{ "ticker": { "uuid": "ff03b666-2bec-44cb-9d3b-36f03dccce21", "symbol": "CASH", "name": "Meta Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff03b666-2bec-44cb-9d3b-36f03dccce21/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff03b666-2bec-44cb-9d3b-36f03dccce21/" }, "ticker_metadata": { "id": 5228, "uuid": "ff03b666-2bec-44cb-9d3b-36f03dccce21", "symbol": "CASH", "name": "Meta Financial Group Inc", "asset_type": "equity", "market_cap": 1752766000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Meta Financial Group, Inc. is the holding company of MetaBank offering various banking products and services in the United States. The company is headquartered in Sioux Falls, South Dakota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff03b666-2bec-44cb-9d3b-36f03dccce21", "symbol": "CASH", "name": "Meta Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff03b666-2bec-44cb-9d3b-36f03dccce21/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff03b666-2bec-44cb-9d3b-36f03dccce21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.91, "quality": 0.99, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.89, "market_cap": 1735228535.58, "pe_ratio": 9.1856, "earnings_yield": 0.1089, "ebitda_to_ev": 0.1638, "shareholder_yield": 0.0026, "roe": 0.2219, "piotroski_f_score": 7, "momentum_12_1": 0.1121, "volatility_252d": 0.2957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.674241+00:00", "batch_id": "" }, "size": { "price_close": 79.89, "market_cap": 1735228535.58, "market_cap_usd": 1735228535.58, "enterprise_value": 1637133535.58, "shares_outstanding": 21720222, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1856, "pb_ratio": 2.0379, "ptbv_ratio": 3.2623, "ps_ratio": 2.2521, "pcf_ratio": 2.5697, "pfcf_ratio": 2.0452, "ev_ebitda": 6.1041, "ev_ebit": 7.2628, "ev_sales": 2.1248, "ev_fcf": 1.9296, "earnings_yield": 0.1089, "fcf_yield": 0.5182, "price_to_sales": 2.2521, "price_to_book": 2.0379, "price_to_cashflow": 2.5697, "ebitda_to_ev": 0.1638, "sales_yield": 0.4706 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": 0, "shareholder_yield": 0.0026, "debt_paydown_yield": null, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.9194, "operating_margin": 0.2926, "net_margin": 0.2452, "ebitda_margin": 0.3481, "fcf_margin": 1.1012, "roe": 0.2219, "roa": 0.0266, "roic": 0.2521, "roc_greenblatt": null, "asset_turnover": 0.1083, "cash_conversion": 4.4913, "accruals_ratio": -0.0684, "sbc_to_revenue": 0.0146, "piotroski_f_score": 7, "altman_z_score": 0.4746, "earnings_stability_5y": 0.3732, "revenue_stability_5y": 0.1442, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.3541, "net_debt_to_ebitda": -0.3657, "debt_to_assets": 0.0084, "interest_coverage": 21.6681, "current_ratio": 7.4511, "quick_ratio": 7.4511, "net_debt": -98095000, "local_beta": 0, "volatility_252d": 0.2957, "volatility_60d": 0.6598, "max_drawdown_12m": -0.1959, "risk_adjusted_momentum": 0.3789 }, "growth": { "revenue_growth_1y": 0.1643, "revenue_growth_3y_cagr": 0.094, "revenue_growth_5y_cagr": 0.0751, "eps_growth_1y": 0.0355, "eps_growth_3y_cagr": 0.0714, "eps_growth_5y_cagr": 0.1216, "fcf_growth_1y": 0.5492, "book_value_growth_1y": 0.0946, "revenue_growth": 0.1643, "earnings_growth": 0.0355 }, "momentum": { "price_return_1m": -0.0745, "price_return_3m": -0.111, "price_return_6m": 0.0757, "price_return_9m": 0.0476, "price_return_12m": 0.0292, "price_return_12m_ex1m": 0.1121, "momentum_6m": 0.0757, "momentum_12m": 0.0292, "momentum_12_1": 0.1121, "distance_from_52w_high": -0.1959, "distance_from_52w_low": 0.1753, "relative_strength": -0.1287 }, "raw_ttm": { "revenue_ttm": 770488000, "gross_profit_ttm": 708392000, "ebit_ttm": 225413000, "ebitda_ttm": 268203000, "net_income_ttm": 188907000, "eps_diluted_ttm": 8.6973, "operating_cash_flow_ttm": 675278000, "capital_expenditure_ttm": 173159000, "fcf_ttm": 848437000, "dividends_paid_ttm": 4496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10403000, "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_current_liabilities": 26000000, "net_ppe": null, "total_assets": 7112399000, "total_debt": 59507000, "total_equity": 851462000, "net_working_capital": 36127000, "book_value_per_share": 39.2013, "retained_earnings": 340744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531908000, "tangible_book_per_share": 24.4891 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 50, "rank_ptbv": 57, "rank_ps": 52, "rank_pcf": 8, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 5, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 5, "rank_fcf_margin": 4, "rank_piotroski": 13, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65 }, "composites": { "value_composite": 9, "quality_composite": 1, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.9492, "os_score": 0.91, "value_percentile": 0.91, "quality_percentile": 0.99, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1942, "ticker_id": 5228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.674241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.89, "market_cap": 1735228535.58, "market_cap_usd": 1735228535.58, "enterprise_value": 1637133535.58, "shares_outstanding": 21720222, "fx_rate_to_usd": null, "pe_ratio": 9.18562327, "pb_ratio": 2.03794008, "ptbv_ratio": 3.26227193, "ps_ratio": 2.25211624, "pcf_ratio": 2.56965063, "pfcf_ratio": 2.04520611, "ev_ebitda": 6.10408361, "ev_ebit": 7.26281774, "ev_sales": 2.12480082, "ev_fcf": 1.92958762, "earnings_yield": 0.10886578, "fcf_yield": 0.51824545, "dividend_yield": 0.00259101, "buyback_yield": 0, "shareholder_yield": 0.00259101, "debt_paydown_yield": null, "total_yield": 0.00259101, "gross_margin": 0.91940692, "operating_margin": 0.29255874, "net_margin": 0.24517838, "ebitda_margin": 0.34809497, "fcf_margin": 1.10116835, "roe": 0.22186193, "roa": 0.02656024, "roic": 0.25214006, "roc_greenblatt": null, "asset_turnover": 0.10833026, "cash_conversion": 4.49129466, "accruals_ratio": -0.06838354, "sbc_to_revenue": 0.01455831, "debt_to_equity": 7.35408274, "net_debt_to_ebitda": -0.36574908, "debt_to_assets": 0.00836666, "interest_coverage": 21.66807652, "current_ratio": 7.45111538, "quick_ratio": 7.45111538, "net_debt": -98095000, "revenue_growth_1y": 0.16434172, "revenue_growth_3y_cagr": 0.09396208, "revenue_growth_5y_cagr": 0.0751198, "eps_growth_1y": 0.03545862, "eps_growth_3y_cagr": 0.07139743, "eps_growth_5y_cagr": 0.12159707, "fcf_growth_1y": 0.54918691, "book_value_growth_1y": 0.09456344, "piotroski_f_score": 7, "altman_z_score": 0.4745581, "earnings_stability_5y": 0.373187, "revenue_stability_5y": 0.144217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07449027, "price_return_3m": -0.11095037, "price_return_6m": 0.07567999, "price_return_9m": 0.0476429, "price_return_12m": 0.02921719, "price_return_12m_ex1m": 0.11205443, "distance_from_52w_high": -0.19587318, "distance_from_52w_low": 0.17525045, "relative_strength": -0.12872386, "local_beta": 0, "volatility_252d": 0.295725, "volatility_60d": 0.659763, "max_drawdown_12m": -0.19587318, "revenue_ttm": 770488000, "gross_profit_ttm": 708392000, "ebit_ttm": 225413000, "ebitda_ttm": 268203000, "net_income_ttm": 188907000, "eps_diluted_ttm": 8.6972868, "operating_cash_flow_ttm": 675278000, "capital_expenditure_ttm": 173159000, "fcf_ttm": 848437000, "dividends_paid_ttm": 4496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10403000, "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_current_liabilities": 26000000, "net_ppe": null, "total_assets": 7112399000, "total_debt": 59507000, "total_equity": 851462000, "net_working_capital": 36127000, "book_value_per_share": 39.20134886, "retained_earnings": 340744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531908000, "tangible_book_per_share": 24.4890683, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 50, "rank_ptbv": 57, "rank_ps": 52, "rank_pcf": 8, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 5, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 5, "rank_fcf_margin": 4, "rank_piotroski": 13, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 9, "quality_composite": 1, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.89, "os": 0.91, "value": 0.91, "quality": 0.99, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.1856, "earnings_yield": 0.1089, "shareholder_yield": 0.0026, "roe": 0.2219, "momentum_12_1": 0.1121, "complete_fields": { "id": 1942, "ticker_id": 5228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.674241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.89, "market_cap": 1735228535.58, "market_cap_usd": 1735228535.58, "enterprise_value": 1637133535.58, "shares_outstanding": 21720222, "fx_rate_to_usd": null, "pe_ratio": 9.18562327, "pb_ratio": 2.03794008, "ptbv_ratio": 3.26227193, "ps_ratio": 2.25211624, "pcf_ratio": 2.56965063, "pfcf_ratio": 2.04520611, "ev_ebitda": 6.10408361, "ev_ebit": 7.26281774, "ev_sales": 2.12480082, "ev_fcf": 1.92958762, "earnings_yield": 0.10886578, "fcf_yield": 0.51824545, "dividend_yield": 0.00259101, "buyback_yield": 0, "shareholder_yield": 0.00259101, "debt_paydown_yield": null, "total_yield": 0.00259101, "gross_margin": 0.91940692, "operating_margin": 0.29255874, "net_margin": 0.24517838, "ebitda_margin": 0.34809497, "fcf_margin": 1.10116835, "roe": 0.22186193, "roa": 0.02656024, "roic": 0.25214006, "roc_greenblatt": null, "asset_turnover": 0.10833026, "cash_conversion": 4.49129466, "accruals_ratio": -0.06838354, "sbc_to_revenue": 0.01455831, "debt_to_equity": 7.35408274, "net_debt_to_ebitda": -0.36574908, "debt_to_assets": 0.00836666, "interest_coverage": 21.66807652, "current_ratio": 7.45111538, "quick_ratio": 7.45111538, "net_debt": -98095000, "revenue_growth_1y": 0.16434172, "revenue_growth_3y_cagr": 0.09396208, "revenue_growth_5y_cagr": 0.0751198, "eps_growth_1y": 0.03545862, "eps_growth_3y_cagr": 0.07139743, "eps_growth_5y_cagr": 0.12159707, "fcf_growth_1y": 0.54918691, "book_value_growth_1y": 0.09456344, "piotroski_f_score": 7, "altman_z_score": 0.4745581, "earnings_stability_5y": 0.373187, "revenue_stability_5y": 0.144217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07449027, "price_return_3m": -0.11095037, "price_return_6m": 0.07567999, "price_return_9m": 0.0476429, "price_return_12m": 0.02921719, "price_return_12m_ex1m": 0.11205443, "distance_from_52w_high": -0.19587318, "distance_from_52w_low": 0.17525045, "relative_strength": -0.12872386, "local_beta": 0, "volatility_252d": 0.295725, "volatility_60d": 0.659763, "max_drawdown_12m": -0.19587318, "revenue_ttm": 770488000, "gross_profit_ttm": 708392000, "ebit_ttm": 225413000, "ebitda_ttm": 268203000, "net_income_ttm": 188907000, "eps_diluted_ttm": 8.6972868, "operating_cash_flow_ttm": 675278000, "capital_expenditure_ttm": 173159000, "fcf_ttm": 848437000, "dividends_paid_ttm": 4496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10403000, "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_current_liabilities": 26000000, "net_ppe": null, "total_assets": 7112399000, "total_debt": 59507000, "total_equity": 851462000, "net_working_capital": 36127000, "book_value_per_share": 39.20134886, "retained_earnings": 340744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531908000, "tangible_book_per_share": 24.4890683, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 50, "rank_ptbv": 57, "rank_ps": 52, "rank_pcf": 8, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 5, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 5, "rank_fcf_margin": 4, "rank_piotroski": 13, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 9, "quality_composite": 1, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "ebit": 223053000, "ebitda": 282778000, "pretax_income": 223053000, "tax_provision": 36266000, "net_income": 185872000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 23522629, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 450619000, "capital_expenditure": 214025000, "free_cash_flow": 664644000, "dividends_paid": 4686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36566, "ticker_id": 5228, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223053000", "ebitda": "282778000", "netIncome": "185872000", "grossProfit": "616858000", "depreciation": "None", "totalRevenue": "685230000", "costOfRevenue": "68372000", "interestIncome": "523392000", "incomeBeforeTax": "223053000", "interestExpense": "11598000", "operatingIncome": "223053000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36266000", "reportedCurrency": "USD", "netInterestIncome": "511794000", "nonInterestIncome": "None", "operatingExpenses": "393805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59725000", "sellingGeneralAndAdministrative": "200495000", "netIncomeFromContinuingOperations": "186787000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "7172344000", "longTermDebt": "33456000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12502000", "reportedCurrency": "USD", "retainedEarnings": "359830000", "totalLiabilities": "6314890000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281334000", "currentLongTermDebt": "9000000", "longTermInvestments": "1357151000", "shortTermInvestments": "973010000", "currentNetReceivables": "187756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "858045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5886947000", "totalCurrentLiabilities": "5895947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418943000", "cashAndShortTermInvestments": "120568000", "commonStockSharesOutstanding": "23522629", "intangibleAssetsExcludingGoodwill": "12502000", "cashAndCashEquivalentsAtCarryingValue": "120568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186787000", "profitLoss": "None", "dividendPayout": "4686000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "450619000", "capitalExpenditures": "214025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513026000", "cashflowFromInvestment": "25843000", "stockBasedCompensation": "9507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685230000, "cost_of_revenue": 68372000, "gross_profit": 616858000, "research_and_development": null, "selling_general_admin": 200495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223053000, "depreciation_amortisation": 59725000, "ebitda": 282778000, "interest_expense": 11598000, "interest_income": null, "other_non_operating": null, "pretax_income": 223053000, "tax_provision": 36266000, "effective_tax_rate": null, "net_income": 185872000, "net_income_continuing_ops": 186787000, "net_income_to_common": 185872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120568000, "short_term_investments": 973010000, "net_receivables": 187756000, "inventory": null, "other_current_assets": null, "total_current_assets": 1281334000, "net_ppe": null, "goodwill": 297928000, "intangible_assets": 12502000, "goodwill_and_intangibles": 310430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5891010000, "total_assets": 7172344000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5895947000, "long_term_debt": 33456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418943000, "total_liabilities": 6314890000, "total_debt": 42456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359830000, "total_equity": 858045000, "shares_outstanding": 23522629, "operating_cash_flow": 450619000, "stock_based_compensation": 9507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25843000, "dividends_paid": 4686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513026000, "free_cash_flow": 664644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223053000", "ebitda": "282778000", "netIncome": "185872000", "grossProfit": "616858000", "depreciation": "None", "totalRevenue": "685230000", "costOfRevenue": "68372000", "interestIncome": "523392000", "incomeBeforeTax": "223053000", "interestExpense": "11598000", "operatingIncome": "223053000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36266000", "reportedCurrency": "USD", "netInterestIncome": "511794000", "nonInterestIncome": "None", "operatingExpenses": "393805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59725000", "sellingGeneralAndAdministrative": "200495000", "netIncomeFromContinuingOperations": "186787000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "7172344000", "longTermDebt": "33456000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12502000", "reportedCurrency": "USD", "retainedEarnings": "359830000", "totalLiabilities": "6314890000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281334000", "currentLongTermDebt": "9000000", "longTermInvestments": "1357151000", "shortTermInvestments": "973010000", "currentNetReceivables": "187756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "858045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5886947000", "totalCurrentLiabilities": "5895947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418943000", "cashAndShortTermInvestments": "120568000", "commonStockSharesOutstanding": "23522629", "intangibleAssetsExcludingGoodwill": "12502000", "cashAndCashEquivalentsAtCarryingValue": "120568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186787000", "profitLoss": "None", "dividendPayout": "4686000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "450619000", "capitalExpenditures": "214025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513026000", "cashflowFromInvestment": "25843000", "stockBasedCompensation": "9507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 668902000, "cost_of_revenue": 79334000, "gross_profit": 589568000, "ebit": 218620000, "ebitda": 276385000, "pretax_income": 218620000, "tax_provision": 34108000, "net_income": 183219000, "net_income_to_common": 183219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158337000, "total_current_assets": 2083117000, "total_assets": 7549336000, "short_term_debt": 377000000, "long_term_debt": 33354000, "total_debt": 410354000, "total_liabilities": 6709731000, "total_equity": 839882000, "shares_outstanding": 25202000, "goodwill_and_intangibles": 326094000 }, "cash_flow": { "operating_cash_flow": 453537000, "capital_expenditure": 276754000, "free_cash_flow": 730291000, "dividends_paid": 5067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36571, "ticker_id": 5228, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218620000", "ebitda": "276385000", "netIncome": "183219000", "grossProfit": "589568000", "depreciation": "None", "totalRevenue": "668902000", "costOfRevenue": "79334000", "interestIncome": "476351000", "incomeBeforeTax": "218620000", "interestExpense": "21233000", "operatingIncome": "218620000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34108000", "reportedCurrency": "USD", "netInterestIncome": "455118000", "nonInterestIncome": "None", "operatingExpenses": "370948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57765000", "sellingGeneralAndAdministrative": "201472000", "netIncomeFromContinuingOperations": "169650000" }, "balance": { "goodwill": "309505000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "7549336000", "longTermDebt": "33354000", "shortTermDebt": "377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16589000", "reportedCurrency": "USD", "retainedEarnings": "354474000", "totalLiabilities": "6709731000", "otherCurrentAssets": "189722000", "totalCurrentAssets": "2083117000", "currentLongTermDebt": "377000000", "longTermInvestments": "1774313000", "shortTermInvestments": "1741221000", "currentNetReceivables": "183559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5466219000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410354000", "totalShareholderEquity": "839882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5875085000", "totalCurrentLiabilities": "6252085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457646000", "cashAndShortTermInvestments": "158337000", "commonStockSharesOutstanding": "25202000", "intangibleAssetsExcludingGoodwill": "16589000", "cashAndCashEquivalentsAtCarryingValue": "158337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168357000", "profitLoss": "None", "dividendPayout": "5067000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453537000", "capitalExpenditures": "276754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443200000", "cashflowFromInvestment": "-227661000", "stockBasedCompensation": "10286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668902000, "cost_of_revenue": 79334000, "gross_profit": 589568000, "research_and_development": null, "selling_general_admin": 201472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218620000, "depreciation_amortisation": 57765000, "ebitda": 276385000, "interest_expense": 21233000, "interest_income": null, "other_non_operating": null, "pretax_income": 218620000, "tax_provision": 34108000, "effective_tax_rate": null, "net_income": 183219000, "net_income_continuing_ops": 169650000, "net_income_to_common": 183219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158337000, "short_term_investments": 1741221000, "net_receivables": 183559000, "inventory": null, "other_current_assets": null, "total_current_assets": 2083117000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 16589000, "goodwill_and_intangibles": 326094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5466219000, "total_assets": 7549336000, "short_term_debt": 377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6252085000, "long_term_debt": 33354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457646000, "total_liabilities": 6709731000, "total_debt": 410354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354474000, "total_equity": 839882000, "shares_outstanding": 25202000, "operating_cash_flow": 453537000, "stock_based_compensation": 10286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227661000, "dividends_paid": 5067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443200000, "free_cash_flow": 730291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218620000", "ebitda": "276385000", "netIncome": "183219000", "grossProfit": "589568000", "depreciation": "None", "totalRevenue": "668902000", "costOfRevenue": "79334000", "interestIncome": "476351000", "incomeBeforeTax": "218620000", "interestExpense": "21233000", "operatingIncome": "218620000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34108000", "reportedCurrency": "USD", "netInterestIncome": "455118000", "nonInterestIncome": "None", "operatingExpenses": "370948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57765000", "sellingGeneralAndAdministrative": "201472000", "netIncomeFromContinuingOperations": "169650000" }, "balance": { "goodwill": "309505000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "7549336000", "longTermDebt": "33354000", "shortTermDebt": "377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16589000", "reportedCurrency": "USD", "retainedEarnings": "354474000", "totalLiabilities": "6709731000", "otherCurrentAssets": "189722000", "totalCurrentAssets": "2083117000", "currentLongTermDebt": "377000000", "longTermInvestments": "1774313000", "shortTermInvestments": "1741221000", "currentNetReceivables": "183559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5466219000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410354000", "totalShareholderEquity": "839882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5875085000", "totalCurrentLiabilities": "6252085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457646000", "cashAndShortTermInvestments": "158337000", "commonStockSharesOutstanding": "25202000", "intangibleAssetsExcludingGoodwill": "16589000", "cashAndCashEquivalentsAtCarryingValue": "158337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168357000", "profitLoss": "None", "dividendPayout": "5067000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453537000", "capitalExpenditures": "276754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443200000", "cashflowFromInvestment": "-227661000", "stockBasedCompensation": "10286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 577376000, "cost_of_revenue": 260777000, "gross_profit": 316599000, "ebit": 177494000, "ebitda": 228175000, "pretax_income": 182131000, "tax_provision": 16324000, "net_income": 163615000, "net_income_to_common": 163615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375580000, "total_current_assets": 2386482000, "total_assets": 7535543000, "short_term_debt": 13000000, "long_term_debt": 33873000, "total_debt": 46873000, "total_liabilities": 6884918000, "total_equity": 651630000, "shares_outstanding": 26926000, "goodwill_and_intangibles": 330225000 }, "cash_flow": { "operating_cash_flow": 303111000, "capital_expenditure": 449906000, "free_cash_flow": 753017000, "dividends_paid": 5426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36576, "ticker_id": 5228, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177494000", "ebitda": "228175000", "netIncome": "163615000", "grossProfit": "316599000", "depreciation": "None", "totalRevenue": "577376000", "costOfRevenue": "260777000", "interestIncome": "398735000", "incomeBeforeTax": "182131000", "interestExpense": "10874000", "operatingIncome": "177494000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16324000", "reportedCurrency": "USD", "netInterestIncome": "387861000", "nonInterestIncome": "None", "operatingExpenses": "-139105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50681000", "sellingGeneralAndAdministrative": "184318000", "netIncomeFromContinuingOperations": "165807000" }, "balance": { "goodwill": "309505000", "inventory": "-398862000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "7535543000", "longTermDebt": "33873000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20720000", "reportedCurrency": "USD", "retainedEarnings": "278655000", "totalLiabilities": "6884918000", "otherCurrentAssets": "398862000", "totalCurrentAssets": "2386482000", "currentLongTermDebt": "13000000", "longTermInvestments": "1840819000", "shortTermInvestments": "1804228000", "currentNetReceivables": "206674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5149061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46873000", "totalShareholderEquity": "651630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6838045000", "totalCurrentLiabilities": "6851045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33873000", "cashAndShortTermInvestments": "375580000", "commonStockSharesOutstanding": "26926000", "intangibleAssetsExcludingGoodwill": "20720000", "cashAndCashEquivalentsAtCarryingValue": "375580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163615000", "profitLoss": "None", "dividendPayout": "5426000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303111000", "capitalExpenditures": "449906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604858000", "cashflowFromInvestment": "-920758000", "stockBasedCompensation": "11070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577376000, "cost_of_revenue": 260777000, "gross_profit": 316599000, "research_and_development": null, "selling_general_admin": 184318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177494000, "depreciation_amortisation": 50681000, "ebitda": 228175000, "interest_expense": 10874000, "interest_income": null, "other_non_operating": null, "pretax_income": 182131000, "tax_provision": 16324000, "effective_tax_rate": null, "net_income": 163615000, "net_income_continuing_ops": 165807000, "net_income_to_common": 163615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375580000, "short_term_investments": 1804228000, "net_receivables": 206674000, "inventory": -398862000, "other_current_assets": null, "total_current_assets": 2386482000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 20720000, "goodwill_and_intangibles": 330225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5149061000, "total_assets": 7535543000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6851045000, "long_term_debt": 33873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33873000, "total_liabilities": 6884918000, "total_debt": 46873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278655000, "total_equity": 651630000, "shares_outstanding": 26926000, "operating_cash_flow": 303111000, "stock_based_compensation": 11070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -920758000, "dividends_paid": 5426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604858000, "free_cash_flow": 753017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177494000", "ebitda": "228175000", "netIncome": "163615000", "grossProfit": "316599000", "depreciation": "None", "totalRevenue": "577376000", "costOfRevenue": "260777000", "interestIncome": "398735000", "incomeBeforeTax": "182131000", "interestExpense": "10874000", "operatingIncome": "177494000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16324000", "reportedCurrency": "USD", "netInterestIncome": "387861000", "nonInterestIncome": "None", "operatingExpenses": "-139105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50681000", "sellingGeneralAndAdministrative": "184318000", "netIncomeFromContinuingOperations": "165807000" }, "balance": { "goodwill": "309505000", "inventory": "-398862000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "7535543000", "longTermDebt": "33873000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20720000", "reportedCurrency": "USD", "retainedEarnings": "278655000", "totalLiabilities": "6884918000", "otherCurrentAssets": "398862000", "totalCurrentAssets": "2386482000", "currentLongTermDebt": "13000000", "longTermInvestments": "1840819000", "shortTermInvestments": "1804228000", "currentNetReceivables": "206674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5149061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46873000", "totalShareholderEquity": "651630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6838045000", "totalCurrentLiabilities": "6851045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33873000", "cashAndShortTermInvestments": "375580000", "commonStockSharesOutstanding": "26926000", "intangibleAssetsExcludingGoodwill": "20720000", "cashAndCashEquivalentsAtCarryingValue": "375580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163615000", "profitLoss": "None", "dividendPayout": "5426000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303111000", "capitalExpenditures": "449906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604858000", "cashflowFromInvestment": "-920758000", "stockBasedCompensation": "11070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 523395000, "cost_of_revenue": 61664000, "gross_profit": 461731000, "ebit": 180303000, "ebitda": 241904000, "pretax_income": 180303000, "tax_provision": 26201000, "net_income": 151134000, "net_income_to_common": 151134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388038000, "total_current_assets": 2499578000, "total_assets": 6747410000, "short_term_debt": 4549000, "long_term_debt": 36028000, "total_debt": 40577000, "total_liabilities": 6102270000, "total_equity": 645140000, "shares_outstanding": 29232247, "goodwill_and_intangibles": 335196000 }, "cash_flow": { "operating_cash_flow": 268809000, "capital_expenditure": 438868000, "free_cash_flow": 707677000, "dividends_paid": 5921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36581, "ticker_id": 5228, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180303000", "ebitda": "241904000", "netIncome": "151134000", "grossProfit": "461731000", "depreciation": "None", "totalRevenue": "523395000", "costOfRevenue": "61664000", "interestIncome": "312196000", "incomeBeforeTax": "180303000", "interestExpense": "4872000", "operatingIncome": "180303000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "26201000", "reportedCurrency": "USD", "netInterestIncome": "307324000", "nonInterestIncome": "None", "operatingExpenses": "281428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61601000", "sellingGeneralAndAdministrative": "171126000", "netIncomeFromContinuingOperations": "159354000" }, "balance": { "goodwill": "309505000", "inventory": "-406017000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "6747410000", "longTermDebt": "36028000", "shortTermDebt": "4549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "25691000", "reportedCurrency": "USD", "retainedEarnings": "245394000", "totalLiabilities": "6102270000", "otherCurrentAssets": "406017000", "totalCurrentAssets": "2499578000", "currentLongTermDebt": "0", "longTermInvestments": "1924551000", "shortTermInvestments": "1882869000", "currentNetReceivables": "228671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505828000", "currentAccountsPayable": "5866037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246081000", "shortLongTermDebtTotal": "40577000", "totalShareholderEquity": "645140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5790937000", "totalCurrentLiabilities": "5795486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6102270000", "cashAndShortTermInvestments": "388038000", "commonStockSharesOutstanding": "29232247", "intangibleAssetsExcludingGoodwill": "25691000", "cashAndCashEquivalentsAtCarryingValue": "388038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159354000", "profitLoss": "None", "dividendPayout": "5921000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268809000", "capitalExpenditures": "438868000", "changeInReceivables": "-1725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117818000", "cashflowFromInvestment": "-310872000", "stockBasedCompensation": "10004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523395000, "cost_of_revenue": 61664000, "gross_profit": 461731000, "research_and_development": null, "selling_general_admin": 171126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180303000, "depreciation_amortisation": 61601000, "ebitda": 241904000, "interest_expense": 4872000, "interest_income": null, "other_non_operating": null, "pretax_income": 180303000, "tax_provision": 26201000, "effective_tax_rate": null, "net_income": 151134000, "net_income_continuing_ops": 159354000, "net_income_to_common": 151134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388038000, "short_term_investments": 1882869000, "net_receivables": 228671000, "inventory": -406017000, "other_current_assets": null, "total_current_assets": 2499578000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 25691000, "goodwill_and_intangibles": 335196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505828000, "total_assets": 6747410000, "short_term_debt": 4549000, "accounts_payable": 5866037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5795486000, "long_term_debt": 36028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6102270000, "total_liabilities": 6102270000, "total_debt": 40577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245394000, "total_equity": 645140000, "shares_outstanding": 29232247, "operating_cash_flow": 268809000, "stock_based_compensation": 10004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310872000, "dividends_paid": 5921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117818000, "free_cash_flow": 707677000, "net_change_in_cash": 75755000 }, "raw_data": { "income": { "ebit": "180303000", "ebitda": "241904000", "netIncome": "151134000", "grossProfit": "461731000", "depreciation": "None", "totalRevenue": "523395000", "costOfRevenue": "61664000", "interestIncome": "312196000", "incomeBeforeTax": "180303000", "interestExpense": "4872000", "operatingIncome": "180303000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "26201000", "reportedCurrency": "USD", "netInterestIncome": "307324000", "nonInterestIncome": "None", "operatingExpenses": "281428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61601000", "sellingGeneralAndAdministrative": "171126000", "netIncomeFromContinuingOperations": "159354000" }, "balance": { "goodwill": "309505000", "inventory": "-406017000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "6747410000", "longTermDebt": "36028000", "shortTermDebt": "4549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "25691000", "reportedCurrency": "USD", "retainedEarnings": "245394000", "totalLiabilities": "6102270000", "otherCurrentAssets": "406017000", "totalCurrentAssets": "2499578000", "currentLongTermDebt": "0", "longTermInvestments": "1924551000", "shortTermInvestments": "1882869000", "currentNetReceivables": "228671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505828000", "currentAccountsPayable": "5866037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246081000", "shortLongTermDebtTotal": "40577000", "totalShareholderEquity": "645140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5790937000", "totalCurrentLiabilities": "5795486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6102270000", "cashAndShortTermInvestments": "388038000", "commonStockSharesOutstanding": "29232247", "intangibleAssetsExcludingGoodwill": "25691000", "cashAndCashEquivalentsAtCarryingValue": "388038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159354000", "profitLoss": "None", "dividendPayout": "5921000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268809000", "capitalExpenditures": "438868000", "changeInReceivables": "-1725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117818000", "cashflowFromInvestment": "-310872000", "stockBasedCompensation": "10004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 515132000, "cost_of_revenue": 56629000, "gross_profit": 458503000, "ebit": 156446000, "ebitda": 215493000, "pretax_income": 156446000, "tax_provision": 10701000, "net_income": 141708000, "net_income_to_common": 141708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314019000, "total_current_assets": 1178143000, "total_assets": 6690650000, "short_term_debt": 5085000, "long_term_debt": 92834000, "total_debt": 97919000, "total_liabilities": 5818766000, "total_equity": 871884000, "shares_outstanding": 31751522, "goodwill_and_intangibles": 342653000 }, "cash_flow": { "operating_cash_flow": 581645000, "capital_expenditure": 64028000, "free_cash_flow": 645673000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36586, "ticker_id": 5228, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156446000", "ebitda": "215493000", "netIncome": "141708000", "grossProfit": "458503000", "depreciation": "None", "totalRevenue": "515132000", "costOfRevenue": "56629000", "interestIncome": "285854000", "incomeBeforeTax": "156446000", "interestExpense": "6863000", "operatingIncome": "156446000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "10701000", "reportedCurrency": "USD", "netInterestIncome": "278991000", "nonInterestIncome": "None", "operatingExpenses": "302057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59047000", "sellingGeneralAndAdministrative": "151090000", "netIncomeFromContinuingOperations": "145745000" }, "balance": { "goodwill": "309505000", "inventory": "-342863000", "commonStock": "317000", "currentDebt": "None", "investments": "None", "totalAssets": "6690650000", "longTermDebt": "92834000", "shortTermDebt": "5085000", "treasuryStock": "-860000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "33148000", "reportedCurrency": "USD", "retainedEarnings": "259189000", "totalLiabilities": "5818766000", "otherCurrentAssets": "342863000", "totalCurrentAssets": "1178143000", "currentLongTermDebt": "None", "longTermInvestments": "1921568000", "shortTermInvestments": "847870000", "currentNetReceivables": "16254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522225000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258004000", "shortLongTermDebtTotal": "97919000", "totalShareholderEquity": "871884000", "capitalLeaseObligations": "5193000", "otherCurrentLiabilities": "-579000", "totalCurrentLiabilities": "579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92834000", "cashAndShortTermInvestments": "314019000", "commonStockSharesOutstanding": "31751522", "intangibleAssetsExcludingGoodwill": "33148000", "cashAndCashEquivalentsAtCarryingValue": "314019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145745000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "46089000", "operatingCashflow": "581645000", "capitalExpenditures": "64028000", "changeInReceivables": "374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "422933000", "cashflowFromInvestment": "-1118402000", "stockBasedCompensation": "6852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515132000, "cost_of_revenue": 56629000, "gross_profit": 458503000, "research_and_development": null, "selling_general_admin": 151090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156446000, "depreciation_amortisation": 59047000, "ebitda": 215493000, "interest_expense": 6863000, "interest_income": null, "other_non_operating": null, "pretax_income": 156446000, "tax_provision": 10701000, "effective_tax_rate": null, "net_income": 141708000, "net_income_continuing_ops": 145745000, "net_income_to_common": 141708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314019000, "short_term_investments": 847870000, "net_receivables": 16254000, "inventory": -342863000, "other_current_assets": null, "total_current_assets": 1178143000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 33148000, "goodwill_and_intangibles": 342653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2522225000, "total_assets": 6690650000, "short_term_debt": 5085000, "accounts_payable": 579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579000, "long_term_debt": 92834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92834000, "total_liabilities": 5818766000, "total_debt": 97919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259189000, "total_equity": 871884000, "shares_outstanding": 31751522, "operating_cash_flow": 581645000, "stock_based_compensation": 6852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118402000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422933000, "free_cash_flow": 645673000, "net_change_in_cash": -113824000 }, "raw_data": { "income": { "ebit": "156446000", "ebitda": "215493000", "netIncome": "141708000", "grossProfit": "458503000", "depreciation": "None", "totalRevenue": "515132000", "costOfRevenue": "56629000", "interestIncome": "285854000", "incomeBeforeTax": "156446000", "interestExpense": "6863000", "operatingIncome": "156446000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "10701000", "reportedCurrency": "USD", "netInterestIncome": "278991000", "nonInterestIncome": "None", "operatingExpenses": "302057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59047000", "sellingGeneralAndAdministrative": "151090000", "netIncomeFromContinuingOperations": "145745000" }, "balance": { "goodwill": "309505000", "inventory": "-342863000", "commonStock": "317000", "currentDebt": "None", "investments": "None", "totalAssets": "6690650000", "longTermDebt": "92834000", "shortTermDebt": "5085000", "treasuryStock": "-860000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "33148000", "reportedCurrency": "USD", "retainedEarnings": "259189000", "totalLiabilities": "5818766000", "otherCurrentAssets": "342863000", "totalCurrentAssets": "1178143000", "currentLongTermDebt": "None", "longTermInvestments": "1921568000", "shortTermInvestments": "847870000", "currentNetReceivables": "16254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522225000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258004000", "shortLongTermDebtTotal": "97919000", "totalShareholderEquity": "871884000", "capitalLeaseObligations": "5193000", "otherCurrentLiabilities": "-579000", "totalCurrentLiabilities": "579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92834000", "cashAndShortTermInvestments": "314019000", "commonStockSharesOutstanding": "31751522", "intangibleAssetsExcludingGoodwill": "33148000", "cashAndCashEquivalentsAtCarryingValue": "314019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145745000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "46089000", "operatingCashflow": "581645000", "capitalExpenditures": "64028000", "changeInReceivables": "374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "422933000", "cashflowFromInvestment": "-1118402000", "stockBasedCompensation": "6852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 477037000, "cost_of_revenue": 98579000, "gross_profit": 378458000, "ebit": 115005000, "ebitda": 175750000, "pretax_income": 115005000, "tax_provision": 5661000, "net_income": 104720000, "net_income_to_common": 104720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427367000, "total_current_assets": 1258490000, "total_assets": 6092074000, "short_term_debt": 9183000, "long_term_debt": 98224000, "total_debt": 107407000, "total_liabilities": 5244766000, "total_equity": 847308000, "shares_outstanding": 35651709, "goodwill_and_intangibles": 351197000 }, "cash_flow": { "operating_cash_flow": 467220000, "capital_expenditure": 65903000, "free_cash_flow": 533123000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36591, "ticker_id": 5228, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115005000", "ebitda": "175750000", "netIncome": "104720000", "grossProfit": "378458000", "depreciation": "None", "totalRevenue": "477037000", "costOfRevenue": "98579000", "interestIncome": "292841000", "incomeBeforeTax": "115005000", "interestExpense": "33803000", "operatingIncome": "115005000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5661000", "reportedCurrency": "USD", "netInterestIncome": "259038000", "nonInterestIncome": "None", "operatingExpenses": "263453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60745000", "sellingGeneralAndAdministrative": "136247000", "netIncomeFromContinuingOperations": "109344000" }, "balance": { "goodwill": "309505000", "inventory": "-462280000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "6092074000", "longTermDebt": "98224000", "shortTermDebt": "9183000", "treasuryStock": "-3677000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "41692000", "reportedCurrency": "USD", "retainedEarnings": "234927000", "totalLiabilities": "5244766000", "otherCurrentAssets": "462280000", "totalCurrentAssets": "1258490000", "currentLongTermDebt": "0", "longTermInvestments": "270760000", "shortTermInvestments": "814495000", "currentNetReceivables": "16628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959481000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257529000", "shortLongTermDebtTotal": "107407000", "totalShareholderEquity": "847308000", "capitalLeaseObligations": "10756000", "otherCurrentLiabilities": "-1923000", "totalCurrentLiabilities": "1923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98224000", "cashAndShortTermInvestments": "427367000", "commonStockSharesOutstanding": "35651709", "intangibleAssetsExcludingGoodwill": "41692000", "cashAndCashEquivalentsAtCarryingValue": "427367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109344000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "10167000", "operatingCashflow": "467220000", "capitalExpenditures": "65903000", "changeInReceivables": "2050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40019000", "cashflowFromInvestment": "-206316000", "stockBasedCompensation": "10221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477037000, "cost_of_revenue": 98579000, "gross_profit": 378458000, "research_and_development": null, "selling_general_admin": 136247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115005000, "depreciation_amortisation": 60745000, "ebitda": 175750000, "interest_expense": 33803000, "interest_income": null, "other_non_operating": null, "pretax_income": 115005000, "tax_provision": 5661000, "effective_tax_rate": null, "net_income": 104720000, "net_income_continuing_ops": 109344000, "net_income_to_common": 104720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427367000, "short_term_investments": 814495000, "net_receivables": 16628000, "inventory": -462280000, "other_current_assets": null, "total_current_assets": 1258490000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 41692000, "goodwill_and_intangibles": 351197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959481000, "total_assets": 6092074000, "short_term_debt": 9183000, "accounts_payable": 1923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923000, "long_term_debt": 98224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98224000, "total_liabilities": 5244766000, "total_debt": 107407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234927000, "total_equity": 847308000, "shares_outstanding": 35651709, "operating_cash_flow": 467220000, "stock_based_compensation": 10221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206316000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40019000, "free_cash_flow": 533123000, "net_change_in_cash": 300923000 }, "raw_data": { "income": { "ebit": "115005000", "ebitda": "175750000", "netIncome": "104720000", "grossProfit": "378458000", "depreciation": "None", "totalRevenue": "477037000", "costOfRevenue": "98579000", "interestIncome": "292841000", "incomeBeforeTax": "115005000", "interestExpense": "33803000", "operatingIncome": "115005000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5661000", "reportedCurrency": "USD", "netInterestIncome": "259038000", "nonInterestIncome": "None", "operatingExpenses": "263453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60745000", "sellingGeneralAndAdministrative": "136247000", "netIncomeFromContinuingOperations": "109344000" }, "balance": { "goodwill": "309505000", "inventory": "-462280000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "6092074000", "longTermDebt": "98224000", "shortTermDebt": "9183000", "treasuryStock": "-3677000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "41692000", "reportedCurrency": "USD", "retainedEarnings": "234927000", "totalLiabilities": "5244766000", "otherCurrentAssets": "462280000", "totalCurrentAssets": "1258490000", "currentLongTermDebt": "0", "longTermInvestments": "270760000", "shortTermInvestments": "814495000", "currentNetReceivables": "16628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959481000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257529000", "shortLongTermDebtTotal": "107407000", "totalShareholderEquity": "847308000", "capitalLeaseObligations": "10756000", "otherCurrentLiabilities": "-1923000", "totalCurrentLiabilities": "1923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98224000", "cashAndShortTermInvestments": "427367000", "commonStockSharesOutstanding": "35651709", "intangibleAssetsExcludingGoodwill": "41692000", "cashAndCashEquivalentsAtCarryingValue": "427367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109344000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "10167000", "operatingCashflow": "467220000", "capitalExpenditures": "65903000", "changeInReceivables": "2050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40019000", "cashflowFromInvestment": "-206316000", "stockBasedCompensation": "10221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 513969000, "cost_of_revenue": 117172000, "gross_profit": 396797000, "ebit": 97942000, "ebitda": 153091000, "pretax_income": 97942000, "tax_provision": -3374000, "net_income": 97004000, "net_income_to_common": 97004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126545000, "total_current_assets": 1046368000, "total_assets": 6182890000, "short_term_debt": 646019000, "long_term_debt": 197305000, "total_debt": 843324000, "total_liabilities": 5338932000, "total_equity": 839911000, "shares_outstanding": 38922000, "goodwill_and_intangibles": 362315000 }, "cash_flow": { "operating_cash_flow": 191012000, "capital_expenditure": 158403000, "free_cash_flow": 349415000, "dividends_paid": 7760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36596, "ticker_id": 5228, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97942000", "ebitda": "153091000", "netIncome": "97004000", "grossProfit": "396797000", "depreciation": "None", "totalRevenue": "513969000", "costOfRevenue": "117172000", "interestIncome": "325729000", "incomeBeforeTax": "97942000", "interestExpense": "61522000", "operatingIncome": "97942000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3374000", "reportedCurrency": "USD", "netInterestIncome": "264207000", "nonInterestIncome": "None", "operatingExpenses": "298855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55149000", "sellingGeneralAndAdministrative": "155811000", "netIncomeFromContinuingOperations": "101316000" }, "balance": { "goodwill": "309505000", "inventory": "-185915000", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "6182890000", "longTermDebt": "197305000", "shortTermDebt": "646019000", "treasuryStock": "-445000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "52810000", "reportedCurrency": "USD", "retainedEarnings": "252813000", "totalLiabilities": "5338932000", "otherCurrentAssets": "9476000", "totalCurrentAssets": "1046368000", "currentLongTermDebt": "642000000", "longTermInvestments": "1017529000", "shortTermInvestments": "889947000", "currentNetReceivables": "20400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136522000", "currentAccountsPayable": "9414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254469000", "shortLongTermDebtTotal": "861857000", "totalShareholderEquity": "839911000", "capitalLeaseObligations": "18533000", "otherCurrentLiabilities": "4467661000", "totalCurrentLiabilities": "5123094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215838000", "cashAndShortTermInvestments": "126545000", "commonStockSharesOutstanding": "38922000", "intangibleAssetsExcludingGoodwill": "52810000", "cashAndCashEquivalentsAtCarryingValue": "126545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101316000", "profitLoss": "None", "dividendPayout": "7760000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "11196000", "operatingCashflow": "191012000", "capitalExpenditures": "158403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174876000", "cashflowFromInvestment": "-339198000", "stockBasedCompensation": "12942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513969000, "cost_of_revenue": 117172000, "gross_profit": 396797000, "research_and_development": null, "selling_general_admin": 155811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97942000, "depreciation_amortisation": 55149000, "ebitda": 153091000, "interest_expense": 61522000, "interest_income": null, "other_non_operating": null, "pretax_income": 97942000, "tax_provision": -3374000, "effective_tax_rate": null, "net_income": 97004000, "net_income_continuing_ops": 101316000, "net_income_to_common": 97004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126545000, "short_term_investments": 889947000, "net_receivables": 20400000, "inventory": -185915000, "other_current_assets": null, "total_current_assets": 1046368000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 52810000, "goodwill_and_intangibles": 362315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5136522000, "total_assets": 6182890000, "short_term_debt": 646019000, "accounts_payable": 9414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5123094000, "long_term_debt": 197305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215838000, "total_liabilities": 5338932000, "total_debt": 843324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252813000, "total_equity": 839911000, "shares_outstanding": 38922000, "operating_cash_flow": 191012000, "stock_based_compensation": 12942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339198000, "dividends_paid": 7760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174876000, "free_cash_flow": 349415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97942000", "ebitda": "153091000", "netIncome": "97004000", "grossProfit": "396797000", "depreciation": "None", "totalRevenue": "513969000", "costOfRevenue": "117172000", "interestIncome": "325729000", "incomeBeforeTax": "97942000", "interestExpense": "61522000", "operatingIncome": "97942000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3374000", "reportedCurrency": "USD", "netInterestIncome": "264207000", "nonInterestIncome": "None", "operatingExpenses": "298855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55149000", "sellingGeneralAndAdministrative": "155811000", "netIncomeFromContinuingOperations": "101316000" }, "balance": { "goodwill": "309505000", "inventory": "-185915000", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "6182890000", "longTermDebt": "197305000", "shortTermDebt": "646019000", "treasuryStock": "-445000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "52810000", "reportedCurrency": "USD", "retainedEarnings": "252813000", "totalLiabilities": "5338932000", "otherCurrentAssets": "9476000", "totalCurrentAssets": "1046368000", "currentLongTermDebt": "642000000", "longTermInvestments": "1017529000", "shortTermInvestments": "889947000", "currentNetReceivables": "20400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136522000", "currentAccountsPayable": "9414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254469000", "shortLongTermDebtTotal": "861857000", "totalShareholderEquity": "839911000", "capitalLeaseObligations": "18533000", "otherCurrentLiabilities": "4467661000", "totalCurrentLiabilities": "5123094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215838000", "cashAndShortTermInvestments": "126545000", "commonStockSharesOutstanding": "38922000", "intangibleAssetsExcludingGoodwill": "52810000", "cashAndCashEquivalentsAtCarryingValue": "126545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101316000", "profitLoss": "None", "dividendPayout": "7760000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "11196000", "operatingCashflow": "191012000", "capitalExpenditures": "158403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174876000", "cashflowFromInvestment": "-339198000", "stockBasedCompensation": "12942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 303209000, "cost_of_revenue": 57417000, "gross_profit": 245792000, "ebit": 57410000, "ebitda": 95132000, "pretax_income": 57410000, "tax_provision": 5117000, "net_income": 51620000, "net_income_to_common": 51620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99977000, "total_current_assets": 1634059000, "total_assets": 5835067000, "short_term_debt": 425759000, "long_term_debt": 87152000, "total_debt": 512911000, "total_liabilities": 5087341000, "total_equity": 744152000, "shares_outstanding": 30853000, "goodwill_and_intangibles": 373989000 }, "cash_flow": { "operating_cash_flow": 137755000, "capital_expenditure": 25390000, "free_cash_flow": 163145000, "dividends_paid": 5736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36601, "ticker_id": 5228, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57410000", "ebitda": "95132000", "netIncome": "51620000", "grossProfit": "245792000", "depreciation": "None", "totalRevenue": "303209000", "costOfRevenue": "57417000", "interestIncome": "158534000", "incomeBeforeTax": "57410000", "interestExpense": "27985000", "operatingIncome": "57410000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5117000", "reportedCurrency": "USD", "netInterestIncome": "130549000", "nonInterestIncome": "None", "operatingExpenses": "188382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37722000", "sellingGeneralAndAdministrative": "109044000", "netIncomeFromContinuingOperations": "52293000" }, "balance": { "goodwill": "303270000", "inventory": "31638000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "5835067000", "longTermDebt": "87152000", "shortTermDebt": "425759000", "treasuryStock": "-1989000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "70719000", "reportedCurrency": "USD", "retainedEarnings": "213048000", "totalLiabilities": "5087341000", "otherCurrentAssets": "27906000", "totalCurrentAssets": "1634059000", "currentLongTermDebt": "422000000", "longTermInvestments": "2031935000", "shortTermInvestments": "1487960000", "currentNetReceivables": "22016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4201008000", "currentAccountsPayable": "7794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179386000", "shortLongTermDebtTotal": "514722000", "totalShareholderEquity": "744152000", "capitalLeaseObligations": "1876000", "otherCurrentLiabilities": "4564825000", "totalCurrentLiabilities": "4998378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88963000", "cashAndShortTermInvestments": "99977000", "commonStockSharesOutstanding": "30853000", "intangibleAssetsExcludingGoodwill": "70719000", "cashAndCashEquivalentsAtCarryingValue": "99977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52293000", "profitLoss": "None", "dividendPayout": "5736000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "16882000", "operatingCashflow": "137755000", "capitalExpenditures": "25390000", "changeInReceivables": "2745000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-915577000", "cashflowFromInvestment": "-389790000", "stockBasedCompensation": "11123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1167609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303209000, "cost_of_revenue": 57417000, "gross_profit": 245792000, "research_and_development": 0, "selling_general_admin": 109044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57410000, "depreciation_amortisation": 37722000, "ebitda": 95132000, "interest_expense": 27985000, "interest_income": null, "other_non_operating": null, "pretax_income": 57410000, "tax_provision": 5117000, "effective_tax_rate": null, "net_income": 51620000, "net_income_continuing_ops": 52293000, "net_income_to_common": 51620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99977000, "short_term_investments": 1487960000, "net_receivables": 22016000, "inventory": 31638000, "other_current_assets": null, "total_current_assets": 1634059000, "net_ppe": null, "goodwill": 303270000, "intangible_assets": 70719000, "goodwill_and_intangibles": 373989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4201008000, "total_assets": 5835067000, "short_term_debt": 425759000, "accounts_payable": 7794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4998378000, "long_term_debt": 87152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88963000, "total_liabilities": 5087341000, "total_debt": 512911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213048000, "total_equity": 744152000, "shares_outstanding": 30853000, "operating_cash_flow": 137755000, "stock_based_compensation": 11123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389790000, "dividends_paid": 5736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915577000, "free_cash_flow": 163145000, "net_change_in_cash": -1167609000 }, "raw_data": { "income": { "ebit": "57410000", "ebitda": "95132000", "netIncome": "51620000", "grossProfit": "245792000", "depreciation": "None", "totalRevenue": "303209000", "costOfRevenue": "57417000", "interestIncome": "158534000", "incomeBeforeTax": "57410000", "interestExpense": "27985000", "operatingIncome": "57410000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5117000", "reportedCurrency": "USD", "netInterestIncome": "130549000", "nonInterestIncome": "None", "operatingExpenses": "188382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37722000", "sellingGeneralAndAdministrative": "109044000", "netIncomeFromContinuingOperations": "52293000" }, "balance": { "goodwill": "303270000", "inventory": "31638000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "5835067000", "longTermDebt": "87152000", "shortTermDebt": "425759000", "treasuryStock": "-1989000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "70719000", "reportedCurrency": "USD", "retainedEarnings": "213048000", "totalLiabilities": "5087341000", "otherCurrentAssets": "27906000", "totalCurrentAssets": "1634059000", "currentLongTermDebt": "422000000", "longTermInvestments": "2031935000", "shortTermInvestments": "1487960000", "currentNetReceivables": "22016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4201008000", "currentAccountsPayable": "7794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179386000", "shortLongTermDebtTotal": "514722000", "totalShareholderEquity": "744152000", "capitalLeaseObligations": "1876000", "otherCurrentLiabilities": "4564825000", "totalCurrentLiabilities": "4998378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88963000", "cashAndShortTermInvestments": "99977000", "commonStockSharesOutstanding": "30853000", "intangibleAssetsExcludingGoodwill": "70719000", "cashAndCashEquivalentsAtCarryingValue": "99977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52293000", "profitLoss": "None", "dividendPayout": "5736000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "16882000", "operatingCashflow": "137755000", "capitalExpenditures": "25390000", "changeInReceivables": "2745000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-915577000", "cashflowFromInvestment": "-389790000", "stockBasedCompensation": "11123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1167609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "ebit": 87232000, "ebitda": 87232000, "pretax_income": 87232000, "tax_provision": 14171000, "net_income": 72840000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157602000, "total_current_assets": 193729000, "total_assets": 7112399000, "short_term_debt": 26000000, "long_term_debt": 33507000, "total_debt": 59507000, "total_liabilities": 6261722000, "total_equity": 851462000, "shares_outstanding": 21720222, "goodwill_and_intangibles": 319554000 }, "cash_flow": { "operating_cash_flow": 232948000, "capital_expenditure": 2306000, "free_cash_flow": 235254000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36563, "ticker_id": 5228, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87232000", "netIncome": "72840000", "grossProfit": "230688000", "depreciation": "None", "totalRevenue": "282056000", "costOfRevenue": "51368000", "interestIncome": "130876000", "incomeBeforeTax": "87232000", "interestExpense": "5752000", "operatingIncome": "87232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14171000", "reportedCurrency": "USD", "netInterestIncome": "125124000", "nonInterestIncome": "None", "operatingExpenses": "143456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67606000", "netIncomeFromContinuingOperations": "73061000" }, "balance": { "goodwill": "308741000", "inventory": "None", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "7112399000", "longTermDebt": "33507000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10813000", "reportedCurrency": "USD", "retainedEarnings": "340744000", "totalLiabilities": "6261722000", "otherCurrentAssets": "None", "totalCurrentAssets": "193729000", "currentLongTermDebt": "26000000", "longTermInvestments": "1299421000", "shortTermInvestments": "1271353000", "currentNetReceivables": "36127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6918670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59508000", "totalShareholderEquity": "851462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6235722000", "cashAndShortTermInvestments": "157602000", "commonStockSharesOutstanding": "21720222", "intangibleAssetsExcludingGoodwill": "10813000", "cashAndCashEquivalentsAtCarryingValue": "157602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73061000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232948000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546624000", "cashflowFromInvestment": "141206000", "stockBasedCompensation": "3920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282056000, "cost_of_revenue": 51368000, "gross_profit": 230688000, "research_and_development": null, "selling_general_admin": 67606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87232000, "depreciation_amortisation": null, "ebitda": 87232000, "interest_expense": 5752000, "interest_income": null, "other_non_operating": null, "pretax_income": 87232000, "tax_provision": 14171000, "effective_tax_rate": null, "net_income": 72840000, "net_income_continuing_ops": 73061000, "net_income_to_common": 72840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157602000, "short_term_investments": 1271353000, "net_receivables": 36127000, "inventory": null, "other_current_assets": null, "total_current_assets": 193729000, "net_ppe": null, "goodwill": 308741000, "intangible_assets": 10813000, "goodwill_and_intangibles": 319554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6918670000, "total_assets": 7112399000, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26000000, "long_term_debt": 33507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6235722000, "total_liabilities": 6261722000, "total_debt": 59507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340744000, "total_equity": 851462000, "shares_outstanding": 21720222, "operating_cash_flow": 232948000, "stock_based_compensation": 3920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141206000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546624000, "free_cash_flow": 235254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87232000", "netIncome": "72840000", "grossProfit": "230688000", "depreciation": "None", "totalRevenue": "282056000", "costOfRevenue": "51368000", "interestIncome": "130876000", "incomeBeforeTax": "87232000", "interestExpense": "5752000", "operatingIncome": "87232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14171000", "reportedCurrency": "USD", "netInterestIncome": "125124000", "nonInterestIncome": "None", "operatingExpenses": "143456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67606000", "netIncomeFromContinuingOperations": "73061000" }, "balance": { "goodwill": "308741000", "inventory": "None", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "7112399000", "longTermDebt": "33507000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10813000", "reportedCurrency": "USD", "retainedEarnings": "340744000", "totalLiabilities": "6261722000", "otherCurrentAssets": "None", "totalCurrentAssets": "193729000", "currentLongTermDebt": "26000000", "longTermInvestments": "1299421000", "shortTermInvestments": "1271353000", "currentNetReceivables": "36127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6918670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59508000", "totalShareholderEquity": "851462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6235722000", "cashAndShortTermInvestments": "157602000", "commonStockSharesOutstanding": "21720222", "intangibleAssetsExcludingGoodwill": "10813000", "cashAndCashEquivalentsAtCarryingValue": "157602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73061000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232948000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546624000", "cashflowFromInvestment": "141206000", "stockBasedCompensation": "3920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "ebit": 42658000, "ebitda": 56053000, "pretax_income": 42658000, "tax_provision": 7193000, "net_income": 35117000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331217000, "total_current_assets": 1328761000, "total_assets": 7560205000, "short_term_debt": null, "long_term_debt": 33482000, "total_debt": 33482000, "total_liabilities": 6706493000, "total_equity": 854535000, "shares_outstanding": 22381460, "goodwill_and_intangibles": 309712000 }, "cash_flow": { "operating_cash_flow": 108304000, "capital_expenditure": 49607000, "free_cash_flow": 157911000, "dividends_paid": 1109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36564, "ticker_id": 5228, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42658000", "ebitda": "56053000", "netIncome": "35117000", "grossProfit": "169871000", "depreciation": "None", "totalRevenue": "174985000", "costOfRevenue": "5114000", "interestIncome": "121222000", "incomeBeforeTax": "42658000", "interestExpense": "1884000", "operatingIncome": "42658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7193000", "reportedCurrency": "USD", "netInterestIncome": "119338000", "nonInterestIncome": "None", "operatingExpenses": "127213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13395000", "sellingGeneralAndAdministrative": "64444000", "netIncomeFromContinuingOperations": "35465000" }, "balance": { "goodwill": "297900000", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "7560205000", "longTermDebt": "33482000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11812000", "reportedCurrency": "USD", "retainedEarnings": "346529000", "totalLiabilities": "6706493000", "otherCurrentAssets": "None", "totalCurrentAssets": "1328761000", "currentLongTermDebt": "0", "longTermInvestments": "1338709000", "shortTermInvestments": "961370000", "currentNetReceivables": "36174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6231444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33482000", "totalShareholderEquity": "854535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6350394000", "totalCurrentLiabilities": "6350394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356099000", "cashAndShortTermInvestments": "331217000", "commonStockSharesOutstanding": "22381460", "intangibleAssetsExcludingGoodwill": "11812000", "cashAndCashEquivalentsAtCarryingValue": "331217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35465000", "profitLoss": "None", "dividendPayout": "1109000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108304000", "capitalExpenditures": "49607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401913000", "cashflowFromInvestment": "-300360000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174985000, "cost_of_revenue": 5114000, "gross_profit": 169871000, "research_and_development": null, "selling_general_admin": 64444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42658000, "depreciation_amortisation": 13395000, "ebitda": 56053000, "interest_expense": 1884000, "interest_income": null, "other_non_operating": null, "pretax_income": 42658000, "tax_provision": 7193000, "effective_tax_rate": null, "net_income": 35117000, "net_income_continuing_ops": 35465000, "net_income_to_common": 35117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331217000, "short_term_investments": 961370000, "net_receivables": 36174000, "inventory": null, "other_current_assets": null, "total_current_assets": 1328761000, "net_ppe": null, "goodwill": 297900000, "intangible_assets": 11812000, "goodwill_and_intangibles": 309712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6231444000, "total_assets": 7560205000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6350394000, "long_term_debt": 33482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356099000, "total_liabilities": 6706493000, "total_debt": 33482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346529000, "total_equity": 854535000, "shares_outstanding": 22381460, "operating_cash_flow": 108304000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300360000, "dividends_paid": 1109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401913000, "free_cash_flow": 157911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42658000", "ebitda": "56053000", "netIncome": "35117000", "grossProfit": "169871000", "depreciation": "None", "totalRevenue": "174985000", "costOfRevenue": "5114000", "interestIncome": "121222000", "incomeBeforeTax": "42658000", "interestExpense": "1884000", "operatingIncome": "42658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7193000", "reportedCurrency": "USD", "netInterestIncome": "119338000", "nonInterestIncome": "None", "operatingExpenses": "127213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13395000", "sellingGeneralAndAdministrative": "64444000", "netIncomeFromContinuingOperations": "35465000" }, "balance": { "goodwill": "297900000", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "7560205000", "longTermDebt": "33482000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11812000", "reportedCurrency": "USD", "retainedEarnings": "346529000", "totalLiabilities": "6706493000", "otherCurrentAssets": "None", "totalCurrentAssets": "1328761000", "currentLongTermDebt": "0", "longTermInvestments": "1338709000", "shortTermInvestments": "961370000", "currentNetReceivables": "36174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6231444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33482000", "totalShareholderEquity": "854535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6350394000", "totalCurrentLiabilities": "6350394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356099000", "cashAndShortTermInvestments": "331217000", "commonStockSharesOutstanding": "22381460", "intangibleAssetsExcludingGoodwill": "11812000", "cashAndCashEquivalentsAtCarryingValue": "331217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35465000", "profitLoss": "None", "dividendPayout": "1109000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108304000", "capitalExpenditures": "49607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401913000", "cashflowFromInvestment": "-300360000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 155354000, "cost_of_revenue": -4943000, "gross_profit": 160297000, "ebit": 48368000, "ebitda": 62670000, "pretax_income": 48368000, "tax_provision": 9300000, "net_income": 38803000, "net_income_to_common": 38803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120568000, "total_current_assets": 1281334000, "total_assets": 7172344000, "short_term_debt": 9000000, "long_term_debt": 33456000, "total_debt": 42456000, "total_liabilities": 6314890000, "total_equity": 858045000, "shares_outstanding": 22841774, "goodwill_and_intangibles": 310430000 }, "cash_flow": { "operating_cash_flow": 303664000, "capital_expenditure": 92668000, "free_cash_flow": 396332000, "dividends_paid": 1144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36565, "ticker_id": 5228, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48368000", "ebitda": "62670000", "netIncome": "38803000", "grossProfit": "160297000", "depreciation": "None", "totalRevenue": "155354000", "costOfRevenue": "-4943000", "interestIncome": "129440000", "incomeBeforeTax": "48368000", "interestExpense": "1488000", "operatingIncome": "48368000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "127952000", "nonInterestIncome": "None", "operatingExpenses": "111929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14302000", "sellingGeneralAndAdministrative": "50740000", "netIncomeFromContinuingOperations": "39068000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "7172344000", "longTermDebt": "33456000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12502000", "reportedCurrency": "USD", "retainedEarnings": "359830000", "totalLiabilities": "6314890000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281334000", "currentLongTermDebt": "9000000", "longTermInvestments": "1357151000", "shortTermInvestments": "973010000", "currentNetReceivables": "187756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "858045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5886947000", "totalCurrentLiabilities": "5895947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418943000", "cashAndShortTermInvestments": "120568000", "commonStockSharesOutstanding": "22841774", "intangibleAssetsExcludingGoodwill": "12502000", "cashAndCashEquivalentsAtCarryingValue": "120568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39068000", "profitLoss": "None", "dividendPayout": "1144000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303664000", "capitalExpenditures": "92668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240591000", "cashflowFromInvestment": "-199613000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155354000, "cost_of_revenue": -4943000, "gross_profit": 160297000, "research_and_development": null, "selling_general_admin": 50740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48368000, "depreciation_amortisation": 14302000, "ebitda": 62670000, "interest_expense": 1488000, "interest_income": null, "other_non_operating": null, "pretax_income": 48368000, "tax_provision": 9300000, "effective_tax_rate": null, "net_income": 38803000, "net_income_continuing_ops": 39068000, "net_income_to_common": 38803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120568000, "short_term_investments": 973010000, "net_receivables": 187756000, "inventory": null, "other_current_assets": null, "total_current_assets": 1281334000, "net_ppe": null, "goodwill": 297928000, "intangible_assets": 12502000, "goodwill_and_intangibles": 310430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5891010000, "total_assets": 7172344000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5895947000, "long_term_debt": 33456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418943000, "total_liabilities": 6314890000, "total_debt": 42456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359830000, "total_equity": 858045000, "shares_outstanding": 22841774, "operating_cash_flow": 303664000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199613000, "dividends_paid": 1144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240591000, "free_cash_flow": 396332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48368000", "ebitda": "62670000", "netIncome": "38803000", "grossProfit": "160297000", "depreciation": "None", "totalRevenue": "155354000", "costOfRevenue": "-4943000", "interestIncome": "129440000", "incomeBeforeTax": "48368000", "interestExpense": "1488000", "operatingIncome": "48368000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "127952000", "nonInterestIncome": "None", "operatingExpenses": "111929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14302000", "sellingGeneralAndAdministrative": "50740000", "netIncomeFromContinuingOperations": "39068000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "7172344000", "longTermDebt": "33456000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12502000", "reportedCurrency": "USD", "retainedEarnings": "359830000", "totalLiabilities": "6314890000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281334000", "currentLongTermDebt": "9000000", "longTermInvestments": "1357151000", "shortTermInvestments": "973010000", "currentNetReceivables": "187756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "858045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5886947000", "totalCurrentLiabilities": "5895947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418943000", "cashAndShortTermInvestments": "120568000", "commonStockSharesOutstanding": "22841774", "intangibleAssetsExcludingGoodwill": "12502000", "cashAndCashEquivalentsAtCarryingValue": "120568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39068000", "profitLoss": "None", "dividendPayout": "1144000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303664000", "capitalExpenditures": "92668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240591000", "cashflowFromInvestment": "-199613000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 158093000, "cost_of_revenue": 10557000, "gross_profit": 147536000, "ebit": 47155000, "ebitda": 62248000, "pretax_income": 47155000, "tax_provision": 4795000, "net_income": 42147000, "net_income_to_common": 42147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258343000, "total_current_assets": 1438568000, "total_assets": 7229844000, "short_term_debt": 115000000, "long_term_debt": 33431000, "total_debt": 148431000, "total_liabilities": 6411696000, "total_equity": 819004000, "shares_outstanding": 23140000, "goodwill_and_intangibles": 311193000 }, "cash_flow": { "operating_cash_flow": 30362000, "capital_expenditure": 28578000, "free_cash_flow": 58940000, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36567, "ticker_id": 5228, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47155000", "ebitda": "62248000", "netIncome": "42147000", "grossProfit": "147536000", "depreciation": "None", "totalRevenue": "158093000", "costOfRevenue": "10557000", "interestIncome": "123592000", "incomeBeforeTax": "47155000", "interestExpense": "1279000", "operatingIncome": "47155000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "122313000", "nonInterestIncome": "None", "operatingExpenses": "100381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15093000", "sellingGeneralAndAdministrative": "48559000", "netIncomeFromContinuingOperations": "42360000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "7229844000", "longTermDebt": "33431000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13265000", "reportedCurrency": "USD", "retainedEarnings": "337321000", "totalLiabilities": "6411696000", "otherCurrentAssets": "-134856000", "totalCurrentAssets": "1438568000", "currentLongTermDebt": "115000000", "longTermInvestments": "1397613000", "shortTermInvestments": "1006015000", "currentNetReceivables": "174210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5791276000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148431000", "totalShareholderEquity": "819004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005246000", "totalCurrentLiabilities": "6120246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291450000", "cashAndShortTermInvestments": "258343000", "commonStockSharesOutstanding": "23140000", "intangibleAssetsExcludingGoodwill": "13265000", "cashAndCashEquivalentsAtCarryingValue": "258343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42360000", "profitLoss": "None", "dividendPayout": "1150000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30362000", "capitalExpenditures": "28578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254023000", "cashflowFromInvestment": "-282360000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158093000, "cost_of_revenue": 10557000, "gross_profit": 147536000, "research_and_development": null, "selling_general_admin": 48559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47155000, "depreciation_amortisation": 15093000, "ebitda": 62248000, "interest_expense": 1279000, "interest_income": null, "other_non_operating": null, "pretax_income": 47155000, "tax_provision": 4795000, "effective_tax_rate": null, "net_income": 42147000, "net_income_continuing_ops": 42360000, "net_income_to_common": 42147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258343000, "short_term_investments": 1006015000, "net_receivables": 174210000, "inventory": null, "other_current_assets": null, "total_current_assets": 1438568000, "net_ppe": null, "goodwill": 297928000, "intangible_assets": 13265000, "goodwill_and_intangibles": 311193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5791276000, "total_assets": 7229844000, "short_term_debt": 115000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6120246000, "long_term_debt": 33431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291450000, "total_liabilities": 6411696000, "total_debt": 148431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337321000, "total_equity": 819004000, "shares_outstanding": 23140000, "operating_cash_flow": 30362000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282360000, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254023000, "free_cash_flow": 58940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47155000", "ebitda": "62248000", "netIncome": "42147000", "grossProfit": "147536000", "depreciation": "None", "totalRevenue": "158093000", "costOfRevenue": "10557000", "interestIncome": "123592000", "incomeBeforeTax": "47155000", "interestExpense": "1279000", "operatingIncome": "47155000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "122313000", "nonInterestIncome": "None", "operatingExpenses": "100381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15093000", "sellingGeneralAndAdministrative": "48559000", "netIncomeFromContinuingOperations": "42360000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "7229844000", "longTermDebt": "33431000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13265000", "reportedCurrency": "USD", "retainedEarnings": "337321000", "totalLiabilities": "6411696000", "otherCurrentAssets": "-134856000", "totalCurrentAssets": "1438568000", "currentLongTermDebt": "115000000", "longTermInvestments": "1397613000", "shortTermInvestments": "1006015000", "currentNetReceivables": "174210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5791276000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148431000", "totalShareholderEquity": "819004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005246000", "totalCurrentLiabilities": "6120246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291450000", "cashAndShortTermInvestments": "258343000", "commonStockSharesOutstanding": "23140000", "intangibleAssetsExcludingGoodwill": "13265000", "cashAndCashEquivalentsAtCarryingValue": "258343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42360000", "profitLoss": "None", "dividendPayout": "1150000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30362000", "capitalExpenditures": "28578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254023000", "cashflowFromInvestment": "-282360000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 232960000, "cost_of_revenue": 269951000, "gross_profit": 232960000, "ebit": 91800000, "ebitda": 91800000, "pretax_income": 90440000, "tax_provision": 15937000, "net_income": 74005000, "net_income_to_common": 74005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254249000, "total_current_assets": null, "total_assets": 7013013000, "short_term_debt": null, "long_term_debt": 33405000, "total_debt": 33405000, "total_liabilities": 6180781000, "total_equity": 832890000, "shares_outstanding": 23776000, "goodwill_and_intangibles": 609920000 }, "cash_flow": { "operating_cash_flow": 188328000, "capital_expenditure": 37902000, "free_cash_flow": 226230000, "dividends_paid": 1190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36568, "ticker_id": 5228, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "91800000", "netIncome": "74005000", "grossProfit": "232960000", "depreciation": "None", "totalRevenue": "232960000", "costOfRevenue": "269951000", "interestIncome": "142004000", "incomeBeforeTax": "90440000", "interestExpense": "5725000", "operatingIncome": "91800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15937000", "reportedCurrency": "USD", "netInterestIncome": "136279000", "nonInterestIncome": "None", "operatingExpenses": "79870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "75194000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "7013013000", "longTermDebt": "33405000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "311992000", "reportedCurrency": "USD", "retainedEarnings": "359960000", "totalLiabilities": "6180781000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "1442855000", "shortTermInvestments": "1029400000", "currentNetReceivables": "37081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7013013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33405000", "totalShareholderEquity": "832890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180781000", "cashAndShortTermInvestments": "254249000", "commonStockSharesOutstanding": "23776000", "intangibleAssetsExcludingGoodwill": "311992000", "cashAndCashEquivalentsAtCarryingValue": "254249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74266000", "profitLoss": "None", "dividendPayout": "1190000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188328000", "capitalExpenditures": "37902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746510000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232960000, "cost_of_revenue": 269951000, "gross_profit": 232960000, "research_and_development": null, "selling_general_admin": 5878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91800000, "depreciation_amortisation": null, "ebitda": 91800000, "interest_expense": 5725000, "interest_income": null, "other_non_operating": null, "pretax_income": 90440000, "tax_provision": 15937000, "effective_tax_rate": null, "net_income": 74005000, "net_income_continuing_ops": 75194000, "net_income_to_common": 74005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254249000, "short_term_investments": 1029400000, "net_receivables": 37081000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 297928000, "intangible_assets": 311992000, "goodwill_and_intangibles": 609920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7013013000, "total_assets": 7013013000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6180781000, "total_liabilities": 6180781000, "total_debt": 33405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359960000, "total_equity": 832890000, "shares_outstanding": 23776000, "operating_cash_flow": 188328000, "stock_based_compensation": 3460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746510000, "free_cash_flow": 226230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "91800000", "netIncome": "74005000", "grossProfit": "232960000", "depreciation": "None", "totalRevenue": "232960000", "costOfRevenue": "269951000", "interestIncome": "142004000", "incomeBeforeTax": "90440000", "interestExpense": "5725000", "operatingIncome": "91800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15937000", "reportedCurrency": "USD", "netInterestIncome": "136279000", "nonInterestIncome": "None", "operatingExpenses": "79870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "75194000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "7013013000", "longTermDebt": "33405000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "311992000", "reportedCurrency": "USD", "retainedEarnings": "359960000", "totalLiabilities": "6180781000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "1442855000", "shortTermInvestments": "1029400000", "currentNetReceivables": "37081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7013013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33405000", "totalShareholderEquity": "832890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180781000", "cashAndShortTermInvestments": "254249000", "commonStockSharesOutstanding": "23776000", "intangibleAssetsExcludingGoodwill": "311992000", "cashAndCashEquivalentsAtCarryingValue": "254249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74266000", "profitLoss": "None", "dividendPayout": "1190000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188328000", "capitalExpenditures": "37902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746510000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 135875000, "cost_of_revenue": 21767000, "gross_profit": 114108000, "ebit": 36171000, "ebitda": 51089000, "pretax_income": 36171000, "tax_provision": 6005000, "net_income": 29967000, "net_income_to_common": 29967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597396000, "total_current_assets": 2251070000, "total_assets": 7622342000, "short_term_debt": 2535000, "long_term_debt": 33380000, "total_debt": 35915000, "total_liabilities": 6845912000, "total_equity": 777186000, "shares_outstanding": 24280000, "goodwill_and_intangibles": 313074000 }, "cash_flow": { "operating_cash_flow": -71735000, "capital_expenditure": 54877000, "free_cash_flow": -16858000, "dividends_paid": 1202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36569, "ticker_id": 5228, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36171000", "ebitda": "51089000", "netIncome": "29967000", "grossProfit": "114108000", "depreciation": "None", "totalRevenue": "135875000", "costOfRevenue": "21767000", "interestIncome": "119239000", "incomeBeforeTax": "36171000", "interestExpense": "3106000", "operatingIncome": "36171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "116133000", "nonInterestIncome": "None", "operatingExpenses": "77937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14918000", "sellingGeneralAndAdministrative": "49292000", "netIncomeFromContinuingOperations": "31626000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "7622342000", "longTermDebt": "33380000", "shortTermDebt": "2535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15146000", "reportedCurrency": "USD", "retainedEarnings": "332322000", "totalLiabilities": "6845912000", "otherCurrentAssets": "None", "totalCurrentAssets": "2251070000", "currentLongTermDebt": "0", "longTermInvestments": "1512091000", "shortTermInvestments": "1480090000", "currentNetReceivables": "173584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33380000", "totalShareholderEquity": "777186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6516418000", "totalCurrentLiabilities": "6518953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326959000", "cashAndShortTermInvestments": "597396000", "commonStockSharesOutstanding": "24280000", "intangibleAssetsExcludingGoodwill": "15146000", "cashAndCashEquivalentsAtCarryingValue": "597396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30166000", "profitLoss": "None", "dividendPayout": "1202000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71735000", "capitalExpenditures": "54877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220052000", "cashflowFromInvestment": "292759000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135875000, "cost_of_revenue": 21767000, "gross_profit": 114108000, "research_and_development": null, "selling_general_admin": 49292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36171000, "depreciation_amortisation": 14918000, "ebitda": 51089000, "interest_expense": 3106000, "interest_income": null, "other_non_operating": null, "pretax_income": 36171000, "tax_provision": 6005000, "effective_tax_rate": null, "net_income": 29967000, "net_income_continuing_ops": 31626000, "net_income_to_common": 29967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597396000, "short_term_investments": 1480090000, "net_receivables": 173584000, "inventory": null, "other_current_assets": null, "total_current_assets": 2251070000, "net_ppe": null, "goodwill": 297928000, "intangible_assets": 15146000, "goodwill_and_intangibles": 313074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5371272000, "total_assets": 7622342000, "short_term_debt": 2535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6518953000, "long_term_debt": 33380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326959000, "total_liabilities": 6845912000, "total_debt": 35915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332322000, "total_equity": 777186000, "shares_outstanding": 24280000, "operating_cash_flow": -71735000, "stock_based_compensation": 1612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292759000, "dividends_paid": 1202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220052000, "free_cash_flow": -16858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36171000", "ebitda": "51089000", "netIncome": "29967000", "grossProfit": "114108000", "depreciation": "None", "totalRevenue": "135875000", "costOfRevenue": "21767000", "interestIncome": "119239000", "incomeBeforeTax": "36171000", "interestExpense": "3106000", "operatingIncome": "36171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "116133000", "nonInterestIncome": "None", "operatingExpenses": "77937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14918000", "sellingGeneralAndAdministrative": "49292000", "netIncomeFromContinuingOperations": "31626000" }, "balance": { "goodwill": "297928000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "7622342000", "longTermDebt": "33380000", "shortTermDebt": "2535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15146000", "reportedCurrency": "USD", "retainedEarnings": "332322000", "totalLiabilities": "6845912000", "otherCurrentAssets": "None", "totalCurrentAssets": "2251070000", "currentLongTermDebt": "0", "longTermInvestments": "1512091000", "shortTermInvestments": "1480090000", "currentNetReceivables": "173584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33380000", "totalShareholderEquity": "777186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6516418000", "totalCurrentLiabilities": "6518953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326959000", "cashAndShortTermInvestments": "597396000", "commonStockSharesOutstanding": "24280000", "intangibleAssetsExcludingGoodwill": "15146000", "cashAndCashEquivalentsAtCarryingValue": "597396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30166000", "profitLoss": "None", "dividendPayout": "1202000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71735000", "capitalExpenditures": "54877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220052000", "cashflowFromInvestment": "292759000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 137695000, "cost_of_revenue": 4666000, "gross_profit": 133029000, "ebit": 37225000, "ebitda": 51158000, "pretax_income": 37225000, "tax_provision": 3053000, "net_income": 33597000, "net_income_to_common": 33597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158337000, "total_current_assets": 2083117000, "total_assets": 7549336000, "short_term_debt": 377000000, "long_term_debt": 33354000, "total_debt": 410354000, "total_liabilities": 6709731000, "total_equity": 839882000, "shares_outstanding": 24715000, "goodwill_and_intangibles": 326094000 }, "cash_flow": { "operating_cash_flow": 135018000, "capital_expenditure": 49289000, "free_cash_flow": 184307000, "dividends_paid": 1243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36570, "ticker_id": 5228, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37225000", "ebitda": "51158000", "netIncome": "33597000", "grossProfit": "133029000", "depreciation": "None", "totalRevenue": "137695000", "costOfRevenue": "4666000", "interestIncome": "119750000", "incomeBeforeTax": "37225000", "interestExpense": "3828000", "operatingIncome": "37225000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3053000", "reportedCurrency": "USD", "netInterestIncome": "115922000", "nonInterestIncome": "None", "operatingExpenses": "95804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13933000", "sellingGeneralAndAdministrative": "52298000", "netIncomeFromContinuingOperations": "34172000" }, "balance": { "goodwill": "309505000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "7549336000", "longTermDebt": "33354000", "shortTermDebt": "377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16589000", "reportedCurrency": "USD", "retainedEarnings": "354474000", "totalLiabilities": "6709731000", "otherCurrentAssets": "189722000", "totalCurrentAssets": "2083117000", "currentLongTermDebt": "377000000", "longTermInvestments": "1774313000", "shortTermInvestments": "1741221000", "currentNetReceivables": "183559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5466219000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410354000", "totalShareholderEquity": "839882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5875085000", "totalCurrentLiabilities": "6252085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457646000", "cashAndShortTermInvestments": "158337000", "commonStockSharesOutstanding": "24715000", "intangibleAssetsExcludingGoodwill": "16589000", "cashAndCashEquivalentsAtCarryingValue": "158337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34172000", "profitLoss": "None", "dividendPayout": "1243000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135018000", "capitalExpenditures": "49289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196360000", "cashflowFromInvestment": "-79587000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137695000, "cost_of_revenue": 4666000, "gross_profit": 133029000, "research_and_development": null, "selling_general_admin": 52298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37225000, "depreciation_amortisation": 13933000, "ebitda": 51158000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": 37225000, "tax_provision": 3053000, "effective_tax_rate": null, "net_income": 33597000, "net_income_continuing_ops": 34172000, "net_income_to_common": 33597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158337000, "short_term_investments": 1741221000, "net_receivables": 183559000, "inventory": null, "other_current_assets": null, "total_current_assets": 2083117000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 16589000, "goodwill_and_intangibles": 326094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5466219000, "total_assets": 7549336000, "short_term_debt": 377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6252085000, "long_term_debt": 33354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457646000, "total_liabilities": 6709731000, "total_debt": 410354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354474000, "total_equity": 839882000, "shares_outstanding": 24715000, "operating_cash_flow": 135018000, "stock_based_compensation": 2516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79587000, "dividends_paid": 1243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196360000, "free_cash_flow": 184307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37225000", "ebitda": "51158000", "netIncome": "33597000", "grossProfit": "133029000", "depreciation": "None", "totalRevenue": "137695000", "costOfRevenue": "4666000", "interestIncome": "119750000", "incomeBeforeTax": "37225000", "interestExpense": "3828000", "operatingIncome": "37225000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3053000", "reportedCurrency": "USD", "netInterestIncome": "115922000", "nonInterestIncome": "None", "operatingExpenses": "95804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13933000", "sellingGeneralAndAdministrative": "52298000", "netIncomeFromContinuingOperations": "34172000" }, "balance": { "goodwill": "309505000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "7549336000", "longTermDebt": "33354000", "shortTermDebt": "377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16589000", "reportedCurrency": "USD", "retainedEarnings": "354474000", "totalLiabilities": "6709731000", "otherCurrentAssets": "189722000", "totalCurrentAssets": "2083117000", "currentLongTermDebt": "377000000", "longTermInvestments": "1774313000", "shortTermInvestments": "1741221000", "currentNetReceivables": "183559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5466219000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410354000", "totalShareholderEquity": "839882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5875085000", "totalCurrentLiabilities": "6252085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457646000", "cashAndShortTermInvestments": "158337000", "commonStockSharesOutstanding": "24715000", "intangibleAssetsExcludingGoodwill": "16589000", "cashAndCashEquivalentsAtCarryingValue": "158337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34172000", "profitLoss": "None", "dividendPayout": "1243000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135018000", "capitalExpenditures": "49289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196360000", "cashflowFromInvestment": "-79587000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 155207000, "cost_of_revenue": 15010000, "gross_profit": 140197000, "ebit": 51184000, "ebitda": 65559000, "pretax_income": 51184000, "tax_provision": 6103000, "net_income": 44869000, "net_income_to_common": 44869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298926000, "total_current_assets": 2207319000, "total_assets": 7530280000, "short_term_debt": 1121000, "long_term_debt": 33329000, "total_debt": 34450000, "total_liabilities": 6765032000, "total_equity": 765754000, "shares_outstanding": 24980000, "goodwill_and_intangibles": 327018000 }, "cash_flow": { "operating_cash_flow": 103119000, "capital_expenditure": 50868000, "free_cash_flow": 153987000, "dividends_paid": 1258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36572, "ticker_id": 5228, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51184000", "ebitda": "65559000", "netIncome": "44869000", "grossProfit": "140197000", "depreciation": "None", "totalRevenue": "155207000", "costOfRevenue": "15010000", "interestIncome": "113942000", "incomeBeforeTax": "51184000", "interestExpense": "3083000", "operatingIncome": "51184000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6103000", "reportedCurrency": "USD", "netInterestIncome": "110859000", "nonInterestIncome": "None", "operatingExpenses": "89013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14375000", "sellingGeneralAndAdministrative": "48449000", "netIncomeFromContinuingOperations": "42047000" }, "balance": { "goodwill": "309500000", "inventory": "-2056141000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "7530280000", "longTermDebt": "33329000", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17518000", "reportedCurrency": "USD", "retainedEarnings": "343392000", "totalLiabilities": "6765032000", "otherCurrentAssets": "330681000", "totalCurrentAssets": "2207319000", "currentLongTermDebt": "0", "longTermInvestments": "1759486000", "shortTermInvestments": "1725460000", "currentNetReceivables": "182933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5322961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33329000", "totalShareholderEquity": "765754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6431516000", "totalCurrentLiabilities": "6431516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333516000", "cashAndShortTermInvestments": "298926000", "commonStockSharesOutstanding": "24980000", "intangibleAssetsExcludingGoodwill": "17518000", "cashAndCashEquivalentsAtCarryingValue": "298926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42047000", "profitLoss": "None", "dividendPayout": "1258000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103119000", "capitalExpenditures": "50868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15396000", "cashflowFromInvestment": "-167179000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155207000, "cost_of_revenue": 15010000, "gross_profit": 140197000, "research_and_development": null, "selling_general_admin": 48449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51184000, "depreciation_amortisation": 14375000, "ebitda": 65559000, "interest_expense": 3083000, "interest_income": null, "other_non_operating": null, "pretax_income": 51184000, "tax_provision": 6103000, "effective_tax_rate": null, "net_income": 44869000, "net_income_continuing_ops": 42047000, "net_income_to_common": 44869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298926000, "short_term_investments": 1725460000, "net_receivables": 182933000, "inventory": -2056141000, "other_current_assets": null, "total_current_assets": 2207319000, "net_ppe": null, "goodwill": 309500000, "intangible_assets": 17518000, "goodwill_and_intangibles": 327018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5322961000, "total_assets": 7530280000, "short_term_debt": 1121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6431516000, "long_term_debt": 33329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333516000, "total_liabilities": 6765032000, "total_debt": 34450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343392000, "total_equity": 765754000, "shares_outstanding": 24980000, "operating_cash_flow": 103119000, "stock_based_compensation": 1866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167179000, "dividends_paid": 1258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15396000, "free_cash_flow": 153987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51184000", "ebitda": "65559000", "netIncome": "44869000", "grossProfit": "140197000", "depreciation": "None", "totalRevenue": "155207000", "costOfRevenue": "15010000", "interestIncome": "113942000", "incomeBeforeTax": "51184000", "interestExpense": "3083000", "operatingIncome": "51184000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6103000", "reportedCurrency": "USD", "netInterestIncome": "110859000", "nonInterestIncome": "None", "operatingExpenses": "89013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14375000", "sellingGeneralAndAdministrative": "48449000", "netIncomeFromContinuingOperations": "42047000" }, "balance": { "goodwill": "309500000", "inventory": "-2056141000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "7530280000", "longTermDebt": "33329000", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17518000", "reportedCurrency": "USD", "retainedEarnings": "343392000", "totalLiabilities": "6765032000", "otherCurrentAssets": "330681000", "totalCurrentAssets": "2207319000", "currentLongTermDebt": "0", "longTermInvestments": "1759486000", "shortTermInvestments": "1725460000", "currentNetReceivables": "182933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5322961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33329000", "totalShareholderEquity": "765754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6431516000", "totalCurrentLiabilities": "6431516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333516000", "cashAndShortTermInvestments": "298926000", "commonStockSharesOutstanding": "24980000", "intangibleAssetsExcludingGoodwill": "17518000", "cashAndCashEquivalentsAtCarryingValue": "298926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42047000", "profitLoss": "None", "dividendPayout": "1258000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103119000", "capitalExpenditures": "50868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15396000", "cashflowFromInvestment": "-167179000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 221664000, "cost_of_revenue": 38204000, "gross_profit": 183460000, "ebit": 87093000, "ebitda": 101861000, "pretax_income": 87093000, "tax_provision": 16926000, "net_income": 69918000, "net_income_to_common": 69918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347888000, "total_current_assets": 2324705000, "total_assets": 7437117000, "short_term_debt": 31000000, "long_term_debt": 33373000, "total_debt": 64373000, "total_liabilities": 6697655000, "total_equity": 739882000, "shares_outstanding": 25311000, "goodwill_and_intangibles": 328001000 }, "cash_flow": { "operating_cash_flow": 192956000, "capital_expenditure": 68473000, "free_cash_flow": 261429000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36573, "ticker_id": 5228, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87093000", "ebitda": "101861000", "netIncome": "69918000", "grossProfit": "183460000", "depreciation": "None", "totalRevenue": "221664000", "costOfRevenue": "38204000", "interestIncome": "126761000", "incomeBeforeTax": "87093000", "interestExpense": "8460000", "operatingIncome": "87093000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16926000", "reportedCurrency": "USD", "netInterestIncome": "118301000", "nonInterestIncome": "None", "operatingExpenses": "96367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14768000", "sellingGeneralAndAdministrative": "54073000", "netIncomeFromContinuingOperations": "65517000" }, "balance": { "goodwill": "309500000", "inventory": "-2157640000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "7437117000", "longTermDebt": "33373000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18501000", "reportedCurrency": "USD", "retainedEarnings": "317964000", "totalLiabilities": "6697655000", "otherCurrentAssets": "378182000", "totalCurrentAssets": "2324705000", "currentLongTermDebt": "31000000", "longTermInvestments": "1814140000", "shortTermInvestments": "1779458000", "currentNetReceivables": "197359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112412000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64373000", "totalShareholderEquity": "739882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6368344000", "totalCurrentLiabilities": "6399344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298311000", "cashAndShortTermInvestments": "347888000", "commonStockSharesOutstanding": "25311000", "intangibleAssetsExcludingGoodwill": "18501000", "cashAndCashEquivalentsAtCarryingValue": "347888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65517000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192956000", "capitalExpenditures": "68473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578847000", "cashflowFromInvestment": "62728000", "stockBasedCompensation": "4670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221664000, "cost_of_revenue": 38204000, "gross_profit": 183460000, "research_and_development": null, "selling_general_admin": 54073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87093000, "depreciation_amortisation": 14768000, "ebitda": 101861000, "interest_expense": 8460000, "interest_income": null, "other_non_operating": null, "pretax_income": 87093000, "tax_provision": 16926000, "effective_tax_rate": null, "net_income": 69918000, "net_income_continuing_ops": 65517000, "net_income_to_common": 69918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347888000, "short_term_investments": 1779458000, "net_receivables": 197359000, "inventory": -2157640000, "other_current_assets": null, "total_current_assets": 2324705000, "net_ppe": null, "goodwill": 309500000, "intangible_assets": 18501000, "goodwill_and_intangibles": 328001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5112412000, "total_assets": 7437117000, "short_term_debt": 31000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6399344000, "long_term_debt": 33373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298311000, "total_liabilities": 6697655000, "total_debt": 64373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317964000, "total_equity": 739882000, "shares_outstanding": 25311000, "operating_cash_flow": 192956000, "stock_based_compensation": 4670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62728000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578847000, "free_cash_flow": 261429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87093000", "ebitda": "101861000", "netIncome": "69918000", "grossProfit": "183460000", "depreciation": "None", "totalRevenue": "221664000", "costOfRevenue": "38204000", "interestIncome": "126761000", "incomeBeforeTax": "87093000", "interestExpense": "8460000", "operatingIncome": "87093000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16926000", "reportedCurrency": "USD", "netInterestIncome": "118301000", "nonInterestIncome": "None", "operatingExpenses": "96367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14768000", "sellingGeneralAndAdministrative": "54073000", "netIncomeFromContinuingOperations": "65517000" }, "balance": { "goodwill": "309500000", "inventory": "-2157640000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "7437117000", "longTermDebt": "33373000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18501000", "reportedCurrency": "USD", "retainedEarnings": "317964000", "totalLiabilities": "6697655000", "otherCurrentAssets": "378182000", "totalCurrentAssets": "2324705000", "currentLongTermDebt": "31000000", "longTermInvestments": "1814140000", "shortTermInvestments": "1779458000", "currentNetReceivables": "197359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112412000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64373000", "totalShareholderEquity": "739882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6368344000", "totalCurrentLiabilities": "6399344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298311000", "cashAndShortTermInvestments": "347888000", "commonStockSharesOutstanding": "25311000", "intangibleAssetsExcludingGoodwill": "18501000", "cashAndCashEquivalentsAtCarryingValue": "347888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65517000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192956000", "capitalExpenditures": "68473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578847000", "cashflowFromInvestment": "62728000", "stockBasedCompensation": "4670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 133853000, "cost_of_revenue": 15752000, "gross_profit": 118101000, "ebit": 33633000, "ebitda": 48322000, "pretax_income": 33633000, "tax_provision": 5719000, "net_income": 27657000, "net_income_to_common": 27657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671630000, "total_current_assets": 2734172000, "total_assets": 7927437000, "short_term_debt": 3141000, "long_term_debt": 33614000, "total_debt": 36755000, "total_liabilities": 7198155000, "total_equity": 729792000, "shares_outstanding": 25802000, "goodwill_and_intangibles": 329241000 }, "cash_flow": { "operating_cash_flow": 22444000, "capital_expenditure": 108124000, "free_cash_flow": 130568000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36574, "ticker_id": 5228, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33633000", "ebitda": "48322000", "netIncome": "27657000", "grossProfit": "118101000", "depreciation": "None", "totalRevenue": "133853000", "costOfRevenue": "15752000", "interestIncome": "115898000", "incomeBeforeTax": "33633000", "interestExpense": "5862000", "operatingIncome": "33633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5719000", "reportedCurrency": "USD", "netInterestIncome": "110036000", "nonInterestIncome": "None", "operatingExpenses": "84468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14689000", "sellingGeneralAndAdministrative": "46652000", "netIncomeFromContinuingOperations": "27914000" }, "balance": { "goodwill": "309500000", "inventory": "-883591000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "7927437000", "longTermDebt": "33614000", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19741000", "reportedCurrency": "USD", "retainedEarnings": "293463000", "totalLiabilities": "7198155000", "otherCurrentAssets": "698710000", "totalCurrentAssets": "2734172000", "currentLongTermDebt": "0", "longTermInvestments": "1886021000", "shortTermInvestments": "1850581000", "currentNetReceivables": "211961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33614000", "totalShareholderEquity": "729792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6936055000", "totalCurrentLiabilities": "6936055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262100000", "cashAndShortTermInvestments": "671630000", "commonStockSharesOutstanding": "25802000", "intangibleAssetsExcludingGoodwill": "19741000", "cashAndCashEquivalentsAtCarryingValue": "671630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27914000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22444000", "capitalExpenditures": "108124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316611000", "cashflowFromInvestment": "-43623000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133853000, "cost_of_revenue": 15752000, "gross_profit": 118101000, "research_and_development": null, "selling_general_admin": 46652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33633000, "depreciation_amortisation": 14689000, "ebitda": 48322000, "interest_expense": 5862000, "interest_income": null, "other_non_operating": null, "pretax_income": 33633000, "tax_provision": 5719000, "effective_tax_rate": null, "net_income": 27657000, "net_income_continuing_ops": 27914000, "net_income_to_common": 27657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671630000, "short_term_investments": 1850581000, "net_receivables": 211961000, "inventory": -883591000, "other_current_assets": null, "total_current_assets": 2734172000, "net_ppe": null, "goodwill": 309500000, "intangible_assets": 19741000, "goodwill_and_intangibles": 329241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5193265000, "total_assets": 7927437000, "short_term_debt": 3141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6936055000, "long_term_debt": 33614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262100000, "total_liabilities": 7198155000, "total_debt": 36755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293463000, "total_equity": 729792000, "shares_outstanding": 25802000, "operating_cash_flow": 22444000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43623000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316611000, "free_cash_flow": 130568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33633000", "ebitda": "48322000", "netIncome": "27657000", "grossProfit": "118101000", "depreciation": "None", "totalRevenue": "133853000", "costOfRevenue": "15752000", "interestIncome": "115898000", "incomeBeforeTax": "33633000", "interestExpense": "5862000", "operatingIncome": "33633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5719000", "reportedCurrency": "USD", "netInterestIncome": "110036000", "nonInterestIncome": "None", "operatingExpenses": "84468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14689000", "sellingGeneralAndAdministrative": "46652000", "netIncomeFromContinuingOperations": "27914000" }, "balance": { "goodwill": "309500000", "inventory": "-883591000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "7927437000", "longTermDebt": "33614000", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19741000", "reportedCurrency": "USD", "retainedEarnings": "293463000", "totalLiabilities": "7198155000", "otherCurrentAssets": "698710000", "totalCurrentAssets": "2734172000", "currentLongTermDebt": "0", "longTermInvestments": "1886021000", "shortTermInvestments": "1850581000", "currentNetReceivables": "211961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33614000", "totalShareholderEquity": "729792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6936055000", "totalCurrentLiabilities": "6936055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262100000", "cashAndShortTermInvestments": "671630000", "commonStockSharesOutstanding": "25802000", "intangibleAssetsExcludingGoodwill": "19741000", "cashAndCashEquivalentsAtCarryingValue": "671630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27914000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22444000", "capitalExpenditures": "108124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316611000", "cashflowFromInvestment": "-43623000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 136122000, "cost_of_revenue": 13750000, "gross_profit": 122372000, "ebit": 33741000, "ebitda": 49190000, "pretax_income": 33741000, "tax_provision": -2672000, "net_income": 35906000, "net_income_to_common": 35906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375580000, "total_current_assets": 2386482000, "total_assets": 7535543000, "short_term_debt": 13000000, "long_term_debt": 33873000, "total_debt": 46873000, "total_liabilities": 6884918000, "total_equity": 651630000, "shares_outstanding": 25991000, "goodwill_and_intangibles": 330225000 }, "cash_flow": { "operating_cash_flow": 114462000, "capital_expenditure": 71591000, "free_cash_flow": 186053000, "dividends_paid": 1311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36575, "ticker_id": 5228, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33741000", "ebitda": "49190000", "netIncome": "35906000", "grossProfit": "122372000", "depreciation": "None", "totalRevenue": "136122000", "costOfRevenue": "13750000", "interestIncome": "109642000", "incomeBeforeTax": "33741000", "interestExpense": "4708000", "operatingIncome": "33741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2672000", "reportedCurrency": "USD", "netInterestIncome": "104934000", "nonInterestIncome": "None", "operatingExpenses": "88631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15449000", "sellingGeneralAndAdministrative": "46352000", "netIncomeFromContinuingOperations": "36413000" }, "balance": { "goodwill": "309505000", "inventory": "-582254000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "7535543000", "longTermDebt": "33873000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20720000", "reportedCurrency": "USD", "retainedEarnings": "278655000", "totalLiabilities": "6884918000", "otherCurrentAssets": "398862000", "totalCurrentAssets": "2386482000", "currentLongTermDebt": "13000000", "longTermInvestments": "1840819000", "shortTermInvestments": "1804228000", "currentNetReceivables": "206674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5149061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46873000", "totalShareholderEquity": "651630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6838045000", "totalCurrentLiabilities": "6851045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33873000", "cashAndShortTermInvestments": "375580000", "commonStockSharesOutstanding": "25991000", "intangibleAssetsExcludingGoodwill": "20720000", "cashAndCashEquivalentsAtCarryingValue": "375580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35906000", "profitLoss": "None", "dividendPayout": "1311000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114462000", "capitalExpenditures": "71591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46242000", "cashflowFromInvestment": "-299784000", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16440999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136122000, "cost_of_revenue": 13750000, "gross_profit": 122372000, "research_and_development": null, "selling_general_admin": 46352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33741000, "depreciation_amortisation": 15449000, "ebitda": 49190000, "interest_expense": 4708000, "interest_income": null, "other_non_operating": null, "pretax_income": 33741000, "tax_provision": -2672000, "effective_tax_rate": null, "net_income": 35906000, "net_income_continuing_ops": 36413000, "net_income_to_common": 35906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375580000, "short_term_investments": 1804228000, "net_receivables": 206674000, "inventory": -582254000, "other_current_assets": null, "total_current_assets": 2386482000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 20720000, "goodwill_and_intangibles": 330225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5149061000, "total_assets": 7535543000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6851045000, "long_term_debt": 33873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33873000, "total_liabilities": 6884918000, "total_debt": 46873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278655000, "total_equity": 651630000, "shares_outstanding": 25991000, "operating_cash_flow": 114462000, "stock_based_compensation": 2671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299784000, "dividends_paid": 1311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46242000, "free_cash_flow": 186053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33741000", "ebitda": "49190000", "netIncome": "35906000", "grossProfit": "122372000", "depreciation": "None", "totalRevenue": "136122000", "costOfRevenue": "13750000", "interestIncome": "109642000", "incomeBeforeTax": "33741000", "interestExpense": "4708000", "operatingIncome": "33741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2672000", "reportedCurrency": "USD", "netInterestIncome": "104934000", "nonInterestIncome": "None", "operatingExpenses": "88631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15449000", "sellingGeneralAndAdministrative": "46352000", "netIncomeFromContinuingOperations": "36413000" }, "balance": { "goodwill": "309505000", "inventory": "-582254000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "7535543000", "longTermDebt": "33873000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20720000", "reportedCurrency": "USD", "retainedEarnings": "278655000", "totalLiabilities": "6884918000", "otherCurrentAssets": "398862000", "totalCurrentAssets": "2386482000", "currentLongTermDebt": "13000000", "longTermInvestments": "1840819000", "shortTermInvestments": "1804228000", "currentNetReceivables": "206674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5149061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46873000", "totalShareholderEquity": "651630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6838045000", "totalCurrentLiabilities": "6851045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33873000", "cashAndShortTermInvestments": "375580000", "commonStockSharesOutstanding": "25991000", "intangibleAssetsExcludingGoodwill": "20720000", "cashAndCashEquivalentsAtCarryingValue": "375580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35906000", "profitLoss": "None", "dividendPayout": "1311000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114462000", "capitalExpenditures": "71591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46242000", "cashflowFromInvestment": "-299784000", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16440999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "income_statement": { "revenue": 138771000, "cost_of_revenue": 3654000, "gross_profit": 135117000, "ebit": 48847000, "ebitda": 63963000, "pretax_income": 48847000, "tax_provision": 3243000, "net_income": 45096000, "net_income_to_common": 45096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515271000, "total_current_assets": 2650004000, "total_assets": 7458625000, "short_term_debt": 230000000, "long_term_debt": 34178000, "total_debt": 264178000, "total_liabilities": 6780904000, "total_equity": 678352000, "shares_outstanding": 26447000, "goodwill_and_intangibles": 640840000 }, "cash_flow": { "operating_cash_flow": 4820000, "capital_expenditure": 135735000, "free_cash_flow": 140555000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36577, "ticker_id": 5228, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:08.163739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48847000", "ebitda": "63963000", "netIncome": "45096000", "grossProfit": "135117000", "depreciation": "None", "totalRevenue": "138771000", "costOfRevenue": "3654000", "interestIncome": "99346000", "incomeBeforeTax": "48847000", "interestExpense": "1881000", "operatingIncome": "48847000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3243000", "reportedCurrency": "USD", "netInterestIncome": "97465000", "nonInterestIncome": "None", "operatingExpenses": "86270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15116000", "sellingGeneralAndAdministrative": "47402000", "netIncomeFromContinuingOperations": "45604000" }, "balance": { "goodwill": "309505000", "inventory": "-739599000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "7458625000", "longTermDebt": "34178000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331335000", "reportedCurrency": "USD", "retainedEarnings": "267100000", "totalLiabilities": "6780904000", "otherCurrentAssets": "537603000", "totalCurrentAssets": "2650004000", "currentLongTermDebt": "230000000", "longTermInvestments": "1951996000", "shortTermInvestments": "1914271000", "currentNetReceivables": "220462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4808621000", "currentAccountsPayable": "209750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262813000", "shortLongTermDebtTotal": "264178000", "totalShareholderEquity": "678352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6516726000", "totalCurrentLiabilities": "6746726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34178000", "cashAndShortTermInvestments": "515271000", "commonStockSharesOutstanding": "26447000", "intangibleAssetsExcludingGoodwill": "331335000", "cashAndCashEquivalentsAtCarryingValue": "515271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45096000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4820000", "capitalExpenditures": "135735000", "changeInReceivables": "102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "567260000", "cashflowFromInvestment": "-489902000", "stockBasedCompensation": "2570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138771000, "cost_of_revenue": 3654000, "gross_profit": 135117000, "research_and_development": null, "selling_general_admin": 47402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48847000, "depreciation_amortisation": 15116000, "ebitda": 63963000, "interest_expense": 1881000, "interest_income": null, "other_non_operating": null, "pretax_income": 48847000, "tax_provision": 3243000, "effective_tax_rate": null, "net_income": 45096000, "net_income_continuing_ops": 45604000, "net_income_to_common": 45096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515271000, "short_term_investments": 1914271000, "net_receivables": 220462000, "inventory": -739599000, "other_current_assets": null, "total_current_assets": 2650004000, "net_ppe": null, "goodwill": 309505000, "intangible_assets": 331335000, "goodwill_and_intangibles": 640840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4808621000, "total_assets": 7458625000, "short_term_debt": 230000000, "accounts_payable": 209750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6746726000, "long_term_debt": 34178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34178000, "total_liabilities": 6780904000, "total_debt": 264178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267100000, "total_equity": 678352000, "shares_outstanding": 26447000, "operating_cash_flow": 4820000, "stock_based_compensation": 2570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489902000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567260000, "free_cash_flow": 140555000, "net_change_in_cash": 82178000 }, "raw_data": { "income": { "ebit": "48847000", "ebitda": "63963000", "netIncome": "45096000", "grossProfit": "135117000", "depreciation": "None", "totalRevenue": "138771000", "costOfRevenue": "3654000", "interestIncome": "99346000", "incomeBeforeTax": "48847000", "interestExpense": "1881000", "operatingIncome": "48847000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3243000", "reportedCurrency": "USD", "netInterestIncome": "97465000", "nonInterestIncome": "None", "operatingExpenses": "86270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15116000", "sellingGeneralAndAdministrative": "47402000", "netIncomeFromContinuingOperations": "45604000" }, "balance": { "goodwill": "309505000", "inventory": "-739599000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "7458625000", "longTermDebt": "34178000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331335000", "reportedCurrency": "USD", "retainedEarnings": "267100000", "totalLiabilities": "6780904000", "otherCurrentAssets": "537603000", "totalCurrentAssets": "2650004000", "currentLongTermDebt": "230000000", "longTermInvestments": "1951996000", "shortTermInvestments": "1914271000", "currentNetReceivables": "220462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4808621000", "currentAccountsPayable": "209750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262813000", "shortLongTermDebtTotal": "264178000", "totalShareholderEquity": "678352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6516726000", "totalCurrentLiabilities": "6746726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34178000", "cashAndShortTermInvestments": "515271000", "commonStockSharesOutstanding": "26447000", "intangibleAssetsExcludingGoodwill": "331335000", "cashAndCashEquivalentsAtCarryingValue": "515271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45096000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4820000", "capitalExpenditures": "135735000", "changeInReceivables": "102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "567260000", "cashflowFromInvestment": "-489902000", "stockBasedCompensation": "2570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }