{ "ticker": { "uuid": "feef1b9c-e723-4a3d-9409-cadeec21618b", "symbol": "MDB", "name": "MongoDB", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/feef1b9c-e723-4a3d-9409-cadeec21618b/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef1b9c-e723-4a3d-9409-cadeec21618b/" }, "ticker_metadata": { "id": 7086, "uuid": "feef1b9c-e723-4a3d-9409-cadeec21618b", "symbol": "MDB", "name": "MongoDB", "asset_type": "equity", "market_cap": 26295706000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "MongoDB, Inc. provides a global general purpose database platform. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "feef1b9c-e723-4a3d-9409-cadeec21618b", "symbol": "MDB", "name": "MongoDB", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/feef1b9c-e723-4a3d-9409-cadeec21618b/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef1b9c-e723-4a3d-9409-cadeec21618b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.14, "quality": 0.66, "momentum": 0.84, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 350.74, "market_cap": 28613855676.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0099, "piotroski_f_score": 4, "momentum_12_1": 0.3604, "volatility_252d": 0.6737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.752983+00:00", "batch_id": "" }, "size": { "price_close": 350.74, "market_cap": 28613855676.38, "market_cap_usd": 28613855676.38, "enterprise_value": 27586861676.38, "shares_outstanding": 81581387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.7493, "ptbv_ratio": 10.5481, "ps_ratio": 10.9952, "pcf_ratio": 47.2823, "pfcf_ratio": 46.8435, "ev_ebitda": null, "ev_ebit": -603.6777, "ev_sales": 10.6006, "ev_fcf": 45.1622, "earnings_yield": null, "fcf_yield": 0.0221, "price_to_sales": 10.9952, "price_to_book": 9.7493, "price_to_cashflow": 47.2823, "ebitda_to_ev": null, "sales_yield": 0.0943 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7197, "operating_margin": -0.0176, "net_margin": -0.0112, "ebitda_margin": -0.0041, "fcf_margin": 0.2347, "roe": -0.0099, "roa": -0.0079, "roic": -0.018, "roc_greenblatt": null, "asset_turnover": 0.7047, "cash_conversion": -20.9975, "accruals_ratio": -0.1718, "sbc_to_revenue": 0.2136, "piotroski_f_score": 4, "altman_z_score": 23.3917, "earnings_stability_5y": 1.9563, "revenue_stability_5y": 0.5693, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2582, "net_debt_to_ebitda": 95.4012, "debt_to_assets": 0.0025, "interest_coverage": -13.6861, "current_ratio": 4.9494, "quick_ratio": 4.9494, "net_debt": -1026994000, "local_beta": -0.0011, "volatility_252d": 0.6737, "volatility_60d": 1.2191, "max_drawdown_12m": -0.4816, "risk_adjusted_momentum": 0.5349 }, "growth": { "revenue_growth_1y": 0.2364, "revenue_growth_3y_cagr": 0.2426, "revenue_growth_5y_cagr": 0.3307, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6894, "book_value_growth_1y": -0.0262, "revenue_growth": 0.2364, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1712, "price_return_3m": 0.2968, "price_return_6m": -0.1437, "price_return_9m": 0.0801, "price_return_12m": 0.5933, "price_return_12m_ex1m": 0.3604, "momentum_6m": -0.1437, "momentum_12m": 0.5933, "momentum_12_1": 0.3604, "distance_from_52w_high": -0.1953, "distance_from_52w_low": 0.7406, "relative_strength": 0.4353 }, "raw_ttm": { "revenue_ttm": 2602399000, "gross_profit_ttm": 1872941000, "ebit_ttm": -45698000, "ebitda_ttm": -10765000, "net_income_ttm": -29091000, "eps_diluted_ttm": -0.3566, "operating_cash_flow_ttm": 605171000, "capital_expenditure_ttm": 5668000, "fcf_ttm": 610839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3339000, "cash_and_equivalents": 1036354000, "total_current_assets": 3059618000, "total_current_liabilities": 618179000, "net_ppe": null, "total_assets": 3692691000, "total_debt": 9360000, "total_equity": 2934960000, "net_working_capital": 1414445000, "book_value_per_share": 35.9759, "retained_earnings": -1907421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2712712000, "tangible_book_per_share": 33.2516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 91, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21 }, "composites": { "value_composite": 86, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 20, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.304, "os_score": 0.41, "value_percentile": 0.14, "quality_percentile": 0.66, "momentum_percentile": 0.84, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1995, "ticker_id": 7086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.752983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.74, "market_cap": 28613855676.38, "market_cap_usd": 28613855676.38, "enterprise_value": 27586861676.38, "shares_outstanding": 81581387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.74931709, "ptbv_ratio": 10.54806248, "ps_ratio": 10.99518393, "pcf_ratio": 47.28226514, "pfcf_ratio": 46.84353107, "ev_ebitda": null, "ev_ebit": -603.67765934, "ev_sales": 10.60055037, "ev_fcf": 45.16224681, "earnings_yield": null, "fcf_yield": 0.02214239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71969786, "operating_margin": -0.01755995, "net_margin": -0.01117853, "ebitda_margin": -0.00413657, "fcf_margin": 0.2347215, "roe": -0.00991189, "roa": -0.00787799, "roic": -0.01796337, "roc_greenblatt": null, "asset_turnover": 0.70474323, "cash_conversion": -20.99752501, "accruals_ratio": -0.17176146, "sbc_to_revenue": 0.21359254, "debt_to_equity": 0.25817422, "net_debt_to_ebitda": 95.40120762, "debt_to_assets": 0.00253474, "interest_coverage": -13.68613357, "current_ratio": 4.94940462, "quick_ratio": 4.94940462, "net_debt": -1026994000, "revenue_growth_1y": 0.23635515, "revenue_growth_3y_cagr": 0.24263083, "revenue_growth_5y_cagr": 0.33074443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68939237, "book_value_growth_1y": -0.02624672, "piotroski_f_score": 4, "altman_z_score": 23.39166552, "earnings_stability_5y": 1.956307, "revenue_stability_5y": 0.569329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17120246, "price_return_3m": 0.29677968, "price_return_6m": -0.14374298, "price_return_9m": 0.08006405, "price_return_12m": 0.59325884, "price_return_12m_ex1m": 0.36036159, "distance_from_52w_high": -0.1952736, "distance_from_52w_low": 0.74064516, "relative_strength": 0.43531778, "local_beta": -0.0011, "volatility_252d": 0.673721, "volatility_60d": 1.219107, "max_drawdown_12m": -0.4815877, "revenue_ttm": 2602399000, "gross_profit_ttm": 1872941000, "ebit_ttm": -45698000, "ebitda_ttm": -10765000, "net_income_ttm": -29091000, "eps_diluted_ttm": -0.35658869, "operating_cash_flow_ttm": 605171000, "capital_expenditure_ttm": 5668000, "fcf_ttm": 610839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3339000, "cash_and_equivalents": 1036354000, "total_current_assets": 3059618000, "total_current_liabilities": 618179000, "net_ppe": null, "total_assets": 3692691000, "total_debt": 9360000, "total_equity": 2934960000, "net_working_capital": 1414445000, "book_value_per_share": 35.97585317, "retained_earnings": -1907421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2712712000, "tangible_book_per_share": 33.25160432, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 91, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21, "value_composite": 86, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 20, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 350.74, "os": 0.41, "value": 0.14, "quality": 0.66, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0099, "momentum_12_1": 0.3604, "complete_fields": { "id": 1995, "ticker_id": 7086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.752983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.74, "market_cap": 28613855676.38, "market_cap_usd": 28613855676.38, "enterprise_value": 27586861676.38, "shares_outstanding": 81581387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.74931709, "ptbv_ratio": 10.54806248, "ps_ratio": 10.99518393, "pcf_ratio": 47.28226514, "pfcf_ratio": 46.84353107, "ev_ebitda": null, "ev_ebit": -603.67765934, "ev_sales": 10.60055037, "ev_fcf": 45.16224681, "earnings_yield": null, "fcf_yield": 0.02214239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71969786, "operating_margin": -0.01755995, "net_margin": -0.01117853, "ebitda_margin": -0.00413657, "fcf_margin": 0.2347215, "roe": -0.00991189, "roa": -0.00787799, "roic": -0.01796337, "roc_greenblatt": null, "asset_turnover": 0.70474323, "cash_conversion": -20.99752501, "accruals_ratio": -0.17176146, "sbc_to_revenue": 0.21359254, "debt_to_equity": 0.25817422, "net_debt_to_ebitda": 95.40120762, "debt_to_assets": 0.00253474, "interest_coverage": -13.68613357, "current_ratio": 4.94940462, "quick_ratio": 4.94940462, "net_debt": -1026994000, "revenue_growth_1y": 0.23635515, "revenue_growth_3y_cagr": 0.24263083, "revenue_growth_5y_cagr": 0.33074443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68939237, "book_value_growth_1y": -0.02624672, "piotroski_f_score": 4, "altman_z_score": 23.39166552, "earnings_stability_5y": 1.956307, "revenue_stability_5y": 0.569329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17120246, "price_return_3m": 0.29677968, "price_return_6m": -0.14374298, "price_return_9m": 0.08006405, "price_return_12m": 0.59325884, "price_return_12m_ex1m": 0.36036159, "distance_from_52w_high": -0.1952736, "distance_from_52w_low": 0.74064516, "relative_strength": 0.43531778, "local_beta": -0.0011, "volatility_252d": 0.673721, "volatility_60d": 1.219107, "max_drawdown_12m": -0.4815877, "revenue_ttm": 2602399000, "gross_profit_ttm": 1872941000, "ebit_ttm": -45698000, "ebitda_ttm": -10765000, "net_income_ttm": -29091000, "eps_diluted_ttm": -0.35658869, "operating_cash_flow_ttm": 605171000, "capital_expenditure_ttm": 5668000, "fcf_ttm": 610839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3339000, "cash_and_equivalents": 1036354000, "total_current_assets": 3059618000, "total_current_liabilities": 618179000, "net_ppe": null, "total_assets": 3692691000, "total_debt": 9360000, "total_equity": 2934960000, "net_working_capital": 1414445000, "book_value_per_share": 35.97585317, "retained_earnings": -1907421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2712712000, "tangible_book_per_share": 33.25160432, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 91, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21, "value_composite": 86, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 20, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 2463797000, "cost_of_revenue": 696058000, "gross_profit": 1767739000, "ebit": -55691000, "ebitda": -29323000, "pretax_income": -55691000, "tax_provision": 15460000, "net_income": -71151000, "net_income_to_common": -71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083540000, "total_current_assets": 3114855000, "total_assets": 3758848000, "short_term_debt": 9259000, "long_term_debt": null, "total_debt": 9259000, "total_liabilities": 806490000, "total_equity": 2952358000, "shares_outstanding": 81246520, "goodwill_and_intangibles": 225899000 }, "cash_flow": { "operating_cash_flow": 505148000, "capital_expenditure": 4960000, "free_cash_flow": 510108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118255, "ticker_id": 7086, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55691000", "ebitda": "-29323000", "netIncome": "-71151000", "grossProfit": "1767739000", "depreciation": "None", "totalRevenue": "2463797000", "costOfRevenue": "696058000", "interestIncome": "88593000", "incomeBeforeTax": "-55691000", "interestExpense": "3128000", "operatingIncome": "-136968000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "15460000", "reportedCurrency": "USD", "netInterestIncome": "85465000", "nonInterestIncome": "None", "operatingExpenses": "1904707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26368000", "sellingGeneralAndAdministrative": "244015000", "netIncomeFromContinuingOperations": "-71151000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3758848000", "longTermDebt": "None", "shortTermDebt": "9259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "34502000", "reportedCurrency": "USD", "retainedEarnings": "-1911855000", "totalLiabilities": "806490000", "otherCurrentAssets": "228612000", "totalCurrentAssets": "3114855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1303701000", "currentNetReceivables": "499002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643993000", "currentAccountsPayable": "20269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32859000", "totalShareholderEquity": "2952358000", "capitalLeaseObligations": "32859000", "otherCurrentLiabilities": "252849000", "totalCurrentLiabilities": "669496000", "otherNonCurrentLiabilities": "29454000", "totalNonCurrentLiabilities": "136994000", "cashAndShortTermInvestments": "1083540000", "commonStockSharesOutstanding": "81246520", "intangibleAssetsExcludingGoodwill": "34502000", "cashAndCashEquivalentsAtCarryingValue": "1083540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505148000", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462439000", "cashflowFromInvestment": "538815000", "stockBasedCompensation": "550454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2463797000, "cost_of_revenue": 696058000, "gross_profit": 1767739000, "research_and_development": 716303000, "selling_general_admin": 244015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55691000, "depreciation_amortisation": 26368000, "ebitda": -29323000, "interest_expense": 3128000, "interest_income": null, "other_non_operating": null, "pretax_income": -55691000, "tax_provision": 15460000, "effective_tax_rate": null, "net_income": -71151000, "net_income_continuing_ops": -71151000, "net_income_to_common": -71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1083540000, "short_term_investments": 1303701000, "net_receivables": 499002000, "inventory": null, "other_current_assets": null, "total_current_assets": 3114855000, "net_ppe": null, "goodwill": 191397000, "intangible_assets": 34502000, "goodwill_and_intangibles": 225899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643993000, "total_assets": 3758848000, "short_term_debt": 9259000, "accounts_payable": 20269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136994000, "total_liabilities": 806490000, "total_debt": 9259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1911855000, "total_equity": 2952358000, "shares_outstanding": 81246520, "operating_cash_flow": 505148000, "stock_based_compensation": 550454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 538815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462439000, "free_cash_flow": 510108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55691000", "ebitda": "-29323000", "netIncome": "-71151000", "grossProfit": "1767739000", "depreciation": "None", "totalRevenue": "2463797000", "costOfRevenue": "696058000", "interestIncome": "88593000", "incomeBeforeTax": "-55691000", "interestExpense": "3128000", "operatingIncome": "-136968000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "15460000", "reportedCurrency": "USD", "netInterestIncome": "85465000", "nonInterestIncome": "None", "operatingExpenses": "1904707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26368000", "sellingGeneralAndAdministrative": "244015000", "netIncomeFromContinuingOperations": "-71151000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3758848000", "longTermDebt": "None", "shortTermDebt": "9259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "34502000", "reportedCurrency": "USD", "retainedEarnings": "-1911855000", "totalLiabilities": "806490000", "otherCurrentAssets": "228612000", "totalCurrentAssets": "3114855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1303701000", "currentNetReceivables": "499002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643993000", "currentAccountsPayable": "20269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32859000", "totalShareholderEquity": "2952358000", "capitalLeaseObligations": "32859000", "otherCurrentLiabilities": "252849000", "totalCurrentLiabilities": "669496000", "otherNonCurrentLiabilities": "29454000", "totalNonCurrentLiabilities": "136994000", "cashAndShortTermInvestments": "1083540000", "commonStockSharesOutstanding": "81246520", "intangibleAssetsExcludingGoodwill": "34502000", "cashAndCashEquivalentsAtCarryingValue": "1083540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505148000", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462439000", "cashflowFromInvestment": "538815000", "stockBasedCompensation": "550454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 2006443000, "cost_of_revenue": 535296000, "gross_profit": 1471147000, "ebit": -123507000, "ebitda": -96534000, "pretax_income": -131599000, "tax_provision": -2527000, "net_income": -129072000, "net_income_to_common": -129072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490133000, "total_current_assets": 2923522000, "total_assets": 3430293000, "short_term_debt": 9126000, "long_term_debt": null, "total_debt": 9126000, "total_liabilities": 648069000, "total_equity": 2782224000, "shares_outstanding": 74555000, "goodwill_and_intangibles": 94276000 }, "cash_flow": { "operating_cash_flow": 150191000, "capital_expenditure": 29550000, "free_cash_flow": 179741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118260, "ticker_id": 7086, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123507000", "ebitda": "-96534000", "netIncome": "-129072000", "grossProfit": "1471147000", "depreciation": "None", "totalRevenue": "2006443000", "costOfRevenue": "535296000", "interestIncome": "95687000", "incomeBeforeTax": "-131599000", "interestExpense": "8092000", "operatingIncome": "-216064000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2527000", "reportedCurrency": "USD", "netInterestIncome": "87595000", "nonInterestIncome": "None", "operatingExpenses": "1687211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "596837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26973000", "sellingGeneralAndAdministrative": "219226000", "netIncomeFromContinuingOperations": "-129072000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3430293000", "longTermDebt": "None", "shortTermDebt": "9126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24597000", "reportedCurrency": "USD", "retainedEarnings": "-1840704000", "totalLiabilities": "648069000", "otherCurrentAssets": "193846000", "totalCurrentAssets": "2923522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1846444000", "currentNetReceivables": "393099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506771000", "currentAccountsPayable": "10467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36500000", "totalShareholderEquity": "2782224000", "capitalLeaseObligations": "36500000", "otherCurrentLiabilities": "208013000", "totalCurrentLiabilities": "561987000", "otherNonCurrentLiabilities": "33042000", "totalNonCurrentLiabilities": "86082000", "cashAndShortTermInvestments": "490133000", "commonStockSharesOutstanding": "74555000", "intangibleAssetsExcludingGoodwill": "24597000", "cashAndCashEquivalentsAtCarryingValue": "490133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150191000", "capitalExpenditures": "29550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202060000", "cashflowFromInvestment": "-657440000", "stockBasedCompensation": "493940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2006443000, "cost_of_revenue": 535296000, "gross_profit": 1471147000, "research_and_development": 596837000, "selling_general_admin": 219226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123507000, "depreciation_amortisation": 26973000, "ebitda": -96534000, "interest_expense": 8092000, "interest_income": null, "other_non_operating": null, "pretax_income": -131599000, "tax_provision": -2527000, "effective_tax_rate": null, "net_income": -129072000, "net_income_continuing_ops": -129072000, "net_income_to_common": -129072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490133000, "short_term_investments": 1846444000, "net_receivables": 393099000, "inventory": null, "other_current_assets": null, "total_current_assets": 2923522000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 24597000, "goodwill_and_intangibles": 94276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506771000, "total_assets": 3430293000, "short_term_debt": 9126000, "accounts_payable": 10467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86082000, "total_liabilities": 648069000, "total_debt": 9126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1840704000, "total_equity": 2782224000, "shares_outstanding": 74555000, "operating_cash_flow": 150191000, "stock_based_compensation": 493940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202060000, "free_cash_flow": 179741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123507000", "ebitda": "-96534000", "netIncome": "-129072000", "grossProfit": "1471147000", "depreciation": "None", "totalRevenue": "2006443000", "costOfRevenue": "535296000", "interestIncome": "95687000", "incomeBeforeTax": "-131599000", "interestExpense": "8092000", "operatingIncome": "-216064000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2527000", "reportedCurrency": "USD", "netInterestIncome": "87595000", "nonInterestIncome": "None", "operatingExpenses": "1687211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "596837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26973000", "sellingGeneralAndAdministrative": "219226000", "netIncomeFromContinuingOperations": "-129072000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3430293000", "longTermDebt": "None", "shortTermDebt": "9126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24597000", "reportedCurrency": "USD", "retainedEarnings": "-1840704000", "totalLiabilities": "648069000", "otherCurrentAssets": "193846000", "totalCurrentAssets": "2923522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1846444000", "currentNetReceivables": "393099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506771000", "currentAccountsPayable": "10467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36500000", "totalShareholderEquity": "2782224000", "capitalLeaseObligations": "36500000", "otherCurrentLiabilities": "208013000", "totalCurrentLiabilities": "561987000", "otherNonCurrentLiabilities": "33042000", "totalNonCurrentLiabilities": "86082000", "cashAndShortTermInvestments": "490133000", "commonStockSharesOutstanding": "74555000", "intangibleAssetsExcludingGoodwill": "24597000", "cashAndCashEquivalentsAtCarryingValue": "490133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150191000", "capitalExpenditures": "29550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202060000", "cashflowFromInvestment": "-657440000", "stockBasedCompensation": "493940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 1683011000, "cost_of_revenue": 424485000, "gross_profit": 1258526000, "ebit": -154468000, "ebitda": -122343000, "pretax_income": -163516000, "tax_provision": 13084000, "net_income": -176600000, "net_income_to_common": -176600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802959000, "total_current_assets": 2483636000, "total_assets": 2869642000, "short_term_debt": 9797000, "long_term_debt": 1143273000, "total_debt": 1153070000, "total_liabilities": 1800653000, "total_equity": 1068989000, "shares_outstanding": 71248982, "goodwill_and_intangibles": 73636000 }, "cash_flow": { "operating_cash_flow": 121477000, "capital_expenditure": 6074000, "free_cash_flow": 127551000, "dividends_paid": 43724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118265, "ticker_id": 7086, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154468000", "ebitda": "-122343000", "netIncome": "-176600000", "grossProfit": "1258526000", "depreciation": "None", "totalRevenue": "1683011000", "costOfRevenue": "424485000", "interestIncome": "80238000", "incomeBeforeTax": "-163516000", "interestExpense": "9387000", "operatingIncome": "-233732000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13084000", "reportedCurrency": "USD", "netInterestIncome": "70851000", "nonInterestIncome": "None", "operatingExpenses": "1492258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32125000", "sellingGeneralAndAdministrative": "193558000", "netIncomeFromContinuingOperations": "-176600000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2869642000", "longTermDebt": "1143273000", "shortTermDebt": "9797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3957000", "reportedCurrency": "USD", "retainedEarnings": "-1711632000", "totalLiabilities": "1800653000", "otherCurrentAssets": "142619000", "totalCurrentAssets": "2483636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1212448000", "currentNetReceivables": "325610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386006000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183988000", "totalShareholderEquity": "1068989000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "187410000", "totalCurrentLiabilities": "564220000", "otherNonCurrentLiabilities": "41661000", "totalNonCurrentLiabilities": "1236433000", "cashAndShortTermInvestments": "802959000", "commonStockSharesOutstanding": "71248982", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "802959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176600000", "profitLoss": "None", "dividendPayout": "43724000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121477000", "capitalExpenditures": "6074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38241000", "cashflowFromInvestment": "188019000", "stockBasedCompensation": "456907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1683011000, "cost_of_revenue": 424485000, "gross_profit": 1258526000, "research_and_development": 515940000, "selling_general_admin": 193558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154468000, "depreciation_amortisation": 32125000, "ebitda": -122343000, "interest_expense": 9387000, "interest_income": null, "other_non_operating": null, "pretax_income": -163516000, "tax_provision": 13084000, "effective_tax_rate": null, "net_income": -176600000, "net_income_continuing_ops": -176600000, "net_income_to_common": -176600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802959000, "short_term_investments": 1212448000, "net_receivables": 325610000, "inventory": null, "other_current_assets": null, "total_current_assets": 2483636000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 3957000, "goodwill_and_intangibles": 73636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386006000, "total_assets": 2869642000, "short_term_debt": 9797000, "accounts_payable": 9905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564220000, "long_term_debt": 1143273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236433000, "total_liabilities": 1800653000, "total_debt": 1153070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1711632000, "total_equity": 1068989000, "shares_outstanding": 71248982, "operating_cash_flow": 121477000, "stock_based_compensation": 456907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188019000, "dividends_paid": 43724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38241000, "free_cash_flow": 127551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154468000", "ebitda": "-122343000", "netIncome": "-176600000", "grossProfit": "1258526000", "depreciation": "None", "totalRevenue": "1683011000", "costOfRevenue": "424485000", "interestIncome": "80238000", "incomeBeforeTax": "-163516000", "interestExpense": "9387000", "operatingIncome": "-233732000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13084000", "reportedCurrency": "USD", "netInterestIncome": "70851000", "nonInterestIncome": "None", "operatingExpenses": "1492258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32125000", "sellingGeneralAndAdministrative": "193558000", "netIncomeFromContinuingOperations": "-176600000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2869642000", "longTermDebt": "1143273000", "shortTermDebt": "9797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3957000", "reportedCurrency": "USD", "retainedEarnings": "-1711632000", "totalLiabilities": "1800653000", "otherCurrentAssets": "142619000", "totalCurrentAssets": "2483636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1212448000", "currentNetReceivables": "325610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386006000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183988000", "totalShareholderEquity": "1068989000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "187410000", "totalCurrentLiabilities": "564220000", "otherNonCurrentLiabilities": "41661000", "totalNonCurrentLiabilities": "1236433000", "cashAndShortTermInvestments": "802959000", "commonStockSharesOutstanding": "71248982", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "802959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176600000", "profitLoss": "None", "dividendPayout": "43724000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121477000", "capitalExpenditures": "6074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38241000", "cashflowFromInvestment": "188019000", "stockBasedCompensation": "456907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 1284040000, "cost_of_revenue": 349304000, "gross_profit": 934736000, "ebit": -323457000, "ebitda": -294275000, "pretax_income": -333254000, "tax_provision": 12144000, "net_income": -345398000, "net_income_to_common": -345398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455826000, "total_current_assets": 2236584000, "total_assets": 2588893000, "short_term_debt": 8686000, "long_term_debt": 1139880000, "total_debt": 1148566000, "total_liabilities": 1849385000, "total_equity": 739508000, "shares_outstanding": 68628267, "goodwill_and_intangibles": 69207000 }, "cash_flow": { "operating_cash_flow": -12970000, "capital_expenditure": 7244000, "free_cash_flow": -5726000, "dividends_paid": 5707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118270, "ticker_id": 7086, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-323457000", "ebitda": "-294275000", "netIncome": "-345398000", "grossProfit": "934736000", "depreciation": "None", "totalRevenue": "1284040000", "costOfRevenue": "349304000", "interestIncome": "24948000", "incomeBeforeTax": "-333254000", "interestExpense": "9797000", "operatingIncome": "-346655000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "12144000", "reportedCurrency": "USD", "netInterestIncome": "15151000", "nonInterestIncome": "None", "operatingExpenses": "1281391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421692000", "otherNonOperatingIncome": "23198000", "costofGoodsAndServicesSold": "349304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29182000", "sellingGeneralAndAdministrative": "160498000", "netIncomeFromContinuingOperations": "-345398000" }, "balance": { "goodwill": "57779000", "inventory": "83550000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2588893000", "longTermDebt": "1139880000", "shortTermDebt": "8686000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "11428000", "reportedCurrency": "USD", "retainedEarnings": "-1535032000", "totalLiabilities": "1849385000", "otherCurrentAssets": "114762000", "totalCurrentAssets": "2236584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1380804000", "currentNetReceivables": "285192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352309000", "currentAccountsPayable": "8295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57841000", "shortLongTermDebtTotal": "1184830000", "totalShareholderEquity": "739508000", "capitalLeaseObligations": "44950000", "otherCurrentLiabilities": "142784000", "totalCurrentLiabilities": "588512000", "otherNonCurrentLiabilities": "120768000", "totalNonCurrentLiabilities": "1260873000", "cashAndShortTermInvestments": "455826000", "commonStockSharesOutstanding": "68628267", "intangibleAssetsExcludingGoodwill": "11428000", "cashAndCashEquivalentsAtCarryingValue": "455826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345398000", "profitLoss": "None", "dividendPayout": "5707000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12970000", "capitalExpenditures": "7244000", "changeInReceivables": "-91450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30200000", "cashflowFromInvestment": "-33308000", "stockBasedCompensation": "381454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1284040000, "cost_of_revenue": 349304000, "gross_profit": 934736000, "research_and_development": 421692000, "selling_general_admin": 160498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -323457000, "depreciation_amortisation": 29182000, "ebitda": -294275000, "interest_expense": 9797000, "interest_income": null, "other_non_operating": null, "pretax_income": -333254000, "tax_provision": 12144000, "effective_tax_rate": null, "net_income": -345398000, "net_income_continuing_ops": -345398000, "net_income_to_common": -345398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455826000, "short_term_investments": 1380804000, "net_receivables": 285192000, "inventory": 83550000, "other_current_assets": null, "total_current_assets": 2236584000, "net_ppe": null, "goodwill": 57779000, "intangible_assets": 11428000, "goodwill_and_intangibles": 69207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352309000, "total_assets": 2588893000, "short_term_debt": 8686000, "accounts_payable": 8295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588512000, "long_term_debt": 1139880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260873000, "total_liabilities": 1849385000, "total_debt": 1148566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1535032000, "total_equity": 739508000, "shares_outstanding": 68628267, "operating_cash_flow": -12970000, "stock_based_compensation": 381454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33308000, "dividends_paid": 5707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30200000, "free_cash_flow": -5726000, "net_change_in_cash": -16078000 }, "raw_data": { "income": { "ebit": "-323457000", "ebitda": "-294275000", "netIncome": "-345398000", "grossProfit": "934736000", "depreciation": "None", "totalRevenue": "1284040000", "costOfRevenue": "349304000", "interestIncome": "24948000", "incomeBeforeTax": "-333254000", "interestExpense": "9797000", "operatingIncome": "-346655000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "12144000", "reportedCurrency": "USD", "netInterestIncome": "15151000", "nonInterestIncome": "None", "operatingExpenses": "1281391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421692000", "otherNonOperatingIncome": "23198000", "costofGoodsAndServicesSold": "349304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29182000", "sellingGeneralAndAdministrative": "160498000", "netIncomeFromContinuingOperations": "-345398000" }, "balance": { "goodwill": "57779000", "inventory": "83550000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2588893000", "longTermDebt": "1139880000", "shortTermDebt": "8686000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "11428000", "reportedCurrency": "USD", "retainedEarnings": "-1535032000", "totalLiabilities": "1849385000", "otherCurrentAssets": "114762000", "totalCurrentAssets": "2236584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1380804000", "currentNetReceivables": "285192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352309000", "currentAccountsPayable": "8295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57841000", "shortLongTermDebtTotal": "1184830000", "totalShareholderEquity": "739508000", "capitalLeaseObligations": "44950000", "otherCurrentLiabilities": "142784000", "totalCurrentLiabilities": "588512000", "otherNonCurrentLiabilities": "120768000", "totalNonCurrentLiabilities": "1260873000", "cashAndShortTermInvestments": "455826000", "commonStockSharesOutstanding": "68628267", "intangibleAssetsExcludingGoodwill": "11428000", "cashAndCashEquivalentsAtCarryingValue": "455826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345398000", "profitLoss": "None", "dividendPayout": "5707000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12970000", "capitalExpenditures": "7244000", "changeInReceivables": "-91450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30200000", "cashflowFromInvestment": "-33308000", "stockBasedCompensation": "381454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 873782000, "cost_of_revenue": 259492000, "gross_profit": 614290000, "ebit": -291573000, "ebitda": -267118000, "pretax_income": -302889000, "tax_provision": 3977000, "net_income": -306866000, "net_income_to_common": -306866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473904000, "total_current_assets": 2117402000, "total_assets": 2449588000, "short_term_debt": 8084000, "long_term_debt": 1136521000, "total_debt": 1144605000, "total_liabilities": 1782888000, "total_equity": 666700000, "shares_outstanding": 64563032, "goodwill_and_intangibles": 78383000 }, "cash_flow": { "operating_cash_flow": 6980000, "capital_expenditure": 8072000, "free_cash_flow": 15052000, "dividends_paid": 25209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118275, "ticker_id": 7086, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291573000", "ebitda": "-267118000", "netIncome": "-306866000", "grossProfit": "614290000", "depreciation": "None", "totalRevenue": "873782000", "costOfRevenue": "259492000", "interestIncome": "926000", "incomeBeforeTax": "-302889000", "interestExpense": "11316000", "operatingIncome": "-289364000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3977000", "reportedCurrency": "USD", "netInterestIncome": "-10390000", "nonInterestIncome": "None", "operatingExpenses": "903654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308820000", "otherNonOperatingIncome": "-2209000", "costofGoodsAndServicesSold": "259492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24455000", "sellingGeneralAndAdministrative": "122944000", "netIncomeFromContinuingOperations": "-306866000" }, "balance": { "goodwill": "57775000", "inventory": "-1352019000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2449588000", "longTermDebt": "1136521000", "shortTermDebt": "8084000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "20608000", "reportedCurrency": "USD", "retainedEarnings": "-1189634000", "totalLiabilities": "1782888000", "otherCurrentAssets": "96096000", "totalCurrentAssets": "2117402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1352019000", "currentNetReceivables": "195383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332186000", "currentAccountsPayable": "5234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104370000", "shortLongTermDebtTotal": "1183312000", "totalShareholderEquity": "666700000", "capitalLeaseObligations": "46791000", "otherCurrentLiabilities": "161416000", "totalCurrentLiabilities": "526735000", "otherNonCurrentLiabilities": "57665000", "totalNonCurrentLiabilities": "1256153000", "cashAndShortTermInvestments": "473904000", "commonStockSharesOutstanding": "64563032", "intangibleAssetsExcludingGoodwill": "20608000", "cashAndCashEquivalentsAtCarryingValue": "473904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306866000", "profitLoss": "None", "dividendPayout": "25209000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6980000", "capitalExpenditures": "8072000", "changeInReceivables": "-62277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "890892000", "cashflowFromInvestment": "-852142000", "stockBasedCompensation": "251069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 873782000, "cost_of_revenue": 259492000, "gross_profit": 614290000, "research_and_development": 308820000, "selling_general_admin": 122944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291573000, "depreciation_amortisation": 24455000, "ebitda": -267118000, "interest_expense": 11316000, "interest_income": null, "other_non_operating": null, "pretax_income": -302889000, "tax_provision": 3977000, "effective_tax_rate": null, "net_income": -306866000, "net_income_continuing_ops": -306866000, "net_income_to_common": -306866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473904000, "short_term_investments": 1352019000, "net_receivables": 195383000, "inventory": -1352019000, "other_current_assets": null, "total_current_assets": 2117402000, "net_ppe": null, "goodwill": 57775000, "intangible_assets": 20608000, "goodwill_and_intangibles": 78383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332186000, "total_assets": 2449588000, "short_term_debt": 8084000, "accounts_payable": 5234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526735000, "long_term_debt": 1136521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256153000, "total_liabilities": 1782888000, "total_debt": 1144605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1189634000, "total_equity": 666700000, "shares_outstanding": 64563032, "operating_cash_flow": 6980000, "stock_based_compensation": 251069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852142000, "dividends_paid": 25209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 890892000, "free_cash_flow": 15052000, "net_change_in_cash": 45730000 }, "raw_data": { "income": { "ebit": "-291573000", "ebitda": "-267118000", "netIncome": "-306866000", "grossProfit": "614290000", "depreciation": "None", "totalRevenue": "873782000", "costOfRevenue": "259492000", "interestIncome": "926000", "incomeBeforeTax": "-302889000", "interestExpense": "11316000", "operatingIncome": "-289364000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3977000", "reportedCurrency": "USD", "netInterestIncome": "-10390000", "nonInterestIncome": "None", "operatingExpenses": "903654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308820000", "otherNonOperatingIncome": "-2209000", "costofGoodsAndServicesSold": "259492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24455000", "sellingGeneralAndAdministrative": "122944000", "netIncomeFromContinuingOperations": "-306866000" }, "balance": { "goodwill": "57775000", "inventory": "-1352019000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2449588000", "longTermDebt": "1136521000", "shortTermDebt": "8084000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "20608000", "reportedCurrency": "USD", "retainedEarnings": "-1189634000", "totalLiabilities": "1782888000", "otherCurrentAssets": "96096000", "totalCurrentAssets": "2117402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1352019000", "currentNetReceivables": "195383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332186000", "currentAccountsPayable": "5234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104370000", "shortLongTermDebtTotal": "1183312000", "totalShareholderEquity": "666700000", "capitalLeaseObligations": "46791000", "otherCurrentLiabilities": "161416000", "totalCurrentLiabilities": "526735000", "otherNonCurrentLiabilities": "57665000", "totalNonCurrentLiabilities": "1256153000", "cashAndShortTermInvestments": "473904000", "commonStockSharesOutstanding": "64563032", "intangibleAssetsExcludingGoodwill": "20608000", "cashAndCashEquivalentsAtCarryingValue": "473904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306866000", "profitLoss": "None", "dividendPayout": "25209000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6980000", "capitalExpenditures": "8072000", "changeInReceivables": "-62277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "890892000", "cashflowFromInvestment": "-852142000", "stockBasedCompensation": "251069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 590380000, "cost_of_revenue": 177076000, "gross_profit": 413304000, "ebit": -206586000, "ebitda": -186029000, "pretax_income": -262693000, "tax_provision": 4251000, "net_income": -266944000, "net_income_to_common": -266944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429697000, "total_current_assets": 1141887000, "total_assets": 1407495000, "short_term_debt": 2343000, "long_term_debt": 937729000, "total_debt": 940072000, "total_liabilities": 1412528000, "total_equity": -5033000, "shares_outstanding": 58984604, "goodwill_and_intangibles": 82105000 }, "cash_flow": { "operating_cash_flow": -42673000, "capital_expenditure": 11773000, "free_cash_flow": -30900000, "dividends_paid": 35523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118280, "ticker_id": 7086, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206586000", "ebitda": "-186029000", "netIncome": "-266944000", "grossProfit": "413304000", "depreciation": "None", "totalRevenue": "590380000", "costOfRevenue": "177076000", "interestIncome": "4569000", "incomeBeforeTax": "-262693000", "interestExpense": "56107000", "operatingIncome": "-209304000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "-51538000", "nonInterestIncome": "None", "operatingExpenses": "622608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205161000", "otherNonOperatingIncome": "2718000", "costofGoodsAndServicesSold": "177076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20557000", "sellingGeneralAndAdministrative": "92347000", "netIncomeFromContinuingOperations": "-266944000" }, "balance": { "goodwill": "55830000", "inventory": "36619000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1407495000", "longTermDebt": "937729000", "shortTermDebt": "2343000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26275000", "reportedCurrency": "USD", "retainedEarnings": "-935403000", "totalLiabilities": "1412528000", "otherCurrentAssets": "48969000", "totalCurrentAssets": "1141887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528045000", "currentNetReceivables": "135176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265608000", "currentAccountsPayable": "4144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96951000", "shortLongTermDebtTotal": "979167000", "totalShareholderEquity": "-5033000", "capitalLeaseObligations": "41438000", "otherCurrentLiabilities": "126650000", "totalCurrentLiabilities": "354541000", "otherNonCurrentLiabilities": "59129000", "totalNonCurrentLiabilities": "1057987000", "cashAndShortTermInvestments": "429697000", "commonStockSharesOutstanding": "58984604", "intangibleAssetsExcludingGoodwill": "26275000", "cashAndCashEquivalentsAtCarryingValue": "429697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266944000", "profitLoss": "None", "dividendPayout": "35523000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "41340000", "operatingCashflow": "-42673000", "capitalExpenditures": "11773000", "changeInReceivables": "-47633000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27581000", "cashflowFromInvestment": "-262656000", "stockBasedCompensation": "149313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-277748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590380000, "cost_of_revenue": 177076000, "gross_profit": 413304000, "research_and_development": 205161000, "selling_general_admin": 92347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206586000, "depreciation_amortisation": 20557000, "ebitda": -186029000, "interest_expense": 56107000, "interest_income": null, "other_non_operating": null, "pretax_income": -262693000, "tax_provision": 4251000, "effective_tax_rate": null, "net_income": -266944000, "net_income_continuing_ops": -266944000, "net_income_to_common": -266944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429697000, "short_term_investments": 528045000, "net_receivables": 135176000, "inventory": 36619000, "other_current_assets": null, "total_current_assets": 1141887000, "net_ppe": null, "goodwill": 55830000, "intangible_assets": 26275000, "goodwill_and_intangibles": 82105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265608000, "total_assets": 1407495000, "short_term_debt": 2343000, "accounts_payable": 4144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354541000, "long_term_debt": 937729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057987000, "total_liabilities": 1412528000, "total_debt": 940072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -935403000, "total_equity": -5033000, "shares_outstanding": 58984604, "operating_cash_flow": -42673000, "stock_based_compensation": 149313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262656000, "dividends_paid": 35523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27581000, "free_cash_flow": -30900000, "net_change_in_cash": -277748000 }, "raw_data": { "income": { "ebit": "-206586000", "ebitda": "-186029000", "netIncome": "-266944000", "grossProfit": "413304000", "depreciation": "None", "totalRevenue": "590380000", "costOfRevenue": "177076000", "interestIncome": "4569000", "incomeBeforeTax": "-262693000", "interestExpense": "56107000", "operatingIncome": "-209304000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "-51538000", "nonInterestIncome": "None", "operatingExpenses": "622608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205161000", "otherNonOperatingIncome": "2718000", "costofGoodsAndServicesSold": "177076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20557000", "sellingGeneralAndAdministrative": "92347000", "netIncomeFromContinuingOperations": "-266944000" }, "balance": { "goodwill": "55830000", "inventory": "36619000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1407495000", "longTermDebt": "937729000", "shortTermDebt": "2343000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26275000", "reportedCurrency": "USD", "retainedEarnings": "-935403000", "totalLiabilities": "1412528000", "otherCurrentAssets": "48969000", "totalCurrentAssets": "1141887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528045000", "currentNetReceivables": "135176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265608000", "currentAccountsPayable": "4144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96951000", "shortLongTermDebtTotal": "979167000", "totalShareholderEquity": "-5033000", "capitalLeaseObligations": "41438000", "otherCurrentLiabilities": "126650000", "totalCurrentLiabilities": "354541000", "otherNonCurrentLiabilities": "59129000", "totalNonCurrentLiabilities": "1057987000", "cashAndShortTermInvestments": "429697000", "commonStockSharesOutstanding": "58984604", "intangibleAssetsExcludingGoodwill": "26275000", "cashAndCashEquivalentsAtCarryingValue": "429697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266944000", "profitLoss": "None", "dividendPayout": "35523000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "41340000", "operatingCashflow": "-42673000", "capitalExpenditures": "11773000", "changeInReceivables": "-47633000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27581000", "cashflowFromInvestment": "-262656000", "stockBasedCompensation": "149313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-277748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 421720000, "cost_of_revenue": 125356000, "gross_profit": 296364000, "ebit": -155195000, "ebitda": -135421000, "pretax_income": -176178000, "tax_provision": -656000, "net_income": -175522000, "net_income_to_common": -175522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706192000, "total_current_assets": 1113196000, "total_assets": 1328567000, "short_term_debt": 3750000, "long_term_debt": 911075000, "total_debt": 914825000, "total_liabilities": 1245709000, "total_equity": 82858000, "shares_outstanding": 55939032, "goodwill_and_intangibles": 90609000 }, "cash_flow": { "operating_cash_flow": -29540000, "capital_expenditure": 3564000, "free_cash_flow": -25976000, "dividends_paid": 30195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118285, "ticker_id": 7086, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155195000", "ebitda": "-135421000", "netIncome": "-175522000", "grossProfit": "296364000", "depreciation": "None", "totalRevenue": "421720000", "costOfRevenue": "125356000", "interestIncome": "8556000", "incomeBeforeTax": "-176178000", "interestExpense": "20983000", "operatingIncome": "-147866000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "-12427000", "nonInterestIncome": "None", "operatingExpenses": "444230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149033000", "otherNonOperatingIncome": "-7329000", "costofGoodsAndServicesSold": "125356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19774000", "sellingGeneralAndAdministrative": "71304000", "netIncomeFromContinuingOperations": "-175522000" }, "balance": { "goodwill": "55830000", "inventory": "24219000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1328567000", "longTermDebt": "911075000", "shortTermDebt": "3750000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "34779000", "reportedCurrency": "USD", "retainedEarnings": "-668232000", "totalLiabilities": "1245709000", "otherCurrentAssets": "16905000", "totalCurrentAssets": "1113196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280326000", "currentNetReceivables": "85554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215371000", "currentAccountsPayable": "2849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69463000", "shortLongTermDebtTotal": "974082000", "totalShareholderEquity": "82858000", "capitalLeaseObligations": "11863000", "otherCurrentLiabilities": "68287000", "totalCurrentLiabilities": "242384000", "otherNonCurrentLiabilities": "60035000", "totalNonCurrentLiabilities": "1003325000", "cashAndShortTermInvestments": "706192000", "commonStockSharesOutstanding": "55939032", "intangibleAssetsExcludingGoodwill": "34779000", "cashAndCashEquivalentsAtCarryingValue": "706192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175522000", "profitLoss": "None", "dividendPayout": "30195000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "14079000", "operatingCashflow": "-29540000", "capitalExpenditures": "3564000", "changeInReceivables": "-12692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "589238000", "cashflowFromInvestment": "-1645000", "stockBasedCompensation": "75776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "558053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421720000, "cost_of_revenue": 125356000, "gross_profit": 296364000, "research_and_development": 149033000, "selling_general_admin": 71304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155195000, "depreciation_amortisation": 19774000, "ebitda": -135421000, "interest_expense": 20983000, "interest_income": null, "other_non_operating": null, "pretax_income": -176178000, "tax_provision": -656000, "effective_tax_rate": null, "net_income": -175522000, "net_income_continuing_ops": -175522000, "net_income_to_common": -175522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706192000, "short_term_investments": 280326000, "net_receivables": 85554000, "inventory": 24219000, "other_current_assets": null, "total_current_assets": 1113196000, "net_ppe": null, "goodwill": 55830000, "intangible_assets": 34779000, "goodwill_and_intangibles": 90609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215371000, "total_assets": 1328567000, "short_term_debt": 3750000, "accounts_payable": 2849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242384000, "long_term_debt": 911075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003325000, "total_liabilities": 1245709000, "total_debt": 914825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668232000, "total_equity": 82858000, "shares_outstanding": 55939032, "operating_cash_flow": -29540000, "stock_based_compensation": 75776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1645000, "dividends_paid": 30195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 589238000, "free_cash_flow": -25976000, "net_change_in_cash": 558053000 }, "raw_data": { "income": { "ebit": "-155195000", "ebitda": "-135421000", "netIncome": "-175522000", "grossProfit": "296364000", "depreciation": "None", "totalRevenue": "421720000", "costOfRevenue": "125356000", "interestIncome": "8556000", "incomeBeforeTax": "-176178000", "interestExpense": "20983000", "operatingIncome": "-147866000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "-12427000", "nonInterestIncome": "None", "operatingExpenses": "444230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149033000", "otherNonOperatingIncome": "-7329000", "costofGoodsAndServicesSold": "125356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19774000", "sellingGeneralAndAdministrative": "71304000", "netIncomeFromContinuingOperations": "-175522000" }, "balance": { "goodwill": "55830000", "inventory": "24219000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1328567000", "longTermDebt": "911075000", "shortTermDebt": "3750000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "34779000", "reportedCurrency": "USD", "retainedEarnings": "-668232000", "totalLiabilities": "1245709000", "otherCurrentAssets": "16905000", "totalCurrentAssets": "1113196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280326000", "currentNetReceivables": "85554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215371000", "currentAccountsPayable": "2849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69463000", "shortLongTermDebtTotal": "974082000", "totalShareholderEquity": "82858000", "capitalLeaseObligations": "11863000", "otherCurrentLiabilities": "68287000", "totalCurrentLiabilities": "242384000", "otherNonCurrentLiabilities": "60035000", "totalNonCurrentLiabilities": "1003325000", "cashAndShortTermInvestments": "706192000", "commonStockSharesOutstanding": "55939032", "intangibleAssetsExcludingGoodwill": "34779000", "cashAndCashEquivalentsAtCarryingValue": "706192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175522000", "profitLoss": "None", "dividendPayout": "30195000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "14079000", "operatingCashflow": "-29540000", "capitalExpenditures": "3564000", "changeInReceivables": "-12692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "589238000", "cashflowFromInvestment": "-1645000", "stockBasedCompensation": "75776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "558053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 267016000, "cost_of_revenue": 73568000, "gross_profit": 193448000, "ebit": -93579000, "ebitda": -88379000, "pretax_income": -102329000, "tax_provision": -3318000, "net_income": -99011000, "net_income_to_common": -99011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147831000, "total_current_assets": 566236000, "total_assets": 733476000, "short_term_debt": null, "long_term_debt": 216858000, "total_debt": 216858000, "total_liabilities": 468910000, "total_equity": 264566000, "shares_outstanding": 52034596, "goodwill_and_intangibles": 57772000 }, "cash_flow": { "operating_cash_flow": -41989000, "capital_expenditure": 6848000, "free_cash_flow": -35141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118290, "ticker_id": 7086, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93579000", "ebitda": "-88379000", "netIncome": "-99011000", "grossProfit": "193448000", "depreciation": "None", "totalRevenue": "267016000", "costOfRevenue": "73568000", "interestIncome": "7163000", "incomeBeforeTax": "-102329000", "interestExpense": "10290000", "operatingIncome": "-97765000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "USD", "netInterestIncome": "-3127000", "nonInterestIncome": "None", "operatingExpenses": "291213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89854000", "otherNonOperatingIncome": "5726000", "costofGoodsAndServicesSold": "73568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "53063000", "netIncomeFromContinuingOperations": "-99011000" }, "balance": { "goodwill": "41878000", "inventory": "15878000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "733476000", "longTermDebt": "216858000", "shortTermDebt": "None", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "15894000", "reportedCurrency": "USD", "retainedEarnings": "-488607000", "totalLiabilities": "468910000", "otherCurrentAssets": "27458000", "totalCurrentAssets": "566236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318139000", "currentNetReceivables": "72808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167240000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73664000", "shortLongTermDebtTotal": "216858000", "totalShareholderEquity": "264566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40151000", "totalCurrentLiabilities": "164637000", "otherNonCurrentLiabilities": "69399000", "totalNonCurrentLiabilities": "304273000", "cashAndShortTermInvestments": "147831000", "commonStockSharesOutstanding": "52034596", "intangibleAssetsExcludingGoodwill": "15894000", "cashAndCashEquivalentsAtCarryingValue": "147831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7988000", "operatingCashflow": "-41989000", "capitalExpenditures": "6848000", "changeInReceivables": "-19445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "288236000", "cashflowFromInvestment": "-160279000", "stockBasedCompensation": "37403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267016000, "cost_of_revenue": 73568000, "gross_profit": 193448000, "research_and_development": 89854000, "selling_general_admin": 53063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93579000, "depreciation_amortisation": 5200000, "ebitda": -88379000, "interest_expense": 10290000, "interest_income": null, "other_non_operating": null, "pretax_income": -102329000, "tax_provision": -3318000, "effective_tax_rate": null, "net_income": -99011000, "net_income_continuing_ops": -99011000, "net_income_to_common": -99011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147831000, "short_term_investments": 318139000, "net_receivables": 72808000, "inventory": 15878000, "other_current_assets": null, "total_current_assets": 566236000, "net_ppe": null, "goodwill": 41878000, "intangible_assets": 15894000, "goodwill_and_intangibles": 57772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167240000, "total_assets": 733476000, "short_term_debt": null, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164637000, "long_term_debt": 216858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304273000, "total_liabilities": 468910000, "total_debt": 216858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488607000, "total_equity": 264566000, "shares_outstanding": 52034596, "operating_cash_flow": -41989000, "stock_based_compensation": 37403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288236000, "free_cash_flow": -35141000, "net_change_in_cash": 85968000 }, "raw_data": { "income": { "ebit": "-93579000", "ebitda": "-88379000", "netIncome": "-99011000", "grossProfit": "193448000", "depreciation": "None", "totalRevenue": "267016000", "costOfRevenue": "73568000", "interestIncome": "7163000", "incomeBeforeTax": "-102329000", "interestExpense": "10290000", "operatingIncome": "-97765000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "USD", "netInterestIncome": "-3127000", "nonInterestIncome": "None", "operatingExpenses": "291213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89854000", "otherNonOperatingIncome": "5726000", "costofGoodsAndServicesSold": "73568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "53063000", "netIncomeFromContinuingOperations": "-99011000" }, "balance": { "goodwill": "41878000", "inventory": "15878000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "733476000", "longTermDebt": "216858000", "shortTermDebt": "None", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "15894000", "reportedCurrency": "USD", "retainedEarnings": "-488607000", "totalLiabilities": "468910000", "otherCurrentAssets": "27458000", "totalCurrentAssets": "566236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318139000", "currentNetReceivables": "72808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167240000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73664000", "shortLongTermDebtTotal": "216858000", "totalShareholderEquity": "264566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40151000", "totalCurrentLiabilities": "164637000", "otherNonCurrentLiabilities": "69399000", "totalNonCurrentLiabilities": "304273000", "cashAndShortTermInvestments": "147831000", "commonStockSharesOutstanding": "52034596", "intangibleAssetsExcludingGoodwill": "15894000", "cashAndCashEquivalentsAtCarryingValue": "147831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7988000", "operatingCashflow": "-41989000", "capitalExpenditures": "6848000", "changeInReceivables": "-19445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "288236000", "cashflowFromInvestment": "-160279000", "stockBasedCompensation": "37403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 687616000, "cost_of_revenue": 191441000, "gross_profit": 496175000, "ebit": -24804000, "ebitda": -15677000, "pretax_income": 8794000, "tax_provision": 4360000, "net_income": 4434000, "net_income_to_common": 4434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036354000, "total_current_assets": 3059618000, "total_assets": 3692691000, "short_term_debt": 9360000, "long_term_debt": null, "total_debt": 9360000, "total_liabilities": 757731000, "total_equity": 2934960000, "shares_outstanding": 81581387, "goodwill_and_intangibles": 222248000 }, "cash_flow": { "operating_cash_flow": 201631000, "capital_expenditure": 2319000, "free_cash_flow": 203950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118253, "ticker_id": 7086, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24804000", "ebitda": "-15677000", "netIncome": "4434000", "grossProfit": "496175000", "depreciation": "None", "totalRevenue": "687616000", "costOfRevenue": "191441000", "interestIncome": "19351000", "incomeBeforeTax": "8794000", "interestExpense": "853000", "operatingIncome": "-24804000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "18498000", "nonInterestIncome": "None", "operatingExpenses": "520979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "71236000", "netIncomeFromContinuingOperations": "4434000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3692691000", "longTermDebt": "None", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "30851000", "reportedCurrency": "USD", "retainedEarnings": "-1907421000", "totalLiabilities": "757731000", "otherCurrentAssets": "245171000", "totalCurrentAssets": "3059618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1390799000", "currentNetReceivables": "387294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633073000", "currentAccountsPayable": "41664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "2934960000", "capitalLeaseObligations": "30427000", "otherCurrentLiabilities": "226079000", "totalCurrentLiabilities": "618179000", "otherNonCurrentLiabilities": "26891000", "totalNonCurrentLiabilities": "139552000", "cashAndShortTermInvestments": "1036354000", "commonStockSharesOutstanding": "81581387", "intangibleAssetsExcludingGoodwill": "30851000", "cashAndCashEquivalentsAtCarryingValue": "1036354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201631000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159875000", "cashflowFromInvestment": "-86923000", "stockBasedCompensation": "137830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687616000, "cost_of_revenue": 191441000, "gross_profit": 496175000, "research_and_development": 200409000, "selling_general_admin": 71236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24804000, "depreciation_amortisation": 9127000, "ebitda": -15677000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": 8794000, "tax_provision": 4360000, "effective_tax_rate": null, "net_income": 4434000, "net_income_continuing_ops": 4434000, "net_income_to_common": 4434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036354000, "short_term_investments": 1390799000, "net_receivables": 387294000, "inventory": null, "other_current_assets": null, "total_current_assets": 3059618000, "net_ppe": null, "goodwill": 191397000, "intangible_assets": 30851000, "goodwill_and_intangibles": 222248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633073000, "total_assets": 3692691000, "short_term_debt": 9360000, "accounts_payable": 41664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139552000, "total_liabilities": 757731000, "total_debt": 9360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1907421000, "total_equity": 2934960000, "shares_outstanding": 81581387, "operating_cash_flow": 201631000, "stock_based_compensation": 137830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159875000, "free_cash_flow": 203950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24804000", "ebitda": "-15677000", "netIncome": "4434000", "grossProfit": "496175000", "depreciation": "None", "totalRevenue": "687616000", "costOfRevenue": "191441000", "interestIncome": "19351000", "incomeBeforeTax": "8794000", "interestExpense": "853000", "operatingIncome": "-24804000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "18498000", "nonInterestIncome": "None", "operatingExpenses": "520979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "71236000", "netIncomeFromContinuingOperations": "4434000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3692691000", "longTermDebt": "None", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "30851000", "reportedCurrency": "USD", "retainedEarnings": "-1907421000", "totalLiabilities": "757731000", "otherCurrentAssets": "245171000", "totalCurrentAssets": "3059618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1390799000", "currentNetReceivables": "387294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633073000", "currentAccountsPayable": "41664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30427000", "totalShareholderEquity": "2934960000", "capitalLeaseObligations": "30427000", "otherCurrentLiabilities": "226079000", "totalCurrentLiabilities": "618179000", "otherNonCurrentLiabilities": "26891000", "totalNonCurrentLiabilities": "139552000", "cashAndShortTermInvestments": "1036354000", "commonStockSharesOutstanding": "81581387", "intangibleAssetsExcludingGoodwill": "30851000", "cashAndCashEquivalentsAtCarryingValue": "1036354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201631000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159875000", "cashflowFromInvestment": "-86923000", "stockBasedCompensation": "137830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 695072000, "cost_of_revenue": 187412000, "gross_profit": 507660000, "ebit": 19403000, "ebitda": 26136000, "pretax_income": 19403000, "tax_provision": 3873000, "net_income": 15530000, "net_income_to_common": 15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083540000, "total_current_assets": 3114855000, "total_assets": 3758848000, "short_term_debt": 9259000, "long_term_debt": null, "total_debt": 9259000, "total_liabilities": 806490000, "total_equity": 2952358000, "shares_outstanding": 86457703, "goodwill_and_intangibles": 225899000 }, "cash_flow": { "operating_cash_flow": 179604000, "capital_expenditure": 1134000, "free_cash_flow": 180738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118254, "ticker_id": 7086, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19403000", "ebitda": "26136000", "netIncome": "15530000", "grossProfit": "507660000", "depreciation": "None", "totalRevenue": "695072000", "costOfRevenue": "187412000", "interestIncome": "20338000", "incomeBeforeTax": "19403000", "interestExpense": "212000", "operatingIncome": "50000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3873000", "reportedCurrency": "USD", "netInterestIncome": "20550000", "nonInterestIncome": "None", "operatingExpenses": "507610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6733000", "sellingGeneralAndAdministrative": "69694000", "netIncomeFromContinuingOperations": "15530000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3758848000", "longTermDebt": "None", "shortTermDebt": "9259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "34502000", "reportedCurrency": "USD", "retainedEarnings": "-1911855000", "totalLiabilities": "806490000", "otherCurrentAssets": "228612000", "totalCurrentAssets": "3114855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1303701000", "currentNetReceivables": "499002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643993000", "currentAccountsPayable": "20269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32859000", "totalShareholderEquity": "2952358000", "capitalLeaseObligations": "32859000", "otherCurrentLiabilities": "252849000", "totalCurrentLiabilities": "669496000", "otherNonCurrentLiabilities": "29454000", "totalNonCurrentLiabilities": "136994000", "cashAndShortTermInvestments": "1083540000", "commonStockSharesOutstanding": "86457703", "intangibleAssetsExcludingGoodwill": "34502000", "cashAndCashEquivalentsAtCarryingValue": "1083540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179604000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100303000", "cashflowFromInvestment": "166657000", "stockBasedCompensation": "143993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695072000, "cost_of_revenue": 187412000, "gross_profit": 507660000, "research_and_development": 189125000, "selling_general_admin": 69694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19403000, "depreciation_amortisation": 6733000, "ebitda": 26136000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": 19403000, "tax_provision": 3873000, "effective_tax_rate": null, "net_income": 15530000, "net_income_continuing_ops": 15530000, "net_income_to_common": 15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1083540000, "short_term_investments": 1303701000, "net_receivables": 499002000, "inventory": null, "other_current_assets": null, "total_current_assets": 3114855000, "net_ppe": null, "goodwill": 191397000, "intangible_assets": 34502000, "goodwill_and_intangibles": 225899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643993000, "total_assets": 3758848000, "short_term_debt": 9259000, "accounts_payable": 20269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136994000, "total_liabilities": 806490000, "total_debt": 9259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1911855000, "total_equity": 2952358000, "shares_outstanding": 86457703, "operating_cash_flow": 179604000, "stock_based_compensation": 143993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100303000, "free_cash_flow": 180738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19403000", "ebitda": "26136000", "netIncome": "15530000", "grossProfit": "507660000", "depreciation": "None", "totalRevenue": "695072000", "costOfRevenue": "187412000", "interestIncome": "20338000", "incomeBeforeTax": "19403000", "interestExpense": "212000", "operatingIncome": "50000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3873000", "reportedCurrency": "USD", "netInterestIncome": "20550000", "nonInterestIncome": "None", "operatingExpenses": "507610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6733000", "sellingGeneralAndAdministrative": "69694000", "netIncomeFromContinuingOperations": "15530000" }, "balance": { "goodwill": "191397000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3758848000", "longTermDebt": "None", "shortTermDebt": "9259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "34502000", "reportedCurrency": "USD", "retainedEarnings": "-1911855000", "totalLiabilities": "806490000", "otherCurrentAssets": "228612000", "totalCurrentAssets": "3114855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1303701000", "currentNetReceivables": "499002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643993000", "currentAccountsPayable": "20269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32859000", "totalShareholderEquity": "2952358000", "capitalLeaseObligations": "32859000", "otherCurrentLiabilities": "252849000", "totalCurrentLiabilities": "669496000", "otherNonCurrentLiabilities": "29454000", "totalNonCurrentLiabilities": "136994000", "cashAndShortTermInvestments": "1083540000", "commonStockSharesOutstanding": "86457703", "intangibleAssetsExcludingGoodwill": "34502000", "cashAndCashEquivalentsAtCarryingValue": "1083540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179604000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100303000", "cashflowFromInvestment": "166657000", "stockBasedCompensation": "143993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 628309000, "cost_of_revenue": 179177000, "gross_profit": 449132000, "ebit": 1350000, "ebitda": 10912000, "pretax_income": 1350000, "tax_provision": 3357000, "net_income": -2007000, "net_income_to_common": -2007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834092000, "total_current_assets": 2932314000, "total_assets": 3566649000, "short_term_debt": 9145000, "long_term_debt": null, "total_debt": 9145000, "total_liabilities": 678210000, "total_equity": 2888439000, "shares_outstanding": 81245331, "goodwill_and_intangibles": 227949000 }, "cash_flow": { "operating_cash_flow": 151831000, "capital_expenditure": 1678000, "free_cash_flow": 153509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118256, "ticker_id": 7086, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1350000", "ebitda": "10912000", "netIncome": "-2007000", "grossProfit": "449132000", "depreciation": "None", "totalRevenue": "628309000", "costOfRevenue": "179177000", "interestIncome": "21160000", "incomeBeforeTax": "1350000", "interestExpense": "801000", "operatingIncome": "-18170000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "20359000", "nonInterestIncome": "None", "operatingExpenses": "467556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "60082000", "netIncomeFromContinuingOperations": "-2007000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3566649000", "longTermDebt": "None", "shortTermDebt": "9145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "38308000", "reportedCurrency": "USD", "retainedEarnings": "-1927385000", "totalLiabilities": "678210000", "otherCurrentAssets": "210059000", "totalCurrentAssets": "2932314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1471669000", "currentNetReceivables": "416494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634335000", "currentAccountsPayable": "14811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34625000", "totalShareholderEquity": "2888439000", "capitalLeaseObligations": "34625000", "otherCurrentLiabilities": "233203999", "totalCurrentLiabilities": "558033000", "otherNonCurrentLiabilities": "27964000", "totalNonCurrentLiabilities": "120177000", "cashAndShortTermInvestments": "834092000", "commonStockSharesOutstanding": "81245331", "intangibleAssetsExcludingGoodwill": "38308000", "cashAndCashEquivalentsAtCarryingValue": "834092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151831000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196632000", "cashflowFromInvestment": "230982000", "stockBasedCompensation": "133630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628309000, "cost_of_revenue": 179177000, "gross_profit": 449132000, "research_and_development": 176610000, "selling_general_admin": 60082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1350000, "depreciation_amortisation": 9562000, "ebitda": 10912000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": 1350000, "tax_provision": 3357000, "effective_tax_rate": null, "net_income": -2007000, "net_income_continuing_ops": -2007000, "net_income_to_common": -2007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834092000, "short_term_investments": 1471669000, "net_receivables": 416494000, "inventory": null, "other_current_assets": null, "total_current_assets": 2932314000, "net_ppe": null, "goodwill": 189641000, "intangible_assets": 38308000, "goodwill_and_intangibles": 227949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634335000, "total_assets": 3566649000, "short_term_debt": 9145000, "accounts_payable": 14811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120177000, "total_liabilities": 678210000, "total_debt": 9145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1927385000, "total_equity": 2888439000, "shares_outstanding": 81245331, "operating_cash_flow": 151831000, "stock_based_compensation": 133630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196632000, "free_cash_flow": 153509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1350000", "ebitda": "10912000", "netIncome": "-2007000", "grossProfit": "449132000", "depreciation": "None", "totalRevenue": "628309000", "costOfRevenue": "179177000", "interestIncome": "21160000", "incomeBeforeTax": "1350000", "interestExpense": "801000", "operatingIncome": "-18170000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "20359000", "nonInterestIncome": "None", "operatingExpenses": "467556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "60082000", "netIncomeFromContinuingOperations": "-2007000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3566649000", "longTermDebt": "None", "shortTermDebt": "9145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "38308000", "reportedCurrency": "USD", "retainedEarnings": "-1927385000", "totalLiabilities": "678210000", "otherCurrentAssets": "210059000", "totalCurrentAssets": "2932314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1471669000", "currentNetReceivables": "416494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634335000", "currentAccountsPayable": "14811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34625000", "totalShareholderEquity": "2888439000", "capitalLeaseObligations": "34625000", "otherCurrentLiabilities": "233203999", "totalCurrentLiabilities": "558033000", "otherNonCurrentLiabilities": "27964000", "totalNonCurrentLiabilities": "120177000", "cashAndShortTermInvestments": "834092000", "commonStockSharesOutstanding": "81245331", "intangibleAssetsExcludingGoodwill": "38308000", "cashAndCashEquivalentsAtCarryingValue": "834092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151831000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196632000", "cashflowFromInvestment": "230982000", "stockBasedCompensation": "133630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 591402000, "cost_of_revenue": 171428000, "gross_profit": 419974000, "ebit": -41647000, "ebitda": -32136000, "pretax_income": -43120000, "tax_provision": 3928000, "net_income": -47048000, "net_income_to_common": -47048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647139000, "total_current_assets": 2904539000, "total_assets": 3542061000, "short_term_debt": 9508000, "long_term_debt": null, "total_debt": 9508000, "total_liabilities": 599087000, "total_equity": 2942974000, "shares_outstanding": 81078000, "goodwill_and_intangibles": 231754000 }, "cash_flow": { "operating_cash_flow": 72105000, "capital_expenditure": 537000, "free_cash_flow": 72642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118257, "ticker_id": 7086, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41647000", "ebitda": "-32136000", "netIncome": "-47048000", "grossProfit": "419974000", "depreciation": "None", "totalRevenue": "591402000", "costOfRevenue": "171428000", "interestIncome": "23637000", "incomeBeforeTax": "-43120000", "interestExpense": "1473000", "operatingIncome": "-65294000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3928000", "reportedCurrency": "USD", "netInterestIncome": "22164000", "nonInterestIncome": "None", "operatingExpenses": "485268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9511000", "sellingGeneralAndAdministrative": "59464000", "netIncomeFromContinuingOperations": "-47048000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3542061000", "longTermDebt": "None", "shortTermDebt": "9508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "-1925378000", "totalLiabilities": "599087000", "otherCurrentAssets": "209497000", "totalCurrentAssets": "2904539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1698247000", "currentNetReceivables": "349656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637522000", "currentAccountsPayable": "9868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35744000", "totalShareholderEquity": "2942974000", "capitalLeaseObligations": "35744000", "otherCurrentLiabilities": "214580000", "totalCurrentLiabilities": "509833000", "otherNonCurrentLiabilities": "29037000", "totalNonCurrentLiabilities": "89254000", "cashAndShortTermInvestments": "647139000", "commonStockSharesOutstanding": "81078000", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "647139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72105000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172010000", "cashflowFromInvestment": "89605000", "stockBasedCompensation": "140400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591402000, "cost_of_revenue": 171428000, "gross_profit": 419974000, "research_and_development": 181739000, "selling_general_admin": 59464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41647000, "depreciation_amortisation": 9511000, "ebitda": -32136000, "interest_expense": 1473000, "interest_income": null, "other_non_operating": null, "pretax_income": -43120000, "tax_provision": 3928000, "effective_tax_rate": null, "net_income": -47048000, "net_income_continuing_ops": -47048000, "net_income_to_common": -47048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647139000, "short_term_investments": 1698247000, "net_receivables": 349656000, "inventory": null, "other_current_assets": null, "total_current_assets": 2904539000, "net_ppe": null, "goodwill": 189641000, "intangible_assets": 42113000, "goodwill_and_intangibles": 231754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637522000, "total_assets": 3542061000, "short_term_debt": 9508000, "accounts_payable": 9868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89254000, "total_liabilities": 599087000, "total_debt": 9508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1925378000, "total_equity": 2942974000, "shares_outstanding": 81078000, "operating_cash_flow": 72105000, "stock_based_compensation": 140400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172010000, "free_cash_flow": 72642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41647000", "ebitda": "-32136000", "netIncome": "-47048000", "grossProfit": "419974000", "depreciation": "None", "totalRevenue": "591402000", "costOfRevenue": "171428000", "interestIncome": "23637000", "incomeBeforeTax": "-43120000", "interestExpense": "1473000", "operatingIncome": "-65294000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3928000", "reportedCurrency": "USD", "netInterestIncome": "22164000", "nonInterestIncome": "None", "operatingExpenses": "485268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9511000", "sellingGeneralAndAdministrative": "59464000", "netIncomeFromContinuingOperations": "-47048000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3542061000", "longTermDebt": "None", "shortTermDebt": "9508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "-1925378000", "totalLiabilities": "599087000", "otherCurrentAssets": "209497000", "totalCurrentAssets": "2904539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1698247000", "currentNetReceivables": "349656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637522000", "currentAccountsPayable": "9868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35744000", "totalShareholderEquity": "2942974000", "capitalLeaseObligations": "35744000", "otherCurrentLiabilities": "214580000", "totalCurrentLiabilities": "509833000", "otherNonCurrentLiabilities": "29037000", "totalNonCurrentLiabilities": "89254000", "cashAndShortTermInvestments": "647139000", "commonStockSharesOutstanding": "81078000", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "647139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72105000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172010000", "cashflowFromInvestment": "89605000", "stockBasedCompensation": "140400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 549014000, "cost_of_revenue": 158041000, "gross_profit": 390973000, "ebit": -32258000, "ebitda": -23198000, "pretax_income": -33324000, "tax_provision": 4302000, "net_income": -37626000, "net_income_to_common": -37626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657809000, "total_current_assets": 2972530000, "total_assets": 3624420000, "short_term_debt": 8914000, "long_term_debt": null, "total_debt": 8914000, "total_liabilities": 591470000, "total_equity": 3032950000, "shares_outstanding": 81061000, "goodwill_and_intangibles": 235560000 }, "cash_flow": { "operating_cash_flow": 109929000, "capital_expenditure": 1611000, "free_cash_flow": 111540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118258, "ticker_id": 7086, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32258000", "ebitda": "-23198000", "netIncome": "-37626000", "grossProfit": "390973000", "depreciation": "None", "totalRevenue": "549014000", "costOfRevenue": "158041000", "interestIncome": "23458000", "incomeBeforeTax": "-33324000", "interestExpense": "1066000", "operatingIncome": "-53554000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4302000", "reportedCurrency": "USD", "netInterestIncome": "22392000", "nonInterestIncome": "None", "operatingExpenses": "444527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9060000", "sellingGeneralAndAdministrative": "54775000", "netIncomeFromContinuingOperations": "-37626000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "3624420000", "longTermDebt": "None", "shortTermDebt": "8914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "45919000", "reportedCurrency": "USD", "retainedEarnings": "-1878330000", "totalLiabilities": "591470000", "otherCurrentAssets": "205377000", "totalCurrentAssets": "2972530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1796129000", "currentNetReceivables": "313215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651890000", "currentAccountsPayable": "8562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3032950000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "191787000", "totalCurrentLiabilities": "504998000", "otherNonCurrentLiabilities": "33482000", "totalNonCurrentLiabilities": "86472000", "cashAndShortTermInvestments": "657809000", "commonStockSharesOutstanding": "81061000", "intangibleAssetsExcludingGoodwill": "45919000", "cashAndCashEquivalentsAtCarryingValue": "657809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109929000", "capitalExpenditures": "1611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1815000", "cashflowFromInvestment": "51571000", "stockBasedCompensation": "132431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549014000, "cost_of_revenue": 158041000, "gross_profit": 390973000, "research_and_development": 168829000, "selling_general_admin": 54775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32258000, "depreciation_amortisation": 9060000, "ebitda": -23198000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": -33324000, "tax_provision": 4302000, "effective_tax_rate": null, "net_income": -37626000, "net_income_continuing_ops": -37626000, "net_income_to_common": -37626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657809000, "short_term_investments": 1796129000, "net_receivables": 313215000, "inventory": null, "other_current_assets": null, "total_current_assets": 2972530000, "net_ppe": null, "goodwill": 189641000, "intangible_assets": 45919000, "goodwill_and_intangibles": 235560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651890000, "total_assets": 3624420000, "short_term_debt": 8914000, "accounts_payable": 8562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86472000, "total_liabilities": 591470000, "total_debt": 8914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1878330000, "total_equity": 3032950000, "shares_outstanding": 81061000, "operating_cash_flow": 109929000, "stock_based_compensation": 132431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1815000, "free_cash_flow": 111540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32258000", "ebitda": "-23198000", "netIncome": "-37626000", "grossProfit": "390973000", "depreciation": "None", "totalRevenue": "549014000", "costOfRevenue": "158041000", "interestIncome": "23458000", "incomeBeforeTax": "-33324000", "interestExpense": "1066000", "operatingIncome": "-53554000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4302000", "reportedCurrency": "USD", "netInterestIncome": "22392000", "nonInterestIncome": "None", "operatingExpenses": "444527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9060000", "sellingGeneralAndAdministrative": "54775000", "netIncomeFromContinuingOperations": "-37626000" }, "balance": { "goodwill": "189641000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "3624420000", "longTermDebt": "None", "shortTermDebt": "8914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "45919000", "reportedCurrency": "USD", "retainedEarnings": "-1878330000", "totalLiabilities": "591470000", "otherCurrentAssets": "205377000", "totalCurrentAssets": "2972530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1796129000", "currentNetReceivables": "313215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651890000", "currentAccountsPayable": "8562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3032950000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "191787000", "totalCurrentLiabilities": "504998000", "otherNonCurrentLiabilities": "33482000", "totalNonCurrentLiabilities": "86472000", "cashAndShortTermInvestments": "657809000", "commonStockSharesOutstanding": "81061000", "intangibleAssetsExcludingGoodwill": "45919000", "cashAndCashEquivalentsAtCarryingValue": "657809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109929000", "capitalExpenditures": "1611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1815000", "cashflowFromInvestment": "51571000", "stockBasedCompensation": "132431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 548398000, "cost_of_revenue": 149015000, "gross_profit": 399383000, "ebit": 5789000, "ebitda": 11901000, "pretax_income": 4154000, "tax_provision": -11672000, "net_income": 15826000, "net_income_to_common": 15826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490133000, "total_current_assets": 2923522000, "total_assets": 3430293000, "short_term_debt": 9126000, "long_term_debt": null, "total_debt": 9126000, "total_liabilities": 648069000, "total_equity": 2782224000, "shares_outstanding": 84594000, "goodwill_and_intangibles": 94276000 }, "cash_flow": { "operating_cash_flow": 50538000, "capital_expenditure": 25979000, "free_cash_flow": 76517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118259, "ticker_id": 7086, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5789000", "ebitda": "11901000", "netIncome": "15826000", "grossProfit": "399383000", "depreciation": "None", "totalRevenue": "548398000", "costOfRevenue": "149015000", "interestIncome": "24447000", "incomeBeforeTax": "4154000", "interestExpense": "1635000", "operatingIncome": "-18562000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-11672000", "reportedCurrency": "USD", "netInterestIncome": "22812000", "nonInterestIncome": "None", "operatingExpenses": "417945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "55334000", "netIncomeFromContinuingOperations": "15826000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3430293000", "longTermDebt": "None", "shortTermDebt": "9126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24597000", "reportedCurrency": "USD", "retainedEarnings": "-1840704000", "totalLiabilities": "648069000", "otherCurrentAssets": "193846000", "totalCurrentAssets": "2923522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1846444000", "currentNetReceivables": "393099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506771000", "currentAccountsPayable": "10467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36500000", "totalShareholderEquity": "2782224000", "capitalLeaseObligations": "36500000", "otherCurrentLiabilities": "208013000", "totalCurrentLiabilities": "561987000", "otherNonCurrentLiabilities": "33042000", "totalNonCurrentLiabilities": "86082000", "cashAndShortTermInvestments": "490133000", "commonStockSharesOutstanding": "84594000", "intangibleAssetsExcludingGoodwill": "24597000", "cashAndCashEquivalentsAtCarryingValue": "490133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50538000", "capitalExpenditures": "25979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15744000", "cashflowFromInvestment": "-246316000", "stockBasedCompensation": "125042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548398000, "cost_of_revenue": 149015000, "gross_profit": 399383000, "research_and_development": 150400000, "selling_general_admin": 55334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5789000, "depreciation_amortisation": 6112000, "ebitda": 11901000, "interest_expense": 1635000, "interest_income": null, "other_non_operating": null, "pretax_income": 4154000, "tax_provision": -11672000, "effective_tax_rate": null, "net_income": 15826000, "net_income_continuing_ops": 15826000, "net_income_to_common": 15826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490133000, "short_term_investments": 1846444000, "net_receivables": 393099000, "inventory": null, "other_current_assets": null, "total_current_assets": 2923522000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 24597000, "goodwill_and_intangibles": 94276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506771000, "total_assets": 3430293000, "short_term_debt": 9126000, "accounts_payable": 10467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86082000, "total_liabilities": 648069000, "total_debt": 9126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1840704000, "total_equity": 2782224000, "shares_outstanding": 84594000, "operating_cash_flow": 50538000, "stock_based_compensation": 125042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15744000, "free_cash_flow": 76517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5789000", "ebitda": "11901000", "netIncome": "15826000", "grossProfit": "399383000", "depreciation": "None", "totalRevenue": "548398000", "costOfRevenue": "149015000", "interestIncome": "24447000", "incomeBeforeTax": "4154000", "interestExpense": "1635000", "operatingIncome": "-18562000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-11672000", "reportedCurrency": "USD", "netInterestIncome": "22812000", "nonInterestIncome": "None", "operatingExpenses": "417945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "55334000", "netIncomeFromContinuingOperations": "15826000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3430293000", "longTermDebt": "None", "shortTermDebt": "9126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24597000", "reportedCurrency": "USD", "retainedEarnings": "-1840704000", "totalLiabilities": "648069000", "otherCurrentAssets": "193846000", "totalCurrentAssets": "2923522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1846444000", "currentNetReceivables": "393099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506771000", "currentAccountsPayable": "10467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36500000", "totalShareholderEquity": "2782224000", "capitalLeaseObligations": "36500000", "otherCurrentLiabilities": "208013000", "totalCurrentLiabilities": "561987000", "otherNonCurrentLiabilities": "33042000", "totalNonCurrentLiabilities": "86082000", "cashAndShortTermInvestments": "490133000", "commonStockSharesOutstanding": "84594000", "intangibleAssetsExcludingGoodwill": "24597000", "cashAndCashEquivalentsAtCarryingValue": "490133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50538000", "capitalExpenditures": "25979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15744000", "cashflowFromInvestment": "-246316000", "stockBasedCompensation": "125042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 529375000, "cost_of_revenue": 135331000, "gross_profit": 394044000, "ebit": -4831000, "ebitda": 1797000, "pretax_income": -7109000, "tax_provision": 2667000, "net_income": -9776000, "net_income_to_common": -9776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673054000, "total_current_assets": 2794263000, "total_assets": 3224785000, "short_term_debt": 1135507000, "long_term_debt": null, "total_debt": 1135507000, "total_liabilities": 1722809000, "total_equity": 1501976000, "shares_outstanding": 74020593, "goodwill_and_intangibles": 70642000 }, "cash_flow": { "operating_cash_flow": 37438000, "capital_expenditure": 1981000, "free_cash_flow": 39419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118261, "ticker_id": 7086, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4831000", "ebitda": "1797000", "netIncome": "-9776000", "grossProfit": "394044000", "depreciation": "None", "totalRevenue": "529375000", "costOfRevenue": "135331000", "interestIncome": "23869000", "incomeBeforeTax": "-7109000", "interestExpense": "2278000", "operatingIncome": "-27876000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "21591000", "nonInterestIncome": "None", "operatingExpenses": "421920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6628000", "sellingGeneralAndAdministrative": "52556000", "netIncomeFromContinuingOperations": "-9776000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3224785000", "longTermDebt": "None", "shortTermDebt": "1135507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "963000", "reportedCurrency": "USD", "retainedEarnings": "-1856530000", "totalLiabilities": "1722809000", "otherCurrentAssets": "157542000", "totalCurrentAssets": "2794263000", "currentLongTermDebt": "1124720000", "longTermInvestments": "None", "shortTermInvestments": "1629038000", "currentNetReceivables": "334629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430522000", "currentAccountsPayable": "11444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163146000", "totalShareholderEquity": "1501976000", "capitalLeaseObligations": "38426000", "otherCurrentLiabilities": "207393000", "totalCurrentLiabilities": "1640775000", "otherNonCurrentLiabilities": "34884000", "totalNonCurrentLiabilities": "82034000", "cashAndShortTermInvestments": "673054000", "commonStockSharesOutstanding": "74020593", "intangibleAssetsExcludingGoodwill": "963000", "cashAndCashEquivalentsAtCarryingValue": "673054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37438000", "capitalExpenditures": "1981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-653401000", "stockBasedCompensation": "125712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529375000, "cost_of_revenue": 135331000, "gross_profit": 394044000, "research_and_development": 151410000, "selling_general_admin": 52556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4831000, "depreciation_amortisation": 6628000, "ebitda": 1797000, "interest_expense": 2278000, "interest_income": null, "other_non_operating": null, "pretax_income": -7109000, "tax_provision": 2667000, "effective_tax_rate": null, "net_income": -9776000, "net_income_continuing_ops": -9776000, "net_income_to_common": -9776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673054000, "short_term_investments": 1629038000, "net_receivables": 334629000, "inventory": null, "other_current_assets": null, "total_current_assets": 2794263000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 963000, "goodwill_and_intangibles": 70642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430522000, "total_assets": 3224785000, "short_term_debt": 1135507000, "accounts_payable": 11444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82034000, "total_liabilities": 1722809000, "total_debt": 1135507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1856530000, "total_equity": 1501976000, "shares_outstanding": 74020593, "operating_cash_flow": 37438000, "stock_based_compensation": 125712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000, "free_cash_flow": 39419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4831000", "ebitda": "1797000", "netIncome": "-9776000", "grossProfit": "394044000", "depreciation": "None", "totalRevenue": "529375000", "costOfRevenue": "135331000", "interestIncome": "23869000", "incomeBeforeTax": "-7109000", "interestExpense": "2278000", "operatingIncome": "-27876000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "21591000", "nonInterestIncome": "None", "operatingExpenses": "421920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6628000", "sellingGeneralAndAdministrative": "52556000", "netIncomeFromContinuingOperations": "-9776000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3224785000", "longTermDebt": "None", "shortTermDebt": "1135507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "963000", "reportedCurrency": "USD", "retainedEarnings": "-1856530000", "totalLiabilities": "1722809000", "otherCurrentAssets": "157542000", "totalCurrentAssets": "2794263000", "currentLongTermDebt": "1124720000", "longTermInvestments": "None", "shortTermInvestments": "1629038000", "currentNetReceivables": "334629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430522000", "currentAccountsPayable": "11444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163146000", "totalShareholderEquity": "1501976000", "capitalLeaseObligations": "38426000", "otherCurrentLiabilities": "207393000", "totalCurrentLiabilities": "1640775000", "otherNonCurrentLiabilities": "34884000", "totalNonCurrentLiabilities": "82034000", "cashAndShortTermInvestments": "673054000", "commonStockSharesOutstanding": "74020593", "intangibleAssetsExcludingGoodwill": "963000", "cashAndCashEquivalentsAtCarryingValue": "673054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37438000", "capitalExpenditures": "1981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-653401000", "stockBasedCompensation": "125712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 478109000, "cost_of_revenue": 128253000, "gross_profit": 349856000, "ebit": -48350000, "ebitda": -42415000, "pretax_income": -50632000, "tax_provision": 3897000, "net_income": -54529000, "net_income_to_common": -54529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290901000, "total_current_assets": 2722047000, "total_assets": 3131230000, "short_term_debt": 11048000, "long_term_debt": 1144977000, "total_debt": 1156025000, "total_liabilities": 1768183000, "total_equity": 1363047000, "shares_outstanding": 73543000, "goodwill_and_intangibles": 70812000 }, "cash_flow": { "operating_cash_flow": -1398000, "capital_expenditure": 1051000, "free_cash_flow": -347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118262, "ticker_id": 7086, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48350000", "ebitda": "-42415000", "netIncome": "-54529000", "grossProfit": "349856000", "depreciation": "None", "totalRevenue": "478109000", "costOfRevenue": "128253000", "interestIncome": "24260000", "incomeBeforeTax": "-50632000", "interestExpense": "2282000", "operatingIncome": "-71440000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3897000", "reportedCurrency": "USD", "netInterestIncome": "21978000", "nonInterestIncome": "None", "operatingExpenses": "421296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5935000", "sellingGeneralAndAdministrative": "50790000", "netIncomeFromContinuingOperations": "-54529000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3131230000", "longTermDebt": "1144977000", "shortTermDebt": "11048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "-1846754000", "totalLiabilities": "1768183000", "otherCurrentAssets": "146047000", "totalCurrentAssets": "2722047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "973933000", "currentNetReceivables": "311166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409183000", "currentAccountsPayable": "10135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184902000", "totalShareholderEquity": "1363047000", "capitalLeaseObligations": "39925000", "otherCurrentLiabilities": "212858000", "totalCurrentLiabilities": "541155000", "otherNonCurrentLiabilities": "36501000", "totalNonCurrentLiabilities": "1227028000", "cashAndShortTermInvestments": "1290901000", "commonStockSharesOutstanding": "73543000", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "1290901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1398000", "capitalExpenditures": "1051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188036000", "cashflowFromInvestment": "290420000", "stockBasedCompensation": "122423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478109000, "cost_of_revenue": 128253000, "gross_profit": 349856000, "research_and_development": 148967000, "selling_general_admin": 50790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48350000, "depreciation_amortisation": 5935000, "ebitda": -42415000, "interest_expense": 2282000, "interest_income": null, "other_non_operating": null, "pretax_income": -50632000, "tax_provision": 3897000, "effective_tax_rate": null, "net_income": -54529000, "net_income_continuing_ops": -54529000, "net_income_to_common": -54529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290901000, "short_term_investments": 973933000, "net_receivables": 311166000, "inventory": null, "other_current_assets": null, "total_current_assets": 2722047000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 1133000, "goodwill_and_intangibles": 70812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409183000, "total_assets": 3131230000, "short_term_debt": 11048000, "accounts_payable": 10135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541155000, "long_term_debt": 1144977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227028000, "total_liabilities": 1768183000, "total_debt": 1156025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1846754000, "total_equity": 1363047000, "shares_outstanding": 73543000, "operating_cash_flow": -1398000, "stock_based_compensation": 122423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188036000, "free_cash_flow": -347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48350000", "ebitda": "-42415000", "netIncome": "-54529000", "grossProfit": "349856000", "depreciation": "None", "totalRevenue": "478109000", "costOfRevenue": "128253000", "interestIncome": "24260000", "incomeBeforeTax": "-50632000", "interestExpense": "2282000", "operatingIncome": "-71440000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3897000", "reportedCurrency": "USD", "netInterestIncome": "21978000", "nonInterestIncome": "None", "operatingExpenses": "421296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5935000", "sellingGeneralAndAdministrative": "50790000", "netIncomeFromContinuingOperations": "-54529000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3131230000", "longTermDebt": "1144977000", "shortTermDebt": "11048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "-1846754000", "totalLiabilities": "1768183000", "otherCurrentAssets": "146047000", "totalCurrentAssets": "2722047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "973933000", "currentNetReceivables": "311166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409183000", "currentAccountsPayable": "10135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184902000", "totalShareholderEquity": "1363047000", "capitalLeaseObligations": "39925000", "otherCurrentLiabilities": "212858000", "totalCurrentLiabilities": "541155000", "otherNonCurrentLiabilities": "36501000", "totalNonCurrentLiabilities": "1227028000", "cashAndShortTermInvestments": "1290901000", "commonStockSharesOutstanding": "73543000", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "1290901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1398000", "capitalExpenditures": "1051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188036000", "cashflowFromInvestment": "290420000", "stockBasedCompensation": "122423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 450561000, "cost_of_revenue": 125397000, "gross_profit": 325164000, "ebit": -76115000, "ebitda": -67817000, "pretax_income": -78012000, "tax_provision": 2581000, "net_income": -80593000, "net_income_to_common": -80593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815704000, "total_current_assets": 2652325000, "total_assets": 3034429000, "short_term_debt": 9881000, "long_term_debt": 1144125000, "total_debt": 1154006000, "total_liabilities": 1765173000, "total_equity": 1269256000, "shares_outstanding": 72990141, "goodwill_and_intangibles": 70982000 }, "cash_flow": { "operating_cash_flow": 63613000, "capital_expenditure": 539000, "free_cash_flow": 64152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118263, "ticker_id": 7086, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76115000", "ebitda": "-67817000", "netIncome": "-80593000", "grossProfit": "325164000", "depreciation": "None", "totalRevenue": "450561000", "costOfRevenue": "125397000", "interestIncome": "23111000", "incomeBeforeTax": "-78012000", "interestExpense": "1897000", "operatingIncome": "-98186000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "21214000", "nonInterestIncome": "None", "operatingExpenses": "423350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8298000", "sellingGeneralAndAdministrative": "60546000", "netIncomeFromContinuingOperations": "-80593000" }, "balance": { "goodwill": "69679000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3034429000", "longTermDebt": "1144125000", "shortTermDebt": "9881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "-1792225000", "totalLiabilities": "1765173000", "otherCurrentAssets": "312304000", "totalCurrentAssets": "2652325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1258292000", "currentNetReceivables": "266025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382104000", "currentAccountsPayable": "9349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182423000", "totalShareholderEquity": "1269256000", "capitalLeaseObligations": "38298000", "otherCurrentLiabilities": "194344000", "totalCurrentLiabilities": "537494000", "otherNonCurrentLiabilities": "38157000", "totalNonCurrentLiabilities": "1227679000", "cashAndShortTermInvestments": "815704000", "commonStockSharesOutstanding": "72990141", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "815704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63613000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1140000", "cashflowFromInvestment": "-48143000", "stockBasedCompensation": "120763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450561000, "cost_of_revenue": 125397000, "gross_profit": 325164000, "research_and_development": 143445000, "selling_general_admin": 60546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76115000, "depreciation_amortisation": 8298000, "ebitda": -67817000, "interest_expense": 1897000, "interest_income": null, "other_non_operating": null, "pretax_income": -78012000, "tax_provision": 2581000, "effective_tax_rate": null, "net_income": -80593000, "net_income_continuing_ops": -80593000, "net_income_to_common": -80593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815704000, "short_term_investments": 1258292000, "net_receivables": 266025000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2652325000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 1303000, "goodwill_and_intangibles": 70982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382104000, "total_assets": 3034429000, "short_term_debt": 9881000, "accounts_payable": 9349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537494000, "long_term_debt": 1144125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227679000, "total_liabilities": 1765173000, "total_debt": 1154006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1792225000, "total_equity": 1269256000, "shares_outstanding": 72990141, "operating_cash_flow": 63613000, "stock_based_compensation": 120763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1140000, "free_cash_flow": 64152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76115000", "ebitda": "-67817000", "netIncome": "-80593000", "grossProfit": "325164000", "depreciation": "None", "totalRevenue": "450561000", "costOfRevenue": "125397000", "interestIncome": "23111000", "incomeBeforeTax": "-78012000", "interestExpense": "1897000", "operatingIncome": "-98186000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "21214000", "nonInterestIncome": "None", "operatingExpenses": "423350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8298000", "sellingGeneralAndAdministrative": "60546000", "netIncomeFromContinuingOperations": "-80593000" }, "balance": { "goodwill": "69679000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "3034429000", "longTermDebt": "1144125000", "shortTermDebt": "9881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1303000", "reportedCurrency": "USD", "retainedEarnings": "-1792225000", "totalLiabilities": "1765173000", "otherCurrentAssets": "312304000", "totalCurrentAssets": "2652325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1258292000", "currentNetReceivables": "266025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382104000", "currentAccountsPayable": "9349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182423000", "totalShareholderEquity": "1269256000", "capitalLeaseObligations": "38298000", "otherCurrentLiabilities": "194344000", "totalCurrentLiabilities": "537494000", "otherNonCurrentLiabilities": "38157000", "totalNonCurrentLiabilities": "1227679000", "cashAndShortTermInvestments": "815704000", "commonStockSharesOutstanding": "72990141", "intangibleAssetsExcludingGoodwill": "1303000", "cashAndCashEquivalentsAtCarryingValue": "815704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63613000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1140000", "cashflowFromInvestment": "-48143000", "stockBasedCompensation": "120763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 458002000, "cost_of_revenue": 114641000, "gross_profit": 343361000, "ebit": -49667000, "ebitda": -40561000, "pretax_income": -52086000, "tax_provision": 3374000, "net_income": -55460000, "net_income_to_common": -55460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802959000, "total_current_assets": 2483636000, "total_assets": 2869642000, "short_term_debt": 9797000, "long_term_debt": 1143273000, "total_debt": 1153070000, "total_liabilities": 1800653000, "total_equity": 1068989000, "shares_outstanding": 72349350, "goodwill_and_intangibles": 73636000 }, "cash_flow": { "operating_cash_flow": 54627000, "capital_expenditure": 2738000, "free_cash_flow": 57365000, "dividends_paid": 19131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118264, "ticker_id": 7086, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49667000", "ebitda": "-40561000", "netIncome": "-55460000", "grossProfit": "343361000", "depreciation": "None", "totalRevenue": "458002000", "costOfRevenue": "114641000", "interestIncome": "22373000", "incomeBeforeTax": "-52086000", "interestExpense": "2419000", "operatingIncome": "-70966000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "19954000", "nonInterestIncome": "None", "operatingExpenses": "414327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9106000", "sellingGeneralAndAdministrative": "57658000", "netIncomeFromContinuingOperations": "-55460000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2869642000", "longTermDebt": "1143273000", "shortTermDebt": "9797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3957000", "reportedCurrency": "USD", "retainedEarnings": "-1711632000", "totalLiabilities": "1800653000", "otherCurrentAssets": "142619000", "totalCurrentAssets": "2483636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1212448000", "currentNetReceivables": "325610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386006000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183988000", "totalShareholderEquity": "1068989000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "187410000", "totalCurrentLiabilities": "564220000", "otherNonCurrentLiabilities": "41661000", "totalNonCurrentLiabilities": "1236433000", "cashAndShortTermInvestments": "802959000", "commonStockSharesOutstanding": "72349350", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "802959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55460000", "profitLoss": "None", "dividendPayout": "19131000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-28631000", "operatingCashflow": "54627000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17731000", "cashflowFromInvestment": "252262000", "stockBasedCompensation": "123811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458002000, "cost_of_revenue": 114641000, "gross_profit": 343361000, "research_and_development": 145553000, "selling_general_admin": 57658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49667000, "depreciation_amortisation": 9106000, "ebitda": -40561000, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": -52086000, "tax_provision": 3374000, "effective_tax_rate": null, "net_income": -55460000, "net_income_continuing_ops": -55460000, "net_income_to_common": -55460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802959000, "short_term_investments": 1212448000, "net_receivables": 325610000, "inventory": null, "other_current_assets": null, "total_current_assets": 2483636000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 3957000, "goodwill_and_intangibles": 73636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386006000, "total_assets": 2869642000, "short_term_debt": 9797000, "accounts_payable": 9905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564220000, "long_term_debt": 1143273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236433000, "total_liabilities": 1800653000, "total_debt": 1153070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1711632000, "total_equity": 1068989000, "shares_outstanding": 72349350, "operating_cash_flow": 54627000, "stock_based_compensation": 123811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252262000, "dividends_paid": 19131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17731000, "free_cash_flow": 57365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49667000", "ebitda": "-40561000", "netIncome": "-55460000", "grossProfit": "343361000", "depreciation": "None", "totalRevenue": "458002000", "costOfRevenue": "114641000", "interestIncome": "22373000", "incomeBeforeTax": "-52086000", "interestExpense": "2419000", "operatingIncome": "-70966000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "19954000", "nonInterestIncome": "None", "operatingExpenses": "414327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9106000", "sellingGeneralAndAdministrative": "57658000", "netIncomeFromContinuingOperations": "-55460000" }, "balance": { "goodwill": "69679000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2869642000", "longTermDebt": "1143273000", "shortTermDebt": "9797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3957000", "reportedCurrency": "USD", "retainedEarnings": "-1711632000", "totalLiabilities": "1800653000", "otherCurrentAssets": "142619000", "totalCurrentAssets": "2483636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1212448000", "currentNetReceivables": "325610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386006000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183988000", "totalShareholderEquity": "1068989000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "187410000", "totalCurrentLiabilities": "564220000", "otherNonCurrentLiabilities": "41661000", "totalNonCurrentLiabilities": "1236433000", "cashAndShortTermInvestments": "802959000", "commonStockSharesOutstanding": "72349350", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "802959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55460000", "profitLoss": "None", "dividendPayout": "19131000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-28631000", "operatingCashflow": "54627000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17731000", "cashflowFromInvestment": "252262000", "stockBasedCompensation": "123811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 432938000, "cost_of_revenue": 107058000, "gross_profit": 325880000, "ebit": -23698000, "ebitda": -15691000, "pretax_income": -25662000, "tax_provision": 3635000, "net_income": -29297000, "net_income_to_common": -29297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477675000, "total_current_assets": 2320593000, "total_assets": 2694017000, "short_term_debt": 9592000, "long_term_debt": 1142423000, "total_debt": 1152015000, "total_liabilities": 1726477000, "total_equity": 967540000, "shares_outstanding": 71560023, "goodwill_and_intangibles": 76806000 }, "cash_flow": { "operating_cash_flow": 38422000, "capital_expenditure": 2078000, "free_cash_flow": 40500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118266, "ticker_id": 7086, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23698000", "ebitda": "-15691000", "netIncome": "-29297000", "grossProfit": "325880000", "depreciation": "None", "totalRevenue": "432938000", "costOfRevenue": "107058000", "interestIncome": "20358000", "incomeBeforeTax": "-25662000", "interestExpense": "1964000", "operatingIncome": "-45216000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3635000", "reportedCurrency": "USD", "netInterestIncome": "18394000", "nonInterestIncome": "None", "operatingExpenses": "371096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "49969000", "netIncomeFromContinuingOperations": "-29297000" }, "balance": { "goodwill": "69679000", "inventory": "87221000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2694017000", "longTermDebt": "1142423000", "shortTermDebt": "9592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-1656172000", "totalLiabilities": "1726477000", "otherCurrentAssets": "124203000", "totalCurrentAssets": "2320593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1447036000", "currentNetReceivables": "271679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373424000", "currentAccountsPayable": "9340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185146000", "totalShareholderEquity": "967540000", "capitalLeaseObligations": "42723000", "otherCurrentLiabilities": "167306000", "totalCurrentLiabilities": "489563000", "otherNonCurrentLiabilities": "42790000", "totalNonCurrentLiabilities": "1236914000", "cashAndShortTermInvestments": "477675000", "commonStockSharesOutstanding": "71560023", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "477675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "14803000", "operatingCashflow": "38422000", "capitalExpenditures": "2078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000", "cashflowFromInvestment": "-165330000", "stockBasedCompensation": "115829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432938000, "cost_of_revenue": 107058000, "gross_profit": 325880000, "research_and_development": 128150000, "selling_general_admin": 49969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23698000, "depreciation_amortisation": 8007000, "ebitda": -15691000, "interest_expense": 1964000, "interest_income": null, "other_non_operating": null, "pretax_income": -25662000, "tax_provision": 3635000, "effective_tax_rate": null, "net_income": -29297000, "net_income_continuing_ops": -29297000, "net_income_to_common": -29297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477675000, "short_term_investments": 1447036000, "net_receivables": 271679000, "inventory": 87221000, "other_current_assets": null, "total_current_assets": 2320593000, "net_ppe": null, "goodwill": 69679000, "intangible_assets": 7127000, "goodwill_and_intangibles": 76806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373424000, "total_assets": 2694017000, "short_term_debt": 9592000, "accounts_payable": 9340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489563000, "long_term_debt": 1142423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236914000, "total_liabilities": 1726477000, "total_debt": 1152015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1656172000, "total_equity": 967540000, "shares_outstanding": 71560023, "operating_cash_flow": 38422000, "stock_based_compensation": 115829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000, "free_cash_flow": 40500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23698000", "ebitda": "-15691000", "netIncome": "-29297000", "grossProfit": "325880000", "depreciation": "None", "totalRevenue": "432938000", "costOfRevenue": "107058000", "interestIncome": "20358000", "incomeBeforeTax": "-25662000", "interestExpense": "1964000", "operatingIncome": "-45216000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3635000", "reportedCurrency": "USD", "netInterestIncome": "18394000", "nonInterestIncome": "None", "operatingExpenses": "371096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "49969000", "netIncomeFromContinuingOperations": "-29297000" }, "balance": { "goodwill": "69679000", "inventory": "87221000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2694017000", "longTermDebt": "1142423000", "shortTermDebt": "9592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-1656172000", "totalLiabilities": "1726477000", "otherCurrentAssets": "124203000", "totalCurrentAssets": "2320593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1447036000", "currentNetReceivables": "271679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373424000", "currentAccountsPayable": "9340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185146000", "totalShareholderEquity": "967540000", "capitalLeaseObligations": "42723000", "otherCurrentLiabilities": "167306000", "totalCurrentLiabilities": "489563000", "otherNonCurrentLiabilities": "42790000", "totalNonCurrentLiabilities": "1236914000", "cashAndShortTermInvestments": "477675000", "commonStockSharesOutstanding": "71560023", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "477675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "14803000", "operatingCashflow": "38422000", "capitalExpenditures": "2078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000", "cashflowFromInvestment": "-165330000", "stockBasedCompensation": "115829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "income_statement": { "revenue": 423791000, "cost_of_revenue": 105337000, "gross_profit": 318454000, "ebit": -31398000, "ebitda": -23978000, "pretax_income": -34009000, "tax_provision": 3588000, "net_income": -37597000, "net_income_to_common": -37597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607175000, "total_current_assets": 2294962000, "total_assets": 2648234000, "short_term_debt": 9438000, "long_term_debt": 1141574000, "total_debt": 1151012000, "total_liabilities": 1763149000, "total_equity": 885085000, "shares_outstanding": 70874117, "goodwill_and_intangibles": 64617000 }, "cash_flow": { "operating_cash_flow": -25302000, "capital_expenditure": 635000, "free_cash_flow": -24667000, "dividends_paid": 21818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118267, "ticker_id": 7086, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:58.680054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31398000", "ebitda": "-23978000", "netIncome": "-37597000", "grossProfit": "318454000", "depreciation": "None", "totalRevenue": "423791000", "costOfRevenue": "105337000", "interestIncome": "19470000", "incomeBeforeTax": "-34009000", "interestExpense": "2611000", "operatingIncome": "-49003000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3588000", "reportedCurrency": "USD", "netInterestIncome": "16859000", "nonInterestIncome": "None", "operatingExpenses": "367457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125420000", "otherNonOperatingIncome": "17605000", "costofGoodsAndServicesSold": "105337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7420000", "sellingGeneralAndAdministrative": "46103000", "netIncomeFromContinuingOperations": "-37597000" }, "balance": { "goodwill": "57779000", "inventory": "84140000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2648234000", "longTermDebt": "1141574000", "shortTermDebt": "9438000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6838000", "reportedCurrency": "USD", "retainedEarnings": "-1626875000", "totalLiabilities": "1763149000", "otherCurrentAssets": "121469000", "totalCurrentAssets": "2294962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1293926000", "currentNetReceivables": "272392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353272000", "currentAccountsPayable": "8156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53866000", "shortLongTermDebtTotal": "1187971000", "totalShareholderEquity": "885085000", "capitalLeaseObligations": "46397000", "otherCurrentLiabilities": "146347000", "totalCurrentLiabilities": "512296000", "otherNonCurrentLiabilities": "108372000", "totalNonCurrentLiabilities": "1250853000", "cashAndShortTermInvestments": "607175000", "commonStockSharesOutstanding": "70874117", "intangibleAssetsExcludingGoodwill": "6838000", "cashAndCashEquivalentsAtCarryingValue": "607175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37597000", "profitLoss": "None", "dividendPayout": "21818000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "13828000", "operatingCashflow": "-25302000", "capitalExpenditures": "635000", "changeInReceivables": "-61206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20457000", "cashflowFromInvestment": "-110195000", "stockBasedCompensation": "113312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423791000, "cost_of_revenue": 105337000, "gross_profit": 318454000, "research_and_development": 125420000, "selling_general_admin": 46103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31398000, "depreciation_amortisation": 7420000, "ebitda": -23978000, "interest_expense": 2611000, "interest_income": null, "other_non_operating": null, "pretax_income": -34009000, "tax_provision": 3588000, "effective_tax_rate": null, "net_income": -37597000, "net_income_continuing_ops": -37597000, "net_income_to_common": -37597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607175000, "short_term_investments": 1293926000, "net_receivables": 272392000, "inventory": 84140000, "other_current_assets": null, "total_current_assets": 2294962000, "net_ppe": null, "goodwill": 57779000, "intangible_assets": 6838000, "goodwill_and_intangibles": 64617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353272000, "total_assets": 2648234000, "short_term_debt": 9438000, "accounts_payable": 8156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512296000, "long_term_debt": 1141574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250853000, "total_liabilities": 1763149000, "total_debt": 1151012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1626875000, "total_equity": 885085000, "shares_outstanding": 70874117, "operating_cash_flow": -25302000, "stock_based_compensation": 113312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110195000, "dividends_paid": 21818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20457000, "free_cash_flow": -24667000, "net_change_in_cash": -115040000 }, "raw_data": { "income": { "ebit": "-31398000", "ebitda": "-23978000", "netIncome": "-37597000", "grossProfit": "318454000", "depreciation": "None", "totalRevenue": "423791000", "costOfRevenue": "105337000", "interestIncome": "19470000", "incomeBeforeTax": "-34009000", "interestExpense": "2611000", "operatingIncome": "-49003000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3588000", "reportedCurrency": "USD", "netInterestIncome": "16859000", "nonInterestIncome": "None", "operatingExpenses": "367457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125420000", "otherNonOperatingIncome": "17605000", "costofGoodsAndServicesSold": "105337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7420000", "sellingGeneralAndAdministrative": "46103000", "netIncomeFromContinuingOperations": "-37597000" }, "balance": { "goodwill": "57779000", "inventory": "84140000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2648234000", "longTermDebt": "1141574000", "shortTermDebt": "9438000", "treasuryStock": "-1319000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6838000", "reportedCurrency": "USD", "retainedEarnings": "-1626875000", "totalLiabilities": "1763149000", "otherCurrentAssets": "121469000", "totalCurrentAssets": "2294962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1293926000", "currentNetReceivables": "272392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353272000", "currentAccountsPayable": "8156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53866000", "shortLongTermDebtTotal": "1187971000", "totalShareholderEquity": "885085000", "capitalLeaseObligations": "46397000", "otherCurrentLiabilities": "146347000", "totalCurrentLiabilities": "512296000", "otherNonCurrentLiabilities": "108372000", "totalNonCurrentLiabilities": "1250853000", "cashAndShortTermInvestments": "607175000", "commonStockSharesOutstanding": "70874117", "intangibleAssetsExcludingGoodwill": "6838000", "cashAndCashEquivalentsAtCarryingValue": "607175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37597000", "profitLoss": "None", "dividendPayout": "21818000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "13828000", "operatingCashflow": "-25302000", "capitalExpenditures": "635000", "changeInReceivables": "-61206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20457000", "cashflowFromInvestment": "-110195000", "stockBasedCompensation": "113312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }