{ "ticker": { "uuid": "ff131745-bf69-4055-9b03-b94b31924863", "symbol": "BASML", "name": "Bannari Amman Spinning Mills Ltd", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ff131745-bf69-4055-9b03-b94b31924863/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff131745-bf69-4055-9b03-b94b31924863/" }, "ticker_metadata": { "id": 13086, "uuid": "ff131745-bf69-4055-9b03-b94b31924863", "symbol": "BASML", "name": "Bannari Amman Spinning Mills Ltd", "asset_type": "equity", "market_cap": 2023609216, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Bannari Amman Spinning Mills Ltd, together with its subsidiaries, engages in the textile business in India and internationally. It manufactures and markets cotton yarns, woven and knitted fabrics, home textiles, and knitted garments, as well as processes fabrics. The company was incorporated in 1989 and is headquartered in Coimbatore, India. Bannari Amman Spinning Mills Ltd is a subsidiary of Murugan Enterprise Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff131745-bf69-4055-9b03-b94b31924863", "symbol": "BASML", "name": "Bannari Amman Spinning Mills Ltd", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ff131745-bf69-4055-9b03-b94b31924863/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff131745-bf69-4055-9b03-b94b31924863/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 24.46, "market_cap": 1954876752.58, "pe_ratio": 13.7528, "earnings_yield": 0.0727, "ebitda_to_ev": 0.1407, "shareholder_yield": -0.0311, "roe": 0.0303, "piotroski_f_score": 8, "momentum_12_1": -0.2111, "volatility_252d": 0.4256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.636948+00:00", "batch_id": "" }, "size": { "price_close": 24.46, "market_cap": 1954876752.5786, "market_cap_usd": 1954876752.5786, "enterprise_value": 6427119752.5786, "shares_outstanding": 79921375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7528, "pb_ratio": 0.4173, "ptbv_ratio": 0.4173, "ps_ratio": 0.2274, "pcf_ratio": 8.5658, "pfcf_ratio": -60.4178, "ev_ebitda": 7.109, "ev_ebit": 10.6917, "ev_sales": 0.7476, "ev_fcf": -198.6376, "earnings_yield": 0.0727, "fcf_yield": -0.005, "price_to_sales": 0.2274, "price_to_book": 0.4173, "price_to_cashflow": 8.5658, "ebitda_to_ev": 0.1407, "sales_yield": 1.3375 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0311, "shareholder_yield": -0.0311, "debt_paydown_yield": null, "total_yield": -0.0311 }, "quality": { "gross_margin": 0.2138, "operating_margin": 0.0699, "net_margin": 0.0165, "ebitda_margin": 0.1052, "fcf_margin": -0.0038, "roe": 0.0303, "roa": 0.0141, "roic": 0.0492, "roc_greenblatt": null, "asset_turnover": 0.8509, "cash_conversion": -0.2276, "accruals_ratio": -0.0085, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6256, "revenue_stability_5y": 0.2796, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.182, "external_financing": 0.007 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9467, "debt_to_assets": 0.4445, "interest_coverage": 1.4963, "current_ratio": 1.1372, "quick_ratio": 1.1372, "net_debt": 4472243000, "local_beta": 1.6972, "volatility_252d": 0.4256, "volatility_60d": 1.0628, "max_drawdown_12m": -0.4892, "risk_adjusted_momentum": -0.496 }, "growth": { "revenue_growth_1y": -0.0461, "revenue_growth_3y_cagr": -0.1716, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4843, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0299, "book_value_growth_1y": 0.0392, "revenue_growth": -0.0461, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0359, "price_return_3m": 0.1625, "price_return_6m": -0.1658, "price_return_9m": -0.143, "price_return_12m": -0.2394, "price_return_12m_ex1m": -0.2111, "momentum_6m": -0.1658, "momentum_12m": -0.2394, "momentum_12_1": -0.2111, "distance_from_52w_high": -0.3135, "distance_from_52w_low": 0.344, "relative_strength": -0.1317 }, "raw_ttm": { "revenue_ttm": 8596471000, "gross_profit_ttm": 1838314000, "ebit_ttm": 601134000, "ebitda_ttm": 904088000, "net_income_ttm": 142144000, "eps_diluted_ttm": 1.7785, "operating_cash_flow_ttm": 228220000, "capital_expenditure_ttm": -260576000, "fcf_ttm": -32356000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4774000, "shares_issued_ttm": 65500000, "interest_expense_ttm": 401760000, "cash_and_equivalents": 18377000, "total_current_assets": 4651899000, "total_current_liabilities": 4090683000, "net_ppe": null, "total_assets": 10103284000, "total_debt": 4490620000, "total_equity": 4684812000, "net_working_capital": 3861130000, "book_value_per_share": 58.6178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.6178 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5607, "ticker_id": 13086, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.636948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.46, "market_cap": 1954876752.5786, "market_cap_usd": 1954876752.5786, "enterprise_value": 6427119752.5786, "shares_outstanding": 79921375, "fx_rate_to_usd": null, "pe_ratio": 13.7527912, "pb_ratio": 0.41727966, "ptbv_ratio": 0.41727966, "ps_ratio": 0.22740457, "pcf_ratio": 8.56575564, "pfcf_ratio": -60.41775104, "ev_ebitda": 7.10895372, "ev_ebit": 10.69165902, "ev_sales": 0.7476463, "ev_fcf": -198.63764843, "earnings_yield": 0.07271251, "fcf_yield": -0.00503429, "dividend_yield": 0, "buyback_yield": -0.03106385, "shareholder_yield": -0.03106385, "debt_paydown_yield": null, "total_yield": -0.03106385, "gross_margin": 0.21384519, "operating_margin": 0.069928, "net_margin": 0.01653516, "ebitda_margin": 0.10516967, "fcf_margin": -0.00376387, "roe": 0.03034145, "roa": 0.01406909, "roic": 0.04923532, "roc_greenblatt": null, "asset_turnover": 0.85085909, "cash_conversion": -0.22762832, "accruals_ratio": -0.00851961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94668992, "debt_to_assets": 0.44447132, "interest_coverage": 1.49625149, "current_ratio": 1.13719372, "quick_ratio": 1.13719372, "net_debt": 4472243000, "revenue_growth_1y": -0.04613516, "revenue_growth_3y_cagr": -0.17155289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48432443, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.02986303, "book_value_growth_1y": 0.03917033, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.625605, "revenue_stability_5y": 0.279609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03586921, "price_return_3m": 0.16254743, "price_return_6m": -0.1657572, "price_return_9m": -0.14295732, "price_return_12m": -0.23942789, "price_return_12m_ex1m": -0.21113181, "distance_from_52w_high": -0.31349991, "distance_from_52w_low": 0.34395592, "relative_strength": -0.13174815, "local_beta": 1.6972, "volatility_252d": 0.425643, "volatility_60d": 1.062782, "max_drawdown_12m": -0.48919449, "revenue_ttm": 8596471000, "gross_profit_ttm": 1838314000, "ebit_ttm": 601134000, "ebitda_ttm": 904088000, "net_income_ttm": 142144000, "eps_diluted_ttm": 1.77854798, "operating_cash_flow_ttm": 228220000, "capital_expenditure_ttm": -260576000, "fcf_ttm": -32356000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4774000, "shares_issued_ttm": 65500000, "interest_expense_ttm": 401760000, "cash_and_equivalents": 18377000, "total_current_assets": 4651899000, "total_current_liabilities": 4090683000, "net_ppe": null, "total_assets": 10103284000, "total_debt": 4490620000, "total_equity": 4684812000, "net_working_capital": 3861130000, "book_value_per_share": 58.61776027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.61776027, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.46, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 13.7528, "earnings_yield": 0.0727, "shareholder_yield": -0.0311, "roe": 0.0303, "momentum_12_1": -0.2111, "complete_fields": { "id": 5607, "ticker_id": 13086, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.636948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.46, "market_cap": 1954876752.5786, "market_cap_usd": 1954876752.5786, "enterprise_value": 6427119752.5786, "shares_outstanding": 79921375, "fx_rate_to_usd": null, "pe_ratio": 13.7527912, "pb_ratio": 0.41727966, "ptbv_ratio": 0.41727966, "ps_ratio": 0.22740457, "pcf_ratio": 8.56575564, "pfcf_ratio": -60.41775104, "ev_ebitda": 7.10895372, "ev_ebit": 10.69165902, "ev_sales": 0.7476463, "ev_fcf": -198.63764843, "earnings_yield": 0.07271251, "fcf_yield": -0.00503429, "dividend_yield": 0, "buyback_yield": -0.03106385, "shareholder_yield": -0.03106385, "debt_paydown_yield": null, "total_yield": -0.03106385, "gross_margin": 0.21384519, "operating_margin": 0.069928, "net_margin": 0.01653516, "ebitda_margin": 0.10516967, "fcf_margin": -0.00376387, "roe": 0.03034145, "roa": 0.01406909, "roic": 0.04923532, "roc_greenblatt": null, "asset_turnover": 0.85085909, "cash_conversion": -0.22762832, "accruals_ratio": -0.00851961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94668992, "debt_to_assets": 0.44447132, "interest_coverage": 1.49625149, "current_ratio": 1.13719372, "quick_ratio": 1.13719372, "net_debt": 4472243000, "revenue_growth_1y": -0.04613516, "revenue_growth_3y_cagr": -0.17155289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48432443, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.02986303, "book_value_growth_1y": 0.03917033, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.625605, "revenue_stability_5y": 0.279609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03586921, "price_return_3m": 0.16254743, "price_return_6m": -0.1657572, "price_return_9m": -0.14295732, "price_return_12m": -0.23942789, "price_return_12m_ex1m": -0.21113181, "distance_from_52w_high": -0.31349991, "distance_from_52w_low": 0.34395592, "relative_strength": -0.13174815, "local_beta": 1.6972, "volatility_252d": 0.425643, "volatility_60d": 1.062782, "max_drawdown_12m": -0.48919449, "revenue_ttm": 8596471000, "gross_profit_ttm": 1838314000, "ebit_ttm": 601134000, "ebitda_ttm": 904088000, "net_income_ttm": 142144000, "eps_diluted_ttm": 1.77854798, "operating_cash_flow_ttm": 228220000, "capital_expenditure_ttm": -260576000, "fcf_ttm": -32356000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4774000, "shares_issued_ttm": 65500000, "interest_expense_ttm": 401760000, "cash_and_equivalents": 18377000, "total_current_assets": 4651899000, "total_current_liabilities": 4090683000, "net_ppe": null, "total_assets": 10103284000, "total_debt": 4490620000, "total_equity": 4684812000, "net_working_capital": 3861130000, "book_value_per_share": 58.61776027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.61776027, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 8718710000, "cost_of_revenue": 6972002000, "gross_profit": 1746708000, "ebit": 393583000, "ebitda": 645280000, "pretax_income": null, "tax_provision": null, "net_income": 71909000, "net_income_to_common": 71909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000, "total_current_assets": 4922634000, "total_assets": 10054335000, "short_term_debt": 3237917000, "long_term_debt": 1428611000, "total_debt": 4672568000, "total_liabilities": null, "total_equity": 4149802000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228220000, "capital_expenditure": -260576000, "free_cash_flow": -32356000, "dividends_paid": null, "share_repurchases": -4774000, "shares_issued": 65500000, "net_debt_issued": null }, "complete_fields": { "id": 362348, "ticker_id": 13086, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "645280000", "netIncome": "71909000", "grossProfit": "1746708000", "totalRevenue": "8718710000", "costOfRevenue": "6972002000", "interestExpense": "422861000", "operatingIncome": "393583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261376000" }, "balance": { "totalDebt": "4672568000", "totalAssets": "10054335000", "longTermDebt": "1428611000", "shortTermDebt": "3237917000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "4922634000", "totalShareholderEquity": "4149802000", "totalCurrentLiabilities": "4373721000", "cashAndShortTermInvestments": "32105000" }, "cashflow": { "freeCashFlow": "-32356000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "65500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "228220000", "repurchaseOfStock": "-4774000", "capitalExpenditures": "-260576000" } }, "revenue": 8718710000, "cost_of_revenue": 6972002000, "gross_profit": 1746708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393583000, "depreciation_amortisation": 261376000, "ebitda": 645280000, "interest_expense": 422861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71909000, "net_income_continuing_ops": null, "net_income_to_common": 71909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4922634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10054335000, "short_term_debt": 3237917000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4373721000, "long_term_debt": 1428611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4672568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4149802000, "shares_outstanding": 67714047, "operating_cash_flow": 228220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4774000, "shares_issued": 65500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "645280000", "netIncome": "71909000", "grossProfit": "1746708000", "totalRevenue": "8718710000", "costOfRevenue": "6972002000", "interestExpense": "422861000", "operatingIncome": "393583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261376000" }, "balance": { "totalDebt": "4672568000", "totalAssets": "10054335000", "longTermDebt": "1428611000", "shortTermDebt": "3237917000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "4922634000", "totalShareholderEquity": "4149802000", "totalCurrentLiabilities": "4373721000", "cashAndShortTermInvestments": "32105000" }, "cashflow": { "freeCashFlow": "-32356000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "65500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "228220000", "repurchaseOfStock": "-4774000", "capitalExpenditures": "-260576000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 9140404000, "cost_of_revenue": 7653069000, "gross_profit": 1487335000, "ebit": 29039000, "ebitda": 518702000, "pretax_income": null, "tax_provision": null, "net_income": -219702000, "net_income_to_common": -219702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78905000, "total_current_assets": 7179135000, "total_assets": 12282390000, "short_term_debt": 2873316000, "long_term_debt": 2190763000, "total_debt": 5071022000, "total_liabilities": null, "total_equity": 3993380000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1253540000, "capital_expenditure": -170060000, "free_cash_flow": 1083480000, "dividends_paid": -23783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -655900000 }, "complete_fields": { "id": 362351, "ticker_id": 13086, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518702000", "netIncome": "-219702000", "grossProfit": "1487335000", "totalRevenue": "9140404000", "costOfRevenue": "7653069000", "interestExpense": "464510000", "operatingIncome": "29039000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351973000" }, "balance": { "totalDebt": "5071022000", "totalAssets": "12282390000", "longTermDebt": "2190763000", "shortTermDebt": "2873316000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "7179135000", "totalShareholderEquity": "3993380000", "totalCurrentLiabilities": "5412921000", "cashAndShortTermInvestments": "78905000" }, "cashflow": { "freeCashFlow": "1083480000", "dividendsPaid": "-23783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-655900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1253540000", "repurchaseOfStock": "0", "capitalExpenditures": "-170060000" } }, "revenue": 9140404000, "cost_of_revenue": 7653069000, "gross_profit": 1487335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29039000, "depreciation_amortisation": 351973000, "ebitda": 518702000, "interest_expense": 464510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -219702000, "net_income_continuing_ops": null, "net_income_to_common": -219702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7179135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12282390000, "short_term_debt": 2873316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5412921000, "long_term_debt": 2190763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5071022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3993380000, "shares_outstanding": 67714047, "operating_cash_flow": 1253540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -655900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1083480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518702000", "netIncome": "-219702000", "grossProfit": "1487335000", "totalRevenue": "9140404000", "costOfRevenue": "7653069000", "interestExpense": "464510000", "operatingIncome": "29039000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351973000" }, "balance": { "totalDebt": "5071022000", "totalAssets": "12282390000", "longTermDebt": "2190763000", "shortTermDebt": "2873316000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "7179135000", "totalShareholderEquity": "3993380000", "totalCurrentLiabilities": "5412921000", "cashAndShortTermInvestments": "78905000" }, "cashflow": { "freeCashFlow": "1083480000", "dividendsPaid": "-23783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-655900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1253540000", "repurchaseOfStock": "0", "capitalExpenditures": "-170060000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 10360015000, "cost_of_revenue": 8906477000, "gross_profit": 1453538000, "ebit": -63506000, "ebitda": 283060000, "pretax_income": null, "tax_provision": null, "net_income": -295950000, "net_income_to_common": -295950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46259000, "total_current_assets": 7561902000, "total_assets": 12854480000, "short_term_debt": 2892649000, "long_term_debt": 2754239000, "total_debt": 5660835000, "total_liabilities": null, "total_equity": 4208412000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5808000, "capital_expenditure": -446188000, "free_cash_flow": -440380000, "dividends_paid": -38905000, "share_repurchases": -843000, "shares_issued": 0, "net_debt_issued": 532882000 }, "complete_fields": { "id": 362352, "ticker_id": 13086, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283060000", "netIncome": "-295950000", "grossProfit": "1453538000", "totalRevenue": "10360015000", "costOfRevenue": "8906477000", "interestExpense": "402416000", "operatingIncome": "-63506000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1859000", "depreciationAndAmortization": "348851000" }, "balance": { "totalDebt": "5660835000", "totalAssets": "12854480000", "longTermDebt": "2754239000", "shortTermDebt": "2892649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "7561902000", "totalShareholderEquity": "4208412000", "totalCurrentLiabilities": "5137897000", "cashAndShortTermInvestments": "46259000" }, "cashflow": { "freeCashFlow": "-440380000", "dividendsPaid": "-38905000", "issuanceOfDebt": "682603000", "issuanceOfStock": "0", "repaymentOfDebt": "-149721000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5808000", "repurchaseOfStock": "-843000", "capitalExpenditures": "-446188000" } }, "revenue": 10360015000, "cost_of_revenue": 8906477000, "gross_profit": 1453538000, "research_and_development": 1859000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63506000, "depreciation_amortisation": 348851000, "ebitda": 283060000, "interest_expense": 402416000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -295950000, "net_income_continuing_ops": null, "net_income_to_common": -295950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7561902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12854480000, "short_term_debt": 2892649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5137897000, "long_term_debt": 2754239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5660835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4208412000, "shares_outstanding": 67714047, "operating_cash_flow": 5808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38905000, "share_repurchases": -843000, "shares_issued": 0, "net_debt_issued": 532882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -440380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283060000", "netIncome": "-295950000", "grossProfit": "1453538000", "totalRevenue": "10360015000", "costOfRevenue": "8906477000", "interestExpense": "402416000", "operatingIncome": "-63506000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1859000", "depreciationAndAmortization": "348851000" }, "balance": { "totalDebt": "5660835000", "totalAssets": "12854480000", "longTermDebt": "2754239000", "shortTermDebt": "2892649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "7561902000", "totalShareholderEquity": "4208412000", "totalCurrentLiabilities": "5137897000", "cashAndShortTermInvestments": "46259000" }, "cashflow": { "freeCashFlow": "-440380000", "dividendsPaid": "-38905000", "issuanceOfDebt": "682603000", "issuanceOfStock": "0", "repaymentOfDebt": "-149721000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5808000", "repurchaseOfStock": "-843000", "capitalExpenditures": "-446188000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 15334085000, "cost_of_revenue": 11248981000, "gross_profit": 4085104000, "ebit": 1341689000, "ebitda": 1693492000, "pretax_income": null, "tax_provision": null, "net_income": 524389000, "net_income_to_common": 524389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186552000, "total_current_assets": 5808537000, "total_assets": 12353784000, "short_term_debt": 2647336000, "long_term_debt": 2540095000, "total_debt": 5202704000, "total_liabilities": null, "total_equity": 4524642000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 560207000, "capital_expenditure": -379609000, "free_cash_flow": 180598000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 987336000, "net_debt_issued": 254474000 }, "complete_fields": { "id": 362353, "ticker_id": 13086, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1693492000", "netIncome": "524389000", "grossProfit": "4085104000", "totalRevenue": "15334085000", "costOfRevenue": "11248981000", "interestExpense": "499230000", "operatingIncome": "1341689000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "748000", "depreciationAndAmortization": "336952000" }, "balance": { "totalDebt": "5202704000", "totalAssets": "12353784000", "longTermDebt": "2540095000", "shortTermDebt": "2647336000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "5808537000", "totalShareholderEquity": "4524642000", "totalCurrentLiabilities": "4326980000", "cashAndShortTermInvestments": "186552000" }, "cashflow": { "freeCashFlow": "180598000", "dividendsPaid": null, "issuanceOfDebt": "646779000", "issuanceOfStock": "987336000", "repaymentOfDebt": "-392305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "560207000", "repurchaseOfStock": "0", "capitalExpenditures": "-379609000" } }, "revenue": 15334085000, "cost_of_revenue": 11248981000, "gross_profit": 4085104000, "research_and_development": 748000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341689000, "depreciation_amortisation": 336952000, "ebitda": 1693492000, "interest_expense": 499230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524389000, "net_income_continuing_ops": null, "net_income_to_common": 524389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5808537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12353784000, "short_term_debt": 2647336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4326980000, "long_term_debt": 2540095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5202704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4524642000, "shares_outstanding": 67714047, "operating_cash_flow": 560207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -379609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 987336000, "net_debt_issued": 254474000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1693492000", "netIncome": "524389000", "grossProfit": "4085104000", "totalRevenue": "15334085000", "costOfRevenue": "11248981000", "interestExpense": "499230000", "operatingIncome": "1341689000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "748000", "depreciationAndAmortization": "336952000" }, "balance": { "totalDebt": "5202704000", "totalAssets": "12353784000", "longTermDebt": "2540095000", "shortTermDebt": "2647336000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "5808537000", "totalShareholderEquity": "4524642000", "totalCurrentLiabilities": "4326980000", "cashAndShortTermInvestments": "186552000" }, "cashflow": { "freeCashFlow": "180598000", "dividendsPaid": null, "issuanceOfDebt": "646779000", "issuanceOfStock": "987336000", "repaymentOfDebt": "-392305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "560207000", "repurchaseOfStock": "0", "capitalExpenditures": "-379609000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 2038975000, "cost_of_revenue": 1367927000, "gross_profit": 671048000, "ebit": 128988000, "ebitda": 235847000, "pretax_income": null, "tax_provision": null, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362344, "ticker_id": 13086, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235847000", "netIncome": "22600000", "grossProfit": "671048000", "totalRevenue": "2038975000", "costOfRevenue": "1367927000", "interestExpense": "113541000", "operatingIncome": "128988000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72027000" } }, "revenue": 2038975000, "cost_of_revenue": 1367927000, "gross_profit": 671048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128988000, "depreciation_amortisation": 72027000, "ebitda": 235847000, "interest_expense": 113541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22600000, "net_income_continuing_ops": null, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235847000", "netIncome": "22600000", "grossProfit": "671048000", "totalRevenue": "2038975000", "costOfRevenue": "1367927000", "interestExpense": "113541000", "operatingIncome": "128988000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72027000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 2283232000, "cost_of_revenue": 1642669000, "gross_profit": 640563000, "ebit": 156821000, "ebitda": 234837000, "pretax_income": null, "tax_provision": null, "net_income": 55537000, "net_income_to_common": 55537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18377000, "total_current_assets": 4651899000, "total_assets": 10103284000, "short_term_debt": 3318291000, "long_term_debt": 1161682000, "total_debt": 4490620000, "total_liabilities": null, "total_equity": 4684812000, "shares_outstanding": 79921375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362345, "ticker_id": 13086, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234837000", "netIncome": "55537000", "grossProfit": "640563000", "totalRevenue": "2283232000", "costOfRevenue": "1642669000", "interestExpense": "98195000", "operatingIncome": "156821000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68556000" }, "balance": { "totalDebt": "4490620000", "totalAssets": "10103284000", "longTermDebt": "1161682000", "shortTermDebt": "3318291000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79921375", "totalCurrentAssets": "4651899000", "totalShareholderEquity": "4684812000", "totalCurrentLiabilities": "4090683000", "cashAndShortTermInvestments": "18377000" } }, "revenue": 2283232000, "cost_of_revenue": 1642669000, "gross_profit": 640563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156821000, "depreciation_amortisation": 68556000, "ebitda": 234837000, "interest_expense": 98195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55537000, "net_income_continuing_ops": null, "net_income_to_common": 55537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4651899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10103284000, "short_term_debt": 3318291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4090683000, "long_term_debt": 1161682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4490620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4684812000, "shares_outstanding": 79921375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234837000", "netIncome": "55537000", "grossProfit": "640563000", "totalRevenue": "2283232000", "costOfRevenue": "1642669000", "interestExpense": "98195000", "operatingIncome": "156821000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68556000" }, "balance": { "totalDebt": "4490620000", "totalAssets": "10103284000", "longTermDebt": "1161682000", "shortTermDebt": "3318291000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79921375", "totalCurrentAssets": "4651899000", "totalShareholderEquity": "4684812000", "totalCurrentLiabilities": "4090683000", "cashAndShortTermInvestments": "18377000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 2173927000, "cost_of_revenue": 1474890000, "gross_profit": 699037000, "ebit": 161611000, "ebitda": 241502000, "pretax_income": null, "tax_provision": null, "net_income": 45573000, "net_income_to_common": 45573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362346, "ticker_id": 13086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241502000", "netIncome": "45573000", "grossProfit": "699037000", "totalRevenue": "2173927000", "costOfRevenue": "1474890000", "interestExpense": "107016000", "operatingIncome": "161611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66760000" } }, "revenue": 2173927000, "cost_of_revenue": 1474890000, "gross_profit": 699037000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161611000, "depreciation_amortisation": 66760000, "ebitda": 241502000, "interest_expense": 107016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45573000, "net_income_continuing_ops": null, "net_income_to_common": 45573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241502000", "netIncome": "45573000", "grossProfit": "699037000", "totalRevenue": "2173927000", "costOfRevenue": "1474890000", "interestExpense": "107016000", "operatingIncome": "161611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66760000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 2100337000, "cost_of_revenue": 2272671000, "gross_profit": -172334000, "ebit": 153714000, "ebitda": 191902000, "pretax_income": null, "tax_provision": null, "net_income": 18434000, "net_income_to_common": 18434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000, "total_current_assets": 4922634000, "total_assets": 10054335000, "short_term_debt": 3237917000, "long_term_debt": 1428611000, "total_debt": 4672568000, "total_liabilities": null, "total_equity": 4149802000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362347, "ticker_id": 13086, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191902000", "netIncome": "18434000", "grossProfit": "-172334000", "totalRevenue": "2100337000", "costOfRevenue": "2272671000", "interestExpense": "83008000", "operatingIncome": "153714000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63927000" }, "balance": { "totalDebt": "4672568000", "totalAssets": "10054335000", "longTermDebt": "1428611000", "shortTermDebt": "3237917000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "4922634000", "totalShareholderEquity": "4149802000", "totalCurrentLiabilities": "4373721000", "cashAndShortTermInvestments": "32105000" } }, "revenue": 2100337000, "cost_of_revenue": 2272671000, "gross_profit": -172334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153714000, "depreciation_amortisation": 63927000, "ebitda": 191902000, "interest_expense": 83008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18434000, "net_income_continuing_ops": null, "net_income_to_common": 18434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4922634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10054335000, "short_term_debt": 3237917000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4373721000, "long_term_debt": 1428611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4672568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4149802000, "shares_outstanding": 67714047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191902000", "netIncome": "18434000", "grossProfit": "-172334000", "totalRevenue": "2100337000", "costOfRevenue": "2272671000", "interestExpense": "83008000", "operatingIncome": "153714000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63927000" }, "balance": { "totalDebt": "4672568000", "totalAssets": "10054335000", "longTermDebt": "1428611000", "shortTermDebt": "3237917000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "4922634000", "totalShareholderEquity": "4149802000", "totalCurrentLiabilities": "4373721000", "cashAndShortTermInvestments": "32105000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": 2131072000, "cost_of_revenue": 1396947000, "gross_profit": 734125000, "ebit": 137593000, "ebitda": 204096000, "pretax_income": null, "tax_provision": null, "net_income": 10550000, "net_income_to_common": 10550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362349, "ticker_id": 13086, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204096000", "netIncome": "10550000", "grossProfit": "734125000", "totalRevenue": "2131072000", "costOfRevenue": "1396947000", "interestExpense": "109706000", "operatingIncome": "137593000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64825000" } }, "revenue": 2131072000, "cost_of_revenue": 1396947000, "gross_profit": 734125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137593000, "depreciation_amortisation": 64825000, "ebitda": 204096000, "interest_expense": 109706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10550000, "net_income_continuing_ops": null, "net_income_to_common": 10550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204096000", "netIncome": "10550000", "grossProfit": "734125000", "totalRevenue": "2131072000", "costOfRevenue": "1396947000", "interestExpense": "109706000", "operatingIncome": "137593000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64825000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178507000, "total_current_assets": 5052904000, "total_assets": 10111757000, "short_term_debt": 2811978000, "long_term_debt": 1853783000, "total_debt": 4670783000, "total_liabilities": null, "total_equity": 4059115000, "shares_outstanding": 67714047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362350, "ticker_id": 13086, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:09.468390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4670783000", "totalAssets": "10111757000", "longTermDebt": "1853783000", "shortTermDebt": "2811978000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "5052904000", "totalShareholderEquity": "4059115000", "totalCurrentLiabilities": "4100557000", "cashAndShortTermInvestments": "178507000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5052904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10111757000, "short_term_debt": 2811978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4100557000, "long_term_debt": 1853783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4670783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4059115000, "shares_outstanding": 67714047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4670783000", "totalAssets": "10111757000", "longTermDebt": "1853783000", "shortTermDebt": "2811978000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "67714047", "totalCurrentAssets": "5052904000", "totalShareholderEquity": "4059115000", "totalCurrentLiabilities": "4100557000", "cashAndShortTermInvestments": "178507000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }