{ "ticker": { "uuid": "ff26e45c-2501-4e78-a0c4-9631ee0fd88f", "symbol": "DDOG", "name": "Datadog Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/" }, "ticker_metadata": { "id": 5650, "uuid": "ff26e45c-2501-4e78-a0c4-9631ee0fd88f", "symbol": "DDOG", "name": "Datadog Inc", "asset_type": "equity", "market_cap": 88046756000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Datadog, Inc. provides an analytics and monitoring platform for developers, information technology operations teams, and business users in the cloud in North America and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff26e45c-2501-4e78-a0c4-9631ee0fd88f", "symbol": "DDOG", "name": "Datadog Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0, "quality": 0.88, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 234.11, "market_cap": 85387174410, "pe_ratio": 629.3601, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0027, "shareholder_yield": 0, "roe": 0.034, "piotroski_f_score": 6, "momentum_12_1": 0.6385, "volatility_252d": 0.7008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.745044+00:00", "batch_id": "" }, "size": { "price_close": 234.11, "market_cap": 85387174410, "market_cap_usd": 85387174410, "enterprise_value": 85986711410, "shares_outstanding": 364731000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 629.3601, "pb_ratio": 21.4098, "ptbv_ratio": 24.8743, "ps_ratio": 23.2534, "pcf_ratio": 76.7032, "pfcf_ratio": 74.0243, "ev_ebitda": 376.2008, "ev_ebit": 517.5495, "ev_sales": 23.4167, "ev_fcf": 74.5441, "earnings_yield": 0.0016, "fcf_yield": 0.0134, "price_to_sales": 23.2534, "price_to_book": 21.4098, "price_to_cashflow": 76.7032, "ebitda_to_ev": 0.0027, "sales_yield": 0.0427 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7989, "operating_margin": 0.0452, "net_margin": 0.0369, "ebitda_margin": 0.0622, "fcf_margin": 0.3141, "roe": 0.034, "roa": 0.0195, "roic": 0.0319, "roc_greenblatt": null, "asset_turnover": 0.5282, "cash_conversion": 8.5021, "accruals_ratio": -0.1406, "sbc_to_revenue": 0.2133, "piotroski_f_score": 6, "altman_z_score": 18.6166, "earnings_stability_5y": 0.4497, "revenue_stability_5y": 0.6605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.422, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7431, "net_debt_to_ebitda": 2.623, "debt_to_assets": 0.1476, "interest_coverage": 9.7427, "current_ratio": 3.3971, "quick_ratio": 3.3971, "net_debt": 599537000, "local_beta": -0.0006, "volatility_252d": 0.7008, "volatility_60d": 1.6657, "max_drawdown_12m": -0.449, "risk_adjusted_momentum": 0.9111 }, "growth": { "revenue_growth_1y": 0.2954, "revenue_growth_3y_cagr": 0.2695, "revenue_growth_5y_cagr": 0.4153, "eps_growth_1y": -0.1815, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1482, "book_value_growth_1y": 0.3567, "revenue_growth": 0.2954, "earnings_growth": -0.1815 }, "momentum": { "price_return_1m": 0.1696, "price_return_3m": 0.8617, "price_return_6m": 0.5462, "price_return_9m": 0.7204, "price_return_12m": 0.9164, "price_return_12m_ex1m": 0.6385, "momentum_6m": 0.5462, "momentum_12m": 0.9164, "momentum_12_1": 0.6385, "distance_from_52w_high": -0.0535, "distance_from_52w_low": 1.2218, "relative_strength": 0.7585 }, "raw_ttm": { "revenue_ttm": 3672031000, "gross_profit_ttm": 2933474000, "ebit_ttm": 166142000, "ebitda_ttm": 228566000, "net_income_ttm": 135673000, "eps_diluted_ttm": 0.372, "operating_cash_flow_ttm": 1113216000, "capital_expenditure_ttm": 40286000, "fcf_ttm": 1153502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17053000, "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_current_liabilities": 1655903000, "net_ppe": null, "total_assets": 6952012000, "total_debt": 1025897000, "total_equity": 3988222000, "net_working_capital": 3584344000, "book_value_per_share": 10.9347, "retained_earnings": 190363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3432750000, "tangible_book_per_share": 9.4117 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 27, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13 }, "composites": { "value_composite": 100, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0, "os_score": 0.41, "value_percentile": 0, "quality_percentile": 0.88, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 875, "ticker_id": 5650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.745044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.11, "market_cap": 85387174410, "market_cap_usd": 85387174410, "enterprise_value": 85986711410, "shares_outstanding": 364731000, "fx_rate_to_usd": null, "pe_ratio": 629.36011152, "pb_ratio": 21.40983486, "ptbv_ratio": 24.87427701, "ps_ratio": 23.25339149, "pcf_ratio": 76.70315052, "pfcf_ratio": 74.0242968, "ev_ebitda": 376.20079719, "ev_ebit": 517.54951433, "ev_sales": 23.41666272, "ev_fcf": 74.54405056, "earnings_yield": 0.00158892, "fcf_yield": 0.01341489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79886962, "operating_margin": 0.04524526, "net_margin": 0.03694767, "ebitda_margin": 0.06224512, "fcf_margin": 0.31413188, "roe": 0.03401842, "roa": 0.01951565, "roic": 0.03187239, "roc_greenblatt": null, "asset_turnover": 0.52819687, "cash_conversion": 8.50207484, "accruals_ratio": -0.14061296, "sbc_to_revenue": 0.21330076, "debt_to_equity": 0.74313566, "net_debt_to_ebitda": 2.62303667, "debt_to_assets": 0.14756836, "interest_coverage": 9.74268457, "current_ratio": 3.39706251, "quick_ratio": 3.39706251, "net_debt": 599537000, "revenue_growth_1y": 0.29544323, "revenue_growth_3y_cagr": 0.26949539, "revenue_growth_5y_cagr": 0.41532528, "eps_growth_1y": -0.1814946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14817676, "book_value_growth_1y": 0.35669366, "piotroski_f_score": 6, "altman_z_score": 18.61662379, "earnings_stability_5y": 0.44966, "revenue_stability_5y": 0.660486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16961431, "price_return_3m": 0.86170974, "price_return_6m": 0.54619906, "price_return_9m": 0.72038507, "price_return_12m": 0.91642109, "price_return_12m_ex1m": 0.63850688, "distance_from_52w_high": -0.05352739, "distance_from_52w_low": 1.22178988, "relative_strength": 0.75848004, "local_beta": -0.0006, "volatility_252d": 0.700815, "volatility_60d": 1.665686, "max_drawdown_12m": -0.44901694, "revenue_ttm": 3672031000, "gross_profit_ttm": 2933474000, "ebit_ttm": 166142000, "ebitda_ttm": 228566000, "net_income_ttm": 135673000, "eps_diluted_ttm": 0.37198099, "operating_cash_flow_ttm": 1113216000, "capital_expenditure_ttm": 40286000, "fcf_ttm": 1153502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17053000, "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_current_liabilities": 1655903000, "net_ppe": null, "total_assets": 6952012000, "total_debt": 1025897000, "total_equity": 3988222000, "net_working_capital": 3584344000, "book_value_per_share": 10.93469434, "retained_earnings": 190363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3432750000, "tangible_book_per_share": 9.41173084, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 27, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 100, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234.11, "os": 0.41, "value": 0, "quality": 0.88, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 629.3601, "earnings_yield": 0.0016, "shareholder_yield": 0, "roe": 0.034, "momentum_12_1": 0.6385, "complete_fields": { "id": 875, "ticker_id": 5650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.745044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.11, "market_cap": 85387174410, "market_cap_usd": 85387174410, "enterprise_value": 85986711410, "shares_outstanding": 364731000, "fx_rate_to_usd": null, "pe_ratio": 629.36011152, "pb_ratio": 21.40983486, "ptbv_ratio": 24.87427701, "ps_ratio": 23.25339149, "pcf_ratio": 76.70315052, "pfcf_ratio": 74.0242968, "ev_ebitda": 376.20079719, "ev_ebit": 517.54951433, "ev_sales": 23.41666272, "ev_fcf": 74.54405056, "earnings_yield": 0.00158892, "fcf_yield": 0.01341489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79886962, "operating_margin": 0.04524526, "net_margin": 0.03694767, "ebitda_margin": 0.06224512, "fcf_margin": 0.31413188, "roe": 0.03401842, "roa": 0.01951565, "roic": 0.03187239, "roc_greenblatt": null, "asset_turnover": 0.52819687, "cash_conversion": 8.50207484, "accruals_ratio": -0.14061296, "sbc_to_revenue": 0.21330076, "debt_to_equity": 0.74313566, "net_debt_to_ebitda": 2.62303667, "debt_to_assets": 0.14756836, "interest_coverage": 9.74268457, "current_ratio": 3.39706251, "quick_ratio": 3.39706251, "net_debt": 599537000, "revenue_growth_1y": 0.29544323, "revenue_growth_3y_cagr": 0.26949539, "revenue_growth_5y_cagr": 0.41532528, "eps_growth_1y": -0.1814946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14817676, "book_value_growth_1y": 0.35669366, "piotroski_f_score": 6, "altman_z_score": 18.61662379, "earnings_stability_5y": 0.44966, "revenue_stability_5y": 0.660486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16961431, "price_return_3m": 0.86170974, "price_return_6m": 0.54619906, "price_return_9m": 0.72038507, "price_return_12m": 0.91642109, "price_return_12m_ex1m": 0.63850688, "distance_from_52w_high": -0.05352739, "distance_from_52w_low": 1.22178988, "relative_strength": 0.75848004, "local_beta": -0.0006, "volatility_252d": 0.700815, "volatility_60d": 1.665686, "max_drawdown_12m": -0.44901694, "revenue_ttm": 3672031000, "gross_profit_ttm": 2933474000, "ebit_ttm": 166142000, "ebitda_ttm": 228566000, "net_income_ttm": 135673000, "eps_diluted_ttm": 0.37198099, "operating_cash_flow_ttm": 1113216000, "capital_expenditure_ttm": 40286000, "fcf_ttm": 1153502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17053000, "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_current_liabilities": 1655903000, "net_ppe": null, "total_assets": 6952012000, "total_debt": 1025897000, "total_equity": 3988222000, "net_working_capital": 3584344000, "book_value_per_share": 10.93469434, "retained_earnings": 190363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3432750000, "tangible_book_per_share": 9.41173084, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 27, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 100, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1022818000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56037, "ticker_id": 5650, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138080000", "ebitda": "193836000", "netIncome": "107741000", "grossProfit": "2740201000", "depreciation": "None", "totalRevenue": "3427158000", "costOfRevenue": "686957000", "interestIncome": "194424000", "incomeBeforeTax": "127021000", "interestExpense": "11059000", "operatingIncome": "-44373000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19280000", "reportedCurrency": "USD", "netInterestIncome": "183365000", "nonInterestIncome": "None", "operatingExpenses": "2784574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55756000", "sellingGeneralAndAdministrative": "279700000", "netIncomeFromContinuingOperations": "107741000" }, "balance": { "goodwill": "530568000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6643844000", "longTermDebt": "983449000", "shortTermDebt": "39369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14968000", "reportedCurrency": "USD", "retainedEarnings": "137789000", "totalLiabilities": "2911638000", "otherCurrentAssets": "166182000", "totalCurrentAssets": "5382280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4073531000", "currentNetReceivables": "741262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261564000", "currentAccountsPayable": "148791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1535192000", "totalShareholderEquity": "3732206000", "capitalLeaseObligations": "295556000", "otherCurrentLiabilities": "209595000", "totalCurrentLiabilities": "1591401000", "otherNonCurrentLiabilities": "11890000", "totalNonCurrentLiabilities": "1320237000", "cashAndShortTermInvestments": "401305000", "commonStockSharesOutstanding": "363471000", "intangibleAssetsExcludingGoodwill": "14968000", "cashAndCashEquivalentsAtCarryingValue": "401305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050135000", "capitalExpenditures": "49578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572483000", "cashflowFromInvestment": "-1334480000", "stockBasedCompensation": "750671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "research_and_development": 1548451000, "selling_general_admin": 279700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138080000, "depreciation_amortisation": 55756000, "ebitda": 193836000, "interest_expense": 11059000, "interest_income": null, "other_non_operating": null, "pretax_income": 127021000, "tax_provision": 19280000, "effective_tax_rate": null, "net_income": 107741000, "net_income_continuing_ops": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401305000, "short_term_investments": 4073531000, "net_receivables": 741262000, "inventory": null, "other_current_assets": null, "total_current_assets": 5382280000, "net_ppe": null, "goodwill": 530568000, "intangible_assets": 14968000, "goodwill_and_intangibles": 545536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261564000, "total_assets": 6643844000, "short_term_debt": 39369000, "accounts_payable": 148791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591401000, "long_term_debt": 983449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1320237000, "total_liabilities": 2911638000, "total_debt": 1022818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137789000, "total_equity": 3732206000, "shares_outstanding": 363471000, "operating_cash_flow": 1050135000, "stock_based_compensation": 750671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572483000, "free_cash_flow": 1099713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138080000", "ebitda": "193836000", "netIncome": "107741000", "grossProfit": "2740201000", "depreciation": "None", "totalRevenue": "3427158000", "costOfRevenue": "686957000", "interestIncome": "194424000", "incomeBeforeTax": "127021000", "interestExpense": "11059000", "operatingIncome": "-44373000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19280000", "reportedCurrency": "USD", "netInterestIncome": "183365000", "nonInterestIncome": "None", "operatingExpenses": "2784574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55756000", "sellingGeneralAndAdministrative": "279700000", "netIncomeFromContinuingOperations": "107741000" }, "balance": { "goodwill": "530568000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6643844000", "longTermDebt": "983449000", "shortTermDebt": "39369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14968000", "reportedCurrency": "USD", "retainedEarnings": "137789000", "totalLiabilities": "2911638000", "otherCurrentAssets": "166182000", "totalCurrentAssets": "5382280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4073531000", "currentNetReceivables": "741262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261564000", "currentAccountsPayable": "148791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1535192000", "totalShareholderEquity": "3732206000", "capitalLeaseObligations": "295556000", "otherCurrentLiabilities": "209595000", "totalCurrentLiabilities": "1591401000", "otherNonCurrentLiabilities": "11890000", "totalNonCurrentLiabilities": "1320237000", "cashAndShortTermInvestments": "401305000", "commonStockSharesOutstanding": "363471000", "intangibleAssetsExcludingGoodwill": "14968000", "cashAndCashEquivalentsAtCarryingValue": "401305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050135000", "capitalExpenditures": "49578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572483000", "cashflowFromInvestment": "-1334480000", "stockBasedCompensation": "750671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 2684275000, "cost_of_revenue": 515531000, "gross_profit": 2168744000, "ebit": 211008000, "ebitda": 265941000, "pretax_income": 203940000, "tax_provision": 20194000, "net_income": 183746000, "net_income_to_common": 183746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246983000, "total_current_assets": 4911115000, "total_assets": 5785339000, "short_term_debt": 665993000, "long_term_debt": 979282000, "total_debt": 1645275000, "total_liabilities": 3070976000, "total_equity": 2714363000, "shares_outstanding": 358636000, "goodwill_and_intangibles": 364092000 }, "cash_flow": { "operating_cash_flow": 870603000, "capital_expenditure": 34719000, "free_cash_flow": 905322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56042, "ticker_id": 5650, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211008000", "ebitda": "265941000", "netIncome": "183746000", "grossProfit": "2168744000", "depreciation": "None", "totalRevenue": "2684275000", "costOfRevenue": "515531000", "interestIncome": "155321000", "incomeBeforeTax": "203940000", "interestExpense": "7068000", "operatingIncome": "54284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20194000", "reportedCurrency": "USD", "netInterestIncome": "148253000", "nonInterestIncome": "None", "operatingExpenses": "2114460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54933000", "sellingGeneralAndAdministrative": "205152000", "netIncomeFromContinuingOperations": "183746000" }, "balance": { "goodwill": "360381000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5785339000", "longTermDebt": "979282000", "shortTermDebt": "665993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "30048000", "totalLiabilities": "3070976000", "otherCurrentAssets": "123137000", "totalCurrentAssets": "4911115000", "currentLongTermDebt": "634023000", "longTermInvestments": "None", "shortTermInvestments": "2942076000", "currentNetReceivables": "598919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874224000", "currentAccountsPayable": "107731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1842180000", "totalShareholderEquity": "2714363000", "capitalLeaseObligations": "228875000", "otherCurrentLiabilities": "98497000", "totalCurrentLiabilities": "1862713000", "otherNonCurrentLiabilities": "9383000", "totalNonCurrentLiabilities": "1208263000", "cashAndShortTermInvestments": "1246983000", "commonStockSharesOutstanding": "358636000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "1246983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870603000", "capitalExpenditures": "34719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787083000", "cashflowFromInvestment": "-736840000", "stockBasedCompensation": "570336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2684275000, "cost_of_revenue": 515531000, "gross_profit": 2168744000, "research_and_development": 1152703000, "selling_general_admin": 205152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211008000, "depreciation_amortisation": 54933000, "ebitda": 265941000, "interest_expense": 7068000, "interest_income": null, "other_non_operating": null, "pretax_income": 203940000, "tax_provision": 20194000, "effective_tax_rate": null, "net_income": 183746000, "net_income_continuing_ops": 183746000, "net_income_to_common": 183746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246983000, "short_term_investments": 2942076000, "net_receivables": 598919000, "inventory": null, "other_current_assets": null, "total_current_assets": 4911115000, "net_ppe": null, "goodwill": 360381000, "intangible_assets": 3711000, "goodwill_and_intangibles": 364092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874224000, "total_assets": 5785339000, "short_term_debt": 665993000, "accounts_payable": 107731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862713000, "long_term_debt": 979282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208263000, "total_liabilities": 3070976000, "total_debt": 1645275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30048000, "total_equity": 2714363000, "shares_outstanding": 358636000, "operating_cash_flow": 870603000, "stock_based_compensation": 570336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787083000, "free_cash_flow": 905322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211008000", "ebitda": "265941000", "netIncome": "183746000", "grossProfit": "2168744000", "depreciation": "None", "totalRevenue": "2684275000", "costOfRevenue": "515531000", "interestIncome": "155321000", "incomeBeforeTax": "203940000", "interestExpense": "7068000", "operatingIncome": "54284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20194000", "reportedCurrency": "USD", "netInterestIncome": "148253000", "nonInterestIncome": "None", "operatingExpenses": "2114460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54933000", "sellingGeneralAndAdministrative": "205152000", "netIncomeFromContinuingOperations": "183746000" }, "balance": { "goodwill": "360381000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5785339000", "longTermDebt": "979282000", "shortTermDebt": "665993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "30048000", "totalLiabilities": "3070976000", "otherCurrentAssets": "123137000", "totalCurrentAssets": "4911115000", "currentLongTermDebt": "634023000", "longTermInvestments": "None", "shortTermInvestments": "2942076000", "currentNetReceivables": "598919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874224000", "currentAccountsPayable": "107731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1842180000", "totalShareholderEquity": "2714363000", "capitalLeaseObligations": "228875000", "otherCurrentLiabilities": "98497000", "totalCurrentLiabilities": "1862713000", "otherNonCurrentLiabilities": "9383000", "totalNonCurrentLiabilities": "1208263000", "cashAndShortTermInvestments": "1246983000", "commonStockSharesOutstanding": "358636000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "1246983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870603000", "capitalExpenditures": "34719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787083000", "cashflowFromInvestment": "-736840000", "stockBasedCompensation": "570336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 2128359000, "cost_of_revenue": 409908000, "gross_profit": 1718451000, "ebit": 66537000, "ebitda": 111002000, "pretax_income": 60235000, "tax_provision": 11667000, "net_income": 48568000, "net_income_to_common": 48568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330339000, "total_current_assets": 3178137000, "total_assets": 3936072000, "short_term_debt": 21974000, "long_term_debt": 742235000, "total_debt": 764209000, "total_liabilities": 1910718000, "total_equity": 2025354000, "shares_outstanding": 350292000, "goodwill_and_intangibles": 362311000 }, "cash_flow": { "operating_cash_flow": 659954000, "capital_expenditure": 27586000, "free_cash_flow": 687540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56047, "ticker_id": 5650, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66537000", "ebitda": "111002000", "netIncome": "48568000", "grossProfit": "1718451000", "depreciation": "None", "totalRevenue": "2128359000", "costOfRevenue": "409908000", "interestIncome": "84269000", "incomeBeforeTax": "60235000", "interestExpense": "6302000", "operatingIncome": "-33464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11667000", "reportedCurrency": "USD", "netInterestIncome": "76240000", "nonInterestIncome": "None", "operatingExpenses": "1751915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44465000", "sellingGeneralAndAdministrative": "180192000", "netIncomeFromContinuingOperations": "-34459000" }, "balance": { "goodwill": "352694000", "inventory": "-41022000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3936072000", "longTermDebt": "742235000", "shortTermDebt": "21974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-153698000", "totalLiabilities": "1910718000", "otherCurrentAssets": "85960000", "totalCurrentAssets": "3178137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2252559000", "currentNetReceivables": "509279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757935000", "currentAccountsPayable": "87712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902337000", "totalShareholderEquity": "2025354000", "capitalLeaseObligations": "160102000", "otherCurrentLiabilities": "96856000", "totalCurrentLiabilities": "1003052000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "907666000", "cashAndShortTermInvestments": "330339000", "commonStockSharesOutstanding": "350292000", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "330339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659954000", "capitalExpenditures": "27586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58279000", "cashflowFromInvestment": "-731365000", "stockBasedCompensation": "482300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2128359000, "cost_of_revenue": 409908000, "gross_profit": 1718451000, "research_and_development": 962447000, "selling_general_admin": 180192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66537000, "depreciation_amortisation": 44465000, "ebitda": 111002000, "interest_expense": 6302000, "interest_income": null, "other_non_operating": null, "pretax_income": 60235000, "tax_provision": 11667000, "effective_tax_rate": null, "net_income": 48568000, "net_income_continuing_ops": -34459000, "net_income_to_common": 48568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330339000, "short_term_investments": 2252559000, "net_receivables": 509279000, "inventory": -41022000, "other_current_assets": null, "total_current_assets": 3178137000, "net_ppe": null, "goodwill": 352694000, "intangible_assets": 9617000, "goodwill_and_intangibles": 362311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757935000, "total_assets": 3936072000, "short_term_debt": 21974000, "accounts_payable": 87712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003052000, "long_term_debt": 742235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907666000, "total_liabilities": 1910718000, "total_debt": 764209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153698000, "total_equity": 2025354000, "shares_outstanding": 350292000, "operating_cash_flow": 659954000, "stock_based_compensation": 482300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58279000, "free_cash_flow": 687540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66537000", "ebitda": "111002000", "netIncome": "48568000", "grossProfit": "1718451000", "depreciation": "None", "totalRevenue": "2128359000", "costOfRevenue": "409908000", "interestIncome": "84269000", "incomeBeforeTax": "60235000", "interestExpense": "6302000", "operatingIncome": "-33464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11667000", "reportedCurrency": "USD", "netInterestIncome": "76240000", "nonInterestIncome": "None", "operatingExpenses": "1751915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44465000", "sellingGeneralAndAdministrative": "180192000", "netIncomeFromContinuingOperations": "-34459000" }, "balance": { "goodwill": "352694000", "inventory": "-41022000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3936072000", "longTermDebt": "742235000", "shortTermDebt": "21974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-153698000", "totalLiabilities": "1910718000", "otherCurrentAssets": "85960000", "totalCurrentAssets": "3178137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2252559000", "currentNetReceivables": "509279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757935000", "currentAccountsPayable": "87712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902337000", "totalShareholderEquity": "2025354000", "capitalLeaseObligations": "160102000", "otherCurrentLiabilities": "96856000", "totalCurrentLiabilities": "1003052000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "907666000", "cashAndShortTermInvestments": "330339000", "commonStockSharesOutstanding": "350292000", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "330339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659954000", "capitalExpenditures": "27586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58279000", "cashflowFromInvestment": "-731365000", "stockBasedCompensation": "482300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 1675100000, "cost_of_revenue": 346743000, "gross_profit": 1328357000, "ebit": -21535000, "ebitda": 13094000, "pretax_income": -38070000, "tax_provision": 12090000, "net_income": -50160000, "net_income_to_common": -50160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338985000, "total_current_assets": 2344234000, "total_assets": 3004852000, "short_term_debt": 22092000, "long_term_debt": 738847000, "total_debt": 760939000, "total_liabilities": 1594347000, "total_equity": 1410505000, "shares_outstanding": 315410000, "goodwill_and_intangibles": 364642000 }, "cash_flow": { "operating_cash_flow": 418407000, "capital_expenditure": 64889000, "free_cash_flow": 483296000, "dividends_paid": 4021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56052, "ticker_id": 5650, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21535000", "ebitda": "13094000", "netIncome": "-50160000", "grossProfit": "1328357000", "depreciation": "None", "totalRevenue": "1675100000", "costOfRevenue": "346743000", "interestIncome": "37160000", "incomeBeforeTax": "-38070000", "interestExpense": "16535000", "operatingIncome": "-58695000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12090000", "reportedCurrency": "USD", "netInterestIncome": "20625000", "nonInterestIncome": "None", "operatingExpenses": "1387052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752351000", "otherNonOperatingIncome": "20625000", "costofGoodsAndServicesSold": "346743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34629000", "sellingGeneralAndAdministrative": "139413000", "netIncomeFromContinuingOperations": "-50160000" }, "balance": { "goodwill": "348277000", "inventory": "33054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3004852000", "longTermDebt": "738847000", "shortTermDebt": "22092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16365000", "reportedCurrency": "USD", "retainedEarnings": "-202266000", "totalLiabilities": "1594347000", "otherCurrentAssets": "60357000", "totalCurrentAssets": "2344234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1545341000", "currentNetReceivables": "399551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660618000", "currentAccountsPayable": "23474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125346000", "shortLongTermDebtTotal": "837521000", "totalShareholderEquity": "1410505000", "capitalLeaseObligations": "98674000", "otherCurrentLiabilities": "145340000", "totalCurrentLiabilities": "759748000", "otherNonCurrentLiabilities": "6226000", "totalNonCurrentLiabilities": "834599000", "cashAndShortTermInvestments": "338985000", "commonStockSharesOutstanding": "315410000", "intangibleAssetsExcludingGoodwill": "16365000", "cashAndCashEquivalentsAtCarryingValue": "338985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50160000", "profitLoss": "None", "dividendPayout": "4021000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418407000", "capitalExpenditures": "64889000", "changeInReceivables": "-135701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36023000", "cashflowFromInvestment": "-384670000", "stockBasedCompensation": "363154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675100000, "cost_of_revenue": 346743000, "gross_profit": 1328357000, "research_and_development": 752351000, "selling_general_admin": 139413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21535000, "depreciation_amortisation": 34629000, "ebitda": 13094000, "interest_expense": 16535000, "interest_income": null, "other_non_operating": null, "pretax_income": -38070000, "tax_provision": 12090000, "effective_tax_rate": null, "net_income": -50160000, "net_income_continuing_ops": -50160000, "net_income_to_common": -50160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338985000, "short_term_investments": 1545341000, "net_receivables": 399551000, "inventory": 33054000, "other_current_assets": null, "total_current_assets": 2344234000, "net_ppe": null, "goodwill": 348277000, "intangible_assets": 16365000, "goodwill_and_intangibles": 364642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660618000, "total_assets": 3004852000, "short_term_debt": 22092000, "accounts_payable": 23474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759748000, "long_term_debt": 738847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834599000, "total_liabilities": 1594347000, "total_debt": 760939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202266000, "total_equity": 1410505000, "shares_outstanding": 315410000, "operating_cash_flow": 418407000, "stock_based_compensation": 363154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384670000, "dividends_paid": 4021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36023000, "free_cash_flow": 483296000, "net_change_in_cash": 69760000 }, "raw_data": { "income": { "ebit": "-21535000", "ebitda": "13094000", "netIncome": "-50160000", "grossProfit": "1328357000", "depreciation": "None", "totalRevenue": "1675100000", "costOfRevenue": "346743000", "interestIncome": "37160000", "incomeBeforeTax": "-38070000", "interestExpense": "16535000", "operatingIncome": "-58695000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12090000", "reportedCurrency": "USD", "netInterestIncome": "20625000", "nonInterestIncome": "None", "operatingExpenses": "1387052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752351000", "otherNonOperatingIncome": "20625000", "costofGoodsAndServicesSold": "346743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34629000", "sellingGeneralAndAdministrative": "139413000", "netIncomeFromContinuingOperations": "-50160000" }, "balance": { "goodwill": "348277000", "inventory": "33054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3004852000", "longTermDebt": "738847000", "shortTermDebt": "22092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16365000", "reportedCurrency": "USD", "retainedEarnings": "-202266000", "totalLiabilities": "1594347000", "otherCurrentAssets": "60357000", "totalCurrentAssets": "2344234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1545341000", "currentNetReceivables": "399551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660618000", "currentAccountsPayable": "23474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125346000", "shortLongTermDebtTotal": "837521000", "totalShareholderEquity": "1410505000", "capitalLeaseObligations": "98674000", "otherCurrentLiabilities": "145340000", "totalCurrentLiabilities": "759748000", "otherNonCurrentLiabilities": "6226000", "totalNonCurrentLiabilities": "834599000", "cashAndShortTermInvestments": "338985000", "commonStockSharesOutstanding": "315410000", "intangibleAssetsExcludingGoodwill": "16365000", "cashAndCashEquivalentsAtCarryingValue": "338985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50160000", "profitLoss": "None", "dividendPayout": "4021000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418407000", "capitalExpenditures": "64889000", "changeInReceivables": "-135701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36023000", "cashflowFromInvestment": "-384670000", "stockBasedCompensation": "363154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 1028784000, "cost_of_revenue": 234245000, "gross_profit": 794539000, "ebit": 2630000, "ebitda": 25568000, "pretax_income": -18422000, "tax_provision": 2323000, "net_income": -20745000, "net_income_to_common": -20745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270973000, "total_current_assets": 1870948000, "total_assets": 2380794000, "short_term_debt": 20157000, "long_term_debt": 735482000, "total_debt": 755639000, "total_liabilities": 1339591000, "total_equity": 1041203000, "shares_outstanding": 309048000, "goodwill_and_intangibles": 307880000 }, "cash_flow": { "operating_cash_flow": 286545000, "capital_expenditure": 36025000, "free_cash_flow": 322570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56057, "ticker_id": 5650, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2630000", "ebitda": "25568000", "netIncome": "-20745000", "grossProfit": "794539000", "depreciation": "None", "totalRevenue": "1028784000", "costOfRevenue": "234245000", "interestIncome": "21786000", "incomeBeforeTax": "-18422000", "interestExpense": "21052000", "operatingIncome": "-19156000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "734000", "nonInterestIncome": "None", "operatingExpenses": "813695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419769000", "otherNonOperatingIncome": "734000", "costofGoodsAndServicesSold": "234245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22938000", "sellingGeneralAndAdministrative": "94429000", "netIncomeFromContinuingOperations": "-20745000" }, "balance": { "goodwill": "292176000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2380794000", "longTermDebt": "735482000", "shortTermDebt": "20157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "-152106000", "totalLiabilities": "1339591000", "otherCurrentAssets": "47678000", "totalCurrentAssets": "1870948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1283473000", "currentNetReceivables": "268824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509846000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136507000", "shortLongTermDebtTotal": "807745000", "totalShareholderEquity": "1041203000", "capitalLeaseObligations": "72263000", "otherCurrentLiabilities": "93968000", "totalCurrentLiabilities": "528696000", "otherNonCurrentLiabilities": "9411000", "totalNonCurrentLiabilities": "810895000", "cashAndShortTermInvestments": "270973000", "commonStockSharesOutstanding": "309048000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "270973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33906000", "operatingCashflow": "286545000", "capitalExpenditures": "36025000", "changeInReceivables": "-107112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34940000", "cashflowFromInvestment": "-273740000", "stockBasedCompensation": "163737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028784000, "cost_of_revenue": 234245000, "gross_profit": 794539000, "research_and_development": 419769000, "selling_general_admin": 94429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2630000, "depreciation_amortisation": 22938000, "ebitda": 25568000, "interest_expense": 21052000, "interest_income": null, "other_non_operating": null, "pretax_income": -18422000, "tax_provision": 2323000, "effective_tax_rate": null, "net_income": -20745000, "net_income_continuing_ops": -20745000, "net_income_to_common": -20745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270973000, "short_term_investments": 1283473000, "net_receivables": 268824000, "inventory": null, "other_current_assets": null, "total_current_assets": 1870948000, "net_ppe": null, "goodwill": 292176000, "intangible_assets": 15704000, "goodwill_and_intangibles": 307880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509846000, "total_assets": 2380794000, "short_term_debt": 20157000, "accounts_payable": 25270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528696000, "long_term_debt": 735482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810895000, "total_liabilities": 1339591000, "total_debt": 755639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152106000, "total_equity": 1041203000, "shares_outstanding": 309048000, "operating_cash_flow": 286545000, "stock_based_compensation": 163737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34940000, "free_cash_flow": 322570000, "net_change_in_cash": 47745000 }, "raw_data": { "income": { "ebit": "2630000", "ebitda": "25568000", "netIncome": "-20745000", "grossProfit": "794539000", "depreciation": "None", "totalRevenue": "1028784000", "costOfRevenue": "234245000", "interestIncome": "21786000", "incomeBeforeTax": "-18422000", "interestExpense": "21052000", "operatingIncome": "-19156000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "734000", "nonInterestIncome": "None", "operatingExpenses": "813695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419769000", "otherNonOperatingIncome": "734000", "costofGoodsAndServicesSold": "234245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22938000", "sellingGeneralAndAdministrative": "94429000", "netIncomeFromContinuingOperations": "-20745000" }, "balance": { "goodwill": "292176000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2380794000", "longTermDebt": "735482000", "shortTermDebt": "20157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "-152106000", "totalLiabilities": "1339591000", "otherCurrentAssets": "47678000", "totalCurrentAssets": "1870948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1283473000", "currentNetReceivables": "268824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509846000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136507000", "shortLongTermDebtTotal": "807745000", "totalShareholderEquity": "1041203000", "capitalLeaseObligations": "72263000", "otherCurrentLiabilities": "93968000", "totalCurrentLiabilities": "528696000", "otherNonCurrentLiabilities": "9411000", "totalNonCurrentLiabilities": "810895000", "cashAndShortTermInvestments": "270973000", "commonStockSharesOutstanding": "309048000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "270973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33906000", "operatingCashflow": "286545000", "capitalExpenditures": "36025000", "changeInReceivables": "-107112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34940000", "cashflowFromInvestment": "-273740000", "stockBasedCompensation": "163737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 603466000, "cost_of_revenue": 130197000, "gross_profit": 473269000, "ebit": 8212000, "ebitda": 23662000, "pretax_income": -22222000, "tax_provision": 2325000, "net_income": -24547000, "net_income_to_common": -24547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224927000, "total_current_assets": 1718080000, "total_assets": 1890285000, "short_term_debt": 16326000, "long_term_debt": 575864000, "total_debt": 592190000, "total_liabilities": 932853000, "total_equity": 957432000, "shares_outstanding": 300350000, "goodwill_and_intangibles": 19678000 }, "cash_flow": { "operating_cash_flow": 109091000, "capital_expenditure": 25883000, "free_cash_flow": 134974000, "dividends_paid": 640582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56062, "ticker_id": 5650, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8212000", "ebitda": "23662000", "netIncome": "-24547000", "grossProfit": "473269000", "depreciation": "None", "totalRevenue": "603466000", "costOfRevenue": "130197000", "interestIncome": "21985000", "incomeBeforeTax": "-22222000", "interestExpense": "30434000", "operatingIncome": "-13773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "-8449000", "nonInterestIncome": "None", "operatingExpenses": "487042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210626000", "otherNonOperatingIncome": "-8449000", "costofGoodsAndServicesSold": "130197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15450000", "sellingGeneralAndAdministrative": "62756000", "netIncomeFromContinuingOperations": "-24547000" }, "balance": { "goodwill": "17609000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1890285000", "longTermDebt": "575864000", "shortTermDebt": "16326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "-148163000", "totalLiabilities": "932853000", "otherCurrentAssets": "29426000", "totalCurrentAssets": "1718080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1292532000", "currentNetReceivables": "171195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172205000", "currentAccountsPayable": "21342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47197000", "shortLongTermDebtTotal": "643623000", "totalShareholderEquity": "957432000", "capitalLeaseObligations": "67759000", "otherCurrentLiabilities": "42793000", "totalCurrentLiabilities": "297844000", "otherNonCurrentLiabilities": "59145000", "totalNonCurrentLiabilities": "635009000", "cashAndShortTermInvestments": "224927000", "commonStockSharesOutstanding": "300350000", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "224927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "640582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "109091000", "capitalExpenditures": "25883000", "changeInReceivables": "-64248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "670276000", "cashflowFromInvestment": "-1152624000", "stockBasedCompensation": "74374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603466000, "cost_of_revenue": 130197000, "gross_profit": 473269000, "research_and_development": 210626000, "selling_general_admin": 62756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8212000, "depreciation_amortisation": 15450000, "ebitda": 23662000, "interest_expense": 30434000, "interest_income": null, "other_non_operating": null, "pretax_income": -22222000, "tax_provision": 2325000, "effective_tax_rate": null, "net_income": -24547000, "net_income_continuing_ops": -24547000, "net_income_to_common": -24547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224927000, "short_term_investments": 1292532000, "net_receivables": 171195000, "inventory": null, "other_current_assets": null, "total_current_assets": 1718080000, "net_ppe": null, "goodwill": 17609000, "intangible_assets": 2069000, "goodwill_and_intangibles": 19678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172205000, "total_assets": 1890285000, "short_term_debt": 16326000, "accounts_payable": 21342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297844000, "long_term_debt": 575864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635009000, "total_liabilities": 932853000, "total_debt": 592190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148163000, "total_equity": 957432000, "shares_outstanding": 300350000, "operating_cash_flow": 109091000, "stock_based_compensation": 74374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152624000, "dividends_paid": 640582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670276000, "free_cash_flow": 134974000, "net_change_in_cash": -373257000 }, "raw_data": { "income": { "ebit": "8212000", "ebitda": "23662000", "netIncome": "-24547000", "grossProfit": "473269000", "depreciation": "None", "totalRevenue": "603466000", "costOfRevenue": "130197000", "interestIncome": "21985000", "incomeBeforeTax": "-22222000", "interestExpense": "30434000", "operatingIncome": "-13773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "-8449000", "nonInterestIncome": "None", "operatingExpenses": "487042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210626000", "otherNonOperatingIncome": "-8449000", "costofGoodsAndServicesSold": "130197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15450000", "sellingGeneralAndAdministrative": "62756000", "netIncomeFromContinuingOperations": "-24547000" }, "balance": { "goodwill": "17609000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1890285000", "longTermDebt": "575864000", "shortTermDebt": "16326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "-148163000", "totalLiabilities": "932853000", "otherCurrentAssets": "29426000", "totalCurrentAssets": "1718080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1292532000", "currentNetReceivables": "171195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172205000", "currentAccountsPayable": "21342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47197000", "shortLongTermDebtTotal": "643623000", "totalShareholderEquity": "957432000", "capitalLeaseObligations": "67759000", "otherCurrentLiabilities": "42793000", "totalCurrentLiabilities": "297844000", "otherNonCurrentLiabilities": "59145000", "totalNonCurrentLiabilities": "635009000", "cashAndShortTermInvestments": "224927000", "commonStockSharesOutstanding": "300350000", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "224927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "640582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "109091000", "capitalExpenditures": "25883000", "changeInReceivables": "-64248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "670276000", "cashflowFromInvestment": "-1152624000", "stockBasedCompensation": "74374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 362780000, "cost_of_revenue": 88949000, "gross_profit": 273831000, "ebit": -15944000, "ebitda": -3574000, "pretax_income": -15976000, "tax_provision": 734000, "net_income": -16710000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597297000, "total_current_assets": 903942000, "total_assets": 1038041000, "short_term_debt": 11916000, "long_term_debt": null, "total_debt": 11916000, "total_liabilities": 255700000, "total_equity": 782341000, "shares_outstanding": 279746000, "goodwill_and_intangibles": 10493000 }, "cash_flow": { "operating_cash_flow": 24234000, "capital_expenditure": 23443000, "free_cash_flow": 47677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56067, "ticker_id": 5650, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15944000", "ebitda": "-3574000", "netIncome": "-16710000", "grossProfit": "273831000", "depreciation": "None", "totalRevenue": "362780000", "costOfRevenue": "88949000", "interestIncome": "None", "incomeBeforeTax": "-15976000", "interestExpense": "4164000", "operatingIncome": "-20140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12370000", "sellingGeneralAndAdministrative": "35889000", "netIncomeFromContinuingOperations": "-16710000" }, "balance": { "goodwill": "9058000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1038041000", "longTermDebt": "None", "shortTermDebt": "11916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1435000", "reportedCurrency": "USD", "retainedEarnings": "-123616000", "totalLiabilities": "255700000", "otherCurrentAssets": "27577000", "totalCurrentAssets": "903942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176674000", "currentNetReceivables": "102394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134099000", "currentAccountsPayable": "15429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85751000", "shortLongTermDebtTotal": "60426000", "totalShareholderEquity": "782341000", "capitalLeaseObligations": "60426000", "otherCurrentLiabilities": "38746000", "totalCurrentLiabilities": "200239000", "otherNonCurrentLiabilities": "2611000", "totalNonCurrentLiabilities": "55461000", "cashAndShortTermInvestments": "597297000", "commonStockSharesOutstanding": "279746000", "intangibleAssetsExcludingGoodwill": "1435000", "cashAndCashEquivalentsAtCarryingValue": "597297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12156000", "operatingCashflow": "24234000", "capitalExpenditures": "23443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714216000", "cashflowFromInvestment": "-202220000", "stockBasedCompensation": "19034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "714216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362780000, "cost_of_revenue": 88949000, "gross_profit": 273831000, "research_and_development": 111425000, "selling_general_admin": 35889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15944000, "depreciation_amortisation": 12370000, "ebitda": -3574000, "interest_expense": 4164000, "interest_income": null, "other_non_operating": null, "pretax_income": -15976000, "tax_provision": 734000, "effective_tax_rate": null, "net_income": -16710000, "net_income_continuing_ops": -16710000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597297000, "short_term_investments": 176674000, "net_receivables": 102394000, "inventory": 1, "other_current_assets": null, "total_current_assets": 903942000, "net_ppe": null, "goodwill": 9058000, "intangible_assets": 1435000, "goodwill_and_intangibles": 10493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134099000, "total_assets": 1038041000, "short_term_debt": 11916000, "accounts_payable": 15429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55461000, "total_liabilities": 255700000, "total_debt": 11916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123616000, "total_equity": 782341000, "shares_outstanding": 279746000, "operating_cash_flow": 24234000, "stock_based_compensation": 19034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 714216000, "free_cash_flow": 47677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15944000", "ebitda": "-3574000", "netIncome": "-16710000", "grossProfit": "273831000", "depreciation": "None", "totalRevenue": "362780000", "costOfRevenue": "88949000", "interestIncome": "None", "incomeBeforeTax": "-15976000", "interestExpense": "4164000", "operatingIncome": "-20140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12370000", "sellingGeneralAndAdministrative": "35889000", "netIncomeFromContinuingOperations": "-16710000" }, "balance": { "goodwill": "9058000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1038041000", "longTermDebt": "None", "shortTermDebt": "11916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1435000", "reportedCurrency": "USD", "retainedEarnings": "-123616000", "totalLiabilities": "255700000", "otherCurrentAssets": "27577000", "totalCurrentAssets": "903942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176674000", "currentNetReceivables": "102394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134099000", "currentAccountsPayable": "15429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85751000", "shortLongTermDebtTotal": "60426000", "totalShareholderEquity": "782341000", "capitalLeaseObligations": "60426000", "otherCurrentLiabilities": "38746000", "totalCurrentLiabilities": "200239000", "otherNonCurrentLiabilities": "2611000", "totalNonCurrentLiabilities": "55461000", "cashAndShortTermInvestments": "597297000", "commonStockSharesOutstanding": "279746000", "intangibleAssetsExcludingGoodwill": "1435000", "cashAndCashEquivalentsAtCarryingValue": "597297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12156000", "operatingCashflow": "24234000", "capitalExpenditures": "23443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714216000", "cashflowFromInvestment": "-202220000", "stockBasedCompensation": "19034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "714216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 198077000, "cost_of_revenue": 46529000, "gross_profit": 151548000, "ebit": -10240000, "ebitda": -4214000, "pretax_income": -10240000, "tax_provision": 522000, "net_income": -10762000, "net_income_to_common": -10762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53639000, "total_current_assets": 121951000, "total_assets": 179750000, "short_term_debt": 1663000, "long_term_debt": 0, "total_debt": 1663000, "total_liabilities": 255791000, "total_equity": -76041000, "shares_outstanding": 212853000, "goodwill_and_intangibles": 8914000 }, "cash_flow": { "operating_cash_flow": 10829000, "capital_expenditure": 15838000, "free_cash_flow": 26667000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56072, "ticker_id": 5650, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10240000", "ebitda": "-4214000", "netIncome": "-10762000", "grossProfit": "151548000", "depreciation": "None", "totalRevenue": "198077000", "costOfRevenue": "46529000", "interestIncome": "None", "incomeBeforeTax": "-10240000", "interestExpense": "0", "operatingIncome": "-11033000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55176000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "46529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6026000", "sellingGeneralAndAdministrative": "18556000", "netIncomeFromContinuingOperations": "-10762000" }, "balance": { "goodwill": "7626000", "inventory": "1", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "179750000", "longTermDebt": "0", "shortTermDebt": "1663000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1288000", "reportedCurrency": "USD", "retainedEarnings": "-106906000", "totalLiabilities": "255791000", "otherCurrentAssets": "11964000", "totalCurrentAssets": "121951000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57799000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21649000", "shortLongTermDebtTotal": "140805000", "totalShareholderEquity": "-76041000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28627000", "totalCurrentLiabilities": "112234000", "otherNonCurrentLiabilities": "1359000", "totalNonCurrentLiabilities": "143557000", "cashAndShortTermInvestments": "53639000", "commonStockSharesOutstanding": "212853000", "intangibleAssetsExcludingGoodwill": "1288000", "cashAndCashEquivalentsAtCarryingValue": "53639000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2571000", "operatingCashflow": "10829000", "capitalExpenditures": "15838000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7782000", "cashflowFromInvestment": "-17456000", "stockBasedCompensation": "5244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198077000, "cost_of_revenue": 46529000, "gross_profit": 151548000, "research_and_development": 55176000, "selling_general_admin": 18556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10240000, "depreciation_amortisation": 6026000, "ebitda": -4214000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10240000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": -10762000, "net_income_continuing_ops": -10762000, "net_income_to_common": -10762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53639000, "short_term_investments": 0, "net_receivables": 56348000, "inventory": 1, "other_current_assets": null, "total_current_assets": 121951000, "net_ppe": null, "goodwill": 7626000, "intangible_assets": 1288000, "goodwill_and_intangibles": 8914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57799000, "total_assets": 179750000, "short_term_debt": 1663000, "accounts_payable": 12638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112234000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143557000, "total_liabilities": 255791000, "total_debt": 1663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106906000, "total_equity": -76041000, "shares_outstanding": 212853000, "operating_cash_flow": 10829000, "stock_based_compensation": 5244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7782000, "free_cash_flow": 26667000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-10240000", "ebitda": "-4214000", "netIncome": "-10762000", "grossProfit": "151548000", "depreciation": "None", "totalRevenue": "198077000", "costOfRevenue": "46529000", "interestIncome": "None", "incomeBeforeTax": "-10240000", "interestExpense": "0", "operatingIncome": "-11033000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55176000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "46529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6026000", "sellingGeneralAndAdministrative": "18556000", "netIncomeFromContinuingOperations": "-10762000" }, "balance": { "goodwill": "7626000", "inventory": "1", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "179750000", "longTermDebt": "0", "shortTermDebt": "1663000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1288000", "reportedCurrency": "USD", "retainedEarnings": "-106906000", "totalLiabilities": "255791000", "otherCurrentAssets": "11964000", "totalCurrentAssets": "121951000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57799000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21649000", "shortLongTermDebtTotal": "140805000", "totalShareholderEquity": "-76041000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28627000", "totalCurrentLiabilities": "112234000", "otherNonCurrentLiabilities": "1359000", "totalNonCurrentLiabilities": "143557000", "cashAndShortTermInvestments": "53639000", "commonStockSharesOutstanding": "212853000", "intangibleAssetsExcludingGoodwill": "1288000", "cashAndCashEquivalentsAtCarryingValue": "53639000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2571000", "operatingCashflow": "10829000", "capitalExpenditures": "15838000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7782000", "cashflowFromInvestment": "-17456000", "stockBasedCompensation": "5244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1025897000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56035, "ticker_id": 5650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61002000", "ebitda": "78925000", "netIncome": "52574000", "grossProfit": "797198000", "depreciation": "None", "totalRevenue": "1006426000", "costOfRevenue": "209228000", "interestIncome": "49229000", "incomeBeforeTax": "58930000", "interestExpense": "-3119000", "operatingIncome": "7327000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6356000", "reportedCurrency": "USD", "netInterestIncome": "46110000", "nonInterestIncome": "None", "operatingExpenses": "789871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17923000", "sellingGeneralAndAdministrative": "74750000", "netIncomeFromContinuingOperations": "52574000" }, "balance": { "goodwill": "540543000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6952012000", "longTermDebt": "984496000", "shortTermDebt": "41401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14929000", "reportedCurrency": "USD", "retainedEarnings": "190363000", "totalLiabilities": "2963790000", "otherCurrentAssets": "186155000", "totalCurrentAssets": "5625206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4332257000", "currentNetReceivables": "680434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326806000", "currentAccountsPayable": "174801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285052000", "totalShareholderEquity": "3988222000", "capitalLeaseObligations": "300556000", "otherCurrentLiabilities": "208549000", "totalCurrentLiabilities": "1655903000", "otherNonCurrentLiabilities": "13318000", "totalNonCurrentLiabilities": "1307887000", "cashAndShortTermInvestments": "426360000", "commonStockSharesOutstanding": "364731000", "intangibleAssetsExcludingGoodwill": "14929000", "cashAndCashEquivalentsAtCarryingValue": "426360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334622000", "capitalExpenditures": "11358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9711000", "cashflowFromInvestment": "-314798000", "stockBasedCompensation": "196841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "research_and_development": 435298000, "selling_general_admin": 74750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61002000, "depreciation_amortisation": 17923000, "ebitda": 78925000, "interest_expense": -3119000, "interest_income": null, "other_non_operating": null, "pretax_income": 58930000, "tax_provision": 6356000, "effective_tax_rate": null, "net_income": 52574000, "net_income_continuing_ops": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426360000, "short_term_investments": 4332257000, "net_receivables": 680434000, "inventory": null, "other_current_assets": null, "total_current_assets": 5625206000, "net_ppe": null, "goodwill": 540543000, "intangible_assets": 14929000, "goodwill_and_intangibles": 555472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1326806000, "total_assets": 6952012000, "short_term_debt": 41401000, "accounts_payable": 174801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655903000, "long_term_debt": 984496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307887000, "total_liabilities": 2963790000, "total_debt": 1025897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190363000, "total_equity": 3988222000, "shares_outstanding": 364731000, "operating_cash_flow": 334622000, "stock_based_compensation": 196841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9711000, "free_cash_flow": 345980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61002000", "ebitda": "78925000", "netIncome": "52574000", "grossProfit": "797198000", "depreciation": "None", "totalRevenue": "1006426000", "costOfRevenue": "209228000", "interestIncome": "49229000", "incomeBeforeTax": "58930000", "interestExpense": "-3119000", "operatingIncome": "7327000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6356000", "reportedCurrency": "USD", "netInterestIncome": "46110000", "nonInterestIncome": "None", "operatingExpenses": "789871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17923000", "sellingGeneralAndAdministrative": "74750000", "netIncomeFromContinuingOperations": "52574000" }, "balance": { "goodwill": "540543000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6952012000", "longTermDebt": "984496000", "shortTermDebt": "41401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14929000", "reportedCurrency": "USD", "retainedEarnings": "190363000", "totalLiabilities": "2963790000", "otherCurrentAssets": "186155000", "totalCurrentAssets": "5625206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4332257000", "currentNetReceivables": "680434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326806000", "currentAccountsPayable": "174801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285052000", "totalShareholderEquity": "3988222000", "capitalLeaseObligations": "300556000", "otherCurrentLiabilities": "208549000", "totalCurrentLiabilities": "1655903000", "otherNonCurrentLiabilities": "13318000", "totalNonCurrentLiabilities": "1307887000", "cashAndShortTermInvestments": "426360000", "commonStockSharesOutstanding": "364731000", "intangibleAssetsExcludingGoodwill": "14929000", "cashAndCashEquivalentsAtCarryingValue": "426360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334622000", "capitalExpenditures": "11358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9711000", "cashflowFromInvestment": "-314798000", "stockBasedCompensation": "196841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1022818000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56036, "ticker_id": 5650, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60626000", "ebitda": "77257000", "netIncome": "46567000", "grossProfit": "766300000", "depreciation": "None", "totalRevenue": "953194000", "costOfRevenue": "186894000", "interestIncome": "47329000", "incomeBeforeTax": "53470000", "interestExpense": "2600000", "operatingIncome": "7983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "44729000", "nonInterestIncome": "None", "operatingExpenses": "758317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "76014000", "netIncomeFromContinuingOperations": "46567000" }, "balance": { "goodwill": "530568000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6643844000", "longTermDebt": "983449000", "shortTermDebt": "39369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14968000", "reportedCurrency": "USD", "retainedEarnings": "137789000", "totalLiabilities": "2911638000", "otherCurrentAssets": "166182000", "totalCurrentAssets": "5382280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4073531000", "currentNetReceivables": "741262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261564000", "currentAccountsPayable": "148791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1535192000", "totalShareholderEquity": "3732206000", "capitalLeaseObligations": "295556000", "otherCurrentLiabilities": "209595000", "totalCurrentLiabilities": "1591401000", "otherNonCurrentLiabilities": "11890000", "totalNonCurrentLiabilities": "1320237000", "cashAndShortTermInvestments": "401305000", "commonStockSharesOutstanding": "365516000", "intangibleAssetsExcludingGoodwill": "14968000", "cashAndCashEquivalentsAtCarryingValue": "401305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327069000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30047000", "cashflowFromInvestment": "-497854000", "stockBasedCompensation": "205386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "research_and_development": 417926000, "selling_general_admin": 76014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60626000, "depreciation_amortisation": 16631000, "ebitda": 77257000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 53470000, "tax_provision": 6903000, "effective_tax_rate": null, "net_income": 46567000, "net_income_continuing_ops": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401305000, "short_term_investments": 4073531000, "net_receivables": 741262000, "inventory": null, "other_current_assets": null, "total_current_assets": 5382280000, "net_ppe": null, "goodwill": 530568000, "intangible_assets": 14968000, "goodwill_and_intangibles": 545536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261564000, "total_assets": 6643844000, "short_term_debt": 39369000, "accounts_payable": 148791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591401000, "long_term_debt": 983449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1320237000, "total_liabilities": 2911638000, "total_debt": 1022818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137789000, "total_equity": 3732206000, "shares_outstanding": 365516000, "operating_cash_flow": 327069000, "stock_based_compensation": 205386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30047000, "free_cash_flow": 335961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60626000", "ebitda": "77257000", "netIncome": "46567000", "grossProfit": "766300000", "depreciation": "None", "totalRevenue": "953194000", "costOfRevenue": "186894000", "interestIncome": "47329000", "incomeBeforeTax": "53470000", "interestExpense": "2600000", "operatingIncome": "7983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "44729000", "nonInterestIncome": "None", "operatingExpenses": "758317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "76014000", "netIncomeFromContinuingOperations": "46567000" }, "balance": { "goodwill": "530568000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6643844000", "longTermDebt": "983449000", "shortTermDebt": "39369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14968000", "reportedCurrency": "USD", "retainedEarnings": "137789000", "totalLiabilities": "2911638000", "otherCurrentAssets": "166182000", "totalCurrentAssets": "5382280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4073531000", "currentNetReceivables": "741262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261564000", "currentAccountsPayable": "148791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1535192000", "totalShareholderEquity": "3732206000", "capitalLeaseObligations": "295556000", "otherCurrentLiabilities": "209595000", "totalCurrentLiabilities": "1591401000", "otherNonCurrentLiabilities": "11890000", "totalNonCurrentLiabilities": "1320237000", "cashAndShortTermInvestments": "401305000", "commonStockSharesOutstanding": "365516000", "intangibleAssetsExcludingGoodwill": "14968000", "cashAndCashEquivalentsAtCarryingValue": "401305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327069000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30047000", "cashflowFromInvestment": "-497854000", "stockBasedCompensation": "205386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 885651000, "cost_of_revenue": 176457000, "gross_profit": 709194000, "ebit": 37042000, "ebitda": 52090000, "pretax_income": 35667000, "tax_provision": 1782000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540602000, "total_current_assets": 4838105000, "total_assets": 6052470000, "short_term_debt": 35989000, "long_term_debt": 982402000, "total_debt": 1018391000, "total_liabilities": 2613352000, "total_equity": 3439118000, "shares_outstanding": 362001000, "goodwill_and_intangibles": 546853000 }, "cash_flow": { "operating_cash_flow": 251470000, "capital_expenditure": 16786000, "free_cash_flow": 268256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56038, "ticker_id": 5650, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37042000", "ebitda": "52090000", "netIncome": "33885000", "grossProfit": "709194000", "depreciation": "None", "totalRevenue": "885651000", "costOfRevenue": "176457000", "interestIncome": "45615000", "incomeBeforeTax": "35667000", "interestExpense": "14497000", "operatingIncome": "-5809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "43194000", "nonInterestIncome": "None", "operatingExpenses": "715003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15048000", "sellingGeneralAndAdministrative": "74292000", "netIncomeFromContinuingOperations": "33885000" }, "balance": { "goodwill": "530043000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6052470000", "longTermDebt": "982402000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16810000", "reportedCurrency": "USD", "retainedEarnings": "91222000", "totalLiabilities": "2613352000", "otherCurrentAssets": "148118000", "totalCurrentAssets": "4838105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3599737000", "currentNetReceivables": "549648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214365000", "currentAccountsPayable": "135243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279317000", "totalShareholderEquity": "3439118000", "capitalLeaseObligations": "296915000", "otherCurrentLiabilities": "127664000", "totalCurrentLiabilities": "1320694000", "otherNonCurrentLiabilities": "20302000", "totalNonCurrentLiabilities": "1292658000", "cashAndShortTermInvestments": "540602000", "commonStockSharesOutstanding": "362001000", "intangibleAssetsExcludingGoodwill": "16810000", "cashAndCashEquivalentsAtCarryingValue": "540602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251470000", "capitalExpenditures": "16786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271000", "cashflowFromInvestment": "-202151000", "stockBasedCompensation": "200558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885651000, "cost_of_revenue": 176457000, "gross_profit": 709194000, "research_and_development": 401982000, "selling_general_admin": 74292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37042000, "depreciation_amortisation": 15048000, "ebitda": 52090000, "interest_expense": 14497000, "interest_income": null, "other_non_operating": null, "pretax_income": 35667000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": 33885000, "net_income_continuing_ops": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540602000, "short_term_investments": 3599737000, "net_receivables": 549648000, "inventory": null, "other_current_assets": null, "total_current_assets": 4838105000, "net_ppe": null, "goodwill": 530043000, "intangible_assets": 16810000, "goodwill_and_intangibles": 546853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214365000, "total_assets": 6052470000, "short_term_debt": 35989000, "accounts_payable": 135243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320694000, "long_term_debt": 982402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292658000, "total_liabilities": 2613352000, "total_debt": 1018391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91222000, "total_equity": 3439118000, "shares_outstanding": 362001000, "operating_cash_flow": 251470000, "stock_based_compensation": 200558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1271000, "free_cash_flow": 268256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37042000", "ebitda": "52090000", "netIncome": "33885000", "grossProfit": "709194000", "depreciation": "None", "totalRevenue": "885651000", "costOfRevenue": "176457000", "interestIncome": "45615000", "incomeBeforeTax": "35667000", "interestExpense": "14497000", "operatingIncome": "-5809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "43194000", "nonInterestIncome": "None", "operatingExpenses": "715003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15048000", "sellingGeneralAndAdministrative": "74292000", "netIncomeFromContinuingOperations": "33885000" }, "balance": { "goodwill": "530043000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6052470000", "longTermDebt": "982402000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16810000", "reportedCurrency": "USD", "retainedEarnings": "91222000", "totalLiabilities": "2613352000", "otherCurrentAssets": "148118000", "totalCurrentAssets": "4838105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3599737000", "currentNetReceivables": "549648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214365000", "currentAccountsPayable": "135243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279317000", "totalShareholderEquity": "3439118000", "capitalLeaseObligations": "296915000", "otherCurrentLiabilities": "127664000", "totalCurrentLiabilities": "1320694000", "otherNonCurrentLiabilities": "20302000", "totalNonCurrentLiabilities": "1292658000", "cashAndShortTermInvestments": "540602000", "commonStockSharesOutstanding": "362001000", "intangibleAssetsExcludingGoodwill": "16810000", "cashAndCashEquivalentsAtCarryingValue": "540602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251470000", "capitalExpenditures": "16786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271000", "cashflowFromInvestment": "-202151000", "stockBasedCompensation": "200558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 826760000, "cost_of_revenue": 165978000, "gross_profit": 660782000, "ebit": 7472000, "ebitda": 20294000, "pretax_income": 6088000, "tax_provision": 3441000, "net_income": 2647000, "net_income_to_common": 2647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489030000, "total_current_assets": 4644676000, "total_assets": 5822415000, "short_term_debt": 39955000, "long_term_debt": 981357000, "total_debt": 1021312000, "total_liabilities": 2626658000, "total_equity": 3195757000, "shares_outstanding": 361289000, "goodwill_and_intangibles": 548221000 }, "cash_flow": { "operating_cash_flow": 200055000, "capital_expenditure": 3250000, "free_cash_flow": 203305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56039, "ticker_id": 5650, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7472000", "ebitda": "20294000", "netIncome": "2647000", "grossProfit": "660782000", "depreciation": "None", "totalRevenue": "826760000", "costOfRevenue": "165978000", "interestIncome": "50753000", "incomeBeforeTax": "6088000", "interestExpense": "3075000", "operatingIncome": "-34127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "47678000", "nonInterestIncome": "None", "operatingExpenses": "694909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12822000", "sellingGeneralAndAdministrative": "68401000", "netIncomeFromContinuingOperations": "2647000" }, "balance": { "goodwill": "530982000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5822415000", "longTermDebt": "981357000", "shortTermDebt": "39955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "57337000", "totalLiabilities": "2626658000", "otherCurrentAssets": "129532000", "totalCurrentAssets": "4644676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3421940000", "currentNetReceivables": "604174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177739000", "currentAccountsPayable": "198767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264427000", "totalShareholderEquity": "3195757000", "capitalLeaseObligations": "283070000", "otherCurrentLiabilities": "110157000", "totalCurrentLiabilities": "1353192000", "otherNonCurrentLiabilities": "19128000", "totalNonCurrentLiabilities": "1273466000", "cashAndShortTermInvestments": "489030000", "commonStockSharesOutstanding": "361289000", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "489030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200055000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605454000", "cashflowFromInvestment": "-191067000", "stockBasedCompensation": "180462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826760000, "cost_of_revenue": 165978000, "gross_profit": 660782000, "research_and_development": 387482000, "selling_general_admin": 68401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7472000, "depreciation_amortisation": 12822000, "ebitda": 20294000, "interest_expense": 3075000, "interest_income": null, "other_non_operating": null, "pretax_income": 6088000, "tax_provision": 3441000, "effective_tax_rate": null, "net_income": 2647000, "net_income_continuing_ops": 2647000, "net_income_to_common": 2647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489030000, "short_term_investments": 3421940000, "net_receivables": 604174000, "inventory": null, "other_current_assets": null, "total_current_assets": 4644676000, "net_ppe": null, "goodwill": 530982000, "intangible_assets": 17239000, "goodwill_and_intangibles": 548221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177739000, "total_assets": 5822415000, "short_term_debt": 39955000, "accounts_payable": 198767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353192000, "long_term_debt": 981357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273466000, "total_liabilities": 2626658000, "total_debt": 1021312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57337000, "total_equity": 3195757000, "shares_outstanding": 361289000, "operating_cash_flow": 200055000, "stock_based_compensation": 180462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605454000, "free_cash_flow": 203305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7472000", "ebitda": "20294000", "netIncome": "2647000", "grossProfit": "660782000", "depreciation": "None", "totalRevenue": "826760000", "costOfRevenue": "165978000", "interestIncome": "50753000", "incomeBeforeTax": "6088000", "interestExpense": "3075000", "operatingIncome": "-34127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "47678000", "nonInterestIncome": "None", "operatingExpenses": "694909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12822000", "sellingGeneralAndAdministrative": "68401000", "netIncomeFromContinuingOperations": "2647000" }, "balance": { "goodwill": "530982000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5822415000", "longTermDebt": "981357000", "shortTermDebt": "39955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "57337000", "totalLiabilities": "2626658000", "otherCurrentAssets": "129532000", "totalCurrentAssets": "4644676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3421940000", "currentNetReceivables": "604174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177739000", "currentAccountsPayable": "198767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264427000", "totalShareholderEquity": "3195757000", "capitalLeaseObligations": "283070000", "otherCurrentLiabilities": "110157000", "totalCurrentLiabilities": "1353192000", "otherNonCurrentLiabilities": "19128000", "totalNonCurrentLiabilities": "1273466000", "cashAndShortTermInvestments": "489030000", "commonStockSharesOutstanding": "361289000", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "489030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200055000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605454000", "cashflowFromInvestment": "-191067000", "stockBasedCompensation": "180462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 761553000, "cost_of_revenue": 157628000, "gross_profit": 603925000, "ebit": 32940000, "ebitda": 44195000, "pretax_income": 31796000, "tax_provision": 7154000, "net_income": 24642000, "net_income_to_common": 24642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079854000, "total_current_assets": 5076338000, "total_assets": 6010381000, "short_term_debt": 669008000, "long_term_debt": 980314000, "total_debt": 1649322000, "total_liabilities": 3093707000, "total_equity": 2916674000, "shares_outstanding": 363078000, "goodwill_and_intangibles": 364364000 }, "cash_flow": { "operating_cash_flow": 271541000, "capital_expenditure": 27150000, "free_cash_flow": 298691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56040, "ticker_id": 5650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32940000", "ebitda": "44195000", "netIncome": "24642000", "grossProfit": "603925000", "depreciation": "None", "totalRevenue": "761553000", "costOfRevenue": "157628000", "interestIncome": "50727000", "incomeBeforeTax": "31796000", "interestExpense": "2963000", "operatingIncome": "-12420000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7154000", "reportedCurrency": "USD", "netInterestIncome": "47764000", "nonInterestIncome": "None", "operatingExpenses": "616345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11255000", "sellingGeneralAndAdministrative": "60993000", "netIncomeFromContinuingOperations": "24642000" }, "balance": { "goodwill": "361738000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6010381000", "longTermDebt": "980314000", "shortTermDebt": "669008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "54690000", "totalLiabilities": "3093707000", "otherCurrentAssets": "136492000", "totalCurrentAssets": "5076338000", "currentLongTermDebt": "634780000", "longTermInvestments": "None", "shortTermInvestments": "3369820000", "currentNetReceivables": "490172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934043000", "currentAccountsPayable": "98442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877296000", "totalShareholderEquity": "2916674000", "capitalLeaseObligations": "262202000", "otherCurrentLiabilities": "138238000", "totalCurrentLiabilities": "1854823000", "otherNonCurrentLiabilities": "9036000", "totalNonCurrentLiabilities": "1238884000", "cashAndShortTermInvestments": "1079854000", "commonStockSharesOutstanding": "363078000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "1079854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271541000", "capitalExpenditures": "27150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "-443408000", "stockBasedCompensation": "164265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761553000, "cost_of_revenue": 157628000, "gross_profit": 603925000, "research_and_development": 341061000, "selling_general_admin": 60993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32940000, "depreciation_amortisation": 11255000, "ebitda": 44195000, "interest_expense": 2963000, "interest_income": null, "other_non_operating": null, "pretax_income": 31796000, "tax_provision": 7154000, "effective_tax_rate": null, "net_income": 24642000, "net_income_continuing_ops": 24642000, "net_income_to_common": 24642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079854000, "short_term_investments": 3369820000, "net_receivables": 490172000, "inventory": null, "other_current_assets": null, "total_current_assets": 5076338000, "net_ppe": null, "goodwill": 361738000, "intangible_assets": 2626000, "goodwill_and_intangibles": 364364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934043000, "total_assets": 6010381000, "short_term_debt": 669008000, "accounts_payable": 98442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1854823000, "long_term_debt": 980314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238884000, "total_liabilities": 3093707000, "total_debt": 1649322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54690000, "total_equity": 2916674000, "shares_outstanding": 363078000, "operating_cash_flow": 271541000, "stock_based_compensation": 164265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1653000, "free_cash_flow": 298691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32940000", "ebitda": "44195000", "netIncome": "24642000", "grossProfit": "603925000", "depreciation": "None", "totalRevenue": "761553000", "costOfRevenue": "157628000", "interestIncome": "50727000", "incomeBeforeTax": "31796000", "interestExpense": "2963000", "operatingIncome": "-12420000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7154000", "reportedCurrency": "USD", "netInterestIncome": "47764000", "nonInterestIncome": "None", "operatingExpenses": "616345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11255000", "sellingGeneralAndAdministrative": "60993000", "netIncomeFromContinuingOperations": "24642000" }, "balance": { "goodwill": "361738000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6010381000", "longTermDebt": "980314000", "shortTermDebt": "669008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "54690000", "totalLiabilities": "3093707000", "otherCurrentAssets": "136492000", "totalCurrentAssets": "5076338000", "currentLongTermDebt": "634780000", "longTermInvestments": "None", "shortTermInvestments": "3369820000", "currentNetReceivables": "490172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934043000", "currentAccountsPayable": "98442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877296000", "totalShareholderEquity": "2916674000", "capitalLeaseObligations": "262202000", "otherCurrentLiabilities": "138238000", "totalCurrentLiabilities": "1854823000", "otherNonCurrentLiabilities": "9036000", "totalNonCurrentLiabilities": "1238884000", "cashAndShortTermInvestments": "1079854000", "commonStockSharesOutstanding": "363078000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "1079854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271541000", "capitalExpenditures": "27150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "-443408000", "stockBasedCompensation": "164265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 737727000, "cost_of_revenue": 144178000, "gross_profit": 593549000, "ebit": 59141000, "ebitda": 74847000, "pretax_income": 53826000, "tax_provision": 8232000, "net_income": 45594000, "net_income_to_common": 45594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246983000, "total_current_assets": 4911115000, "total_assets": 5785339000, "short_term_debt": 665993000, "long_term_debt": 979282000, "total_debt": 1645275000, "total_liabilities": 3070976000, "total_equity": 2714363000, "shares_outstanding": 360940000, "goodwill_and_intangibles": 364092000 }, "cash_flow": { "operating_cash_flow": 265228000, "capital_expenditure": 7761000, "free_cash_flow": 272989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56041, "ticker_id": 5650, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59141000", "ebitda": "74847000", "netIncome": "45594000", "grossProfit": "593549000", "depreciation": "None", "totalRevenue": "737727000", "costOfRevenue": "144178000", "interestIncome": "42563000", "incomeBeforeTax": "53826000", "interestExpense": "2643000", "operatingIncome": "9392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8232000", "reportedCurrency": "USD", "netInterestIncome": "39920000", "nonInterestIncome": "None", "operatingExpenses": "584157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15706000", "sellingGeneralAndAdministrative": "59896000", "netIncomeFromContinuingOperations": "45594000" }, "balance": { "goodwill": "360381000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5785339000", "longTermDebt": "979282000", "shortTermDebt": "665993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "30048000", "totalLiabilities": "3070976000", "otherCurrentAssets": "123137000", "totalCurrentAssets": "4911115000", "currentLongTermDebt": "634023000", "longTermInvestments": "None", "shortTermInvestments": "2942076000", "currentNetReceivables": "598919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874224000", "currentAccountsPayable": "107731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1842180000", "totalShareholderEquity": "2714363000", "capitalLeaseObligations": "228875000", "otherCurrentLiabilities": "98497000", "totalCurrentLiabilities": "1862713000", "otherNonCurrentLiabilities": "9383000", "totalNonCurrentLiabilities": "1208263000", "cashAndShortTermInvestments": "1246983000", "commonStockSharesOutstanding": "360940000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "1246983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265228000", "capitalExpenditures": "7761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759424000", "cashflowFromInvestment": "-109364000", "stockBasedCompensation": "158461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737727000, "cost_of_revenue": 144178000, "gross_profit": 593549000, "research_and_development": 316314000, "selling_general_admin": 59896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59141000, "depreciation_amortisation": 15706000, "ebitda": 74847000, "interest_expense": 2643000, "interest_income": null, "other_non_operating": null, "pretax_income": 53826000, "tax_provision": 8232000, "effective_tax_rate": null, "net_income": 45594000, "net_income_continuing_ops": 45594000, "net_income_to_common": 45594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246983000, "short_term_investments": 2942076000, "net_receivables": 598919000, "inventory": null, "other_current_assets": null, "total_current_assets": 4911115000, "net_ppe": null, "goodwill": 360381000, "intangible_assets": 3711000, "goodwill_and_intangibles": 364092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874224000, "total_assets": 5785339000, "short_term_debt": 665993000, "accounts_payable": 107731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862713000, "long_term_debt": 979282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208263000, "total_liabilities": 3070976000, "total_debt": 1645275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30048000, "total_equity": 2714363000, "shares_outstanding": 360940000, "operating_cash_flow": 265228000, "stock_based_compensation": 158461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759424000, "free_cash_flow": 272989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59141000", "ebitda": "74847000", "netIncome": "45594000", "grossProfit": "593549000", "depreciation": "None", "totalRevenue": "737727000", "costOfRevenue": "144178000", "interestIncome": "42563000", "incomeBeforeTax": "53826000", "interestExpense": "2643000", "operatingIncome": "9392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8232000", "reportedCurrency": "USD", "netInterestIncome": "39920000", "nonInterestIncome": "None", "operatingExpenses": "584157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15706000", "sellingGeneralAndAdministrative": "59896000", "netIncomeFromContinuingOperations": "45594000" }, "balance": { "goodwill": "360381000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5785339000", "longTermDebt": "979282000", "shortTermDebt": "665993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "30048000", "totalLiabilities": "3070976000", "otherCurrentAssets": "123137000", "totalCurrentAssets": "4911115000", "currentLongTermDebt": "634023000", "longTermInvestments": "None", "shortTermInvestments": "2942076000", "currentNetReceivables": "598919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874224000", "currentAccountsPayable": "107731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1842180000", "totalShareholderEquity": "2714363000", "capitalLeaseObligations": "228875000", "otherCurrentLiabilities": "98497000", "totalCurrentLiabilities": "1862713000", "otherNonCurrentLiabilities": "9383000", "totalNonCurrentLiabilities": "1208263000", "cashAndShortTermInvestments": "1246983000", "commonStockSharesOutstanding": "360940000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "1246983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265228000", "capitalExpenditures": "7761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759424000", "cashflowFromInvestment": "-109364000", "stockBasedCompensation": "158461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 690016000, "cost_of_revenue": 137756000, "gross_profit": 552260000, "ebit": 56798000, "ebitda": 70690000, "pretax_income": 56136000, "tax_provision": 4439000, "net_income": 51697000, "net_income_to_common": 51697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337418000, "total_current_assets": 3789434000, "total_assets": 4631471000, "short_term_debt": 772200000, "long_term_debt": null, "total_debt": 772200000, "total_liabilities": 2002326000, "total_equity": 2629145000, "shares_outstanding": 357635000, "goodwill_and_intangibles": 357294000 }, "cash_flow": { "operating_cash_flow": 228681000, "capital_expenditure": 19209000, "free_cash_flow": 247890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56043, "ticker_id": 5650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56798000", "ebitda": "70690000", "netIncome": "51697000", "grossProfit": "552260000", "depreciation": "None", "totalRevenue": "690016000", "costOfRevenue": "137756000", "interestIncome": "40082000", "incomeBeforeTax": "56136000", "interestExpense": "1574000", "operatingIncome": "20278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4439000", "reportedCurrency": "USD", "netInterestIncome": "38508000", "nonInterestIncome": "None", "operatingExpenses": "531982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13892000", "sellingGeneralAndAdministrative": "52408000", "netIncomeFromContinuingOperations": "51697000" }, "balance": { "goodwill": "352870000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4631471000", "longTermDebt": "None", "shortTermDebt": "772200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4424000", "reportedCurrency": "USD", "retainedEarnings": "-15546000", "totalLiabilities": "2002326000", "otherCurrentAssets": "103416000", "totalCurrentAssets": "3789434000", "currentLongTermDebt": "744858000", "longTermInvestments": "None", "shortTermInvestments": "2861536000", "currentNetReceivables": "487064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842037000", "currentAccountsPayable": "92005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969244000", "totalShareholderEquity": "2629145000", "capitalLeaseObligations": "224386000", "otherCurrentLiabilities": "120234000", "totalCurrentLiabilities": "1780263000", "otherNonCurrentLiabilities": "6615000", "totalNonCurrentLiabilities": "222063000", "cashAndShortTermInvestments": "337418000", "commonStockSharesOutstanding": "357635000", "intangibleAssetsExcludingGoodwill": "4424000", "cashAndCashEquivalentsAtCarryingValue": "337418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228681000", "capitalExpenditures": "19209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "-306557000", "stockBasedCompensation": "142190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690016000, "cost_of_revenue": 137756000, "gross_profit": 552260000, "research_and_development": 291802000, "selling_general_admin": 52408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56798000, "depreciation_amortisation": 13892000, "ebitda": 70690000, "interest_expense": 1574000, "interest_income": null, "other_non_operating": null, "pretax_income": 56136000, "tax_provision": 4439000, "effective_tax_rate": null, "net_income": 51697000, "net_income_continuing_ops": 51697000, "net_income_to_common": 51697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337418000, "short_term_investments": 2861536000, "net_receivables": 487064000, "inventory": null, "other_current_assets": null, "total_current_assets": 3789434000, "net_ppe": null, "goodwill": 352870000, "intangible_assets": 4424000, "goodwill_and_intangibles": 357294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842037000, "total_assets": 4631471000, "short_term_debt": 772200000, "accounts_payable": 92005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222063000, "total_liabilities": 2002326000, "total_debt": 772200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15546000, "total_equity": 2629145000, "shares_outstanding": 357635000, "operating_cash_flow": 228681000, "stock_based_compensation": 142190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1233000, "free_cash_flow": 247890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56798000", "ebitda": "70690000", "netIncome": "51697000", "grossProfit": "552260000", "depreciation": "None", "totalRevenue": "690016000", "costOfRevenue": "137756000", "interestIncome": "40082000", "incomeBeforeTax": "56136000", "interestExpense": "1574000", "operatingIncome": "20278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4439000", "reportedCurrency": "USD", "netInterestIncome": "38508000", "nonInterestIncome": "None", "operatingExpenses": "531982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13892000", "sellingGeneralAndAdministrative": "52408000", "netIncomeFromContinuingOperations": "51697000" }, "balance": { "goodwill": "352870000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4631471000", "longTermDebt": "None", "shortTermDebt": "772200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4424000", "reportedCurrency": "USD", "retainedEarnings": "-15546000", "totalLiabilities": "2002326000", "otherCurrentAssets": "103416000", "totalCurrentAssets": "3789434000", "currentLongTermDebt": "744858000", "longTermInvestments": "None", "shortTermInvestments": "2861536000", "currentNetReceivables": "487064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842037000", "currentAccountsPayable": "92005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969244000", "totalShareholderEquity": "2629145000", "capitalLeaseObligations": "224386000", "otherCurrentLiabilities": "120234000", "totalCurrentLiabilities": "1780263000", "otherNonCurrentLiabilities": "6615000", "totalNonCurrentLiabilities": "222063000", "cashAndShortTermInvestments": "337418000", "commonStockSharesOutstanding": "357635000", "intangibleAssetsExcludingGoodwill": "4424000", "cashAndCashEquivalentsAtCarryingValue": "337418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228681000", "capitalExpenditures": "19209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "-306557000", "stockBasedCompensation": "142190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 645279000, "cost_of_revenue": 123499000, "gross_profit": 521780000, "ebit": 48360000, "ebitda": 60795000, "pretax_income": 47793000, "tax_provision": 3969000, "net_income": 43824000, "net_income_to_common": 43824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410963000, "total_current_assets": 3592090000, "total_assets": 4412391000, "short_term_debt": 768535000, "long_term_debt": null, "total_debt": 768535000, "total_liabilities": 2005083000, "total_equity": 2407308000, "shares_outstanding": 356740000, "goodwill_and_intangibles": 487591000 }, "cash_flow": { "operating_cash_flow": 164424000, "capital_expenditure": 20644000, "free_cash_flow": 185068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56044, "ticker_id": 5650, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48360000", "ebitda": "60795000", "netIncome": "43824000", "grossProfit": "521780000", "depreciation": "None", "totalRevenue": "645279000", "costOfRevenue": "123499000", "interestIncome": "37241000", "incomeBeforeTax": "47793000", "interestExpense": "1477000", "operatingIncome": "12618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3969000", "reportedCurrency": "USD", "netInterestIncome": "35764000", "nonInterestIncome": "None", "operatingExpenses": "509162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12435000", "sellingGeneralAndAdministrative": "47558000", "netIncomeFromContinuingOperations": "43824000" }, "balance": { "goodwill": "350864000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4412391000", "longTermDebt": "None", "shortTermDebt": "768535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136727000", "reportedCurrency": "USD", "retainedEarnings": "-67243000", "totalLiabilities": "2005083000", "otherCurrentAssets": "98692000", "totalCurrentAssets": "3592090000", "currentLongTermDebt": "743970000", "longTermInvestments": "None", "shortTermInvestments": "2549143000", "currentNetReceivables": "533292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820301000", "currentAccountsPayable": "115991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962370000", "totalShareholderEquity": "2407308000", "capitalLeaseObligations": "218400000", "otherCurrentLiabilities": "104791000", "totalCurrentLiabilities": "1790879000", "otherNonCurrentLiabilities": "6320000", "totalNonCurrentLiabilities": "214204000", "cashAndShortTermInvestments": "410963000", "commonStockSharesOutstanding": "356740000", "intangibleAssetsExcludingGoodwill": "136727000", "cashAndCashEquivalentsAtCarryingValue": "410963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164424000", "capitalExpenditures": "20644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24235000", "cashflowFromInvestment": "-59711000", "stockBasedCompensation": "134652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645279000, "cost_of_revenue": 123499000, "gross_profit": 521780000, "research_and_development": 274599000, "selling_general_admin": 47558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48360000, "depreciation_amortisation": 12435000, "ebitda": 60795000, "interest_expense": 1477000, "interest_income": null, "other_non_operating": null, "pretax_income": 47793000, "tax_provision": 3969000, "effective_tax_rate": null, "net_income": 43824000, "net_income_continuing_ops": 43824000, "net_income_to_common": 43824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410963000, "short_term_investments": 2549143000, "net_receivables": 533292000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3592090000, "net_ppe": null, "goodwill": 350864000, "intangible_assets": 136727000, "goodwill_and_intangibles": 487591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820301000, "total_assets": 4412391000, "short_term_debt": 768535000, "accounts_payable": 115991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214204000, "total_liabilities": 2005083000, "total_debt": 768535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67243000, "total_equity": 2407308000, "shares_outstanding": 356740000, "operating_cash_flow": 164424000, "stock_based_compensation": 134652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24235000, "free_cash_flow": 185068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48360000", "ebitda": "60795000", "netIncome": "43824000", "grossProfit": "521780000", "depreciation": "None", "totalRevenue": "645279000", "costOfRevenue": "123499000", "interestIncome": "37241000", "incomeBeforeTax": "47793000", "interestExpense": "1477000", "operatingIncome": "12618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3969000", "reportedCurrency": "USD", "netInterestIncome": "35764000", "nonInterestIncome": "None", "operatingExpenses": "509162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12435000", "sellingGeneralAndAdministrative": "47558000", "netIncomeFromContinuingOperations": "43824000" }, "balance": { "goodwill": "350864000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4412391000", "longTermDebt": "None", "shortTermDebt": "768535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136727000", "reportedCurrency": "USD", "retainedEarnings": "-67243000", "totalLiabilities": "2005083000", "otherCurrentAssets": "98692000", "totalCurrentAssets": "3592090000", "currentLongTermDebt": "743970000", "longTermInvestments": "None", "shortTermInvestments": "2549143000", "currentNetReceivables": "533292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820301000", "currentAccountsPayable": "115991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962370000", "totalShareholderEquity": "2407308000", "capitalLeaseObligations": "218400000", "otherCurrentLiabilities": "104791000", "totalCurrentLiabilities": "1790879000", "otherNonCurrentLiabilities": "6320000", "totalNonCurrentLiabilities": "214204000", "cashAndShortTermInvestments": "410963000", "commonStockSharesOutstanding": "356740000", "intangibleAssetsExcludingGoodwill": "136727000", "cashAndCashEquivalentsAtCarryingValue": "410963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164424000", "capitalExpenditures": "20644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24235000", "cashflowFromInvestment": "-59711000", "stockBasedCompensation": "134652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 611253000, "cost_of_revenue": 110098000, "gross_profit": 501155000, "ebit": 46709000, "ebitda": 59609000, "pretax_income": 46185000, "tax_provision": 3554000, "net_income": 42631000, "net_income_to_common": 42631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282218000, "total_current_assets": 3333663000, "total_assets": 4141466000, "short_term_debt": 23591000, "long_term_debt": 743085000, "total_debt": 766676000, "total_liabilities": 1939111000, "total_equity": 2202355000, "shares_outstanding": 355979000, "goodwill_and_intangibles": 358749000 }, "cash_flow": { "operating_cash_flow": 212270000, "capital_expenditure": 25523000, "free_cash_flow": 237793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56045, "ticker_id": 5650, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46709000", "ebitda": "59609000", "netIncome": "42631000", "grossProfit": "501155000", "depreciation": "None", "totalRevenue": "611253000", "costOfRevenue": "110098000", "interestIncome": "35435000", "incomeBeforeTax": "46185000", "interestExpense": "1374000", "operatingIncome": "11996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3554000", "reportedCurrency": "USD", "netInterestIncome": "34061000", "nonInterestIncome": "None", "operatingExpenses": "489159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "45290000", "netIncomeFromContinuingOperations": "42631000" }, "balance": { "goodwill": "351437000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4141466000", "longTermDebt": "743085000", "shortTermDebt": "23591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-111067000", "totalLiabilities": "1939111000", "otherCurrentAssets": "101237000", "totalCurrentAssets": "3333663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2499151000", "currentNetReceivables": "451057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807803000", "currentAccountsPayable": "64316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957567000", "totalShareholderEquity": "2202355000", "capitalLeaseObligations": "214482000", "otherCurrentLiabilities": "117412000", "totalCurrentLiabilities": "972793000", "otherNonCurrentLiabilities": "6151000", "totalNonCurrentLiabilities": "966318000", "cashAndShortTermInvestments": "282218000", "commonStockSharesOutstanding": "355979000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "282218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212270000", "capitalExpenditures": "25523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2191000", "cashflowFromInvestment": "-261208000", "stockBasedCompensation": "135033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611253000, "cost_of_revenue": 110098000, "gross_profit": 501155000, "research_and_development": 269988000, "selling_general_admin": 45290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46709000, "depreciation_amortisation": 12900000, "ebitda": 59609000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": 46185000, "tax_provision": 3554000, "effective_tax_rate": null, "net_income": 42631000, "net_income_continuing_ops": 42631000, "net_income_to_common": 42631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282218000, "short_term_investments": 2499151000, "net_receivables": 451057000, "inventory": null, "other_current_assets": null, "total_current_assets": 3333663000, "net_ppe": null, "goodwill": 351437000, "intangible_assets": 7312000, "goodwill_and_intangibles": 358749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807803000, "total_assets": 4141466000, "short_term_debt": 23591000, "accounts_payable": 64316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972793000, "long_term_debt": 743085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966318000, "total_liabilities": 1939111000, "total_debt": 766676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111067000, "total_equity": 2202355000, "shares_outstanding": 355979000, "operating_cash_flow": 212270000, "stock_based_compensation": 135033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2191000, "free_cash_flow": 237793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46709000", "ebitda": "59609000", "netIncome": "42631000", "grossProfit": "501155000", "depreciation": "None", "totalRevenue": "611253000", "costOfRevenue": "110098000", "interestIncome": "35435000", "incomeBeforeTax": "46185000", "interestExpense": "1374000", "operatingIncome": "11996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3554000", "reportedCurrency": "USD", "netInterestIncome": "34061000", "nonInterestIncome": "None", "operatingExpenses": "489159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "45290000", "netIncomeFromContinuingOperations": "42631000" }, "balance": { "goodwill": "351437000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4141466000", "longTermDebt": "743085000", "shortTermDebt": "23591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-111067000", "totalLiabilities": "1939111000", "otherCurrentAssets": "101237000", "totalCurrentAssets": "3333663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2499151000", "currentNetReceivables": "451057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807803000", "currentAccountsPayable": "64316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957567000", "totalShareholderEquity": "2202355000", "capitalLeaseObligations": "214482000", "otherCurrentLiabilities": "117412000", "totalCurrentLiabilities": "972793000", "otherNonCurrentLiabilities": "6151000", "totalNonCurrentLiabilities": "966318000", "cashAndShortTermInvestments": "282218000", "commonStockSharesOutstanding": "355979000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "282218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212270000", "capitalExpenditures": "25523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2191000", "cashflowFromInvestment": "-261208000", "stockBasedCompensation": "135033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 589649000, "cost_of_revenue": 104829000, "gross_profit": 484820000, "ebit": 61098000, "ebitda": 73129000, "pretax_income": 57267000, "tax_provision": 3274000, "net_income": 53993000, "net_income_to_common": 53993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330339000, "total_current_assets": 3178137000, "total_assets": 3936072000, "short_term_debt": 21974000, "long_term_debt": 742235000, "total_debt": 764209000, "total_liabilities": 1910718000, "total_equity": 2025354000, "shares_outstanding": 352907000, "goodwill_and_intangibles": 362311000 }, "cash_flow": { "operating_cash_flow": 220226000, "capital_expenditure": 18936000, "free_cash_flow": 239162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56046, "ticker_id": 5650, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61098000", "ebitda": "73129000", "netIncome": "53993000", "grossProfit": "484820000", "depreciation": "None", "totalRevenue": "589649000", "costOfRevenue": "104829000", "interestIncome": "32783000", "incomeBeforeTax": "57267000", "interestExpense": "1292000", "operatingIncome": "27742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "31491000", "nonInterestIncome": "None", "operatingExpenses": "457078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12031000", "sellingGeneralAndAdministrative": "43848000", "netIncomeFromContinuingOperations": "53993000" }, "balance": { "goodwill": "352694000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3936072000", "longTermDebt": "742235000", "shortTermDebt": "21974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-153698000", "totalLiabilities": "1910718000", "otherCurrentAssets": "85960000", "totalCurrentAssets": "3178137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2252559000", "currentNetReceivables": "509279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757935000", "currentAccountsPayable": "87712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902337000", "totalShareholderEquity": "2025354000", "capitalLeaseObligations": "160102000", "otherCurrentLiabilities": "96856000", "totalCurrentLiabilities": "1003052000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "907666000", "cashAndShortTermInvestments": "330339000", "commonStockSharesOutstanding": "352907000", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "330339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33587000", "operatingCashflow": "220226000", "capitalExpenditures": "18936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20889000", "cashflowFromInvestment": "-174037000", "stockBasedCompensation": "128121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589649000, "cost_of_revenue": 104829000, "gross_profit": 484820000, "research_and_development": 253250000, "selling_general_admin": 43848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61098000, "depreciation_amortisation": 12031000, "ebitda": 73129000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": 57267000, "tax_provision": 3274000, "effective_tax_rate": null, "net_income": 53993000, "net_income_continuing_ops": 53993000, "net_income_to_common": 53993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330339000, "short_term_investments": 2252559000, "net_receivables": 509279000, "inventory": null, "other_current_assets": null, "total_current_assets": 3178137000, "net_ppe": null, "goodwill": 352694000, "intangible_assets": 9617000, "goodwill_and_intangibles": 362311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757935000, "total_assets": 3936072000, "short_term_debt": 21974000, "accounts_payable": 87712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003052000, "long_term_debt": 742235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907666000, "total_liabilities": 1910718000, "total_debt": 764209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153698000, "total_equity": 2025354000, "shares_outstanding": 352907000, "operating_cash_flow": 220226000, "stock_based_compensation": 128121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20889000, "free_cash_flow": 239162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61098000", "ebitda": "73129000", "netIncome": "53993000", "grossProfit": "484820000", "depreciation": "None", "totalRevenue": "589649000", "costOfRevenue": "104829000", "interestIncome": "32783000", "incomeBeforeTax": "57267000", "interestExpense": "1292000", "operatingIncome": "27742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "31491000", "nonInterestIncome": "None", "operatingExpenses": "457078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12031000", "sellingGeneralAndAdministrative": "43848000", "netIncomeFromContinuingOperations": "53993000" }, "balance": { "goodwill": "352694000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3936072000", "longTermDebt": "742235000", "shortTermDebt": "21974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-153698000", "totalLiabilities": "1910718000", "otherCurrentAssets": "85960000", "totalCurrentAssets": "3178137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2252559000", "currentNetReceivables": "509279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757935000", "currentAccountsPayable": "87712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902337000", "totalShareholderEquity": "2025354000", "capitalLeaseObligations": "160102000", "otherCurrentLiabilities": "96856000", "totalCurrentLiabilities": "1003052000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "907666000", "cashAndShortTermInvestments": "330339000", "commonStockSharesOutstanding": "352907000", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "330339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33587000", "operatingCashflow": "220226000", "capitalExpenditures": "18936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20889000", "cashflowFromInvestment": "-174037000", "stockBasedCompensation": "128121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 547536000, "cost_of_revenue": 103319000, "gross_profit": 444217000, "ebit": 24755000, "ebitda": 36364000, "pretax_income": 24300000, "tax_provision": 1670000, "net_income": 22630000, "net_income_to_common": 22630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261309000, "total_current_assets": 2819484000, "total_assets": 3543302000, "short_term_debt": 18777000, "long_term_debt": 741386000, "total_debt": 760163000, "total_liabilities": 1736826000, "total_equity": 1806476000, "shares_outstanding": 351309000, "goodwill_and_intangibles": 358842000 }, "cash_flow": { "operating_cash_flow": 152783000, "capital_expenditure": 14594000, "free_cash_flow": 167377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56048, "ticker_id": 5650, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24755000", "ebitda": "36364000", "netIncome": "22630000", "grossProfit": "444217000", "depreciation": "None", "totalRevenue": "547536000", "costOfRevenue": "103319000", "interestIncome": "29833000", "incomeBeforeTax": "24300000", "interestExpense": "1303000", "operatingIncome": "-4230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "28530000", "nonInterestIncome": "None", "operatingExpenses": "448447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11609000", "sellingGeneralAndAdministrative": "51352000", "netIncomeFromContinuingOperations": "22630000" }, "balance": { "goodwill": "348697000", "inventory": "39805000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3543302000", "longTermDebt": "741386000", "shortTermDebt": "18777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10145000", "reportedCurrency": "USD", "retainedEarnings": "-207691000", "totalLiabilities": "1736826000", "otherCurrentAssets": "77146000", "totalCurrentAssets": "2819484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2080380000", "currentNetReceivables": "400649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723818000", "currentAccountsPayable": "85362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279602000", "shortLongTermDebtTotal": "887963000", "totalShareholderEquity": "1806476000", "capitalLeaseObligations": "146577000", "otherCurrentLiabilities": "101837000", "totalCurrentLiabilities": "842476000", "otherNonCurrentLiabilities": "7659000", "totalNonCurrentLiabilities": "894350000", "cashAndShortTermInvestments": "261309000", "commonStockSharesOutstanding": "351309000", "intangibleAssetsExcludingGoodwill": "10145000", "cashAndCashEquivalentsAtCarryingValue": "261309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18642000", "operatingCashflow": "152783000", "capitalExpenditures": "14594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9870000", "cashflowFromInvestment": "-191043000", "stockBasedCompensation": "123114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547536000, "cost_of_revenue": 103319000, "gross_profit": 444217000, "research_and_development": 240225000, "selling_general_admin": 51352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24755000, "depreciation_amortisation": 11609000, "ebitda": 36364000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": 24300000, "tax_provision": 1670000, "effective_tax_rate": null, "net_income": 22630000, "net_income_continuing_ops": 22630000, "net_income_to_common": 22630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261309000, "short_term_investments": 2080380000, "net_receivables": 400649000, "inventory": 39805000, "other_current_assets": null, "total_current_assets": 2819484000, "net_ppe": null, "goodwill": 348697000, "intangible_assets": 10145000, "goodwill_and_intangibles": 358842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723818000, "total_assets": 3543302000, "short_term_debt": 18777000, "accounts_payable": 85362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842476000, "long_term_debt": 741386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894350000, "total_liabilities": 1736826000, "total_debt": 760163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207691000, "total_equity": 1806476000, "shares_outstanding": 351309000, "operating_cash_flow": 152783000, "stock_based_compensation": 123114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9870000, "free_cash_flow": 167377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24755000", "ebitda": "36364000", "netIncome": "22630000", "grossProfit": "444217000", "depreciation": "None", "totalRevenue": "547536000", "costOfRevenue": "103319000", "interestIncome": "29833000", "incomeBeforeTax": "24300000", "interestExpense": "1303000", "operatingIncome": "-4230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "28530000", "nonInterestIncome": "None", "operatingExpenses": "448447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11609000", "sellingGeneralAndAdministrative": "51352000", "netIncomeFromContinuingOperations": "22630000" }, "balance": { "goodwill": "348697000", "inventory": "39805000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3543302000", "longTermDebt": "741386000", "shortTermDebt": "18777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10145000", "reportedCurrency": "USD", "retainedEarnings": "-207691000", "totalLiabilities": "1736826000", "otherCurrentAssets": "77146000", "totalCurrentAssets": "2819484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2080380000", "currentNetReceivables": "400649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723818000", "currentAccountsPayable": "85362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279602000", "shortLongTermDebtTotal": "887963000", "totalShareholderEquity": "1806476000", "capitalLeaseObligations": "146577000", "otherCurrentLiabilities": "101837000", "totalCurrentLiabilities": "842476000", "otherNonCurrentLiabilities": "7659000", "totalNonCurrentLiabilities": "894350000", "cashAndShortTermInvestments": "261309000", "commonStockSharesOutstanding": "351309000", "intangibleAssetsExcludingGoodwill": "10145000", "cashAndCashEquivalentsAtCarryingValue": "261309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18642000", "operatingCashflow": "152783000", "capitalExpenditures": "14594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9870000", "cashflowFromInvestment": "-191043000", "stockBasedCompensation": "123114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "income_statement": { "revenue": 509460000, "cost_of_revenue": 101846000, "gross_profit": 407614000, "ebit": -228000, "ebitda": 10297000, "pretax_income": -908000, "tax_provision": 3061000, "net_income": -3969000, "net_income_to_common": -3969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291304000, "total_current_assets": 2600070000, "total_assets": 3312173000, "short_term_debt": 18852000, "long_term_debt": 740538000, "total_debt": 759390000, "total_liabilities": 1662814000, "total_equity": 1649359000, "shares_outstanding": 322215000, "goodwill_and_intangibles": 362438000 }, "cash_flow": { "operating_cash_flow": 153158000, "capital_expenditure": 11426000, "free_cash_flow": 164584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56049, "ticker_id": 5650, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:04.590553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228000", "ebitda": "10297000", "netIncome": "-3969000", "grossProfit": "407614000", "depreciation": "None", "totalRevenue": "509460000", "costOfRevenue": "101846000", "interestIncome": "22624000", "incomeBeforeTax": "-908000", "interestExpense": "1526000", "operatingIncome": "-22006000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3061000", "reportedCurrency": "USD", "netInterestIncome": "21098000", "nonInterestIncome": "None", "operatingExpenses": "429620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239494000", "otherNonOperatingIncome": "21098000", "costofGoodsAndServicesSold": "101846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10525000", "sellingGeneralAndAdministrative": "42671000", "netIncomeFromContinuingOperations": "-3969000" }, "balance": { "goodwill": "350029000", "inventory": "37502000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3312173000", "longTermDebt": "740538000", "shortTermDebt": "18852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12409000", "reportedCurrency": "USD", "retainedEarnings": "-230321000", "totalLiabilities": "1662814000", "otherCurrentAssets": "81606000", "totalCurrentAssets": "2600070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1894058000", "currentNetReceivables": "333102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712103000", "currentAccountsPayable": "48031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145100000", "shortLongTermDebtTotal": "885084000", "totalShareholderEquity": "1649359000", "capitalLeaseObligations": "144546000", "otherCurrentLiabilities": "127009000", "totalCurrentLiabilities": "761362000", "otherNonCurrentLiabilities": "7686000", "totalNonCurrentLiabilities": "901452000", "cashAndShortTermInvestments": "291304000", "commonStockSharesOutstanding": "322215000", "intangibleAssetsExcludingGoodwill": "12409000", "cashAndCashEquivalentsAtCarryingValue": "291304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14945000", "operatingCashflow": "153158000", "capitalExpenditures": "11426000", "changeInReceivables": "31366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25422000", "cashflowFromInvestment": "-110037000", "stockBasedCompensation": "118337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509460000, "cost_of_revenue": 101846000, "gross_profit": 407614000, "research_and_development": 239494000, "selling_general_admin": 42671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228000, "depreciation_amortisation": 10525000, "ebitda": 10297000, "interest_expense": 1526000, "interest_income": null, "other_non_operating": null, "pretax_income": -908000, "tax_provision": 3061000, "effective_tax_rate": null, "net_income": -3969000, "net_income_continuing_ops": -3969000, "net_income_to_common": -3969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291304000, "short_term_investments": 1894058000, "net_receivables": 333102000, "inventory": 37502000, "other_current_assets": null, "total_current_assets": 2600070000, "net_ppe": null, "goodwill": 350029000, "intangible_assets": 12409000, "goodwill_and_intangibles": 362438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712103000, "total_assets": 3312173000, "short_term_debt": 18852000, "accounts_payable": 48031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761362000, "long_term_debt": 740538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 901452000, "total_liabilities": 1662814000, "total_debt": 759390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230321000, "total_equity": 1649359000, "shares_outstanding": 322215000, "operating_cash_flow": 153158000, "stock_based_compensation": 118337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25422000, "free_cash_flow": 164584000, "net_change_in_cash": 68543000 }, "raw_data": { "income": { "ebit": "-228000", "ebitda": "10297000", "netIncome": "-3969000", "grossProfit": "407614000", "depreciation": "None", "totalRevenue": "509460000", "costOfRevenue": "101846000", "interestIncome": "22624000", "incomeBeforeTax": "-908000", "interestExpense": "1526000", "operatingIncome": "-22006000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3061000", "reportedCurrency": "USD", "netInterestIncome": "21098000", "nonInterestIncome": "None", "operatingExpenses": "429620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239494000", "otherNonOperatingIncome": "21098000", "costofGoodsAndServicesSold": "101846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10525000", "sellingGeneralAndAdministrative": "42671000", "netIncomeFromContinuingOperations": "-3969000" }, "balance": { "goodwill": "350029000", "inventory": "37502000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3312173000", "longTermDebt": "740538000", "shortTermDebt": "18852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12409000", "reportedCurrency": "USD", "retainedEarnings": "-230321000", "totalLiabilities": "1662814000", "otherCurrentAssets": "81606000", "totalCurrentAssets": "2600070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1894058000", "currentNetReceivables": "333102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712103000", "currentAccountsPayable": "48031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145100000", "shortLongTermDebtTotal": "885084000", "totalShareholderEquity": "1649359000", "capitalLeaseObligations": "144546000", "otherCurrentLiabilities": "127009000", "totalCurrentLiabilities": "761362000", "otherNonCurrentLiabilities": "7686000", "totalNonCurrentLiabilities": "901452000", "cashAndShortTermInvestments": "291304000", "commonStockSharesOutstanding": "322215000", "intangibleAssetsExcludingGoodwill": "12409000", "cashAndCashEquivalentsAtCarryingValue": "291304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14945000", "operatingCashflow": "153158000", "capitalExpenditures": "11426000", "changeInReceivables": "31366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25422000", "cashflowFromInvestment": "-110037000", "stockBasedCompensation": "118337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }