{ "ticker": { "uuid": "ff03b666-2bec-44cb-9d3b-36f03dccce21", "symbol": "CASH", "name": "Meta Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff03b666-2bec-44cb-9d3b-36f03dccce21/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff03b666-2bec-44cb-9d3b-36f03dccce21/" }, "latest_snapshot": { "ticker": { "uuid": "ff03b666-2bec-44cb-9d3b-36f03dccce21", "symbol": "CASH", "name": "Meta Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff03b666-2bec-44cb-9d3b-36f03dccce21/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff03b666-2bec-44cb-9d3b-36f03dccce21/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.91, "value": 0.91, "quality": 0.99, "momentum": 0.29, "coverage": 1, "confidence": 0.969, "delta": 6 }, "headline_factors": { "price": 89.76, "market_cap": 1894836651.84, "pe_ratio": 10.0305, "earnings_yield": 0.1254, "ebitda_to_ev": 0.1563, "shareholder_yield": 0.0994, "roe": 0.2219, "piotroski_f_score": 7, "momentum_12_1": 0.0164, "volatility_252d": 0.2896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.0305, "ev_ebitda": 6.3988, "earnings_yield": 0.1254, "fcf_yield": 0.472, "shareholder_yield": 0.0994 }, "quality": { "roe": 0.2219, "roic": 0.2521, "gross_margin": 0.9194, "fcf_margin": 1.1012, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1643, "eps_growth_1y": 0.0355, "fcf_growth_1y": 0.5492 }, "momentum": { "price_return_12m": 0.1119, "momentum_12_1": 0.0164, "relative_strength": -0.0842 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.99, "momentum_percentile": 0.29, "growth_composite": 28, "yield_composite": 21, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.84, "os": 0.91, "value": 0.92, "quality": 0.99, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 8.9222, "earnings_yield": 0.1419, "shareholder_yield": 0.1118, "roe": 0.2219, "momentum_12_1": 0.1121 }, { "week_end_date": "2026-06-14", "price": 84.17, "os": 0.91, "value": 0.92, "quality": 0.99, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 9.4059, "earnings_yield": 0.1342, "shareholder_yield": 0.1061, "roe": 0.2219, "momentum_12_1": 0.0764 }, { "week_end_date": "2026-06-21", "price": 82.05, "os": 0.92, "value": 0.92, "quality": 0.99, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 9.1689, "earnings_yield": 0.1379, "shareholder_yield": 0.1088, "roe": 0.2219, "momentum_12_1": 0.1337 }, { "week_end_date": "2026-06-28", "price": 87.16, "os": 0.9, "value": 0.91, "quality": 0.99, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 9.74, "earnings_yield": 0.1294, "shareholder_yield": 0.1024, "roe": 0.2219, "momentum_12_1": 0.0267 }, { "week_end_date": "2026-07-05", "price": 88.72, "os": 0.91, "value": 0.91, "quality": 0.99, "momentum": 0.28, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.9143, "earnings_yield": 0.127, "shareholder_yield": 0.1006, "roe": 0.2219, "momentum_12_1": -0.0325 }, { "week_end_date": "2026-07-12", "price": 90.23, "os": 0.97, "value": 0.91, "quality": 0.99, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.083, "earnings_yield": 0.1247, "shareholder_yield": 0.0989, "roe": 0.2219, "momentum_12_1": 0.0192 }, { "week_end_date": "2026-07-19", "price": 89.76, "os": 0.91, "value": 0.91, "quality": 0.99, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.0305, "earnings_yield": 0.1254, "shareholder_yield": 0.0994, "roe": 0.2219, "momentum_12_1": 0.0164 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": -163047000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 668902000, "cost_of_revenue": 79334000, "gross_profit": 589568000, "ebit": 218620000, "ebitda": 276385000, "pretax_income": 218620000, "tax_provision": 34108000, "net_income": 183219000, "net_income_to_common": 183219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158337000, "total_current_assets": 2083117000, "total_assets": 7549336000, "short_term_debt": 377000000, "long_term_debt": 33354000, "total_debt": 410354000, "total_liabilities": 6709731000, "total_equity": 839882000, "shares_outstanding": 25202000, "goodwill_and_intangibles": 326094000 }, "cash_flow": { "operating_cash_flow": 453537000, "capital_expenditure": 276754000, "free_cash_flow": 730291000, "dividends_paid": 5067000, "share_repurchases": -86853000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 668902000, "cost_of_revenue": 79334000, "gross_profit": 589568000, "ebit": 218620000, "ebitda": 276385000, "pretax_income": 218620000, "tax_provision": 34108000, "net_income": 183219000, "net_income_to_common": 183219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158337000, "total_current_assets": 2083117000, "total_assets": 7549336000, "short_term_debt": 377000000, "long_term_debt": 33354000, "total_debt": 410354000, "total_liabilities": 6709731000, "total_equity": 839882000, "shares_outstanding": 25202000, "goodwill_and_intangibles": 326094000 }, "cash_flow": { "operating_cash_flow": 453537000, "capital_expenditure": 276754000, "free_cash_flow": 730291000, "dividends_paid": 5067000, "share_repurchases": -86853000, "shares_issued": 3000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 99945000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 308741000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 99945000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 308741000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 99945000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 308741000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 99945000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 308741000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 99945000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 308741000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 87232000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59508000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 319554000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": -72720000, "shares_issued": 0, "net_debt_issued": -26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": 0, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": -50895000, "shares_issued": 1000, "net_debt_issued": -9000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }