{ "ticker": { "uuid": "ff26e45c-2501-4e78-a0c4-9631ee0fd88f", "symbol": "DDOG", "name": "Datadog Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/" }, "latest_snapshot": { "ticker": { "uuid": "ff26e45c-2501-4e78-a0c4-9631ee0fd88f", "symbol": "DDOG", "name": "Datadog Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff26e45c-2501-4e78-a0c4-9631ee0fd88f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.36, "value": 0, "quality": 0.81, "momentum": 0.89, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 258.69, "market_cap": 92083341292.41, "pe_ratio": 678.7153, "earnings_yield": 0.0018, "ebitda_to_ev": 0.0025, "shareholder_yield": -0.0008, "roe": 0.034, "piotroski_f_score": 6, "momentum_12_1": 0.5377, "volatility_252d": 0.6753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 678.7153, "ev_ebitda": 406.6311, "earnings_yield": 0.0018, "fcf_yield": 0.0124, "shareholder_yield": -0.0008 }, "quality": { "roe": 0.034, "roic": 0.0302, "gross_margin": 0.7989, "fcf_margin": 0.3141, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2954, "eps_growth_1y": -0.1815, "fcf_growth_1y": 0.1482 }, "momentum": { "price_return_12m": 0.7838, "momentum_12_1": 0.5377, "relative_strength": 0.5877 }, "scores": { "value_percentile": 0, "quality_percentile": 0.81, "momentum_percentile": 0.89, "growth_composite": 33, "yield_composite": 83, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234.11, "os": 0.34, "value": 0, "quality": 0.77, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 614.2257, "earnings_yield": 0.002, "shareholder_yield": -0.0009, "roe": 0.034, "momentum_12_1": 0.6385 }, { "week_end_date": "2026-06-14", "price": 229.9, "os": 0.32, "value": 0, "quality": 0.78, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 603.1801, "earnings_yield": 0.002, "shareholder_yield": -0.0009, "roe": 0.034, "momentum_12_1": 0.7267 }, { "week_end_date": "2026-06-21", "price": 223, "os": 0.35, "value": 0, "quality": 0.8, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 585.0768, "earnings_yield": 0.0021, "shareholder_yield": -0.0009, "roe": 0.034, "momentum_12_1": 0.7437 }, { "week_end_date": "2026-06-28", "price": 239.77, "os": 0.29, "value": 0, "quality": 0.78, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 629.0756, "earnings_yield": 0.0019, "shareholder_yield": -0.0008, "roe": 0.034, "momentum_12_1": 0.8727 }, { "week_end_date": "2026-07-05", "price": 260.36, "os": 0.33, "value": 0, "quality": 0.8, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 683.0968, "earnings_yield": 0.0018, "shareholder_yield": -0.0008, "roe": 0.034, "momentum_12_1": 0.5089 }, { "week_end_date": "2026-07-12", "price": 257.54, "os": 0.36, "value": 0, "quality": 0.79, "momentum": 0.92, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 675.6981, "earnings_yield": 0.0018, "shareholder_yield": -0.0008, "roe": 0.034, "momentum_12_1": 0.6736 }, { "week_end_date": "2026-07-19", "price": 258.69, "os": 0.36, "value": 0, "quality": 0.81, "momentum": 0.89, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 678.7153, "earnings_yield": 0.0018, "shareholder_yield": -0.0008, "roe": 0.034, "momentum_12_1": 0.5377 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3427158000, "cost_of_revenue": 686957000, "gross_profit": 2740201000, "ebit": 138080000, "ebitda": 193836000, "pretax_income": 127021000, "tax_provision": 19280000, "net_income": 107741000, "net_income_to_common": 107741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 363471000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 1050135000, "capital_expenditure": 49578000, "free_cash_flow": 1099713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635737000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2684275000, "cost_of_revenue": 515531000, "gross_profit": 2168744000, "ebit": 211008000, "ebitda": 265941000, "pretax_income": 203940000, "tax_provision": 20194000, "net_income": 183746000, "net_income_to_common": 183746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246983000, "total_current_assets": 4911115000, "total_assets": 5785339000, "short_term_debt": 665993000, "long_term_debt": 979282000, "total_debt": 1842180000, "total_liabilities": 3070976000, "total_equity": 2714363000, "shares_outstanding": 358636000, "goodwill_and_intangibles": 364092000 }, "cash_flow": { "operating_cash_flow": 870603000, "capital_expenditure": 34719000, "free_cash_flow": 905322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735953000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2684275000, "cost_of_revenue": 515531000, "gross_profit": 2168744000, "ebit": 211008000, "ebitda": 265941000, "pretax_income": 203940000, "tax_provision": 20194000, "net_income": 183746000, "net_income_to_common": 183746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246983000, "total_current_assets": 4911115000, "total_assets": 5785339000, "short_term_debt": 665993000, "long_term_debt": 979282000, "total_debt": 1842180000, "total_liabilities": 3070976000, "total_equity": 2714363000, "shares_outstanding": 358636000, "goodwill_and_intangibles": 364092000 }, "cash_flow": { "operating_cash_flow": 870603000, "capital_expenditure": 34719000, "free_cash_flow": 905322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735953000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006426000, "cost_of_revenue": 209228000, "gross_profit": 797198000, "ebit": 61002000, "ebitda": 78925000, "pretax_income": 58930000, "tax_provision": 6356000, "net_income": 52574000, "net_income_to_common": 52574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426360000, "total_current_assets": 5625206000, "total_assets": 6952012000, "short_term_debt": 41401000, "long_term_debt": 984496000, "total_debt": 1285052000, "total_liabilities": 2963790000, "total_equity": 3988222000, "shares_outstanding": 364731000, "goodwill_and_intangibles": 555472000 }, "cash_flow": { "operating_cash_flow": 334622000, "capital_expenditure": 11358000, "free_cash_flow": 345980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9711000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953194000, "cost_of_revenue": 186894000, "gross_profit": 766300000, "ebit": 60626000, "ebitda": 77257000, "pretax_income": 53470000, "tax_provision": 6903000, "net_income": 46567000, "net_income_to_common": 46567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401305000, "total_current_assets": 5382280000, "total_assets": 6643844000, "short_term_debt": 39369000, "long_term_debt": 983449000, "total_debt": 1535192000, "total_liabilities": 2911638000, "total_equity": 3732206000, "shares_outstanding": 365516000, "goodwill_and_intangibles": 545536000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 8892000, "free_cash_flow": 335961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30047000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }