nonInterestIncome": "None", "operatingExpenses": "24851128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16646633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205", "sellingGeneralAndAdministrative": "8224000", "netIncomeFromContinuingOperations": "-17105791" }, "balance": { "goodwill": "None", "inventory": "-1034931", "commonStock": "31987000", "currentDebt": "None", "investments": "None", "totalAssets": "10307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-138236000", "totalLiabilities": "6471000", "otherCurrentAssets": "712975", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35000", "currentAccountsPayable": "1228772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5013", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5243472", "totalCurrentLiabilities": "5456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "5732000", "commonStockSharesOutstanding": "457", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "5732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16846203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12918313", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12647953", "cashflowFromInvestment": "None", "stockBasedCompensation": "1047387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12647950", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35848, "gross_profit": -35848, "ebit": -16466777, "ebitda": -16430929, "pretax_income": -23500000, "tax_provision": -3550000, "net_income": -19950000, "net_income_to_common": -19950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5968000, "total_current_assets": 16399000, "total_assets": 16452000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3076000, "total_equity": 13376000, "shares_outstanding": 385, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -22536000, "capital_expenditure": 36885, "free_cash_flow": -22499115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12122, "ticker_id": 4706, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16466777", "ebitda": "-16430929", "netIncome": "-19950000", "grossProfit": "-35848", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35848", "interestIncome": "222256", "incomeBeforeTax": "-23500000", "interestExpense": "82000", "operatingIncome": "-19991534", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3550000", "reportedCurrency": "USD", "netInterestIncome": "222256", "nonInterestIncome": "None", "operatingExpenses": "23804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35848", "sellingGeneralAndAdministrative": "10897000", "netIncomeFromContinuingOperations": "-16466780" }, "balance": { "goodwill": "None", "inventory": "-2008184", "commonStock": "23651277", "currentDebt": "None", "investments": "None", "totalAssets": "16452000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-116472000", "totalLiabilities": "3076000", "otherCurrentAssets": "2008184", "totalCurrentAssets": "16399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "1586285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3331982", "totalCurrentLiabilities": "3076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48003", "cashAndShortTermInvestments": "5968000", "commonStockSharesOutstanding": "385", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "5968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22536000", "capitalExpenditures": "36885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000", "cashflowFromInvestment": "9985078", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35848, "gross_profit": -35848, "research_and_development": 15589000, "selling_general_admin": 10897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16466777, "depreciation_amortisation": 35848, "ebitda": -16430929, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -23500000, "tax_provision": -3550000, "effective_tax_rate": null, "net_income": -19950000, "net_income_continuing_ops": -16466780, "net_income_to_common": -19950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5968000, "short_term_investments": null, "net_receivables": 10431000, "inventory": -2008184, "other_current_assets": null, "total_current_assets": 16399000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53000, "total_assets": 16452000, "short_term_debt": null, "accounts_payable": 1586285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48003, "total_liabilities": 3076000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116472000, "total_equity": 13376000, "shares_outstanding": 385, "operating_cash_flow": -22536000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36885, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9985078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306000, "free_cash_flow": -22499115, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16466777", "ebitda": "-16430929", "netIncome": "-19950000", "grossProfit": "-35848", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35848", "interestIncome": "222256", "incomeBeforeTax": "-23500000", "interestExpense": "82000", "operatingIncome": "-19991534", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3550000", "reportedCurrency": "USD", "netInterestIncome": "222256", "nonInterestIncome": "None", "operatingExpenses": "23804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35848", "sellingGeneralAndAdministrative": "10897000", "netIncomeFromContinuingOperations": "-16466780" }, "balance": { "goodwill": "None", "inventory": "-2008184", "commonStock": "23651277", "currentDebt": "None", "investments": "None", "totalAssets": "16452000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-116472000", "totalLiabilities": "3076000", "otherCurrentAssets": "2008184", "totalCurrentAssets": "16399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "1586285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3331982", "totalCurrentLiabilities": "3076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48003", "cashAndShortTermInvestments": "5968000", "commonStockSharesOutstanding": "385", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "5968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22536000", "capitalExpenditures": "36885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000", "cashflowFromInvestment": "9985078", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15758000, "ebitda": -15253000, "pretax_income": -15314000, "tax_provision": -859000, "net_income": -14455000, "net_income_to_common": -14455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768000, "total_current_assets": 3589000, "total_assets": 33889000, "short_term_debt": 732000, "long_term_debt": null, "total_debt": 732000, "total_liabilities": 19509000, "total_equity": 14380000, "shares_outstanding": 21040, "goodwill_and_intangibles": 30300000 }, "cash_flow": { "operating_cash_flow": -2488000, "capital_expenditure": 0, "free_cash_flow": -2488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12085, "ticker_id": 4706, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15253000", "netIncome": "-14455000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15314000", "interestExpense": "61000", "operatingIncome": "-15758000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-859000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "15758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2169000", "netIncomeFromContinuingOperations": "-14455000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33889000", "longTermDebt": "None", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30300000", "reportedCurrency": "USD", "retainedEarnings": "-279005000", "totalLiabilities": "19509000", "otherCurrentAssets": "821000", "totalCurrentAssets": "3589000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30300000", "currentAccountsPayable": "8641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732000", "totalShareholderEquity": "14380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4042000", "totalCurrentLiabilities": "13415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6094000", "cashAndShortTermInvestments": "2768000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "30300000", "cashAndCashEquivalentsAtCarryingValue": "2768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "None", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1459000, "selling_general_admin": 2169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15758000, "depreciation_amortisation": null, "ebitda": -15253000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -15314000, "tax_provision": -859000, "effective_tax_rate": null, "net_income": -14455000, "net_income_continuing_ops": -14455000, "net_income_to_common": -14455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3589000, "net_ppe": null, "goodwill": 0, "intangible_assets": 30300000, "goodwill_and_intangibles": 30300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30300000, "total_assets": 33889000, "short_term_debt": 732000, "accounts_payable": 8641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6094000, "total_liabilities": 19509000, "total_debt": 732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279005000, "total_equity": 14380000, "shares_outstanding": 21040, "operating_cash_flow": -2488000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000, "free_cash_flow": -2488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15253000", "netIncome": "-14455000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15314000", "interestExpense": "61000", "operatingIncome": "-15758000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-859000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "15758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2169000", "netIncomeFromContinuingOperations": "-14455000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33889000", "longTermDebt": "None", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30300000", "reportedCurrency": "USD", "retainedEarnings": "-279005000", "totalLiabilities": "19509000", "otherCurrentAssets": "821000", "totalCurrentAssets": "3589000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30300000", "currentAccountsPayable": "8641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732000", "totalShareholderEquity": "14380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4042000", "totalCurrentLiabilities": "13415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6094000", "cashAndShortTermInvestments": "2768000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "30300000", "cashAndCashEquivalentsAtCarryingValue": "2768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "None", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3227000, "ebitda": -4490000, "pretax_income": -5213000, "tax_provision": 85000, "net_income": -5298000, "net_income_to_common": -5298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5203000, "total_current_assets": 5462000, "total_assets": 47892000, "short_term_debt": 754000, "long_term_debt": null, "total_debt": 754000, "total_liabilities": 19564000, "total_equity": 28328000, "shares_outstanding": 21040, "goodwill_and_intangibles": 42430000 }, "cash_flow": { "operating_cash_flow": -3041000, "capital_expenditure": 0, "free_cash_flow": -3041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12086, "ticker_id": 4706, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4490000", "netIncome": "-5298000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-5213000", "interestExpense": "723000", "operatingIncome": "-3227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "3227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2141000", "netIncomeFromContinuingOperations": "-5298000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47892000", "longTermDebt": "None", "shortTermDebt": "754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-264550000", "totalLiabilities": "19564000", "otherCurrentAssets": "259000", "totalCurrentAssets": "5462000", "currentLongTermDebt": "754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "8770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "28328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "12351000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "5203000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "5203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1087496, "selling_general_admin": 2141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3227000, "depreciation_amortisation": null, "ebitda": -4490000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": -5213000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -5298000, "net_income_continuing_ops": -5298000, "net_income_to_common": -5298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5462000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 34000000, "goodwill_and_intangibles": 42430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42430000, "total_assets": 47892000, "short_term_debt": 754000, "accounts_payable": 8770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7213000, "total_liabilities": 19564000, "total_debt": 754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264550000, "total_equity": 28328000, "shares_outstanding": 21040, "operating_cash_flow": -3041000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5760000, "free_cash_flow": -3041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4490000", "netIncome": "-5298000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-5213000", "interestExpense": "723000", "operatingIncome": "-3227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "3227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2141000", "netIncomeFromContinuingOperations": "-5298000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47892000", "longTermDebt": "None", "shortTermDebt": "754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-264550000", "totalLiabilities": "19564000", "otherCurrentAssets": "259000", "totalCurrentAssets": "5462000", "currentLongTermDebt": "754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "8770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "28328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "12351000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "5203000", "commonStockSharesOutstanding": "21040", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "5203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7404000, "ebitda": -7367000, "pretax_income": -7488000, "tax_provision": -1088000, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2484000, "total_current_assets": 2946000, "total_assets": 45376000, "short_term_debt": 2117000, "long_term_debt": null, "total_debt": 2117000, "total_liabilities": 22689000, "total_equity": 22687000, "shares_outstanding": 16331, "goodwill_and_intangibles": 42430000 }, "cash_flow": { "operating_cash_flow": -2101646, "capital_expenditure": 3.68, "free_cash_flow": -2101642.32, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12088, "ticker_id": 4706, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7367000", "netIncome": "-6400000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-7488000", "interestExpense": "120273", "operatingIncome": "-7404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1975000", "netIncomeFromContinuingOperations": "-6400000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "6523000", "currentDebt": "None", "investments": "None", "totalAssets": "45376000", "longTermDebt": "None", "shortTermDebt": "2117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-259252000", "totalLiabilities": "22689000", "otherCurrentAssets": "462000", "totalCurrentAssets": "2946000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2117000", "totalShareholderEquity": "22687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607000", "totalCurrentLiabilities": "15568000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "7121000", "cashAndShortTermInvestments": "2484000", "commonStockSharesOutstanding": "16331", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "2484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6361564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2101646", "capitalExpenditures": "3.68", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1876300", "cashflowFromInvestment": "None", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 249000, "selling_general_admin": 1975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7404000, "depreciation_amortisation": null, "ebitda": -7367000, "interest_expense": 120273, "interest_income": null, "other_non_operating": null, "pretax_income": -7488000, "tax_provision": -1088000, "effective_tax_rate": null, "net_income": -6400000, "net_income_continuing_ops": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2946000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 34000000, "goodwill_and_intangibles": 42430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42430000, "total_assets": 45376000, "short_term_debt": 2117000, "accounts_payable": 10844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7121000, "total_liabilities": 22689000, "total_debt": 2117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259252000, "total_equity": 22687000, "shares_outstanding": 16331, "operating_cash_flow": -2101646, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.68, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1876300, "free_cash_flow": -2101642.32, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7367000", "netIncome": "-6400000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-7488000", "interestExpense": "120273", "operatingIncome": "-7404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1975000", "netIncomeFromContinuingOperations": "-6400000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "6523000", "currentDebt": "None", "investments": "None", "totalAssets": "45376000", "longTermDebt": "None", "shortTermDebt": "2117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-259252000", "totalLiabilities": "22689000", "otherCurrentAssets": "462000", "totalCurrentAssets": "2946000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2117000", "totalShareholderEquity": "22687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607000", "totalCurrentLiabilities": "15568000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "7121000", "cashAndShortTermInvestments": "2484000", "commonStockSharesOutstanding": "16331", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "2484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6361564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2101646", "capitalExpenditures": "3.68", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1876300", "cashflowFromInvestment": "None", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3119000, "ebitda": -1845000, "pretax_income": -1895000, "tax_provision": null, "net_income": -1895000, "net_income_to_common": -1895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2711000, "total_current_assets": 3301000, "total_assets": 50911000, "short_term_debt": 1547000, "long_term_debt": null, "total_debt": 1547000, "total_liabilities": 25306000, "total_equity": 25605000, "shares_outstanding": 15735, "goodwill_and_intangibles": 47610000 }, "cash_flow": { "operating_cash_flow": -3256000, "capital_expenditure": 0, "free_cash_flow": -3256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12089, "ticker_id": 4706, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "-1845000", "netIncome": "-1895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1895000", "interestExpense": "50000", "operatingIncome": "-3119000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "3119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-1895000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "6523000", "currentDebt": "None", "investments": "None", "totalAssets": "50911000", "longTermDebt": "None", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-252852000", "totalLiabilities": "25306000", "otherCurrentAssets": "590000", "totalCurrentAssets": "3301000", "currentLongTermDebt": "1547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "11607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547000", "totalShareholderEquity": "25605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3984000", "totalCurrentLiabilities": "17138000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "8168000", "cashAndShortTermInvestments": "2711000", "commonStockSharesOutstanding": "15735", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3256000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381000", "cashflowFromInvestment": "None", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 667000, "selling_general_admin": 2452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3119000, "depreciation_amortisation": null, "ebitda": -1845000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -1895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1895000, "net_income_continuing_ops": -1895000, "net_income_to_common": -1895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3301000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 39180000, "goodwill_and_intangibles": 47610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47610000, "total_assets": 50911000, "short_term_debt": 1547000, "accounts_payable": 11607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8168000, "total_liabilities": 25306000, "total_debt": 1547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252852000, "total_equity": 25605000, "shares_outstanding": 15735, "operating_cash_flow": -3256000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3381000, "free_cash_flow": -3256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "-1845000", "netIncome": "-1895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1895000", "interestExpense": "50000", "operatingIncome": "-3119000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "3119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-1895000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "6523000", "currentDebt": "None", "investments": "None", "totalAssets": "50911000", "longTermDebt": "None", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-252852000", "totalLiabilities": "25306000", "otherCurrentAssets": "590000", "totalCurrentAssets": "3301000", "currentLongTermDebt": "1547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "11607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547000", "totalShareholderEquity": "25605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3984000", "totalCurrentLiabilities": "17138000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "8168000", "cashAndShortTermInvestments": "2711000", "commonStockSharesOutstanding": "15735", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3256000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381000", "cashflowFromInvestment": "None", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 25998, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3648000, "ebitda": -3650000, "pretax_income": -3705000, "tax_provision": null, "net_income": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2582000, "total_current_assets": 3349000, "total_assets": 50959000, "short_term_debt": 1846000, "long_term_debt": null, "total_debt": 1846000, "total_liabilities": 29213000, "total_equity": 21746000, "shares_outstanding": 13647, "goodwill_and_intangibles": 47610000 }, "cash_flow": { "operating_cash_flow": -2150000, "capital_expenditure": 0, "free_cash_flow": -2150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12090, "ticker_id": 4706, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3648000", "ebitda": "-3650000", "netIncome": "-3705000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "25998", "costOfRevenue": "1000", "interestIncome": "0", "incomeBeforeTax": "-3705000", "interestExpense": "55000", "operatingIncome": "-3525000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2712000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "5776000", "currentDebt": "None", "investments": "None", "totalAssets": "50959000", "longTermDebt": "None", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-250957000", "totalLiabilities": "29213000", "otherCurrentAssets": "767000", "totalCurrentAssets": "3349000", "currentLongTermDebt": "1846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "13067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1846000", "totalShareholderEquity": "21746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5994000", "totalCurrentLiabilities": "20907000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "8306000", "cashAndShortTermInvestments": "2582000", "commonStockSharesOutstanding": "13647", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2150000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25998, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 813000, "selling_general_admin": 2712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3648000, "depreciation_amortisation": 1000, "ebitda": -3650000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -3705000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3705000, "net_income_continuing_ops": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2582000, "short_term_investments": null, "net_receivables": 201000, "inventory": null, "other_current_assets": null, "total_current_assets": 3349000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 39180000, "goodwill_and_intangibles": 47610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47610000, "total_assets": 50959000, "short_term_debt": 1846000, "accounts_payable": 13067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8306000, "total_liabilities": 29213000, "total_debt": 1846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250957000, "total_equity": 21746000, "shares_outstanding": 13647, "operating_cash_flow": -2150000, "stock_based_compensation": 1015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2133000, "free_cash_flow": -2150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3648000", "ebitda": "-3650000", "netIncome": "-3705000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "25998", "costOfRevenue": "1000", "interestIncome": "0", "incomeBeforeTax": "-3705000", "interestExpense": "55000", "operatingIncome": "-3525000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2712000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "5776000", "currentDebt": "None", "investments": "None", "totalAssets": "50959000", "longTermDebt": "None", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-250957000", "totalLiabilities": "29213000", "otherCurrentAssets": "767000", "totalCurrentAssets": "3349000", "currentLongTermDebt": "1846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "13067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1846000", "totalShareholderEquity": "21746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5994000", "totalCurrentLiabilities": "20907000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "8306000", "cashAndShortTermInvestments": "2582000", "commonStockSharesOutstanding": "13647", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2150000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4295000, "ebitda": null, "pretax_income": -3772000, "tax_provision": null, "net_income": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2599000, "total_current_assets": 2952000, "total_assets": 50562000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28333000, "total_equity": 22229000, "shares_outstanding": 53186919523, "goodwill_and_intangibles": 47610000 }, "cash_flow": { "operating_cash_flow": -2124000, "capital_expenditure": 0, "free_cash_flow": -2124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12091, "ticker_id": 4706, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4295000", "ebitda": "None", "netIncome": "-3772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-3772000", "interestExpense": "124000", "operatingIncome": "-4295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "4295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-247252000", "totalLiabilities": "28333000", "otherCurrentAssets": "201000", "totalCurrentAssets": "2952000", "currentLongTermDebt": "3260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "12407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1106000", "totalCurrentLiabilities": "19910000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "8423000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "53186919523", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2154000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1247000, "selling_general_admin": 3048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4295000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -3772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3772000, "net_income_continuing_ops": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2952000, "net_ppe": null, "goodwill": 8430000, "intangible_assets": 39180000, "goodwill_and_intangibles": 47610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47610000, "total_assets": 50562000, "short_term_debt": null, "accounts_payable": 12407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8423000, "total_liabilities": 28333000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247252000, "total_equity": 22229000, "shares_outstanding": 53186919523, "operating_cash_flow": -2124000, "stock_based_compensation": 1256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2154000, "free_cash_flow": -2124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4295000", "ebitda": "None", "netIncome": "-3772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-3772000", "interestExpense": "124000", "operatingIncome": "-4295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "4295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "8430000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39180000", "reportedCurrency": "USD", "retainedEarnings": "-247252000", "totalLiabilities": "28333000", "otherCurrentAssets": "201000", "totalCurrentAssets": "2952000", "currentLongTermDebt": "3260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47610000", "currentAccountsPayable": "12407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1106000", "totalCurrentLiabilities": "19910000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "8423000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "53186919523", "intangibleAssetsExcludingGoodwill": "39180000", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2154000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2949001, "ebitda": -2826000, "pretax_income": -2895000, "tax_provision": null, "net_income": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2246000, "total_current_assets": 2734000, "total_assets": 2734000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 9428000, "total_equity": -6694000, "shares_outstanding": 6096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1490000, "capital_expenditure": 0, "free_cash_flow": -1490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12093, "ticker_id": 4706, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2949001", "ebitda": "-2826000", "netIncome": "-2895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-2895000", "interestExpense": "69000", "operatingIncome": "-2927000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1563999", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "2734000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-243480000", "totalLiabilities": "9428000", "otherCurrentAssets": "488000", "totalCurrentAssets": "2734000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-6694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3646000", "totalCurrentLiabilities": "9428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "6096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000", "cashflowFromInvestment": "None", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 143000, "selling_general_admin": 1709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2949001, "depreciation_amortisation": -1563999, "ebitda": -2826000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -2895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895000, "net_income_continuing_ops": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2734000, "short_term_debt": 1000000, "accounts_payable": 4782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9428000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243480000, "total_equity": -6694000, "shares_outstanding": 6096, "operating_cash_flow": -1490000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443000, "free_cash_flow": -1490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2949001", "ebitda": "-2826000", "netIncome": "-2895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-2895000", "interestExpense": "69000", "operatingIncome": "-2927000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1563999", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "2734000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-243480000", "totalLiabilities": "9428000", "otherCurrentAssets": "488000", "totalCurrentAssets": "2734000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-6694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3646000", "totalCurrentLiabilities": "9428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "6096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000", "cashflowFromInvestment": "None", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7449000, "ebitda": -7507000, "pretax_income": -7558000, "tax_provision": null, "net_income": -7558000, "net_income_to_common": -7558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4177000, "total_current_assets": 5076000, "total_assets": 5076000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 8779000, "total_equity": -3703000, "shares_outstanding": 4709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4894000, "capital_expenditure": 0, "free_cash_flow": -4894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12094, "ticker_id": 4706, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7449000", "ebitda": "-7507000", "netIncome": "-7558000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-7558000", "interestExpense": "51000", "operatingIncome": "-7449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "7449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58000", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-7558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "5076000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240585000", "totalLiabilities": "8779000", "otherCurrentAssets": "899000", "totalCurrentAssets": "5076000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-3703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "8779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4177000", "commonStockSharesOutstanding": "4709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3314000, "selling_general_admin": 2241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7449000, "depreciation_amortisation": -58000, "ebitda": -7507000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -7558000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7558000, "net_income_continuing_ops": -7558000, "net_income_to_common": -7558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5076000, "short_term_debt": 1000000, "accounts_payable": 4686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8779000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240585000, "total_equity": -3703000, "shares_outstanding": 4709, "operating_cash_flow": -4894000, "stock_based_compensation": 445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7763000, "free_cash_flow": -4894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7449000", "ebitda": "-7507000", "netIncome": "-7558000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-7558000", "interestExpense": "51000", "operatingIncome": "-7449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "7449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58000", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-7558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "5076000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240585000", "totalLiabilities": "8779000", "otherCurrentAssets": "899000", "totalCurrentAssets": "5076000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-3703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "8779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4177000", "commonStockSharesOutstanding": "4709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12999, "gross_profit": -12999, "ebit": -5988999, "ebitda": -5976000, "pretax_income": -5566000, "tax_provision": 1, "net_income": -5566000, "net_income_to_common": -5566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 2772000, "total_assets": 2772000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6325000, "total_equity": -3553000, "shares_outstanding": 3363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4044000, "capital_expenditure": 0, "free_cash_flow": -4044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12095, "ticker_id": 4706, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5988999", "ebitda": "-5976000", "netIncome": "-5566000", "grossProfit": "-12999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12999", "interestIncome": "2", "incomeBeforeTax": "-5566000", "interestExpense": "0", "operatingIncome": "-5989000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "5976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12999", "sellingGeneralAndAdministrative": "3710", "netIncomeFromContinuingOperations": "-5566" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598000", "currentDebt": "None", "investments": "None", "totalAssets": "2772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233027000", "totalLiabilities": "6325000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "2772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3117000", "totalCurrentLiabilities": "6325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "3363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12999, "gross_profit": -12999, "research_and_development": 2279000, "selling_general_admin": 3710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5988999, "depreciation_amortisation": 12999, "ebitda": -5976000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5566000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -5566000, "net_income_continuing_ops": -5566, "net_income_to_common": -5566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2772000, "short_term_debt": null, "accounts_payable": 3208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6325000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233027000, "total_equity": -3553000, "shares_outstanding": 3363, "operating_cash_flow": -4044000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1514000, "free_cash_flow": -4044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5988999", "ebitda": "-5976000", "netIncome": "-5566000", "grossProfit": "-12999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12999", "interestIncome": "2", "incomeBeforeTax": "-5566000", "interestExpense": "0", "operatingIncome": "-5989000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "5976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12999", "sellingGeneralAndAdministrative": "3710", "netIncomeFromContinuingOperations": "-5566" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598000", "currentDebt": "None", "investments": "None", "totalAssets": "2772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233027000", "totalLiabilities": "6325000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "2772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3117000", "totalCurrentLiabilities": "6325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "3363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5090000, "ebitda": -5089000, "pretax_income": -4138000, "tax_provision": null, "net_income": -4138000, "net_income_to_common": -4138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3845000, "total_current_assets": 4341000, "total_assets": 4355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4584000, "total_equity": -229000, "shares_outstanding": 2199, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -4409000, "capital_expenditure": 0, "free_cash_flow": -4409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12096, "ticker_id": 4706, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5090000", "ebitda": "-5089000", "netIncome": "-4138000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-4138000", "interestExpense": "None", "operatingIncome": "-5090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2581000", "netIncomeFromContinuingOperations": "-4138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2199", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3517000", "cashflowFromInvestment": "None", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5080000, "selling_general_admin": 2581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5090000, "depreciation_amortisation": 1000, "ebitda": -5089000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4138000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4138000, "net_income_continuing_ops": -4138000, "net_income_to_common": -4138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4341000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14000, "total_assets": 4355000, "short_term_debt": null, "accounts_payable": 1671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4584000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227461000, "total_equity": -229000, "shares_outstanding": 2199, "operating_cash_flow": -4409000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3517000, "free_cash_flow": -4409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5090000", "ebitda": "-5089000", "netIncome": "-4138000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-4138000", "interestExpense": "None", "operatingIncome": "-5090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2581000", "netIncomeFromContinuingOperations": "-4138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2199", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3517000", "cashflowFromInvestment": "None", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2871000, "ebitda": -2870000, "pretax_income": -2871000, "tax_provision": null, "net_income": -2871000, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3845000, "total_current_assets": 4341000, "total_assets": 4355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4584000, "total_equity": -229000, "shares_outstanding": 2529, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -2449000, "capital_expenditure": 0, "free_cash_flow": -2449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12098, "ticker_id": 4706, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2871000", "ebitda": "-2870000", "netIncome": "-2871000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "16000", "incomeBeforeTax": "-2871000", "interestExpense": "0", "operatingIncome": "-2507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2821000", "netIncomeFromContinuingOperations": "-2871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14000", "reportedCurrency": "None", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2529", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1758.58", "cashflowFromInvestment": "None", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 314000, "selling_general_admin": 2821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2871000, "depreciation_amortisation": 1000, "ebitda": -2870000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2871000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2871000, "net_income_continuing_ops": -2871000, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4341000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14000, "total_assets": 4355000, "short_term_debt": null, "accounts_payable": 1671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4584000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227461000, "total_equity": -229000, "shares_outstanding": 2529, "operating_cash_flow": -2449000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1758.58, "free_cash_flow": -2449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2871000", "ebitda": "-2870000", "netIncome": "-2871000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "16000", "incomeBeforeTax": "-2871000", "interestExpense": "0", "operatingIncome": "-2507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2821000", "netIncomeFromContinuingOperations": "-2871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14000", "reportedCurrency": "None", "retainedEarnings": "-227461000", "totalLiabilities": "4584000", "otherCurrentAssets": "496000", "totalCurrentAssets": "4341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2913000", "totalCurrentLiabilities": "4584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "2529", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1758.58", "cashflowFromInvestment": "None", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4000000, "ebitda": -3999000, "pretax_income": -4000000, "tax_provision": 0, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180688, "total_current_assets": 7997192, "total_assets": 8012971, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5231514, "total_equity": 2781457, "shares_outstanding": 2528, "goodwill_and_intangibles": 15779 }, "cash_flow": { "operating_cash_flow": -4694000, "capital_expenditure": 0, "free_cash_flow": -4694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12099, "ticker_id": 4706, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:07.151168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "-3999000", "netIncome": "-4000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59061", "incomeBeforeTax": "-4000000", "interestExpense": "0", "operatingIncome": "-4615000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "59061", "nonInterestIncome": "None", "operatingExpenses": "4615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "-2999609" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1012232", "currentDebt": "None", "investments": "None", "totalAssets": "8012971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15779", "reportedCurrency": "USD", "retainedEarnings": "-220451718", "totalLiabilities": "5231514", "otherCurrentAssets": "816504", "totalCurrentAssets": "7997192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15779", "currentAccountsPayable": "1030622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2781457", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4200892", "totalCurrentLiabilities": "5231514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7180688", "commonStockSharesOutstanding": "2528", "intangibleAssetsExcludingGoodwill": "15779", "cashAndCashEquivalentsAtCarryingValue": "7180688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4694000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1524000, "selling_general_admin": 3091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 1000, "ebitda": -3999000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": -2999609, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7180688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7997192, "net_ppe": null, "goodwill": null, "intangible_assets": 15779, "goodwill_and_intangibles": 15779, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15779, "total_assets": 8012971, "short_term_debt": null, "accounts_payable": 1030622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5231514, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220451718, "total_equity": 2781457, "shares_outstanding": 2528, "operating_cash_flow": -4694000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291000, "free_cash_flow": -4694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "-3999000", "netIncome": "-4000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59061", "incomeBeforeTax": "-4000000", "interestExpense": "0", "operatingIncome": "-4615000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "59061", "nonInterestIncome": "None", "operatingExpenses": "4615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "-2999609" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1012232", "currentDebt": "None", "investments": "None", "totalAssets": "8012971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15779", "reportedCurrency": "USD", "retainedEarnings": "-220451718", "totalLiabilities": "5231514", "otherCurrentAssets": "816504", "totalCurrentAssets": "7997192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15779", "currentAccountsPayable": "1030622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2781457", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4200892", "totalCurrentLiabilities": "5231514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7180688", "commonStockSharesOutstanding": "2528", "intangibleAssetsExcludingGoodwill": "15779", "cashAndCashEquivalentsAtCarryingValue": "7180688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4694000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }