{ "ticker": { "uuid": "feef8f9c-61ab-4abf-a3f3-c53e0bbfab66", "symbol": "SRAD", "name": "Sportradar Group AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/" }, "latest_snapshot": { "ticker": { "uuid": "feef8f9c-61ab-4abf-a3f3-c53e0bbfab66", "symbol": "SRAD", "name": "Sportradar Group AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.16, "value": 0.26, "quality": 0.69, "momentum": 0.1, "coverage": 0.939, "confidence": 0.889, "delta": -1 }, "headline_factors": { "price": 14.54, "market_cap": 4303137165.48, "pe_ratio": 61.7527, "earnings_yield": 0.043, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.0418, "roe": 0.0775, "piotroski_f_score": 4, "momentum_12_1": -0.4924, "volatility_252d": 0.4809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.7527, "ev_ebitda": 11.2717, "earnings_yield": 0.043, "fcf_yield": 0.145, "shareholder_yield": 0.0418 }, "quality": { "roe": 0.0775, "roic": 0.2239, "gross_margin": 0.3821, "fcf_margin": 0.4415, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1524, "eps_growth_1y": 0.1825, "fcf_growth_1y": -0.0528 }, "momentum": { "price_return_12m": -0.5083, "momentum_12_1": -0.4924, "relative_strength": -0.6844 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.69, "momentum_percentile": 0.1, "growth_composite": 7, "yield_composite": 28, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.9, "os": 0.16, "value": 0.27, "quality": 0.7, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.0346, "earnings_yield": 0.0451, "shareholder_yield": 0.0438, "roe": 0.0775, "momentum_12_1": -0.4589 }, { "week_end_date": "2026-06-14", "price": 15.99, "os": 0.11, "value": 0.22, "quality": 0.67, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 67.911, "earnings_yield": 0.0388, "shareholder_yield": 0.038, "roe": 0.0775, "momentum_12_1": -0.4866 }, { "week_end_date": "2026-06-21", "price": 15.06, "os": 0.13, "value": 0.24, "quality": 0.69, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.9612, "earnings_yield": 0.0414, "shareholder_yield": 0.0404, "roe": 0.0775, "momentum_12_1": -0.487 }, { "week_end_date": "2026-06-28", "price": 14.85, "os": 0.15, "value": 0.26, "quality": 0.7, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.0693, "earnings_yield": 0.042, "shareholder_yield": 0.041, "roe": 0.0775, "momentum_12_1": -0.5291 }, { "week_end_date": "2026-07-05", "price": 15.01, "os": 0.13, "value": 0.26, "quality": 0.67, "momentum": 0.03, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 63.7489, "earnings_yield": 0.0415, "shareholder_yield": 0.0405, "roe": 0.0775, "momentum_12_1": -0.5076 }, { "week_end_date": "2026-07-12", "price": 15.45, "os": 0.16, "value": 0.24, "quality": 0.7, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 65.6176, "earnings_yield": 0.0403, "shareholder_yield": 0.0394, "roe": 0.0775, "momentum_12_1": -0.4403 }, { "week_end_date": "2026-07-19", "price": 14.38, "os": 0.14, "value": 0.26, "quality": 0.68, "momentum": 0.04, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 61.0732, "earnings_yield": 0.0435, "shareholder_yield": 0.0423, "roe": 0.0775, "momentum_12_1": -0.5022 }, { "week_end_date": "2026-07-26", "price": 14.29, "os": 0.15, "value": 0.27, "quality": 0.69, "momentum": 0.04, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 60.6909, "earnings_yield": 0.0438, "shareholder_yield": 0.0426, "roe": 0.0775, "momentum_12_1": -0.4791 }, { "week_end_date": "2026-08-02", "price": 14.54, "os": 0.16, "value": 0.26, "quality": 0.69, "momentum": 0.1, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 61.7527, "earnings_yield": 0.043, "shareholder_yield": 0.0418, "roe": 0.0775, "momentum_12_1": -0.4924 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 197192557, "ebitda": 261501181, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 112270903, "ebitda": 176579527, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": -105216000, "shares_issued": null, "net_debt_issued": -7555000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 19775948, "ebitda": 39627112, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 25859368, "ebitda": 45710532, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61681258, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": -91419000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "ebit": 21771905, "ebitda": 38774951, "pretax_income": -1172896, "tax_provision": -5533617.3, "net_income": 4359729, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 318276100, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 88360000, "capital_expenditure": 68709000, "free_cash_flow": 157069000, "dividends_paid": null, "share_repurchases": -23997000, "shares_issued": null, "net_debt_issued": -1947000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "ebit": 21771905, "ebitda": 38774951, "pretax_income": -1172896, "tax_provision": -5533617.3, "net_income": 4359729, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 318276100, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 88360000, "capital_expenditure": 68709000, "free_cash_flow": 157069000, "dividends_paid": null, "share_repurchases": -23997000, "shares_issued": null, "net_debt_issued": -1947000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "ebit": 21771905, "ebitda": 38774951, "pretax_income": -1172896, "tax_provision": -5533617.3, "net_income": 4359729, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 318276100, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 88360000, "capital_expenditure": 68709000, "free_cash_flow": 157069000, "dividends_paid": null, "share_repurchases": -23997000, "shares_issued": null, "net_debt_issued": -1947000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "ebit": 21771905, "ebitda": 38774951, "pretax_income": -1172896, "tax_provision": -5533617.3, "net_income": 4359729, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 62825248, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 318276100, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 88360000, "capital_expenditure": 68709000, "free_cash_flow": 157069000, "dividends_paid": null, "share_repurchases": -23997000, "shares_issued": null, "net_debt_issued": -1947000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }