{ "ticker": { "uuid": "feef8f9c-61ab-4abf-a3f3-c53e0bbfab66", "symbol": "SRAD", "name": "Sportradar Group AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/" }, "ticker_metadata": { "id": 8369, "uuid": "feef8f9c-61ab-4abf-a3f3-c53e0bbfab66", "symbol": "SRAD", "name": "Sportradar Group AG", "asset_type": "equity", "market_cap": 3862169000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Sportradar Group AG is focused on operating as a portfolio company of Sportradar Holding AG providing integrated sports data and technology platforms to the sports betting industry in the UK, Malta, Switzerland and internationally. The company is headquartered in St. Gallen, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "feef8f9c-61ab-4abf-a3f3-c53e0bbfab66", "symbol": "SRAD", "name": "Sportradar Group AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/", "api_url": "https://sharemaestro.com/factors/api/tickers/feef8f9c-61ab-4abf-a3f3-c53e0bbfab66/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.19, "quality": 0.84, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.9, "market_cap": 4136585790, "pe_ratio": 59.3626, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0942, "shareholder_yield": 0, "roe": 0.0775, "piotroski_f_score": 4, "momentum_12_1": -0.4589, "volatility_252d": 0.4752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.280730+00:00", "batch_id": "" }, "size": { "price_close": 13.9, "market_cap": 4136585790, "market_cap_usd": 4136585790, "enterprise_value": 3876091596, "shares_outstanding": 297596100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.3626, "pb_ratio": 4.6008, "ptbv_ratio": null, "ps_ratio": 3.1161, "pcf_ratio": 10.0892, "pfcf_ratio": 7.0575, "ev_ebitda": 10.6138, "ev_ebit": 21.5101, "ev_sales": 2.9199, "ev_fcf": 6.6131, "earnings_yield": 0.0168, "fcf_yield": 0.1512, "price_to_sales": 3.1161, "price_to_book": 4.6008, "price_to_cashflow": 10.0892, "ebitda_to_ev": 0.0942, "sales_yield": 0.3425 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3821, "operating_margin": 0.1357, "net_margin": 0.0525, "ebitda_margin": 0.2751, "fcf_margin": 0.4415, "roe": 0.0775, "roa": 0.0253, "roic": 0.2323, "roc_greenblatt": null, "asset_turnover": 0.4818, "cash_conversion": 8.4113, "accruals_ratio": -0.1235, "sbc_to_revenue": 0.0432, "piotroski_f_score": 4, "altman_z_score": 2.2114, "earnings_stability_5y": 1.266, "revenue_stability_5y": 0.4427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1841, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0641, "net_debt_to_ebitda": -0.7133, "debt_to_assets": 0.0224, "interest_coverage": 2.0206, "current_ratio": 1.057, "quick_ratio": 1.048, "net_debt": -260494194, "local_beta": 0.0018, "volatility_252d": 0.4752, "volatility_60d": 1.0665, "max_drawdown_12m": -0.6051, "risk_adjusted_momentum": -0.9658 }, "growth": { "revenue_growth_1y": 0.1524, "revenue_growth_3y_cagr": 0.1928, "revenue_growth_5y_cagr": 0.2507, "eps_growth_1y": 0.1825, "eps_growth_3y_cagr": 1.0683, "eps_growth_5y_cagr": 0.446, "fcf_growth_1y": -0.0528, "book_value_growth_1y": 0.052, "revenue_growth": 0.1524, "earnings_growth": 0.1825 }, "momentum": { "price_return_1m": 0.066, "price_return_3m": -0.2507, "price_return_6m": -0.3811, "price_return_9m": -0.5497, "price_return_12m": -0.4232, "price_return_12m_ex1m": -0.4589, "momentum_6m": -0.3811, "momentum_12m": -0.4232, "momentum_12_1": -0.4589, "distance_from_52w_high": -0.5605, "distance_from_52w_low": 0.1129, "relative_strength": -0.5812 }, "raw_ttm": { "revenue_ttm": 1327491162, "gross_profit_ttm": 507271766, "ebit_ttm": 180199006, "ebitda_ttm": 365193216, "net_income_ttm": 69683359, "eps_diluted_ttm": 0.2342, "operating_cash_flow_ttm": 410001000, "capital_expenditure_ttm": 176124000, "fcf_ttm": 586125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89182767, "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_current_liabilities": 603745979, "net_ppe": null, "total_assets": 2754989134, "total_debt": 61628391, "total_equity": 899107686, "net_working_capital": -276759328, "book_value_per_share": 3.0212, "retained_earnings": 317516787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1048315129, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 44, "rank_ev_ebitda": 42, "rank_ev_ebit": 72, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 70, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 81, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 74, "svqf_composite": 94, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3995, "os_score": 0.13, "value_percentile": 0.19, "quality_percentile": 0.84, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2823, "ticker_id": 8369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.280730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.9, "market_cap": 4136585790, "market_cap_usd": 4136585790, "enterprise_value": 3876091596, "shares_outstanding": 297596100, "fx_rate_to_usd": null, "pe_ratio": 59.36260607, "pb_ratio": 4.60076791, "ptbv_ratio": null, "ps_ratio": 3.1160929, "pcf_ratio": 10.08920903, "pfcf_ratio": 7.05751468, "ev_ebitda": 10.61381052, "ev_ebit": 21.51006092, "ev_sales": 2.91986245, "ev_fcf": 6.61308014, "earnings_yield": 0.01684562, "fcf_yield": 0.15121547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38212817, "operating_margin": 0.13574403, "net_margin": 0.05249252, "ebitda_margin": 0.2751003, "fcf_margin": 0.44152836, "roe": 0.0775028, "roa": 0.02529352, "roic": 0.2323132, "roc_greenblatt": null, "asset_turnover": 0.48184987, "cash_conversion": 8.41126215, "accruals_ratio": -0.12352776, "sbc_to_revenue": 0.04322138, "debt_to_equity": 2.06413589, "net_debt_to_ebitda": -0.71330513, "debt_to_assets": 0.02236974, "interest_coverage": 2.02055859, "current_ratio": 1.05702376, "quick_ratio": 1.04795041, "net_debt": -260494194, "revenue_growth_1y": 0.15244312, "revenue_growth_3y_cagr": 0.19275651, "revenue_growth_5y_cagr": 0.25067167, "eps_growth_1y": 0.18245675, "eps_growth_3y_cagr": 1.06829996, "eps_growth_5y_cagr": 0.44595967, "fcf_growth_1y": -0.05283137, "book_value_growth_1y": 0.05201071, "piotroski_f_score": 4, "altman_z_score": 2.21138961, "earnings_stability_5y": 1.265984, "revenue_stability_5y": 0.442655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06595092, "price_return_3m": -0.25067385, "price_return_6m": -0.38112199, "price_return_9m": -0.54972465, "price_return_12m": -0.42323651, "price_return_12m_ex1m": -0.45892116, "distance_from_52w_high": -0.56054379, "distance_from_52w_low": 0.11289031, "relative_strength": -0.58117757, "local_beta": 0.0018, "volatility_252d": 0.475167, "volatility_60d": 1.066522, "max_drawdown_12m": -0.60512172, "revenue_ttm": 1327491162, "gross_profit_ttm": 507271766, "ebit_ttm": 180199006, "ebitda_ttm": 365193216, "net_income_ttm": 69683359, "eps_diluted_ttm": 0.23415414, "operating_cash_flow_ttm": 410001000, "capital_expenditure_ttm": 176124000, "fcf_ttm": 586125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89182767, "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_current_liabilities": 603745979, "net_ppe": null, "total_assets": 2754989134, "total_debt": 61628391, "total_equity": 899107686, "net_working_capital": -276759328, "book_value_per_share": 3.02123477, "retained_earnings": 317516787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1048315129, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 44, "rank_ev_ebitda": 42, "rank_ev_ebit": 72, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 70, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 81, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 74, "svqf_composite": 94, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.9, "os": 0.13, "value": 0.19, "quality": 0.84, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.3626, "earnings_yield": 0.0168, "shareholder_yield": 0, "roe": 0.0775, "momentum_12_1": -0.4589, "complete_fields": { "id": 2823, "ticker_id": 8369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.280730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.9, "market_cap": 4136585790, "market_cap_usd": 4136585790, "enterprise_value": 3876091596, "shares_outstanding": 297596100, "fx_rate_to_usd": null, "pe_ratio": 59.36260607, "pb_ratio": 4.60076791, "ptbv_ratio": null, "ps_ratio": 3.1160929, "pcf_ratio": 10.08920903, "pfcf_ratio": 7.05751468, "ev_ebitda": 10.61381052, "ev_ebit": 21.51006092, "ev_sales": 2.91986245, "ev_fcf": 6.61308014, "earnings_yield": 0.01684562, "fcf_yield": 0.15121547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38212817, "operating_margin": 0.13574403, "net_margin": 0.05249252, "ebitda_margin": 0.2751003, "fcf_margin": 0.44152836, "roe": 0.0775028, "roa": 0.02529352, "roic": 0.2323132, "roc_greenblatt": null, "asset_turnover": 0.48184987, "cash_conversion": 8.41126215, "accruals_ratio": -0.12352776, "sbc_to_revenue": 0.04322138, "debt_to_equity": 2.06413589, "net_debt_to_ebitda": -0.71330513, "debt_to_assets": 0.02236974, "interest_coverage": 2.02055859, "current_ratio": 1.05702376, "quick_ratio": 1.04795041, "net_debt": -260494194, "revenue_growth_1y": 0.15244312, "revenue_growth_3y_cagr": 0.19275651, "revenue_growth_5y_cagr": 0.25067167, "eps_growth_1y": 0.18245675, "eps_growth_3y_cagr": 1.06829996, "eps_growth_5y_cagr": 0.44595967, "fcf_growth_1y": -0.05283137, "book_value_growth_1y": 0.05201071, "piotroski_f_score": 4, "altman_z_score": 2.21138961, "earnings_stability_5y": 1.265984, "revenue_stability_5y": 0.442655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06595092, "price_return_3m": -0.25067385, "price_return_6m": -0.38112199, "price_return_9m": -0.54972465, "price_return_12m": -0.42323651, "price_return_12m_ex1m": -0.45892116, "distance_from_52w_high": -0.56054379, "distance_from_52w_low": 0.11289031, "relative_strength": -0.58117757, "local_beta": 0.0018, "volatility_252d": 0.475167, "volatility_60d": 1.066522, "max_drawdown_12m": -0.60512172, "revenue_ttm": 1327491162, "gross_profit_ttm": 507271766, "ebit_ttm": 180199006, "ebitda_ttm": 365193216, "net_income_ttm": 69683359, "eps_diluted_ttm": 0.23415414, "operating_cash_flow_ttm": 410001000, "capital_expenditure_ttm": 176124000, "fcf_ttm": 586125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89182767, "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_current_liabilities": 603745979, "net_ppe": null, "total_assets": 2754989134, "total_debt": 61628391, "total_equity": 899107686, "net_working_capital": -276759328, "book_value_per_share": 3.02123477, "retained_earnings": 317516787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1048315129, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 44, "rank_ev_ebitda": 42, "rank_ev_ebit": 72, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 70, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 81, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 74, "svqf_composite": 94, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "ebit": 112270903, "ebitda": 176579527, "pretax_income": 114076704, "tax_provision": 17712222, "net_income": 96362560, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 11005313, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 319364600, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 403015000, "capital_expenditure": 228279000, "free_cash_flow": 631294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175409, "ticker_id": 8369, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112270903", "ebitda": "176579527", "netIncome": "96362560", "grossProfit": "261545367", "depreciation": "None", "totalRevenue": "1239053556", "costOfRevenue": "977508187", "interestIncome": "9683000", "incomeBeforeTax": "114076704", "interestExpense": "83115853", "operatingIncome": "112270903", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17712222", "reportedCurrency": "EUR", "netInterestIncome": "-75999000", "nonInterestIncome": "None", "operatingExpenses": "149274464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977508187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64308624", "sellingGeneralAndAdministrative": "490888000", "netIncomeFromContinuingOperations": "100324000" }, "balance": { "goodwill": "370627000", "inventory": "5478000", "commonStock": "27570260", "currentDebt": "None", "investments": "None", "totalAssets": "2871512348", "longTermDebt": "None", "shortTermDebt": "11005313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2032787466", "reportedCurrency": "EUR", "retainedEarnings": "341905420", "totalLiabilities": "1893591734", "otherCurrentAssets": "72256236", "totalCurrentAssets": "670188642", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "None", "currentNetReceivables": "232792879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201323706", "currentAccountsPayable": "426675326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62825248", "totalShareholderEquity": "977918615", "capitalLeaseObligations": "62852000", "otherCurrentLiabilities": "101524775", "totalCurrentLiabilities": "574385434", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "1319206299", "cashAndShortTermInvestments": "365139527", "commonStockSharesOutstanding": "319364600", "intangibleAssetsExcludingGoodwill": "2032787466", "cashAndCashEquivalentsAtCarryingValue": "365139527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "403015000", "capitalExpenditures": "228279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127773000", "cashflowFromInvestment": "-231951000", "stockBasedCompensation": "54877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239053556, "cost_of_revenue": 977508187, "gross_profit": 261545367, "research_and_development": null, "selling_general_admin": 490888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112270903, "depreciation_amortisation": 64308624, "ebitda": 176579527, "interest_expense": 83115853, "interest_income": null, "other_non_operating": null, "pretax_income": 114076704, "tax_provision": 17712222, "effective_tax_rate": null, "net_income": 96362560, "net_income_continuing_ops": 100324000, "net_income_to_common": 96362560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365139527, "short_term_investments": null, "net_receivables": 232792879, "inventory": 5478000, "other_current_assets": null, "total_current_assets": 670188642, "net_ppe": null, "goodwill": 370627000, "intangible_assets": 2032787466, "goodwill_and_intangibles": 2403414466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2201323706, "total_assets": 2871512348, "short_term_debt": 11005313, "accounts_payable": 426675326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574385434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319206299, "total_liabilities": 1893591734, "total_debt": 11005313, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341905420, "total_equity": 977918615, "shares_outstanding": 319364600, "operating_cash_flow": 403015000, "stock_based_compensation": 54877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127773000, "free_cash_flow": 631294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112270903", "ebitda": "176579527", "netIncome": "96362560", "grossProfit": "261545367", "depreciation": "None", "totalRevenue": "1239053556", "costOfRevenue": "977508187", "interestIncome": "9683000", "incomeBeforeTax": "114076704", "interestExpense": "83115853", "operatingIncome": "112270903", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17712222", "reportedCurrency": "EUR", "netInterestIncome": "-75999000", "nonInterestIncome": "None", "operatingExpenses": "149274464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977508187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64308624", "sellingGeneralAndAdministrative": "490888000", "netIncomeFromContinuingOperations": "100324000" }, "balance": { "goodwill": "370627000", "inventory": "5478000", "commonStock": "27570260", "currentDebt": "None", "investments": "None", "totalAssets": "2871512348", "longTermDebt": "None", "shortTermDebt": "11005313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2032787466", "reportedCurrency": "EUR", "retainedEarnings": "341905420", "totalLiabilities": "1893591734", "otherCurrentAssets": "72256236", "totalCurrentAssets": "670188642", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "None", "currentNetReceivables": "232792879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201323706", "currentAccountsPayable": "426675326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62825248", "totalShareholderEquity": "977918615", "capitalLeaseObligations": "62852000", "otherCurrentLiabilities": "101524775", "totalCurrentLiabilities": "574385434", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "1319206299", "cashAndShortTermInvestments": "365139527", "commonStockSharesOutstanding": "319364600", "intangibleAssetsExcludingGoodwill": "2032787466", "cashAndCashEquivalentsAtCarryingValue": "365139527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "403015000", "capitalExpenditures": "228279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127773000", "cashflowFromInvestment": "-231951000", "stockBasedCompensation": "54877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 1106556000, "cost_of_revenue": 478009000, "gross_profit": 628547000, "ebit": 100022000, "ebitda": 384749000, "pretax_income": 22552000, "tax_provision": -11060000, "net_income": 34150000, "net_income_to_common": 34150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348357000, "total_current_assets": 573250000, "total_assets": 2294641000, "short_term_debt": 10022000, "long_term_debt": null, "total_debt": 10022000, "total_liabilities": 1364794000, "total_equity": 925154000, "shares_outstanding": 317847100, "goodwill_and_intangibles": 1607057000 }, "cash_flow": { "operating_cash_flow": 353011000, "capital_expenditure": 227655000, "free_cash_flow": 580666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175414, "ticker_id": 8369, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100022000", "ebitda": "384749000", "netIncome": "34150000", "grossProfit": "628547000", "depreciation": "None", "totalRevenue": "1106556000", "costOfRevenue": "478009000", "interestIncome": "9285000", "incomeBeforeTax": "22552000", "interestExpense": "77470000", "operatingIncome": "134559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11060000", "reportedCurrency": "EUR", "netInterestIncome": "-67918000", "nonInterestIncome": "None", "operatingExpenses": "493988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284727000", "sellingGeneralAndAdministrative": "386814000", "netIncomeFromContinuingOperations": "33612000" }, "balance": { "goodwill": "318408000", "inventory": "5704000", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2294641000", "longTermDebt": "None", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1288649000", "reportedCurrency": "EUR", "retainedEarnings": "221942000", "totalLiabilities": "1364794000", "otherCurrentAssets": "35015000", "totalCurrentAssets": "573250000", "currentLongTermDebt": "54000", "longTermInvestments": "11718000", "shortTermInvestments": "None", "currentNetReceivables": "184174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721391000", "currentAccountsPayable": "259742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46719000", "totalShareholderEquity": "925154000", "capitalLeaseObligations": "46665000", "otherCurrentLiabilities": "61947000", "totalCurrentLiabilities": "373834000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "990960000", "cashAndShortTermInvestments": "348357000", "commonStockSharesOutstanding": "317847100", "intangibleAssetsExcludingGoodwill": "1288649000", "cashAndCashEquivalentsAtCarryingValue": "348357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "353011000", "capitalExpenditures": "227655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36751000", "cashflowFromInvestment": "-254883000", "stockBasedCompensation": "39187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106556000, "cost_of_revenue": 478009000, "gross_profit": 628547000, "research_and_development": 24271000, "selling_general_admin": 386814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100022000, "depreciation_amortisation": 284727000, "ebitda": 384749000, "interest_expense": 77470000, "interest_income": null, "other_non_operating": null, "pretax_income": 22552000, "tax_provision": -11060000, "effective_tax_rate": null, "net_income": 34150000, "net_income_continuing_ops": 33612000, "net_income_to_common": 34150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348357000, "short_term_investments": null, "net_receivables": 184174000, "inventory": 5704000, "other_current_assets": null, "total_current_assets": 573250000, "net_ppe": null, "goodwill": 318408000, "intangible_assets": 1288649000, "goodwill_and_intangibles": 1607057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721391000, "total_assets": 2294641000, "short_term_debt": 10022000, "accounts_payable": 259742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990960000, "total_liabilities": 1364794000, "total_debt": 10022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221942000, "total_equity": 925154000, "shares_outstanding": 317847100, "operating_cash_flow": 353011000, "stock_based_compensation": 39187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36751000, "free_cash_flow": 580666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100022000", "ebitda": "384749000", "netIncome": "34150000", "grossProfit": "628547000", "depreciation": "None", "totalRevenue": "1106556000", "costOfRevenue": "478009000", "interestIncome": "9285000", "incomeBeforeTax": "22552000", "interestExpense": "77470000", "operatingIncome": "134559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11060000", "reportedCurrency": "EUR", "netInterestIncome": "-67918000", "nonInterestIncome": "None", "operatingExpenses": "493988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284727000", "sellingGeneralAndAdministrative": "386814000", "netIncomeFromContinuingOperations": "33612000" }, "balance": { "goodwill": "318408000", "inventory": "5704000", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2294641000", "longTermDebt": "None", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1288649000", "reportedCurrency": "EUR", "retainedEarnings": "221942000", "totalLiabilities": "1364794000", "otherCurrentAssets": "35015000", "totalCurrentAssets": "573250000", "currentLongTermDebt": "54000", "longTermInvestments": "11718000", "shortTermInvestments": "None", "currentNetReceivables": "184174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721391000", "currentAccountsPayable": "259742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46719000", "totalShareholderEquity": "925154000", "capitalLeaseObligations": "46665000", "otherCurrentLiabilities": "61947000", "totalCurrentLiabilities": "373834000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "990960000", "cashAndShortTermInvestments": "348357000", "commonStockSharesOutstanding": "317847100", "intangibleAssetsExcludingGoodwill": "1288649000", "cashAndCashEquivalentsAtCarryingValue": "348357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "353011000", "capitalExpenditures": "227655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36751000", "cashflowFromInvestment": "-254883000", "stockBasedCompensation": "39187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 877621000, "cost_of_revenue": 337593000, "gross_profit": 540028000, "ebit": 78647000, "ebitda": 285009000, "pretax_income": 47196000, "tax_provision": 12551000, "net_income": 34655000, "net_income_to_common": 34655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277174000, "total_current_assets": 449068000, "total_assets": 2247350000, "short_term_debt": 9586000, "long_term_debt": 145000, "total_debt": 9731000, "total_liabilities": 1374513000, "total_equity": 867794000, "shares_outstanding": 317013100, "goodwill_and_intangibles": 1697331000 }, "cash_flow": { "operating_cash_flow": 258645000, "capital_expenditure": 200279000, "free_cash_flow": 458924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175419, "ticker_id": 8369, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78647000", "ebitda": "285009000", "netIncome": "34655000", "grossProfit": "540028000", "depreciation": "None", "totalRevenue": "877621000", "costOfRevenue": "337593000", "interestIncome": "7683000", "incomeBeforeTax": "47196000", "interestExpense": "31451000", "operatingIncome": "78210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12551000", "reportedCurrency": "EUR", "netInterestIncome": "-20883000", "nonInterestIncome": "None", "operatingExpenses": "461818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206362000", "sellingGeneralAndAdministrative": "366421000", "netIncomeFromContinuingOperations": "34645000" }, "balance": { "goodwill": "296401000", "inventory": "5986000", "commonStock": "27421000", "currentDebt": "None", "investments": "None", "totalAssets": "2247350000", "longTermDebt": "145000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400930000", "reportedCurrency": "EUR", "retainedEarnings": "173629000", "totalLiabilities": "1374513000", "otherCurrentAssets": "23265000", "totalCurrentAssets": "449068000", "currentLongTermDebt": "49000", "longTermInvestments": "8302000", "shortTermInvestments": "3317961", "currentNetReceivables": "142643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798282000", "currentAccountsPayable": "259667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50145000", "totalShareholderEquity": "867794000", "capitalLeaseObligations": "49951000", "otherCurrentLiabilities": "48280000", "totalCurrentLiabilities": "356114000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "1018399000", "cashAndShortTermInvestments": "277174000", "commonStockSharesOutstanding": "317013100", "intangibleAssetsExcludingGoodwill": "1400930000", "cashAndCashEquivalentsAtCarryingValue": "277174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "258645000", "capitalExpenditures": "200279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17632000", "cashflowFromInvestment": "-202090000", "stockBasedCompensation": "41177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877621000, "cost_of_revenue": 337593000, "gross_profit": 540028000, "research_and_development": 22577000, "selling_general_admin": 366421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78647000, "depreciation_amortisation": 206362000, "ebitda": 285009000, "interest_expense": 31451000, "interest_income": null, "other_non_operating": null, "pretax_income": 47196000, "tax_provision": 12551000, "effective_tax_rate": null, "net_income": 34655000, "net_income_continuing_ops": 34645000, "net_income_to_common": 34655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277174000, "short_term_investments": 3317961, "net_receivables": 142643000, "inventory": 5986000, "other_current_assets": null, "total_current_assets": 449068000, "net_ppe": null, "goodwill": 296401000, "intangible_assets": 1400930000, "goodwill_and_intangibles": 1697331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798282000, "total_assets": 2247350000, "short_term_debt": 9586000, "accounts_payable": 259667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356114000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018399000, "total_liabilities": 1374513000, "total_debt": 9731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173629000, "total_equity": 867794000, "shares_outstanding": 317013100, "operating_cash_flow": 258645000, "stock_based_compensation": 41177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17632000, "free_cash_flow": 458924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78647000", "ebitda": "285009000", "netIncome": "34655000", "grossProfit": "540028000", "depreciation": "None", "totalRevenue": "877621000", "costOfRevenue": "337593000", "interestIncome": "7683000", "incomeBeforeTax": "47196000", "interestExpense": "31451000", "operatingIncome": "78210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12551000", "reportedCurrency": "EUR", "netInterestIncome": "-20883000", "nonInterestIncome": "None", "operatingExpenses": "461818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206362000", "sellingGeneralAndAdministrative": "366421000", "netIncomeFromContinuingOperations": "34645000" }, "balance": { "goodwill": "296401000", "inventory": "5986000", "commonStock": "27421000", "currentDebt": "None", "investments": "None", "totalAssets": "2247350000", "longTermDebt": "145000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400930000", "reportedCurrency": "EUR", "retainedEarnings": "173629000", "totalLiabilities": "1374513000", "otherCurrentAssets": "23265000", "totalCurrentAssets": "449068000", "currentLongTermDebt": "49000", "longTermInvestments": "8302000", "shortTermInvestments": "3317961", "currentNetReceivables": "142643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798282000", "currentAccountsPayable": "259667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50145000", "totalShareholderEquity": "867794000", "capitalLeaseObligations": "49951000", "otherCurrentLiabilities": "48280000", "totalCurrentLiabilities": "356114000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "1018399000", "cashAndShortTermInvestments": "277174000", "commonStockSharesOutstanding": "317013100", "intangibleAssetsExcludingGoodwill": "1400930000", "cashAndCashEquivalentsAtCarryingValue": "277174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "258645000", "capitalExpenditures": "200279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17632000", "cashflowFromInvestment": "-202090000", "stockBasedCompensation": "41177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 730188000, "cost_of_revenue": 298467000, "gross_profit": 431721000, "ebit": 57827000, "ebitda": 242640000, "pretax_income": 17790000, "tax_provision": 7299000, "net_income": 10891000, "net_income_to_common": 10891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243757000, "total_current_assets": 402195000, "total_assets": 1389061000, "short_term_debt": 7361000, "long_term_debt": 15484000, "total_debt": 22845000, "total_liabilities": 631632000, "total_equity": 751588000, "shares_outstanding": 312534100, "goodwill_and_intangibles": 843632000 }, "cash_flow": { "operating_cash_flow": 168077000, "capital_expenditure": 162554000, "free_cash_flow": 330631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175424, "ticker_id": 8369, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57827000", "ebitda": "242640000", "netIncome": "10891000", "grossProfit": "431721000", "depreciation": "None", "totalRevenue": "730188000", "costOfRevenue": "298467000", "interestIncome": "5250000", "incomeBeforeTax": "17790000", "interestExpense": "41447000", "operatingIncome": "25233000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7299000", "reportedCurrency": "EUR", "netInterestIncome": "-36197000", "nonInterestIncome": "None", "operatingExpenses": "406488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184813000", "sellingGeneralAndAdministrative": "325813000", "netIncomeFromContinuingOperations": "10491000" }, "balance": { "goodwill": "303989000", "inventory": "5707000", "commonStock": "27323000", "currentDebt": "None", "investments": "None", "totalAssets": "1389061000", "longTermDebt": "15484000", "shortTermDebt": "7361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "539643000", "reportedCurrency": "EUR", "retainedEarnings": "117155000", "totalLiabilities": "631632000", "otherCurrentAssets": "29803000", "totalCurrentAssets": "402195000", "currentLongTermDebt": "7361000", "longTermInvestments": "78333000", "shortTermInvestments": "None", "currentNetReceivables": "122928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986866000", "currentAccountsPayable": "204994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37887000", "shortLongTermDebtTotal": "22845000", "totalShareholderEquity": "751588000", "capitalLeaseObligations": "22014000", "otherCurrentLiabilities": "60174000", "totalCurrentLiabilities": "309488000", "otherNonCurrentLiabilities": "10695000", "totalNonCurrentLiabilities": "322144000", "cashAndShortTermInvestments": "243757000", "commonStockSharesOutstanding": "312534100", "intangibleAssetsExcludingGoodwill": "539643000", "cashAndCashEquivalentsAtCarryingValue": "243757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "168077000", "capitalExpenditures": "162554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459848000", "cashflowFromInvestment": "-246567000", "stockBasedCompensation": "28299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730188000, "cost_of_revenue": 298467000, "gross_profit": 431721000, "research_and_development": 72098000, "selling_general_admin": 325813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57827000, "depreciation_amortisation": 184813000, "ebitda": 242640000, "interest_expense": 41447000, "interest_income": null, "other_non_operating": null, "pretax_income": 17790000, "tax_provision": 7299000, "effective_tax_rate": null, "net_income": 10891000, "net_income_continuing_ops": 10491000, "net_income_to_common": 10891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243757000, "short_term_investments": null, "net_receivables": 122928000, "inventory": 5707000, "other_current_assets": null, "total_current_assets": 402195000, "net_ppe": null, "goodwill": 303989000, "intangible_assets": 539643000, "goodwill_and_intangibles": 843632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986866000, "total_assets": 1389061000, "short_term_debt": 7361000, "accounts_payable": 204994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309488000, "long_term_debt": 15484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322144000, "total_liabilities": 631632000, "total_debt": 22845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117155000, "total_equity": 751588000, "shares_outstanding": 312534100, "operating_cash_flow": 168077000, "stock_based_compensation": 28299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459848000, "free_cash_flow": 330631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57827000", "ebitda": "242640000", "netIncome": "10891000", "grossProfit": "431721000", "depreciation": "None", "totalRevenue": "730188000", "costOfRevenue": "298467000", "interestIncome": "5250000", "incomeBeforeTax": "17790000", "interestExpense": "41447000", "operatingIncome": "25233000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7299000", "reportedCurrency": "EUR", "netInterestIncome": "-36197000", "nonInterestIncome": "None", "operatingExpenses": "406488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184813000", "sellingGeneralAndAdministrative": "325813000", "netIncomeFromContinuingOperations": "10491000" }, "balance": { "goodwill": "303989000", "inventory": "5707000", "commonStock": "27323000", "currentDebt": "None", "investments": "None", "totalAssets": "1389061000", "longTermDebt": "15484000", "shortTermDebt": "7361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "539643000", "reportedCurrency": "EUR", "retainedEarnings": "117155000", "totalLiabilities": "631632000", "otherCurrentAssets": "29803000", "totalCurrentAssets": "402195000", "currentLongTermDebt": "7361000", "longTermInvestments": "78333000", "shortTermInvestments": "None", "currentNetReceivables": "122928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986866000", "currentAccountsPayable": "204994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37887000", "shortLongTermDebtTotal": "22845000", "totalShareholderEquity": "751588000", "capitalLeaseObligations": "22014000", "otherCurrentLiabilities": "60174000", "totalCurrentLiabilities": "309488000", "otherNonCurrentLiabilities": "10695000", "totalNonCurrentLiabilities": "322144000", "cashAndShortTermInvestments": "243757000", "commonStockSharesOutstanding": "312534100", "intangibleAssetsExcludingGoodwill": "539643000", "cashAndCashEquivalentsAtCarryingValue": "243757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "168077000", "capitalExpenditures": "162554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459848000", "cashflowFromInvestment": "-246567000", "stockBasedCompensation": "28299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 561202000, "cost_of_revenue": 107632000, "gross_profit": 453570000, "ebit": 56148000, "ebitda": 185523000, "pretax_income": 23824000, "tax_provision": 11037000, "net_income": 12569000, "net_income_to_common": 12569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742773000, "total_current_assets": 850042000, "total_assets": 1771121000, "short_term_debt": 6086000, "long_term_debt": 411379000, "total_debt": 417465000, "total_liabilities": 1035487000, "total_equity": 738823000, "shares_outstanding": 279040100, "goodwill_and_intangibles": 808472000 }, "cash_flow": { "operating_cash_flow": 132221000, "capital_expenditure": 130751000, "free_cash_flow": 262972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175429, "ticker_id": 8369, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56148000", "ebitda": "185523000", "netIncome": "12569000", "grossProfit": "453570000", "depreciation": "None", "totalRevenue": "561202000", "costOfRevenue": "107632000", "interestIncome": "5179000", "incomeBeforeTax": "23824000", "interestExpense": "32540000", "operatingIncome": "53067000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11037000", "reportedCurrency": "EUR", "netInterestIncome": "-27243000", "nonInterestIncome": "None", "operatingExpenses": "400503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129375000", "sellingGeneralAndAdministrative": "248190000", "netIncomeFromContinuingOperations": "12787000" }, "balance": { "goodwill": "248152000", "inventory": "None", "commonStock": "27297000", "currentDebt": "None", "investments": "None", "totalAssets": "1771121000", "longTermDebt": "411379000", "shortTermDebt": "6086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560320000", "reportedCurrency": "EUR", "retainedEarnings": "89693000", "totalLiabilities": "1035487000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "850042000", "currentLongTermDebt": "73000", "longTermInvestments": "11415000", "shortTermInvestments": "-38361000", "currentNetReceivables": "82372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921079000", "currentAccountsPayable": "150012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35923000", "shortLongTermDebtTotal": "435350000", "totalShareholderEquity": "738823000", "capitalLeaseObligations": "23898000", "otherCurrentLiabilities": "51821000", "totalCurrentLiabilities": "253236000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "782251000", "cashAndShortTermInvestments": "742773000", "commonStockSharesOutstanding": "279040100", "intangibleAssetsExcludingGoodwill": "560320000", "cashAndCashEquivalentsAtCarryingValue": "742773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "26528641", "operatingCashflow": "132221000", "capitalExpenditures": "130751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539766000", "cashflowFromInvestment": "-333768000", "stockBasedCompensation": "15431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561202000, "cost_of_revenue": 107632000, "gross_profit": 453570000, "research_and_development": 49726000, "selling_general_admin": 248190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56148000, "depreciation_amortisation": 129375000, "ebitda": 185523000, "interest_expense": 32540000, "interest_income": null, "other_non_operating": null, "pretax_income": 23824000, "tax_provision": 11037000, "effective_tax_rate": null, "net_income": 12569000, "net_income_continuing_ops": 12787000, "net_income_to_common": 12569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742773000, "short_term_investments": -38361000, "net_receivables": 82372000, "inventory": null, "other_current_assets": null, "total_current_assets": 850042000, "net_ppe": null, "goodwill": 248152000, "intangible_assets": 560320000, "goodwill_and_intangibles": 808472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921079000, "total_assets": 1771121000, "short_term_debt": 6086000, "accounts_payable": 150012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253236000, "long_term_debt": 411379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782251000, "total_liabilities": 1035487000, "total_debt": 417465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89693000, "total_equity": 738823000, "shares_outstanding": 279040100, "operating_cash_flow": 132221000, "stock_based_compensation": 15431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539766000, "free_cash_flow": 262972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56148000", "ebitda": "185523000", "netIncome": "12569000", "grossProfit": "453570000", "depreciation": "None", "totalRevenue": "561202000", "costOfRevenue": "107632000", "interestIncome": "5179000", "incomeBeforeTax": "23824000", "interestExpense": "32540000", "operatingIncome": "53067000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11037000", "reportedCurrency": "EUR", "netInterestIncome": "-27243000", "nonInterestIncome": "None", "operatingExpenses": "400503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129375000", "sellingGeneralAndAdministrative": "248190000", "netIncomeFromContinuingOperations": "12787000" }, "balance": { "goodwill": "248152000", "inventory": "None", "commonStock": "27297000", "currentDebt": "None", "investments": "None", "totalAssets": "1771121000", "longTermDebt": "411379000", "shortTermDebt": "6086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560320000", "reportedCurrency": "EUR", "retainedEarnings": "89693000", "totalLiabilities": "1035487000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "850042000", "currentLongTermDebt": "73000", "longTermInvestments": "11415000", "shortTermInvestments": "-38361000", "currentNetReceivables": "82372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921079000", "currentAccountsPayable": "150012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35923000", "shortLongTermDebtTotal": "435350000", "totalShareholderEquity": "738823000", "capitalLeaseObligations": "23898000", "otherCurrentLiabilities": "51821000", "totalCurrentLiabilities": "253236000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "782251000", "cashAndShortTermInvestments": "742773000", "commonStockSharesOutstanding": "279040100", "intangibleAssetsExcludingGoodwill": "560320000", "cashAndCashEquivalentsAtCarryingValue": "742773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "26528641", "operatingCashflow": "132221000", "capitalExpenditures": "130751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539766000", "cashflowFromInvestment": "-333768000", "stockBasedCompensation": "15431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 404924000, "cost_of_revenue": 83214000, "gross_profit": 321710000, "ebit": 38783000, "ebitda": 171196000, "pretax_income": 22125000, "tax_provision": 7319000, "net_income": 15245000, "net_income_to_common": 15245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471729914, "total_current_assets": 550362578, "total_assets": 1170958150, "short_term_debt": 9837341, "long_term_debt": 410654000, "total_debt": 420491341, "total_liabilities": 970134441, "total_equity": 204669326, "shares_outstanding": 295822047, "goodwill_and_intangibles": 423432724 }, "cash_flow": { "operating_cash_flow": 151259000, "capital_expenditure": 93952000, "free_cash_flow": 245211000, "dividends_paid": 1323006, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175434, "ticker_id": 8369, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38783000", "ebitda": "171196000", "netIncome": "15245000", "grossProfit": "321710000", "depreciation": "None", "totalRevenue": "404924000", "costOfRevenue": "83214000", "interestIncome": "6661000", "incomeBeforeTax": "22125000", "interestExpense": "18989693", "operatingIncome": "60384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7319000", "reportedCurrency": "EUR", "netInterestIncome": "-8141000", "nonInterestIncome": "None", "operatingExpenses": "321710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132413000", "sellingGeneralAndAdministrative": "145559000", "netIncomeFromContinuingOperations": "14806000" }, "balance": { "goodwill": "105356219", "inventory": "11396000", "commonStock": "566503", "currentDebt": "None", "investments": "None", "totalAssets": "1170958150", "longTermDebt": "410654000", "shortTermDebt": "9837341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318076505", "reportedCurrency": "EUR", "retainedEarnings": "83234435", "totalLiabilities": "970134441", "otherCurrentAssets": "17680296", "totalCurrentAssets": "550362578", "currentLongTermDebt": "447000", "longTermInvestments": "9884000", "shortTermInvestments": "None", "currentNetReceivables": "60952366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620595571", "currentAccountsPayable": "160858894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33983000", "shortLongTermDebtTotal": "536745690", "totalShareholderEquity": "204669326", "capitalLeaseObligations": "27578000", "otherCurrentLiabilities": "38990488", "totalCurrentLiabilities": "244407783", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "725726658", "cashAndShortTermInvestments": "471729914", "commonStockSharesOutstanding": "295822047", "intangibleAssetsExcludingGoodwill": "318076505", "cashAndCashEquivalentsAtCarryingValue": "471729914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14806000", "profitLoss": "None", "dividendPayout": "1323006", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-8324688", "operatingCashflow": "151259000", "capitalExpenditures": "93952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274537000", "cashflowFromInvestment": "-98140000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323006", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404924000, "cost_of_revenue": 83214000, "gross_profit": 321710000, "research_and_development": 28511000, "selling_general_admin": 145559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38783000, "depreciation_amortisation": 132413000, "ebitda": 171196000, "interest_expense": 18989693, "interest_income": null, "other_non_operating": null, "pretax_income": 22125000, "tax_provision": 7319000, "effective_tax_rate": null, "net_income": 15245000, "net_income_continuing_ops": 14806000, "net_income_to_common": 15245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471729914, "short_term_investments": null, "net_receivables": 60952366, "inventory": 11396000, "other_current_assets": null, "total_current_assets": 550362578, "net_ppe": null, "goodwill": 105356219, "intangible_assets": 318076505, "goodwill_and_intangibles": 423432724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620595571, "total_assets": 1170958150, "short_term_debt": 9837341, "accounts_payable": 160858894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244407783, "long_term_debt": 410654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725726658, "total_liabilities": 970134441, "total_debt": 420491341, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83234435, "total_equity": 204669326, "shares_outstanding": 295822047, "operating_cash_flow": 151259000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98140000, "dividends_paid": 1323006, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274537000, "free_cash_flow": 245211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38783000", "ebitda": "171196000", "netIncome": "15245000", "grossProfit": "321710000", "depreciation": "None", "totalRevenue": "404924000", "costOfRevenue": "83214000", "interestIncome": "6661000", "incomeBeforeTax": "22125000", "interestExpense": "18989693", "operatingIncome": "60384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7319000", "reportedCurrency": "EUR", "netInterestIncome": "-8141000", "nonInterestIncome": "None", "operatingExpenses": "321710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132413000", "sellingGeneralAndAdministrative": "145559000", "netIncomeFromContinuingOperations": "14806000" }, "balance": { "goodwill": "105356219", "inventory": "11396000", "commonStock": "566503", "currentDebt": "None", "investments": "None", "totalAssets": "1170958150", "longTermDebt": "410654000", "shortTermDebt": "9837341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318076505", "reportedCurrency": "EUR", "retainedEarnings": "83234435", "totalLiabilities": "970134441", "otherCurrentAssets": "17680296", "totalCurrentAssets": "550362578", "currentLongTermDebt": "447000", "longTermInvestments": "9884000", "shortTermInvestments": "None", "currentNetReceivables": "60952366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620595571", "currentAccountsPayable": "160858894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33983000", "shortLongTermDebtTotal": "536745690", "totalShareholderEquity": "204669326", "capitalLeaseObligations": "27578000", "otherCurrentLiabilities": "38990488", "totalCurrentLiabilities": "244407783", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "725726658", "cashAndShortTermInvestments": "471729914", "commonStockSharesOutstanding": "295822047", "intangibleAssetsExcludingGoodwill": "318076505", "cashAndCashEquivalentsAtCarryingValue": "471729914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14806000", "profitLoss": "None", "dividendPayout": "1323006", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-8324688", "operatingCashflow": "151259000", "capitalExpenditures": "93952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274537000", "cashflowFromInvestment": "-98140000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323006", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 380403000, "cost_of_revenue": 53532000, "gross_profit": 326871000, "ebit": 43002688, "ebitda": 155479000, "pretax_income": -10245000, "tax_provision": -21910000, "net_income": 11734000, "net_income_to_common": 11734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64009440, "total_current_assets": 126099405, "total_assets": 796859382, "short_term_debt": 18883817, "long_term_debt": 120628000, "total_debt": 139511817, "total_liabilities": 623944992, "total_equity": 176260562, "shares_outstanding": 295822047, "goodwill_and_intangibles": 472344632 }, "cash_flow": { "operating_cash_flow": 145966000, "capital_expenditure": 98267000, "free_cash_flow": 244233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175438, "ticker_id": 8369, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43002688", "ebitda": "155479000", "netIncome": "11734000", "grossProfit": "326871000", "depreciation": "None", "totalRevenue": "380403000", "costOfRevenue": "53532000", "interestIncome": "4236000", "incomeBeforeTax": "-10245000", "interestExpense": "13439000", "operatingIncome": "52339000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21910000", "reportedCurrency": "EUR", "netInterestIncome": "-9128000", "nonInterestIncome": "None", "operatingExpenses": "278608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112476312", "sellingGeneralAndAdministrative": "159171000", "netIncomeFromContinuingOperations": "11665000" }, "balance": { "goodwill": "109092407", "inventory": "15475000", "commonStock": "519717", "currentDebt": "None", "investments": "None", "totalAssets": "796859382", "longTermDebt": "120628000", "shortTermDebt": "18883817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "363252225", "reportedCurrency": "EUR", "retainedEarnings": "57045450", "totalLiabilities": "623944992", "otherCurrentAssets": "20060197", "totalCurrentAssets": "126099405", "currentLongTermDebt": "10549000", "longTermInvestments": "15059000", "shortTermInvestments": "2144000", "currentNetReceivables": "42029767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670759977", "currentAccountsPayable": "137810447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38929000", "shortLongTermDebtTotal": "179624695", "totalShareholderEquity": "176260562", "capitalLeaseObligations": "28845000", "otherCurrentLiabilities": "27447366", "totalCurrentLiabilities": "215823075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408121917", "cashAndShortTermInvestments": "64009440", "commonStockSharesOutstanding": "295822047", "intangibleAssetsExcludingGoodwill": "363252225", "cashAndCashEquivalentsAtCarryingValue": "64009440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4283558", "operatingCashflow": "145966000", "capitalExpenditures": "98267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4686000", "cashflowFromInvestment": "-114302000", "stockBasedCompensation": "-12260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380403000, "cost_of_revenue": 53532000, "gross_profit": 326871000, "research_and_development": 27731000, "selling_general_admin": 159171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43002688, "depreciation_amortisation": 112476312, "ebitda": 155479000, "interest_expense": 13439000, "interest_income": null, "other_non_operating": null, "pretax_income": -10245000, "tax_provision": -21910000, "effective_tax_rate": null, "net_income": 11734000, "net_income_continuing_ops": 11665000, "net_income_to_common": 11734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64009440, "short_term_investments": 2144000, "net_receivables": 42029767, "inventory": 15475000, "other_current_assets": null, "total_current_assets": 126099405, "net_ppe": null, "goodwill": 109092407, "intangible_assets": 363252225, "goodwill_and_intangibles": 472344632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670759977, "total_assets": 796859382, "short_term_debt": 18883817, "accounts_payable": 137810447, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215823075, "long_term_debt": 120628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408121917, "total_liabilities": 623944992, "total_debt": 139511817, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57045450, "total_equity": 176260562, "shares_outstanding": 295822047, "operating_cash_flow": 145966000, "stock_based_compensation": -12260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4686000, "free_cash_flow": 244233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43002688", "ebitda": "155479000", "netIncome": "11734000", "grossProfit": "326871000", "depreciation": "None", "totalRevenue": "380403000", "costOfRevenue": "53532000", "interestIncome": "4236000", "incomeBeforeTax": "-10245000", "interestExpense": "13439000", "operatingIncome": "52339000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21910000", "reportedCurrency": "EUR", "netInterestIncome": "-9128000", "nonInterestIncome": "None", "operatingExpenses": "278608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112476312", "sellingGeneralAndAdministrative": "159171000", "netIncomeFromContinuingOperations": "11665000" }, "balance": { "goodwill": "109092407", "inventory": "15475000", "commonStock": "519717", "currentDebt": "None", "investments": "None", "totalAssets": "796859382", "longTermDebt": "120628000", "shortTermDebt": "18883817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "363252225", "reportedCurrency": "EUR", "retainedEarnings": "57045450", "totalLiabilities": "623944992", "otherCurrentAssets": "20060197", "totalCurrentAssets": "126099405", "currentLongTermDebt": "10549000", "longTermInvestments": "15059000", "shortTermInvestments": "2144000", "currentNetReceivables": "42029767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670759977", "currentAccountsPayable": "137810447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38929000", "shortLongTermDebtTotal": "179624695", "totalShareholderEquity": "176260562", "capitalLeaseObligations": "28845000", "otherCurrentLiabilities": "27447366", "totalCurrentLiabilities": "215823075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408121917", "cashAndShortTermInvestments": "64009440", "commonStockSharesOutstanding": "295822047", "intangibleAssetsExcludingGoodwill": "363252225", "cashAndCashEquivalentsAtCarryingValue": "64009440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4283558", "operatingCashflow": "145966000", "capitalExpenditures": "98267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4686000", "cashflowFromInvestment": "-114302000", "stockBasedCompensation": "-12260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "ebit": 25859368, "ebitda": 45710532, "pretax_income": -4946018, "tax_provision": 1444367, "net_income": -6389370, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322122585, "total_current_assets": 638173845, "total_assets": 2754989134, "short_term_debt": 10935391, "long_term_debt": 50693000, "total_debt": 61628391, "total_liabilities": 1855880447, "total_equity": 899107686, "shares_outstanding": 297596100, "goodwill_and_intangibles": 1947422815 }, "cash_flow": { "operating_cash_flow": 109232000, "capital_expenditure": 63190000, "free_cash_flow": 172422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175407, "ticker_id": 8369, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25859368", "ebitda": "45710532", "netIncome": "-6389370", "grossProfit": "57789961", "depreciation": "None", "totalRevenue": "352216373", "costOfRevenue": "294426411", "interestIncome": "3293000", "incomeBeforeTax": "-4946018", "interestExpense": "24721966", "operatingIncome": "25859368", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1444367", "reportedCurrency": "EUR", "netInterestIncome": "-21029000", "nonInterestIncome": "None", "operatingExpenses": "31930592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294426411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19851164", "sellingGeneralAndAdministrative": "106499000", "netIncomeFromContinuingOperations": "-6287000" }, "balance": { "goodwill": "1947422815", "inventory": "None", "commonStock": "27610764", "currentDebt": "None", "investments": "None", "totalAssets": "2754989134", "longTermDebt": "50693000", "shortTermDebt": "10935391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "317516787", "totalLiabilities": "1855880447", "otherCurrentAssets": "86496111", "totalCurrentAssets": "638173845", "currentLongTermDebt": "10924000", "longTermInvestments": "62051000", "shortTermInvestments": "None", "currentNetReceivables": "229555149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116815288", "currentAccountsPayable": "447365062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61681258", "totalShareholderEquity": "899107686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102631924", "totalCurrentLiabilities": "603745979", "otherNonCurrentLiabilities": "3945000", "totalNonCurrentLiabilities": "1252134468", "cashAndShortTermInvestments": "322122585", "commonStockSharesOutstanding": "297596100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322122585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "109232000", "capitalExpenditures": "63190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93419000", "cashflowFromInvestment": "-63207000", "stockBasedCompensation": "15346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352216373, "cost_of_revenue": 294426411, "gross_profit": 57789961, "research_and_development": null, "selling_general_admin": 106499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25859368, "depreciation_amortisation": 19851164, "ebitda": 45710532, "interest_expense": 24721966, "interest_income": null, "other_non_operating": null, "pretax_income": -4946018, "tax_provision": 1444367, "effective_tax_rate": null, "net_income": -6389370, "net_income_continuing_ops": -6287000, "net_income_to_common": -6389370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322122585, "short_term_investments": null, "net_receivables": 229555149, "inventory": null, "other_current_assets": null, "total_current_assets": 638173845, "net_ppe": null, "goodwill": 1947422815, "intangible_assets": null, "goodwill_and_intangibles": 1947422815, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116815288, "total_assets": 2754989134, "short_term_debt": 10935391, "accounts_payable": 447365062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603745979, "long_term_debt": 50693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252134468, "total_liabilities": 1855880447, "total_debt": 61628391, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317516787, "total_equity": 899107686, "shares_outstanding": 297596100, "operating_cash_flow": 109232000, "stock_based_compensation": 15346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93419000, "free_cash_flow": 172422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25859368", "ebitda": "45710532", "netIncome": "-6389370", "grossProfit": "57789961", "depreciation": "None", "totalRevenue": "352216373", "costOfRevenue": "294426411", "interestIncome": "3293000", "incomeBeforeTax": "-4946018", "interestExpense": "24721966", "operatingIncome": "25859368", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1444367", "reportedCurrency": "EUR", "netInterestIncome": "-21029000", "nonInterestIncome": "None", "operatingExpenses": "31930592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294426411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19851164", "sellingGeneralAndAdministrative": "106499000", "netIncomeFromContinuingOperations": "-6287000" }, "balance": { "goodwill": "1947422815", "inventory": "None", "commonStock": "27610764", "currentDebt": "None", "investments": "None", "totalAssets": "2754989134", "longTermDebt": "50693000", "shortTermDebt": "10935391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "317516787", "totalLiabilities": "1855880447", "otherCurrentAssets": "86496111", "totalCurrentAssets": "638173845", "currentLongTermDebt": "10924000", "longTermInvestments": "62051000", "shortTermInvestments": "None", "currentNetReceivables": "229555149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116815288", "currentAccountsPayable": "447365062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61681258", "totalShareholderEquity": "899107686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102631924", "totalCurrentLiabilities": "603745979", "otherNonCurrentLiabilities": "3945000", "totalNonCurrentLiabilities": "1252134468", "cashAndShortTermInvestments": "322122585", "commonStockSharesOutstanding": "297596100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322122585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "109232000", "capitalExpenditures": "63190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93419000", "cashflowFromInvestment": "-63207000", "stockBasedCompensation": "15346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "ebit": 22222638, "ebitda": 39225684, "pretax_income": -1172896, "tax_provision": -5533617.3, "net_income": 4359729, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365139527, "total_current_assets": 670188642, "total_assets": 2871512348, "short_term_debt": 11005313, "long_term_debt": null, "total_debt": 11005313, "total_liabilities": 1893591734, "total_equity": 977918615, "shares_outstanding": 318276100, "goodwill_and_intangibles": 2403414466 }, "cash_flow": { "operating_cash_flow": 88360000, "capital_expenditure": 68709000, "free_cash_flow": 157069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175408, "ticker_id": 8369, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22222638", "ebitda": "39225684", "netIncome": "4359729", "grossProfit": "87067805", "depreciation": "None", "totalRevenue": "365430789", "costOfRevenue": "278362983", "interestIncome": "2530000", "incomeBeforeTax": "-1172896", "interestExpense": "22944801", "operatingIncome": "22222637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5533617.30", "reportedCurrency": "EUR", "netInterestIncome": "-19783000", "nonInterestIncome": "None", "operatingExpenses": "64845167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278362983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17003046", "sellingGeneralAndAdministrative": "192793000", "netIncomeFromContinuingOperations": "4402000" }, "balance": { "goodwill": "370627000", "inventory": "5478000", "commonStock": "27570260", "currentDebt": "None", "investments": "None", "totalAssets": "2871512348", "longTermDebt": "None", "shortTermDebt": "11005313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2032787466", "reportedCurrency": "EUR", "retainedEarnings": "341905420", "totalLiabilities": "1893591734", "otherCurrentAssets": "72256236", "totalCurrentAssets": "670188642", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "None", "currentNetReceivables": "232792879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201323706", "currentAccountsPayable": "426675326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62825248", "totalShareholderEquity": "977918615", "capitalLeaseObligations": "62852000", "otherCurrentLiabilities": "101524775", "totalCurrentLiabilities": "574385434", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "1319206299", "cashAndShortTermInvestments": "365139527", "commonStockSharesOutstanding": "318276100", "intangibleAssetsExcludingGoodwill": "2032787466", "cashAndCashEquivalentsAtCarryingValue": "365139527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "88360000", "capitalExpenditures": "68709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25943000", "cashflowFromInvestment": "-65514000", "stockBasedCompensation": "13819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365430789, "cost_of_revenue": 278362983, "gross_profit": 87067805, "research_and_development": null, "selling_general_admin": 192793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22222638, "depreciation_amortisation": 17003046, "ebitda": 39225684, "interest_expense": 22944801, "interest_income": null, "other_non_operating": null, "pretax_income": -1172896, "tax_provision": -5533617.3, "effective_tax_rate": null, "net_income": 4359729, "net_income_continuing_ops": 4402000, "net_income_to_common": 4359729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365139527, "short_term_investments": null, "net_receivables": 232792879, "inventory": 5478000, "other_current_assets": null, "total_current_assets": 670188642, "net_ppe": null, "goodwill": 370627000, "intangible_assets": 2032787466, "goodwill_and_intangibles": 2403414466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2201323706, "total_assets": 2871512348, "short_term_debt": 11005313, "accounts_payable": 426675326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574385434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319206299, "total_liabilities": 1893591734, "total_debt": 11005313, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341905420, "total_equity": 977918615, "shares_outstanding": 318276100, "operating_cash_flow": 88360000, "stock_based_compensation": 13819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25943000, "free_cash_flow": 157069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22222638", "ebitda": "39225684", "netIncome": "4359729", "grossProfit": "87067805", "depreciation": "None", "totalRevenue": "365430789", "costOfRevenue": "278362983", "interestIncome": "2530000", "incomeBeforeTax": "-1172896", "interestExpense": "22944801", "operatingIncome": "22222637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5533617.30", "reportedCurrency": "EUR", "netInterestIncome": "-19783000", "nonInterestIncome": "None", "operatingExpenses": "64845167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278362983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17003046", "sellingGeneralAndAdministrative": "192793000", "netIncomeFromContinuingOperations": "4402000" }, "balance": { "goodwill": "370627000", "inventory": "5478000", "commonStock": "27570260", "currentDebt": "None", "investments": "None", "totalAssets": "2871512348", "longTermDebt": "None", "shortTermDebt": "11005313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2032787466", "reportedCurrency": "EUR", "retainedEarnings": "341905420", "totalLiabilities": "1893591734", "otherCurrentAssets": "72256236", "totalCurrentAssets": "670188642", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "None", "currentNetReceivables": "232792879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201323706", "currentAccountsPayable": "426675326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62825248", "totalShareholderEquity": "977918615", "capitalLeaseObligations": "62852000", "otherCurrentLiabilities": "101524775", "totalCurrentLiabilities": "574385434", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "1319206299", "cashAndShortTermInvestments": "365139527", "commonStockSharesOutstanding": "318276100", "intangibleAssetsExcludingGoodwill": "2032787466", "cashAndCashEquivalentsAtCarryingValue": "365139527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "88360000", "capitalExpenditures": "68709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25943000", "cashflowFromInvestment": "-65514000", "stockBasedCompensation": "13819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 292054000, "cost_of_revenue": 105346000, "gross_profit": 186708000, "ebit": 49521000, "ebitda": 106021000, "pretax_income": 29146000, "tax_provision": 6679000, "net_income": 22468000, "net_income_to_common": 22468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360383000, "total_current_assets": 562901000, "total_assets": 2418049000, "short_term_debt": 10791000, "long_term_debt": 51894000, "total_debt": 62685000, "total_liabilities": 1432788000, "total_equity": 985260000, "shares_outstanding": 319297100, "goodwill_and_intangibles": 1739111000 }, "cash_flow": { "operating_cash_flow": 115060000, "capital_expenditure": 983000, "free_cash_flow": 116043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175410, "ticker_id": 8369, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49521000", "ebitda": "106021000", "netIncome": "22468000", "grossProfit": "186708000", "depreciation": "None", "totalRevenue": "292054000", "costOfRevenue": "105346000", "interestIncome": "2531000", "incomeBeforeTax": "29146000", "interestExpense": "20375000", "operatingIncome": "47192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6679000", "reportedCurrency": "EUR", "netInterestIncome": "-17844000", "nonInterestIncome": "None", "operatingExpenses": "139516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56500000", "sellingGeneralAndAdministrative": "93958000", "netIncomeFromContinuingOperations": "22467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2418049000", "longTermDebt": "51894000", "shortTermDebt": "10791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1739111000", "reportedCurrency": "EUR", "retainedEarnings": "326961000", "totalLiabilities": "1432788000", "otherCurrentAssets": "39438000", "totalCurrentAssets": "562901000", "currentLongTermDebt": "10791000", "longTermInvestments": "10203000", "shortTermInvestments": "None", "currentNetReceivables": "163080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855148000", "currentAccountsPayable": "300659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62685000", "totalShareholderEquity": "985260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101308000", "totalCurrentLiabilities": "412758000", "otherNonCurrentLiabilities": "2197000", "totalNonCurrentLiabilities": "1020030000", "cashAndShortTermInvestments": "360383000", "commonStockSharesOutstanding": "319297100", "intangibleAssetsExcludingGoodwill": "1739111000", "cashAndCashEquivalentsAtCarryingValue": "360383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "115060000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8648000", "cashflowFromInvestment": "-48738000", "stockBasedCompensation": "14645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292054000, "cost_of_revenue": 105346000, "gross_profit": 186708000, "research_and_development": null, "selling_general_admin": 93958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49521000, "depreciation_amortisation": 56500000, "ebitda": 106021000, "interest_expense": 20375000, "interest_income": null, "other_non_operating": null, "pretax_income": 29146000, "tax_provision": 6679000, "effective_tax_rate": null, "net_income": 22468000, "net_income_continuing_ops": 22467000, "net_income_to_common": 22468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360383000, "short_term_investments": null, "net_receivables": 163080000, "inventory": null, "other_current_assets": null, "total_current_assets": 562901000, "net_ppe": null, "goodwill": null, "intangible_assets": 1739111000, "goodwill_and_intangibles": 1739111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1855148000, "total_assets": 2418049000, "short_term_debt": 10791000, "accounts_payable": 300659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412758000, "long_term_debt": 51894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020030000, "total_liabilities": 1432788000, "total_debt": 62685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326961000, "total_equity": 985260000, "shares_outstanding": 319297100, "operating_cash_flow": 115060000, "stock_based_compensation": 14645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8648000, "free_cash_flow": 116043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49521000", "ebitda": "106021000", "netIncome": "22468000", "grossProfit": "186708000", "depreciation": "None", "totalRevenue": "292054000", "costOfRevenue": "105346000", "interestIncome": "2531000", "incomeBeforeTax": "29146000", "interestExpense": "20375000", "operatingIncome": "47192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6679000", "reportedCurrency": "EUR", "netInterestIncome": "-17844000", "nonInterestIncome": "None", "operatingExpenses": "139516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56500000", "sellingGeneralAndAdministrative": "93958000", "netIncomeFromContinuingOperations": "22467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2418049000", "longTermDebt": "51894000", "shortTermDebt": "10791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1739111000", "reportedCurrency": "EUR", "retainedEarnings": "326961000", "totalLiabilities": "1432788000", "otherCurrentAssets": "39438000", "totalCurrentAssets": "562901000", "currentLongTermDebt": "10791000", "longTermInvestments": "10203000", "shortTermInvestments": "None", "currentNetReceivables": "163080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855148000", "currentAccountsPayable": "300659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62685000", "totalShareholderEquity": "985260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101308000", "totalCurrentLiabilities": "412758000", "otherNonCurrentLiabilities": "2197000", "totalNonCurrentLiabilities": "1020030000", "cashAndShortTermInvestments": "360383000", "commonStockSharesOutstanding": "319297100", "intangibleAssetsExcludingGoodwill": "1739111000", "cashAndCashEquivalentsAtCarryingValue": "360383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "115060000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8648000", "cashflowFromInvestment": "-48738000", "stockBasedCompensation": "14645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 317790000, "cost_of_revenue": 142084000, "gross_profit": 175706000, "ebit": 82596000, "ebitda": 174236000, "pretax_income": 61455000, "tax_provision": 12338000, "net_income": 49245000, "net_income_to_common": 49245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311921000, "total_current_assets": 523496000, "total_assets": 2378375000, "short_term_debt": 9954000, "long_term_debt": 42689000, "total_debt": 52643000, "total_liabilities": 1426821000, "total_equity": 951553000, "shares_outstanding": 319920100, "goodwill_and_intangibles": 1749390000 }, "cash_flow": { "operating_cash_flow": 97349000, "capital_expenditure": 43242000, "free_cash_flow": 140591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175411, "ticker_id": 8369, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82596000", "ebitda": "174236000", "netIncome": "49245000", "grossProfit": "175706000", "depreciation": "None", "totalRevenue": "317790000", "costOfRevenue": "142084000", "interestIncome": "2289000", "incomeBeforeTax": "61455000", "interestExpense": "21141000", "operatingIncome": "28054000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12338000", "reportedCurrency": "EUR", "netInterestIncome": "-18852000", "nonInterestIncome": "None", "operatingExpenses": "147652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91640000", "sellingGeneralAndAdministrative": "101781000", "netIncomeFromContinuingOperations": "49117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2378375000", "longTermDebt": "42689000", "shortTermDebt": "9954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1749390000", "reportedCurrency": "EUR", "retainedEarnings": "291920000", "totalLiabilities": "1426821000", "otherCurrentAssets": "34058000", "totalCurrentAssets": "523496000", "currentLongTermDebt": "9954000", "longTermInvestments": "10381000", "shortTermInvestments": "None", "currentNetReceivables": "177517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854879000", "currentAccountsPayable": "293269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52643000", "totalShareholderEquity": "951553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61868000", "totalCurrentLiabilities": "400841000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "1025980000", "cashAndShortTermInvestments": "311921000", "commonStockSharesOutstanding": "319920100", "intangibleAssetsExcludingGoodwill": "1749390000", "cashAndCashEquivalentsAtCarryingValue": "311921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "97349000", "capitalExpenditures": "43242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74572000", "cashflowFromInvestment": "-51889000", "stockBasedCompensation": "13566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317790000, "cost_of_revenue": 142084000, "gross_profit": 175706000, "research_and_development": null, "selling_general_admin": 101781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82596000, "depreciation_amortisation": 91640000, "ebitda": 174236000, "interest_expense": 21141000, "interest_income": null, "other_non_operating": null, "pretax_income": 61455000, "tax_provision": 12338000, "effective_tax_rate": null, "net_income": 49245000, "net_income_continuing_ops": 49117000, "net_income_to_common": 49245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311921000, "short_term_investments": null, "net_receivables": 177517000, "inventory": null, "other_current_assets": null, "total_current_assets": 523496000, "net_ppe": null, "goodwill": null, "intangible_assets": 1749390000, "goodwill_and_intangibles": 1749390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854879000, "total_assets": 2378375000, "short_term_debt": 9954000, "accounts_payable": 293269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400841000, "long_term_debt": 42689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025980000, "total_liabilities": 1426821000, "total_debt": 52643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291920000, "total_equity": 951553000, "shares_outstanding": 319920100, "operating_cash_flow": 97349000, "stock_based_compensation": 13566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74572000, "free_cash_flow": 140591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82596000", "ebitda": "174236000", "netIncome": "49245000", "grossProfit": "175706000", "depreciation": "None", "totalRevenue": "317790000", "costOfRevenue": "142084000", "interestIncome": "2289000", "incomeBeforeTax": "61455000", "interestExpense": "21141000", "operatingIncome": "28054000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12338000", "reportedCurrency": "EUR", "netInterestIncome": "-18852000", "nonInterestIncome": "None", "operatingExpenses": "147652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91640000", "sellingGeneralAndAdministrative": "101781000", "netIncomeFromContinuingOperations": "49117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2378375000", "longTermDebt": "42689000", "shortTermDebt": "9954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1749390000", "reportedCurrency": "EUR", "retainedEarnings": "291920000", "totalLiabilities": "1426821000", "otherCurrentAssets": "34058000", "totalCurrentAssets": "523496000", "currentLongTermDebt": "9954000", "longTermInvestments": "10381000", "shortTermInvestments": "None", "currentNetReceivables": "177517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854879000", "currentAccountsPayable": "293269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52643000", "totalShareholderEquity": "951553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61868000", "totalCurrentLiabilities": "400841000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "1025980000", "cashAndShortTermInvestments": "311921000", "commonStockSharesOutstanding": "319920100", "intangibleAssetsExcludingGoodwill": "1749390000", "cashAndCashEquivalentsAtCarryingValue": "311921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "97349000", "capitalExpenditures": "43242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74572000", "cashflowFromInvestment": "-51889000", "stockBasedCompensation": "13566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 311231000, "cost_of_revenue": 141363000, "gross_profit": 169868000, "ebit": 51200000, "ebitda": 139217000, "pretax_income": 29347000, "tax_provision": 5009000, "net_income": 24208000, "net_income_to_common": 24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357825000, "total_current_assets": 588516000, "total_assets": 2542680000, "short_term_debt": 10479000, "long_term_debt": 40919000, "total_debt": 51398000, "total_liabilities": 1563409000, "total_equity": 974674000, "shares_outstanding": 320780000, "goodwill_and_intangibles": 1840982000 }, "cash_flow": { "operating_cash_flow": 102246000, "capital_expenditure": 68297000, "free_cash_flow": 170543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175412, "ticker_id": 8369, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51200000", "ebitda": "139217000", "netIncome": "24208000", "grossProfit": "169868000", "depreciation": "None", "totalRevenue": "311231000", "costOfRevenue": "141363000", "interestIncome": "2333000", "incomeBeforeTax": "29347000", "interestExpense": "21853000", "operatingIncome": "23080000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5009000", "reportedCurrency": "EUR", "netInterestIncome": "-19520000", "nonInterestIncome": "None", "operatingExpenses": "146788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88017000", "sellingGeneralAndAdministrative": "102356000", "netIncomeFromContinuingOperations": "24338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2542680000", "longTermDebt": "40919000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840982000", "reportedCurrency": "EUR", "retainedEarnings": "235027000", "totalLiabilities": "1563409000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "588516000", "currentLongTermDebt": "10479000", "longTermInvestments": "11212000", "shortTermInvestments": "None", "currentNetReceivables": "197688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954164000", "currentAccountsPayable": "300793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51398000", "totalShareholderEquity": "974674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81396000", "totalCurrentLiabilities": "436346000", "otherNonCurrentLiabilities": "1917000", "totalNonCurrentLiabilities": "1127063000", "cashAndShortTermInvestments": "357825000", "commonStockSharesOutstanding": "320780000", "intangibleAssetsExcludingGoodwill": "1840982000", "cashAndCashEquivalentsAtCarryingValue": "357825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "102246000", "capitalExpenditures": "68297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18610000", "cashflowFromInvestment": "-65810000", "stockBasedCompensation": "12847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311231000, "cost_of_revenue": 141363000, "gross_profit": 169868000, "research_and_development": null, "selling_general_admin": 102356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51200000, "depreciation_amortisation": 88017000, "ebitda": 139217000, "interest_expense": 21853000, "interest_income": null, "other_non_operating": null, "pretax_income": 29347000, "tax_provision": 5009000, "effective_tax_rate": null, "net_income": 24208000, "net_income_continuing_ops": 24338000, "net_income_to_common": 24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357825000, "short_term_investments": null, "net_receivables": 197688000, "inventory": null, "other_current_assets": null, "total_current_assets": 588516000, "net_ppe": null, "goodwill": null, "intangible_assets": 1840982000, "goodwill_and_intangibles": 1840982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954164000, "total_assets": 2542680000, "short_term_debt": 10479000, "accounts_payable": 300793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436346000, "long_term_debt": 40919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127063000, "total_liabilities": 1563409000, "total_debt": 51398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235027000, "total_equity": 974674000, "shares_outstanding": 320780000, "operating_cash_flow": 102246000, "stock_based_compensation": 12847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18610000, "free_cash_flow": 170543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51200000", "ebitda": "139217000", "netIncome": "24208000", "grossProfit": "169868000", "depreciation": "None", "totalRevenue": "311231000", "costOfRevenue": "141363000", "interestIncome": "2333000", "incomeBeforeTax": "29347000", "interestExpense": "21853000", "operatingIncome": "23080000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5009000", "reportedCurrency": "EUR", "netInterestIncome": "-19520000", "nonInterestIncome": "None", "operatingExpenses": "146788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88017000", "sellingGeneralAndAdministrative": "102356000", "netIncomeFromContinuingOperations": "24338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27582000", "currentDebt": "None", "investments": "None", "totalAssets": "2542680000", "longTermDebt": "40919000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840982000", "reportedCurrency": "EUR", "retainedEarnings": "235027000", "totalLiabilities": "1563409000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "588516000", "currentLongTermDebt": "10479000", "longTermInvestments": "11212000", "shortTermInvestments": "None", "currentNetReceivables": "197688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954164000", "currentAccountsPayable": "300793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51398000", "totalShareholderEquity": "974674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81396000", "totalCurrentLiabilities": "436346000", "otherNonCurrentLiabilities": "1917000", "totalNonCurrentLiabilities": "1127063000", "cashAndShortTermInvestments": "357825000", "commonStockSharesOutstanding": "320780000", "intangibleAssetsExcludingGoodwill": "1840982000", "cashAndCashEquivalentsAtCarryingValue": "357825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "102246000", "capitalExpenditures": "68297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18610000", "cashflowFromInvestment": "-65810000", "stockBasedCompensation": "12847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 307070000, "cost_of_revenue": 138769000, "gross_profit": 168301000, "ebit": 34733000, "ebitda": 115257000, "pretax_income": -21354000, "tax_provision": -20048000, "net_income": -1089000, "net_income_to_common": -1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348357000, "total_current_assets": 573250000, "total_assets": 2294641000, "short_term_debt": 10022000, "long_term_debt": null, "total_debt": 10022000, "total_liabilities": 1364794000, "total_equity": 925154000, "shares_outstanding": 300636000, "goodwill_and_intangibles": 1607057000 }, "cash_flow": { "operating_cash_flow": 82157000, "capital_expenditure": 84400000, "free_cash_flow": 166557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175413, "ticker_id": 8369, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34733000", "ebitda": "115257000", "netIncome": "-1089000", "grossProfit": "168301000", "depreciation": "None", "totalRevenue": "307070000", "costOfRevenue": "138769000", "interestIncome": "2598000", "incomeBeforeTax": "-21354000", "interestExpense": "19484000", "operatingIncome": "35969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20048000", "reportedCurrency": "EUR", "netInterestIncome": "-16619000", "nonInterestIncome": "None", "operatingExpenses": "132332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80524000", "sellingGeneralAndAdministrative": "130146000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "318408000", "inventory": "5704000", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2294641000", "longTermDebt": "None", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1288649000", "reportedCurrency": "EUR", "retainedEarnings": "221942000", "totalLiabilities": "1364794000", "otherCurrentAssets": "35015000", "totalCurrentAssets": "573250000", "currentLongTermDebt": "54000", "longTermInvestments": "11718000", "shortTermInvestments": "None", "currentNetReceivables": "184174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721391000", "currentAccountsPayable": "259742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46719000", "totalShareholderEquity": "925154000", "capitalLeaseObligations": "46665000", "otherCurrentLiabilities": "61947000", "totalCurrentLiabilities": "373834000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "990960000", "cashAndShortTermInvestments": "348357000", "commonStockSharesOutstanding": "300636000", "intangibleAssetsExcludingGoodwill": "1288649000", "cashAndCashEquivalentsAtCarryingValue": "348357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "82157000", "capitalExpenditures": "84400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10861000", "cashflowFromInvestment": "-103201000", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307070000, "cost_of_revenue": 138769000, "gross_profit": 168301000, "research_and_development": 24271000, "selling_general_admin": 130146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34733000, "depreciation_amortisation": 80524000, "ebitda": 115257000, "interest_expense": 19484000, "interest_income": null, "other_non_operating": null, "pretax_income": -21354000, "tax_provision": -20048000, "effective_tax_rate": null, "net_income": -1089000, "net_income_continuing_ops": -1306000, "net_income_to_common": -1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348357000, "short_term_investments": null, "net_receivables": 184174000, "inventory": 5704000, "other_current_assets": null, "total_current_assets": 573250000, "net_ppe": null, "goodwill": 318408000, "intangible_assets": 1288649000, "goodwill_and_intangibles": 1607057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721391000, "total_assets": 2294641000, "short_term_debt": 10022000, "accounts_payable": 259742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990960000, "total_liabilities": 1364794000, "total_debt": 10022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221942000, "total_equity": 925154000, "shares_outstanding": 300636000, "operating_cash_flow": 82157000, "stock_based_compensation": 11405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10861000, "free_cash_flow": 166557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34733000", "ebitda": "115257000", "netIncome": "-1089000", "grossProfit": "168301000", "depreciation": "None", "totalRevenue": "307070000", "costOfRevenue": "138769000", "interestIncome": "2598000", "incomeBeforeTax": "-21354000", "interestExpense": "19484000", "operatingIncome": "35969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20048000", "reportedCurrency": "EUR", "netInterestIncome": "-16619000", "nonInterestIncome": "None", "operatingExpenses": "132332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80524000", "sellingGeneralAndAdministrative": "130146000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "318408000", "inventory": "5704000", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2294641000", "longTermDebt": "None", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1288649000", "reportedCurrency": "EUR", "retainedEarnings": "221942000", "totalLiabilities": "1364794000", "otherCurrentAssets": "35015000", "totalCurrentAssets": "573250000", "currentLongTermDebt": "54000", "longTermInvestments": "11718000", "shortTermInvestments": "None", "currentNetReceivables": "184174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721391000", "currentAccountsPayable": "259742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46719000", "totalShareholderEquity": "925154000", "capitalLeaseObligations": "46665000", "otherCurrentLiabilities": "61947000", "totalCurrentLiabilities": "373834000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "990960000", "cashAndShortTermInvestments": "348357000", "commonStockSharesOutstanding": "300636000", "intangibleAssetsExcludingGoodwill": "1288649000", "cashAndCashEquivalentsAtCarryingValue": "348357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "82157000", "capitalExpenditures": "84400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10861000", "cashflowFromInvestment": "-103201000", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 255172000, "cost_of_revenue": 92503000, "gross_profit": 162669000, "ebit": 63857000, "ebitda": 111557000, "pretax_income": 43888000, "tax_provision": 6786000, "net_income": 37261000, "net_income_to_common": 37261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368379000, "total_current_assets": 563228000, "total_assets": 2277280000, "short_term_debt": 10050000, "long_term_debt": 37174000, "total_debt": 47224000, "total_liabilities": 1361048000, "total_equity": 911515000, "shares_outstanding": 318172000, "goodwill_and_intangibles": 1618722000 }, "cash_flow": { "operating_cash_flow": 118222000, "capital_expenditure": 54269000, "free_cash_flow": 172491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175415, "ticker_id": 8369, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63857000", "ebitda": "111557000", "netIncome": "37261000", "grossProfit": "162669000", "depreciation": "None", "totalRevenue": "255172000", "costOfRevenue": "92503000", "interestIncome": "2738000", "incomeBeforeTax": "43888000", "interestExpense": "19969000", "operatingIncome": "38342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6786000", "reportedCurrency": "EUR", "netInterestIncome": "-17231000", "nonInterestIncome": "None", "operatingExpenses": "124327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "87966000", "netIncomeFromContinuingOperations": "37102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2277280000", "longTermDebt": "37174000", "shortTermDebt": "10050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1618722000", "reportedCurrency": "EUR", "retainedEarnings": "214771000", "totalLiabilities": "1361048000", "otherCurrentAssets": "27189000", "totalCurrentAssets": "563228000", "currentLongTermDebt": "10050000", "longTermInvestments": "11491000", "shortTermInvestments": "None", "currentNetReceivables": "167660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714052000", "currentAccountsPayable": "246887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47224000", "totalShareholderEquity": "911515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60703000", "totalCurrentLiabilities": "369212000", "otherNonCurrentLiabilities": "1419000", "totalNonCurrentLiabilities": "991836000", "cashAndShortTermInvestments": "368379000", "commonStockSharesOutstanding": "318172000", "intangibleAssetsExcludingGoodwill": "1618722000", "cashAndCashEquivalentsAtCarryingValue": "368379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "118222000", "capitalExpenditures": "54269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9564000", "cashflowFromInvestment": "-54605000", "stockBasedCompensation": "12945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255172000, "cost_of_revenue": 92503000, "gross_profit": 162669000, "research_and_development": null, "selling_general_admin": 87966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63857000, "depreciation_amortisation": 47700000, "ebitda": 111557000, "interest_expense": 19969000, "interest_income": null, "other_non_operating": null, "pretax_income": 43888000, "tax_provision": 6786000, "effective_tax_rate": null, "net_income": 37261000, "net_income_continuing_ops": 37102000, "net_income_to_common": 37261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368379000, "short_term_investments": null, "net_receivables": 167660000, "inventory": null, "other_current_assets": null, "total_current_assets": 563228000, "net_ppe": null, "goodwill": null, "intangible_assets": 1618722000, "goodwill_and_intangibles": 1618722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1714052000, "total_assets": 2277280000, "short_term_debt": 10050000, "accounts_payable": 246887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369212000, "long_term_debt": 37174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991836000, "total_liabilities": 1361048000, "total_debt": 47224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214771000, "total_equity": 911515000, "shares_outstanding": 318172000, "operating_cash_flow": 118222000, "stock_based_compensation": 12945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9564000, "free_cash_flow": 172491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63857000", "ebitda": "111557000", "netIncome": "37261000", "grossProfit": "162669000", "depreciation": "None", "totalRevenue": "255172000", "costOfRevenue": "92503000", "interestIncome": "2738000", "incomeBeforeTax": "43888000", "interestExpense": "19969000", "operatingIncome": "38342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6786000", "reportedCurrency": "EUR", "netInterestIncome": "-17231000", "nonInterestIncome": "None", "operatingExpenses": "124327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "87966000", "netIncomeFromContinuingOperations": "37102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2277280000", "longTermDebt": "37174000", "shortTermDebt": "10050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1618722000", "reportedCurrency": "EUR", "retainedEarnings": "214771000", "totalLiabilities": "1361048000", "otherCurrentAssets": "27189000", "totalCurrentAssets": "563228000", "currentLongTermDebt": "10050000", "longTermInvestments": "11491000", "shortTermInvestments": "None", "currentNetReceivables": "167660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714052000", "currentAccountsPayable": "246887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47224000", "totalShareholderEquity": "911515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60703000", "totalCurrentLiabilities": "369212000", "otherNonCurrentLiabilities": "1419000", "totalNonCurrentLiabilities": "991836000", "cashAndShortTermInvestments": "368379000", "commonStockSharesOutstanding": "318172000", "intangibleAssetsExcludingGoodwill": "1618722000", "cashAndCashEquivalentsAtCarryingValue": "368379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "118222000", "capitalExpenditures": "54269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9564000", "cashflowFromInvestment": "-54605000", "stockBasedCompensation": "12945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 278420000, "cost_of_revenue": 127175000, "gross_profit": 151245000, "ebit": 18975000, "ebitda": 98622000, "pretax_income": -293000, "tax_provision": 1243000, "net_income": -1449000, "net_income_to_common": -1449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322218000, "total_current_assets": 554149000, "total_assets": 2246800000, "short_term_debt": 9241000, "long_term_debt": 40010000, "total_debt": 49251000, "total_liabilities": 1368517000, "total_equity": 873404000, "shares_outstanding": 318446100, "goodwill_and_intangibles": 1590309000 }, "cash_flow": { "operating_cash_flow": 85453000, "capital_expenditure": 23774000, "free_cash_flow": 109227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175416, "ticker_id": 8369, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18975000", "ebitda": "98622000", "netIncome": "-1449000", "grossProfit": "151245000", "depreciation": "None", "totalRevenue": "278420000", "costOfRevenue": "127175000", "interestIncome": "1937000", "incomeBeforeTax": "-293000", "interestExpense": "19268000", "operatingIncome": "26904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "EUR", "netInterestIncome": "-17331000", "nonInterestIncome": "None", "operatingExpenses": "124341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79647000", "sellingGeneralAndAdministrative": "89134000", "netIncomeFromContinuingOperations": "-1536000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2246800000", "longTermDebt": "40010000", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1590309000", "reportedCurrency": "EUR", "retainedEarnings": "166371000", "totalLiabilities": "1368517000", "otherCurrentAssets": "40138000", "totalCurrentAssets": "554149000", "currentLongTermDebt": "9241000", "longTermInvestments": "11579000", "shortTermInvestments": "None", "currentNetReceivables": "191793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1692651000", "currentAccountsPayable": "258946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49251000", "totalShareholderEquity": "873404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53999000", "totalCurrentLiabilities": "359751000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "1008766000", "cashAndShortTermInvestments": "322218000", "commonStockSharesOutstanding": "318446100", "intangibleAssetsExcludingGoodwill": "1590309000", "cashAndCashEquivalentsAtCarryingValue": "322218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "85453000", "capitalExpenditures": "23774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8734000", "cashflowFromInvestment": "-31191000", "stockBasedCompensation": "11112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278420000, "cost_of_revenue": 127175000, "gross_profit": 151245000, "research_and_development": null, "selling_general_admin": 89134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18975000, "depreciation_amortisation": 79647000, "ebitda": 98622000, "interest_expense": 19268000, "interest_income": null, "other_non_operating": null, "pretax_income": -293000, "tax_provision": 1243000, "effective_tax_rate": null, "net_income": -1449000, "net_income_continuing_ops": -1536000, "net_income_to_common": -1449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322218000, "short_term_investments": null, "net_receivables": 191793000, "inventory": 1, "other_current_assets": null, "total_current_assets": 554149000, "net_ppe": null, "goodwill": null, "intangible_assets": 1590309000, "goodwill_and_intangibles": 1590309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1692651000, "total_assets": 2246800000, "short_term_debt": 9241000, "accounts_payable": 258946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359751000, "long_term_debt": 40010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008766000, "total_liabilities": 1368517000, "total_debt": 49251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166371000, "total_equity": 873404000, "shares_outstanding": 318446100, "operating_cash_flow": 85453000, "stock_based_compensation": 11112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8734000, "free_cash_flow": 109227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18975000", "ebitda": "98622000", "netIncome": "-1449000", "grossProfit": "151245000", "depreciation": "None", "totalRevenue": "278420000", "costOfRevenue": "127175000", "interestIncome": "1937000", "incomeBeforeTax": "-293000", "interestExpense": "19268000", "operatingIncome": "26904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "EUR", "netInterestIncome": "-17331000", "nonInterestIncome": "None", "operatingExpenses": "124341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79647000", "sellingGeneralAndAdministrative": "89134000", "netIncomeFromContinuingOperations": "-1536000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27551000", "currentDebt": "None", "investments": "None", "totalAssets": "2246800000", "longTermDebt": "40010000", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1590309000", "reportedCurrency": "EUR", "retainedEarnings": "166371000", "totalLiabilities": "1368517000", "otherCurrentAssets": "40138000", "totalCurrentAssets": "554149000", "currentLongTermDebt": "9241000", "longTermInvestments": "11579000", "shortTermInvestments": "None", "currentNetReceivables": "191793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1692651000", "currentAccountsPayable": "258946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49251000", "totalShareholderEquity": "873404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53999000", "totalCurrentLiabilities": "359751000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "1008766000", "cashAndShortTermInvestments": "322218000", "commonStockSharesOutstanding": "318446100", "intangibleAssetsExcludingGoodwill": "1590309000", "cashAndCashEquivalentsAtCarryingValue": "322218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "85453000", "capitalExpenditures": "23774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8734000", "cashflowFromInvestment": "-31191000", "stockBasedCompensation": "11112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 265894000, "cost_of_revenue": 119563000, "gross_profit": 146331000, "ebit": 19060000, "ebitda": 95916000, "pretax_income": 311000, "tax_provision": 960000, "net_income": -574000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296598240, "total_current_assets": 528363000, "total_assets": 2414014920, "short_term_debt": 9605520, "long_term_debt": 39554000, "total_debt": 49159520, "total_liabilities": 1471604760, "total_equity": 937058760, "shares_outstanding": 300238100, "goodwill_and_intangibles": 1775904480 }, "cash_flow": { "operating_cash_flow": 67179000, "capital_expenditure": 65212000, "free_cash_flow": 132391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175417, "ticker_id": 8369, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19060000", "ebitda": "95916000", "netIncome": "-574000", "grossProfit": "146331000", "depreciation": "None", "totalRevenue": "265894000", "costOfRevenue": "119563000", "interestIncome": "2012000", "incomeBeforeTax": "311000", "interestExpense": "18749000", "operatingIncome": "33344000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "960000", "reportedCurrency": "EUR", "netInterestIncome": "-16737000", "nonInterestIncome": "None", "operatingExpenses": "112987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76856000", "sellingGeneralAndAdministrative": "79567000", "netIncomeFromContinuingOperations": "-649000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "29755080", "currentDebt": "None", "investments": "None", "totalAssets": "2414014920", "longTermDebt": "39554000", "shortTermDebt": "9605520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1775904480", "reportedCurrency": "EUR", "retainedEarnings": "172106640", "totalLiabilities": "1471604760", "otherCurrentAssets": "35070840", "totalCurrentAssets": "528363000", "currentLongTermDebt": "8894000", "longTermInvestments": "11703000", "shortTermInvestments": "None", "currentNetReceivables": "196693920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885651920", "currentAccountsPayable": "260155800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52323840", "totalShareholderEquity": "937058760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71853482", "totalCurrentLiabilities": "382498200", "otherNonCurrentLiabilities": "1584000", "totalNonCurrentLiabilities": "1089106560", "cashAndShortTermInvestments": "296598240", "commonStockSharesOutstanding": "300238100", "intangibleAssetsExcludingGoodwill": "1775904480", "cashAndCashEquivalentsAtCarryingValue": "296598240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "67179000", "capitalExpenditures": "65212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7592000", "cashflowFromInvestment": "-65886000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265894000, "cost_of_revenue": 119563000, "gross_profit": 146331000, "research_and_development": null, "selling_general_admin": 79567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19060000, "depreciation_amortisation": 76856000, "ebitda": 95916000, "interest_expense": 18749000, "interest_income": null, "other_non_operating": null, "pretax_income": 311000, "tax_provision": 960000, "effective_tax_rate": null, "net_income": -574000, "net_income_continuing_ops": -649000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296598240, "short_term_investments": null, "net_receivables": 196693920, "inventory": 1, "other_current_assets": null, "total_current_assets": 528363000, "net_ppe": null, "goodwill": null, "intangible_assets": 1775904480, "goodwill_and_intangibles": 1775904480, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1885651920, "total_assets": 2414014920, "short_term_debt": 9605520, "accounts_payable": 260155800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382498200, "long_term_debt": 39554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089106560, "total_liabilities": 1471604760, "total_debt": 49159520, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172106640, "total_equity": 937058760, "shares_outstanding": 300238100, "operating_cash_flow": 67179000, "stock_based_compensation": 1995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7592000, "free_cash_flow": 132391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19060000", "ebitda": "95916000", "netIncome": "-574000", "grossProfit": "146331000", "depreciation": "None", "totalRevenue": "265894000", "costOfRevenue": "119563000", "interestIncome": "2012000", "incomeBeforeTax": "311000", "interestExpense": "18749000", "operatingIncome": "33344000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "960000", "reportedCurrency": "EUR", "netInterestIncome": "-16737000", "nonInterestIncome": "None", "operatingExpenses": "112987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76856000", "sellingGeneralAndAdministrative": "79567000", "netIncomeFromContinuingOperations": "-649000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "29755080", "currentDebt": "None", "investments": "None", "totalAssets": "2414014920", "longTermDebt": "39554000", "shortTermDebt": "9605520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1775904480", "reportedCurrency": "EUR", "retainedEarnings": "172106640", "totalLiabilities": "1471604760", "otherCurrentAssets": "35070840", "totalCurrentAssets": "528363000", "currentLongTermDebt": "8894000", "longTermInvestments": "11703000", "shortTermInvestments": "None", "currentNetReceivables": "196693920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885651920", "currentAccountsPayable": "260155800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52323840", "totalShareholderEquity": "937058760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71853482", "totalCurrentLiabilities": "382498200", "otherNonCurrentLiabilities": "1584000", "totalNonCurrentLiabilities": "1089106560", "cashAndShortTermInvestments": "296598240", "commonStockSharesOutstanding": "300238100", "intangibleAssetsExcludingGoodwill": "1775904480", "cashAndCashEquivalentsAtCarryingValue": "296598240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "67179000", "capitalExpenditures": "65212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7592000", "cashflowFromInvestment": "-65886000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 252586000, "cost_of_revenue": 58995000, "gross_profit": 193591000, "ebit": 37993000, "ebitda": 106408000, "pretax_income": 24214000, "tax_provision": 1027000, "net_income": 23409000, "net_income_to_common": 23409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277174000, "total_current_assets": 449068000, "total_assets": 2247350000, "short_term_debt": 9586000, "long_term_debt": 145000, "total_debt": 9731000, "total_liabilities": 1374513000, "total_equity": 867794000, "shares_outstanding": 318417100, "goodwill_and_intangibles": 1697331000 }, "cash_flow": { "operating_cash_flow": 52197000, "capital_expenditure": 49556000, "free_cash_flow": 101753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175418, "ticker_id": 8369, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37993000", "ebitda": "106408000", "netIncome": "23409000", "grossProfit": "193591000", "depreciation": "None", "totalRevenue": "252586000", "costOfRevenue": "58995000", "interestIncome": "2098000", "incomeBeforeTax": "24214000", "interestExpense": "13779000", "operatingIncome": "11925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "EUR", "netInterestIncome": "-12992000", "nonInterestIncome": "None", "operatingExpenses": "181666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68415000", "sellingGeneralAndAdministrative": "129198000", "netIncomeFromContinuingOperations": "23187000" }, "balance": { "goodwill": "296401000", "inventory": "5986000", "commonStock": "27421000", "currentDebt": "None", "investments": "None", "totalAssets": "2247350000", "longTermDebt": "145000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400930000", "reportedCurrency": "EUR", "retainedEarnings": "173629000", "totalLiabilities": "1374513000", "otherCurrentAssets": "23265000", "totalCurrentAssets": "449068000", "currentLongTermDebt": "49000", "longTermInvestments": "8302000", "shortTermInvestments": "None", "currentNetReceivables": "142643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798282000", "currentAccountsPayable": "259667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50145000", "totalShareholderEquity": "867794000", "capitalLeaseObligations": "49951000", "otherCurrentLiabilities": "48280000", "totalCurrentLiabilities": "356114000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "1018399000", "cashAndShortTermInvestments": "277174000", "commonStockSharesOutstanding": "318417100", "intangibleAssetsExcludingGoodwill": "1400930000", "cashAndCashEquivalentsAtCarryingValue": "277174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "52197000", "capitalExpenditures": "49556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5105000", "cashflowFromInvestment": "-49585000", "stockBasedCompensation": "10070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252586000, "cost_of_revenue": 58995000, "gross_profit": 193591000, "research_and_development": 22577000, "selling_general_admin": 129198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37993000, "depreciation_amortisation": 68415000, "ebitda": 106408000, "interest_expense": 13779000, "interest_income": null, "other_non_operating": null, "pretax_income": 24214000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": 23409000, "net_income_continuing_ops": 23187000, "net_income_to_common": 23409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277174000, "short_term_investments": null, "net_receivables": 142643000, "inventory": 5986000, "other_current_assets": null, "total_current_assets": 449068000, "net_ppe": null, "goodwill": 296401000, "intangible_assets": 1400930000, "goodwill_and_intangibles": 1697331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798282000, "total_assets": 2247350000, "short_term_debt": 9586000, "accounts_payable": 259667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356114000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018399000, "total_liabilities": 1374513000, "total_debt": 9731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173629000, "total_equity": 867794000, "shares_outstanding": 318417100, "operating_cash_flow": 52197000, "stock_based_compensation": 10070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5105000, "free_cash_flow": 101753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37993000", "ebitda": "106408000", "netIncome": "23409000", "grossProfit": "193591000", "depreciation": "None", "totalRevenue": "252586000", "costOfRevenue": "58995000", "interestIncome": "2098000", "incomeBeforeTax": "24214000", "interestExpense": "13779000", "operatingIncome": "11925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "EUR", "netInterestIncome": "-12992000", "nonInterestIncome": "None", "operatingExpenses": "181666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68415000", "sellingGeneralAndAdministrative": "129198000", "netIncomeFromContinuingOperations": "23187000" }, "balance": { "goodwill": "296401000", "inventory": "5986000", "commonStock": "27421000", "currentDebt": "None", "investments": "None", "totalAssets": "2247350000", "longTermDebt": "145000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400930000", "reportedCurrency": "EUR", "retainedEarnings": "173629000", "totalLiabilities": "1374513000", "otherCurrentAssets": "23265000", "totalCurrentAssets": "449068000", "currentLongTermDebt": "49000", "longTermInvestments": "8302000", "shortTermInvestments": "None", "currentNetReceivables": "142643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798282000", "currentAccountsPayable": "259667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50145000", "totalShareholderEquity": "867794000", "capitalLeaseObligations": "49951000", "otherCurrentLiabilities": "48280000", "totalCurrentLiabilities": "356114000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "1018399000", "cashAndShortTermInvestments": "277174000", "commonStockSharesOutstanding": "318417100", "intangibleAssetsExcludingGoodwill": "1400930000", "cashAndCashEquivalentsAtCarryingValue": "277174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "52197000", "capitalExpenditures": "49556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5105000", "cashflowFromInvestment": "-49585000", "stockBasedCompensation": "10070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 201037000, "cost_of_revenue": 63217000, "gross_profit": 137820000, "ebit": 16118000, "ebitda": 53121000, "pretax_income": 10564000, "tax_provision": 5949000, "net_income": 4335000, "net_income_to_common": 4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289701000, "total_current_assets": 448644000, "total_assets": 1393158000, "short_term_debt": 7321000, "long_term_debt": 19834000, "total_debt": 27155000, "total_liabilities": 596542000, "total_equity": 790636000, "shares_outstanding": 311201100, "goodwill_and_intangibles": 828285000 }, "cash_flow": { "operating_cash_flow": 76248000, "capital_expenditure": 53270000, "free_cash_flow": 129518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175420, "ticker_id": 8369, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16118000", "ebitda": "53121000", "netIncome": "4335000", "grossProfit": "137820000", "depreciation": "None", "totalRevenue": "201037000", "costOfRevenue": "63217000", "interestIncome": "3179000", "incomeBeforeTax": "10564000", "interestExpense": "5554000", "operatingIncome": "31011000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5949000", "reportedCurrency": "EUR", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "137820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37003000", "sellingGeneralAndAdministrative": "75359000", "netIncomeFromContinuingOperations": "4615000" }, "balance": { "goodwill": "None", "inventory": "1415000", "commonStock": "27369000", "currentDebt": "None", "investments": "None", "totalAssets": "1393158000", "longTermDebt": "19834000", "shortTermDebt": "7321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "828285000", "reportedCurrency": "EUR", "retainedEarnings": "144762000", "totalLiabilities": "596542000", "otherCurrentAssets": "35022000", "totalCurrentAssets": "448644000", "currentLongTermDebt": "7321000", "longTermInvestments": "47916000", "shortTermInvestments": "None", "currentNetReceivables": "123921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944514000", "currentAccountsPayable": "180841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44010000", "shortLongTermDebtTotal": "27155000", "totalShareholderEquity": "790636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99468000", "totalCurrentLiabilities": "287630000", "otherNonCurrentLiabilities": "7079000", "totalNonCurrentLiabilities": "308912000", "cashAndShortTermInvestments": "289701000", "commonStockSharesOutstanding": "311201100", "intangibleAssetsExcludingGoodwill": "828285000", "cashAndCashEquivalentsAtCarryingValue": "289701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "76248000", "capitalExpenditures": "53270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2548000", "cashflowFromInvestment": "-54202000", "stockBasedCompensation": "11446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201037000, "cost_of_revenue": 63217000, "gross_profit": 137820000, "research_and_development": null, "selling_general_admin": 75359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16118000, "depreciation_amortisation": 37003000, "ebitda": 53121000, "interest_expense": 5554000, "interest_income": null, "other_non_operating": null, "pretax_income": 10564000, "tax_provision": 5949000, "effective_tax_rate": null, "net_income": 4335000, "net_income_continuing_ops": 4615000, "net_income_to_common": 4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289701000, "short_term_investments": null, "net_receivables": 123921000, "inventory": 1415000, "other_current_assets": null, "total_current_assets": 448644000, "net_ppe": null, "goodwill": null, "intangible_assets": 828285000, "goodwill_and_intangibles": 828285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944514000, "total_assets": 1393158000, "short_term_debt": 7321000, "accounts_payable": 180841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287630000, "long_term_debt": 19834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308912000, "total_liabilities": 596542000, "total_debt": 27155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144762000, "total_equity": 790636000, "shares_outstanding": 311201100, "operating_cash_flow": 76248000, "stock_based_compensation": 11446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2548000, "free_cash_flow": 129518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16118000", "ebitda": "53121000", "netIncome": "4335000", "grossProfit": "137820000", "depreciation": "None", "totalRevenue": "201037000", "costOfRevenue": "63217000", "interestIncome": "3179000", "incomeBeforeTax": "10564000", "interestExpense": "5554000", "operatingIncome": "31011000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5949000", "reportedCurrency": "EUR", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "137820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37003000", "sellingGeneralAndAdministrative": "75359000", "netIncomeFromContinuingOperations": "4615000" }, "balance": { "goodwill": "None", "inventory": "1415000", "commonStock": "27369000", "currentDebt": "None", "investments": "None", "totalAssets": "1393158000", "longTermDebt": "19834000", "shortTermDebt": "7321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "828285000", "reportedCurrency": "EUR", "retainedEarnings": "144762000", "totalLiabilities": "596542000", "otherCurrentAssets": "35022000", "totalCurrentAssets": "448644000", "currentLongTermDebt": "7321000", "longTermInvestments": "47916000", "shortTermInvestments": "None", "currentNetReceivables": "123921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944514000", "currentAccountsPayable": "180841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44010000", "shortLongTermDebtTotal": "27155000", "totalShareholderEquity": "790636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99468000", "totalCurrentLiabilities": "287630000", "otherNonCurrentLiabilities": "7079000", "totalNonCurrentLiabilities": "308912000", "cashAndShortTermInvestments": "289701000", "commonStockSharesOutstanding": "311201100", "intangibleAssetsExcludingGoodwill": "828285000", "cashAndCashEquivalentsAtCarryingValue": "289701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "76248000", "capitalExpenditures": "53270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2548000", "cashflowFromInvestment": "-54202000", "stockBasedCompensation": "11446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "income_statement": { "revenue": 216434000, "cost_of_revenue": 123024000, "gross_profit": 93410000, "ebit": 17539000, "ebitda": 69653000, "pretax_income": 1635000, "tax_provision": 1602000, "net_income": 88000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287746886, "total_current_assets": 460840582, "total_assets": 1509010104, "short_term_debt": 8604717, "long_term_debt": 14385000, "total_debt": 22989717, "total_liabilities": 661252918, "total_equity": 840971166, "shares_outstanding": 309877100, "goodwill_and_intangibles": 919504619 }, "cash_flow": { "operating_cash_flow": 72751000, "capital_expenditure": 56777000, "free_cash_flow": 129528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175421, "ticker_id": 8369, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:27.290209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17539000", "ebitda": "69653000", "netIncome": "88000", "grossProfit": "93410000", "depreciation": "None", "totalRevenue": "216434000", "costOfRevenue": "123024000", "interestIncome": "1717000", "incomeBeforeTax": "1635000", "interestExpense": "7077000", "operatingIncome": "90587000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1602000", "reportedCurrency": "EUR", "netInterestIncome": "-5360000", "nonInterestIncome": "None", "operatingExpenses": "2823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52114000", "sellingGeneralAndAdministrative": "84397000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "None", "inventory": "7185000", "commonStock": "29859579", "currentDebt": "None", "investments": "None", "totalAssets": "1509010104", "longTermDebt": "14385000", "shortTermDebt": "8604717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "919504619", "reportedCurrency": "EUR", "retainedEarnings": "142776988", "totalLiabilities": "661252918", "otherCurrentAssets": "38057353", "totalCurrentAssets": "460840582", "currentLongTermDebt": "7887000", "longTermInvestments": "47670000", "shortTermInvestments": "None", "currentNetReceivables": "135036343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048169521", "currentAccountsPayable": "197721930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38343000", "shortLongTermDebtTotal": "24298752", "totalShareholderEquity": "840971166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64986749", "totalCurrentLiabilities": "311061556", "otherNonCurrentLiabilities": "7150000", "totalNonCurrentLiabilities": "350191362", "cashAndShortTermInvestments": "287746886", "commonStockSharesOutstanding": "309877100", "intangibleAssetsExcludingGoodwill": "919504619", "cashAndCashEquivalentsAtCarryingValue": "287746886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "72751000", "capitalExpenditures": "56777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6276000", "cashflowFromInvestment": "-43881000", "stockBasedCompensation": "10849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216434000, "cost_of_revenue": 123024000, "gross_profit": 93410000, "research_and_development": null, "selling_general_admin": 84397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17539000, "depreciation_amortisation": 52114000, "ebitda": 69653000, "interest_expense": 7077000, "interest_income": null, "other_non_operating": null, "pretax_income": 1635000, "tax_provision": 1602000, "effective_tax_rate": null, "net_income": 88000, "net_income_continuing_ops": 33000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287746886, "short_term_investments": null, "net_receivables": 135036343, "inventory": 7185000, "other_current_assets": null, "total_current_assets": 460840582, "net_ppe": null, "goodwill": null, "intangible_assets": 919504619, "goodwill_and_intangibles": 919504619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048169521, "total_assets": 1509010104, "short_term_debt": 8604717, "accounts_payable": 197721930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311061556, "long_term_debt": 14385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350191362, "total_liabilities": 661252918, "total_debt": 22989717, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142776988, "total_equity": 840971166, "shares_outstanding": 309877100, "operating_cash_flow": 72751000, "stock_based_compensation": 10849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6276000, "free_cash_flow": 129528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17539000", "ebitda": "69653000", "netIncome": "88000", "grossProfit": "93410000", "depreciation": "None", "totalRevenue": "216434000", "costOfRevenue": "123024000", "interestIncome": "1717000", "incomeBeforeTax": "1635000", "interestExpense": "7077000", "operatingIncome": "90587000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1602000", "reportedCurrency": "EUR", "netInterestIncome": "-5360000", "nonInterestIncome": "None", "operatingExpenses": "2823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52114000", "sellingGeneralAndAdministrative": "84397000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "None", "inventory": "7185000", "commonStock": "29859579", "currentDebt": "None", "investments": "None", "totalAssets": "1509010104", "longTermDebt": "14385000", "shortTermDebt": "8604717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "919504619", "reportedCurrency": "EUR", "retainedEarnings": "142776988", "totalLiabilities": "661252918", "otherCurrentAssets": "38057353", "totalCurrentAssets": "460840582", "currentLongTermDebt": "7887000", "longTermInvestments": "47670000", "shortTermInvestments": "None", "currentNetReceivables": "135036343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048169521", "currentAccountsPayable": "197721930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38343000", "shortLongTermDebtTotal": "24298752", "totalShareholderEquity": "840971166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64986749", "totalCurrentLiabilities": "311061556", "otherNonCurrentLiabilities": "7150000", "totalNonCurrentLiabilities": "350191362", "cashAndShortTermInvestments": "287746886", "commonStockSharesOutstanding": "309877100", "intangibleAssetsExcludingGoodwill": "919504619", "cashAndCashEquivalentsAtCarryingValue": "287746886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "72751000", "capitalExpenditures": "56777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6276000", "cashflowFromInvestment": "-43881000", "stockBasedCompensation": "10849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }