{ "ticker": { "uuid": "ff43ecbe-738a-4d18-b5d1-0d1586fdf82b", "symbol": "ARRY", "name": "Array Technologies\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ff43ecbe-738a-4d18-b5d1-0d1586fdf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff43ecbe-738a-4d18-b5d1-0d1586fdf82b/" }, "ticker_metadata": { "id": 4853, "uuid": "ff43ecbe-738a-4d18-b5d1-0d1586fdf82b", "symbol": "ARRY", "name": "Array Technologies\u00a0Inc", "asset_type": "equity", "market_cap": 1424432000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Array Technologies, Inc. manufactures and supplies solar tracking systems and related products for customers in the United States and internationally. The company is headquartered in Albuquerque, New Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff43ecbe-738a-4d18-b5d1-0d1586fdf82b", "symbol": "ARRY", "name": "Array Technologies\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ff43ecbe-738a-4d18-b5d1-0d1586fdf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff43ecbe-738a-4d18-b5d1-0d1586fdf82b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.3, "quality": 0.14, "momentum": 0.29, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 8.09, "market_cap": 1237414040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0173, "shareholder_yield": 0, "roe": -0.25, "piotroski_f_score": 5, "momentum_12_1": 0.1427, "volatility_252d": 0.7668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.791992+00:00", "batch_id": "" }, "size": { "price_close": 8.09, "market_cap": 1237414040, "market_cap_usd": 1237414040, "enterprise_value": 1710721040, "shares_outstanding": 152956000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6192, "ptbv_ratio": null, "ps_ratio": 1.0267, "pcf_ratio": 14.4857, "pfcf_ratio": 10.994, "ev_ebitda": 57.8552, "ev_ebit": -72.7564, "ev_sales": 1.4195, "ev_fcf": 15.1991, "earnings_yield": null, "fcf_yield": 0.0658, "price_to_sales": 1.0267, "price_to_book": 4.6192, "price_to_cashflow": 14.4857, "ebitda_to_ev": 0.0173, "sales_yield": 0.7045 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2366, "operating_margin": -0.0195, "net_margin": -0.0556, "ebitda_margin": 0.0245, "fcf_margin": 0.0934, "roe": -0.25, "roa": -0.0454, "roic": -0.0238, "roc_greenblatt": null, "asset_turnover": 0.8171, "cash_conversion": -1.6803, "accruals_ratio": -0.1033, "sbc_to_revenue": 0.0139, "piotroski_f_score": 5, "altman_z_score": 1.3779, "earnings_stability_5y": 2.3218, "revenue_stability_5y": 0.3481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1933, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5062, "net_debt_to_ebitda": 16.0069, "debt_to_assets": 0.4569, "interest_coverage": -0.9459, "current_ratio": 2.2526, "quick_ratio": 1.8223, "net_debt": 473307000, "local_beta": 0.0018, "volatility_252d": 0.7668, "volatility_60d": 1.3459, "max_drawdown_12m": -0.4351, "risk_adjusted_momentum": 0.186 }, "growth": { "revenue_growth_1y": 0.1319, "revenue_growth_3y_cagr": -0.0778, "revenue_growth_5y_cagr": 0.0803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0053, "book_value_growth_1y": -0.1031, "revenue_growth": 0.1319, "earnings_growth": null }, "momentum": { "price_return_1m": -0.056, "price_return_3m": 0.188, "price_return_6m": 0.0215, "price_return_9m": -0.0981, "price_return_12m": 0.0787, "price_return_12m_ex1m": 0.1427, "momentum_6m": 0.0215, "momentum_12m": 0.0787, "momentum_12_1": 0.1427, "distance_from_52w_high": -0.3179, "distance_from_52w_low": 0.4709, "relative_strength": -0.0793 }, "raw_ttm": { "revenue_ttm": 1205190000, "gross_profit_ttm": 285129000, "ebit_ttm": -23513000, "ebitda_ttm": 29569000, "net_income_ttm": -66984000, "eps_diluted_ttm": -0.4379, "operating_cash_flow_ttm": 85423000, "capital_expenditure_ttm": 27131000, "fcf_ttm": 112554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24859000, "cash_and_equivalents": 200702000, "total_current_assets": 879419000, "total_current_liabilities": 390403000, "net_ppe": null, "total_assets": 1475027000, "total_debt": 674009000, "total_equity": 267884000, "net_working_capital": 305365000, "book_value_per_share": 1.7514, "retained_earnings": -420862000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92210000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 63, "rank_ev_ebitda": 94, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 86, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60 }, "composites": { "value_composite": 70, "quality_composite": 86, "momentum_composite": 71, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2049, "os_score": 0.08, "value_percentile": 0.3, "quality_percentile": 0.14, "momentum_percentile": 0.29, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 283, "ticker_id": 4853, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.791992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 1237414040, "market_cap_usd": 1237414040, "enterprise_value": 1710721040, "shares_outstanding": 152956000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.61921593, "ptbv_ratio": null, "ps_ratio": 1.02673773, "pcf_ratio": 14.48572445, "pfcf_ratio": 10.99395881, "ev_ebitda": 57.85522135, "ev_ebit": -72.75639178, "ev_sales": 1.41946169, "ev_fcf": 15.19911367, "earnings_yield": null, "fcf_yield": 0.06579331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23658427, "operating_margin": -0.01950979, "net_margin": -0.05557962, "ebitda_margin": 0.02453472, "fcf_margin": 0.09339108, "roe": -0.25004853, "roa": -0.04541205, "roic": -0.02379245, "roc_greenblatt": null, "asset_turnover": 0.81706301, "cash_conversion": -1.68031172, "accruals_ratio": -0.10332489, "sbc_to_revenue": 0.01386835, "debt_to_equity": 4.50621538, "net_debt_to_ebitda": 16.0068653, "debt_to_assets": 0.45694689, "interest_coverage": -0.94585462, "current_ratio": 2.25259283, "quick_ratio": 1.82233743, "net_debt": 473307000, "revenue_growth_1y": 0.13188144, "revenue_growth_3y_cagr": -0.07783974, "revenue_growth_5y_cagr": 0.08032227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00534138, "book_value_growth_1y": -0.10311638, "piotroski_f_score": 5, "altman_z_score": 1.37788589, "earnings_stability_5y": 2.32185, "revenue_stability_5y": 0.34806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05600933, "price_return_3m": 0.18795888, "price_return_6m": 0.02146465, "price_return_9m": -0.09810479, "price_return_12m": 0.07866667, "price_return_12m_ex1m": 0.14266667, "distance_from_52w_high": -0.31787521, "distance_from_52w_low": 0.47090909, "relative_strength": -0.07927438, "local_beta": 0.0018, "volatility_252d": 0.76682, "volatility_60d": 1.345902, "max_drawdown_12m": -0.43507589, "revenue_ttm": 1205190000, "gross_profit_ttm": 285129000, "ebit_ttm": -23513000, "ebitda_ttm": 29569000, "net_income_ttm": -66984000, "eps_diluted_ttm": -0.43792986, "operating_cash_flow_ttm": 85423000, "capital_expenditure_ttm": 27131000, "fcf_ttm": 112554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24859000, "cash_and_equivalents": 200702000, "total_current_assets": 879419000, "total_current_liabilities": 390403000, "net_ppe": null, "total_assets": 1475027000, "total_debt": 674009000, "total_equity": 267884000, "net_working_capital": 305365000, "book_value_per_share": 1.75137948, "retained_earnings": -420862000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92210000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 63, "rank_ev_ebitda": 94, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 86, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60, "value_composite": 70, "quality_composite": 86, "momentum_composite": 71, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.09, "os": 0.08, "value": 0.3, "quality": 0.14, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.25, "momentum_12_1": 0.1427, "complete_fields": { "id": 283, "ticker_id": 4853, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.791992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 1237414040, "market_cap_usd": 1237414040, "enterprise_value": 1710721040, "shares_outstanding": 152956000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.61921593, "ptbv_ratio": null, "ps_ratio": 1.02673773, "pcf_ratio": 14.48572445, "pfcf_ratio": 10.99395881, "ev_ebitda": 57.85522135, "ev_ebit": -72.75639178, "ev_sales": 1.41946169, "ev_fcf": 15.19911367, "earnings_yield": null, "fcf_yield": 0.06579331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23658427, "operating_margin": -0.01950979, "net_margin": -0.05557962, "ebitda_margin": 0.02453472, "fcf_margin": 0.09339108, "roe": -0.25004853, "roa": -0.04541205, "roic": -0.02379245, "roc_greenblatt": null, "asset_turnover": 0.81706301, "cash_conversion": -1.68031172, "accruals_ratio": -0.10332489, "sbc_to_revenue": 0.01386835, "debt_to_equity": 4.50621538, "net_debt_to_ebitda": 16.0068653, "debt_to_assets": 0.45694689, "interest_coverage": -0.94585462, "current_ratio": 2.25259283, "quick_ratio": 1.82233743, "net_debt": 473307000, "revenue_growth_1y": 0.13188144, "revenue_growth_3y_cagr": -0.07783974, "revenue_growth_5y_cagr": 0.08032227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00534138, "book_value_growth_1y": -0.10311638, "piotroski_f_score": 5, "altman_z_score": 1.37788589, "earnings_stability_5y": 2.32185, "revenue_stability_5y": 0.34806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05600933, "price_return_3m": 0.18795888, "price_return_6m": 0.02146465, "price_return_9m": -0.09810479, "price_return_12m": 0.07866667, "price_return_12m_ex1m": 0.14266667, "distance_from_52w_high": -0.31787521, "distance_from_52w_low": 0.47090909, "relative_strength": -0.07927438, "local_beta": 0.0018, "volatility_252d": 0.76682, "volatility_60d": 1.345902, "max_drawdown_12m": -0.43507589, "revenue_ttm": 1205190000, "gross_profit_ttm": 285129000, "ebit_ttm": -23513000, "ebitda_ttm": 29569000, "net_income_ttm": -66984000, "eps_diluted_ttm": -0.43792986, "operating_cash_flow_ttm": 85423000, "capital_expenditure_ttm": 27131000, "fcf_ttm": 112554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24859000, "cash_and_equivalents": 200702000, "total_current_assets": 879419000, "total_current_liabilities": 390403000, "net_ppe": null, "total_assets": 1475027000, "total_debt": 674009000, "total_equity": 267884000, "net_working_capital": 305365000, "book_value_per_share": 1.75137948, "retained_earnings": -420862000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92210000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 63, "rank_ev_ebitda": 94, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 86, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60, "value_composite": 70, "quality_composite": 86, "momentum_composite": 71, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 1284141000, "cost_of_revenue": 985588000, "gross_profit": 298553000, "ebit": -1886000, "ebitda": 45402000, "pretax_income": -29217000, "tax_provision": 23018000, "net_income": -52235000, "net_income_to_common": -52235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244388000, "total_current_assets": 869044000, "total_assets": 1451792000, "short_term_debt": 17977000, "long_term_debt": 658664000, "total_debt": 676641000, "total_liabilities": 1191404000, "total_equity": 260388000, "shares_outstanding": 152537000, "goodwill_and_intangibles": 373752000 }, "cash_flow": { "operating_cash_flow": 101785000, "capital_expenditure": 21972000, "free_cash_flow": 123757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19671, "ticker_id": 4853, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1886000", "ebitda": "45402000", "netIncome": "-52235000", "grossProfit": "298553000", "depreciation": "None", "totalRevenue": "1284141000", "costOfRevenue": "985588000", "interestIncome": "11852000", "incomeBeforeTax": "-29217000", "interestExpense": "27331000", "operatingIncome": "73742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23018000", "reportedCurrency": "USD", "netInterestIncome": "-15479000", "nonInterestIncome": "None", "operatingExpenses": "224811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47288000", "sellingGeneralAndAdministrative": "198612000", "netIncomeFromContinuingOperations": "-52235000" }, "balance": { "goodwill": "135173000", "inventory": "150374000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1451792000", "longTermDebt": "658664000", "shortTermDebt": "17977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238579000", "reportedCurrency": "USD", "retainedEarnings": "-422859000", "totalLiabilities": "1191404000", "otherCurrentAssets": "202704000", "totalCurrentAssets": "869044000", "currentLongTermDebt": "10315000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "271578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582748000", "currentAccountsPayable": "143994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766193000", "totalShareholderEquity": "260388000", "capitalLeaseObligations": "97214000", "otherCurrentLiabilities": "81921000", "totalCurrentLiabilities": "377012000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "814392000", "cashAndShortTermInvestments": "244388000", "commonStockSharesOutstanding": "152537000", "intangibleAssetsExcludingGoodwill": "238579000", "cashAndCashEquivalentsAtCarryingValue": "244388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52852000", "operatingCashflow": "101785000", "capitalExpenditures": "21972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38053000", "cashflowFromInvestment": "-187888000", "stockBasedCompensation": "15571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1284141000, "cost_of_revenue": 985588000, "gross_profit": 298553000, "research_and_development": 18700000, "selling_general_admin": 198612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1886000, "depreciation_amortisation": 47288000, "ebitda": 45402000, "interest_expense": 27331000, "interest_income": null, "other_non_operating": null, "pretax_income": -29217000, "tax_provision": 23018000, "effective_tax_rate": null, "net_income": -52235000, "net_income_continuing_ops": -52235000, "net_income_to_common": -52235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244388000, "short_term_investments": 1000000, "net_receivables": 271578000, "inventory": 150374000, "other_current_assets": null, "total_current_assets": 869044000, "net_ppe": null, "goodwill": 135173000, "intangible_assets": 238579000, "goodwill_and_intangibles": 373752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582748000, "total_assets": 1451792000, "short_term_debt": 17977000, "accounts_payable": 143994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377012000, "long_term_debt": 658664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814392000, "total_liabilities": 1191404000, "total_debt": 676641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422859000, "total_equity": 260388000, "shares_outstanding": 152537000, "operating_cash_flow": 101785000, "stock_based_compensation": 15571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38053000, "free_cash_flow": 123757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1886000", "ebitda": "45402000", "netIncome": "-52235000", "grossProfit": "298553000", "depreciation": "None", "totalRevenue": "1284141000", "costOfRevenue": "985588000", "interestIncome": "11852000", "incomeBeforeTax": "-29217000", "interestExpense": "27331000", "operatingIncome": "73742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23018000", "reportedCurrency": "USD", "netInterestIncome": "-15479000", "nonInterestIncome": "None", "operatingExpenses": "224811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47288000", "sellingGeneralAndAdministrative": "198612000", "netIncomeFromContinuingOperations": "-52235000" }, "balance": { "goodwill": "135173000", "inventory": "150374000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1451792000", "longTermDebt": "658664000", "shortTermDebt": "17977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238579000", "reportedCurrency": "USD", "retainedEarnings": "-422859000", "totalLiabilities": "1191404000", "otherCurrentAssets": "202704000", "totalCurrentAssets": "869044000", "currentLongTermDebt": "10315000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "271578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582748000", "currentAccountsPayable": "143994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766193000", "totalShareholderEquity": "260388000", "capitalLeaseObligations": "97214000", "otherCurrentLiabilities": "81921000", "totalCurrentLiabilities": "377012000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "814392000", "cashAndShortTermInvestments": "244388000", "commonStockSharesOutstanding": "152537000", "intangibleAssetsExcludingGoodwill": "238579000", "cashAndCashEquivalentsAtCarryingValue": "244388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52852000", "operatingCashflow": "101785000", "capitalExpenditures": "21972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38053000", "cashflowFromInvestment": "-187888000", "stockBasedCompensation": "15571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 915807000, "cost_of_revenue": 618130000, "gross_profit": 297677000, "ebit": -215751000, "ebitda": -162972000, "pretax_income": -250576000, "tax_provision": -10182000, "net_income": -240394000, "net_income_to_common": -240394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362992000, "total_current_assets": 998724000, "total_assets": 1425999000, "short_term_debt": 36314000, "long_term_debt": 646570000, "total_debt": 682884000, "total_liabilities": 1137164000, "total_equity": 288835000, "shares_outstanding": 151754000, "goodwill_and_intangibles": 341598000 }, "cash_flow": { "operating_cash_flow": 153980000, "capital_expenditure": 7305000, "free_cash_flow": 161285000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19676, "ticker_id": 4853, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215751000", "ebitda": "-162972000", "netIncome": "-240394000", "grossProfit": "297677000", "depreciation": "None", "totalRevenue": "915807000", "costOfRevenue": "618130000", "interestIncome": "16777000", "incomeBeforeTax": "-250576000", "interestExpense": "34825000", "operatingIncome": "-227005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10182000", "reportedCurrency": "USD", "netInterestIncome": "-18048000", "nonInterestIncome": "None", "operatingExpenses": "524682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52779000", "sellingGeneralAndAdministrative": "160567000", "netIncomeFromContinuingOperations": "-240394000" }, "balance": { "goodwill": "160189000", "inventory": "200818000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425999000", "longTermDebt": "646570000", "shortTermDebt": "36314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181409000", "reportedCurrency": "USD", "retainedEarnings": "-370624000", "totalLiabilities": "1137164000", "otherCurrentAssets": "159076000", "totalCurrentAssets": "998724000", "currentLongTermDebt": "30714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427275000", "currentAccountsPayable": "172368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698012000", "totalShareholderEquity": "288835000", "capitalLeaseObligations": "15291000", "otherCurrentLiabilities": "100111000", "totalCurrentLiabilities": "437814000", "otherNonCurrentLiabilities": "31382000", "totalNonCurrentLiabilities": "699350000", "cashAndShortTermInvestments": "362992000", "commonStockSharesOutstanding": "151754000", "intangibleAssetsExcludingGoodwill": "181409000", "cashAndCashEquivalentsAtCarryingValue": "362992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240394000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44787000", "operatingCashflow": "153980000", "capitalExpenditures": "7305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11844000", "cashflowFromInvestment": "-9572000", "stockBasedCompensation": "10349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915807000, "cost_of_revenue": 618130000, "gross_profit": 297677000, "research_and_development": null, "selling_general_admin": 160567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215751000, "depreciation_amortisation": 52779000, "ebitda": -162972000, "interest_expense": 34825000, "interest_income": null, "other_non_operating": null, "pretax_income": -250576000, "tax_provision": -10182000, "effective_tax_rate": null, "net_income": -240394000, "net_income_continuing_ops": -240394000, "net_income_to_common": -240394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362992000, "short_term_investments": null, "net_receivables": 275838000, "inventory": 200818000, "other_current_assets": null, "total_current_assets": 998724000, "net_ppe": null, "goodwill": 160189000, "intangible_assets": 181409000, "goodwill_and_intangibles": 341598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427275000, "total_assets": 1425999000, "short_term_debt": 36314000, "accounts_payable": 172368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437814000, "long_term_debt": 646570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699350000, "total_liabilities": 1137164000, "total_debt": 682884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370624000, "total_equity": 288835000, "shares_outstanding": 151754000, "operating_cash_flow": 153980000, "stock_based_compensation": 10349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9572000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11844000, "free_cash_flow": 161285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215751000", "ebitda": "-162972000", "netIncome": "-240394000", "grossProfit": "297677000", "depreciation": "None", "totalRevenue": "915807000", "costOfRevenue": "618130000", "interestIncome": "16777000", "incomeBeforeTax": "-250576000", "interestExpense": "34825000", "operatingIncome": "-227005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10182000", "reportedCurrency": "USD", "netInterestIncome": "-18048000", "nonInterestIncome": "None", "operatingExpenses": "524682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52779000", "sellingGeneralAndAdministrative": "160567000", "netIncomeFromContinuingOperations": "-240394000" }, "balance": { "goodwill": "160189000", "inventory": "200818000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425999000", "longTermDebt": "646570000", "shortTermDebt": "36314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181409000", "reportedCurrency": "USD", "retainedEarnings": "-370624000", "totalLiabilities": "1137164000", "otherCurrentAssets": "159076000", "totalCurrentAssets": "998724000", "currentLongTermDebt": "30714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427275000", "currentAccountsPayable": "172368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698012000", "totalShareholderEquity": "288835000", "capitalLeaseObligations": "15291000", "otherCurrentLiabilities": "100111000", "totalCurrentLiabilities": "437814000", "otherNonCurrentLiabilities": "31382000", "totalNonCurrentLiabilities": "699350000", "cashAndShortTermInvestments": "362992000", "commonStockSharesOutstanding": "151754000", "intangibleAssetsExcludingGoodwill": "181409000", "cashAndCashEquivalentsAtCarryingValue": "362992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240394000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44787000", "operatingCashflow": "153980000", "capitalExpenditures": "7305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11844000", "cashflowFromInvestment": "-9572000", "stockBasedCompensation": "10349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 1576551000, "cost_of_revenue": 1161000000, "gross_profit": 415551000, "ebit": 221386000, "ebitda": 276212000, "pretax_income": 177157000, "tax_provision": 39917000, "net_income": 137240000, "net_income_to_common": 137240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249080000, "total_current_assets": 832281000, "total_assets": 1706741000, "short_term_debt": 69523000, "long_term_debt": 660948000, "total_debt": 730471000, "total_liabilities": 1096233000, "total_equity": 610508000, "shares_outstanding": 152022000, "goodwill_and_intangibles": 785987000 }, "cash_flow": { "operating_cash_flow": 231955000, "capital_expenditure": 16989000, "free_cash_flow": 248944000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19681, "ticker_id": 4853, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221386000", "ebitda": "276212000", "netIncome": "137240000", "grossProfit": "415551000", "depreciation": "None", "totalRevenue": "1576551000", "costOfRevenue": "1161000000", "interestIncome": "8330000", "incomeBeforeTax": "177157000", "interestExpense": "44229000", "operatingIncome": "214124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39917000", "reportedCurrency": "USD", "netInterestIncome": "-41320000", "nonInterestIncome": "None", "operatingExpenses": "201427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54826000", "sellingGeneralAndAdministrative": "159535000", "netIncomeFromContinuingOperations": "108903000" }, "balance": { "goodwill": "435591000", "inventory": "161964000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1706741000", "longTermDebt": "660948000", "shortTermDebt": "69523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350396000", "reportedCurrency": "USD", "retainedEarnings": "-130230000", "totalLiabilities": "1096233000", "otherCurrentAssets": "89085000", "totalCurrentAssets": "832281000", "currentLongTermDebt": "21472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874460000", "currentAccountsPayable": "119498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730471000", "totalShareholderEquity": "610508000", "capitalLeaseObligations": "48051000", "otherCurrentLiabilities": "74428000", "totalCurrentLiabilities": "335691000", "otherNonCurrentLiabilities": "32736000", "totalNonCurrentLiabilities": "760542000", "cashAndShortTermInvestments": "249080000", "commonStockSharesOutstanding": "152022000", "intangibleAssetsExcludingGoodwill": "350396000", "cashAndCashEquivalentsAtCarryingValue": "249080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66743000", "operatingCashflow": "231955000", "capitalExpenditures": "16989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101761000", "cashflowFromInvestment": "-16821000", "stockBasedCompensation": "14540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576551000, "cost_of_revenue": 1161000000, "gross_profit": 415551000, "research_and_development": null, "selling_general_admin": 159535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221386000, "depreciation_amortisation": 54826000, "ebitda": 276212000, "interest_expense": 44229000, "interest_income": null, "other_non_operating": null, "pretax_income": 177157000, "tax_provision": 39917000, "effective_tax_rate": null, "net_income": 137240000, "net_income_continuing_ops": 108903000, "net_income_to_common": 137240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249080000, "short_term_investments": null, "net_receivables": 332152000, "inventory": 161964000, "other_current_assets": null, "total_current_assets": 832281000, "net_ppe": null, "goodwill": 435591000, "intangible_assets": 350396000, "goodwill_and_intangibles": 785987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874460000, "total_assets": 1706741000, "short_term_debt": 69523000, "accounts_payable": 119498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335691000, "long_term_debt": 660948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760542000, "total_liabilities": 1096233000, "total_debt": 730471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130230000, "total_equity": 610508000, "shares_outstanding": 152022000, "operating_cash_flow": 231955000, "stock_based_compensation": 14540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101761000, "free_cash_flow": 248944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221386000", "ebitda": "276212000", "netIncome": "137240000", "grossProfit": "415551000", "depreciation": "None", "totalRevenue": "1576551000", "costOfRevenue": "1161000000", "interestIncome": "8330000", "incomeBeforeTax": "177157000", "interestExpense": "44229000", "operatingIncome": "214124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39917000", "reportedCurrency": "USD", "netInterestIncome": "-41320000", "nonInterestIncome": "None", "operatingExpenses": "201427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54826000", "sellingGeneralAndAdministrative": "159535000", "netIncomeFromContinuingOperations": "108903000" }, "balance": { "goodwill": "435591000", "inventory": "161964000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1706741000", "longTermDebt": "660948000", "shortTermDebt": "69523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350396000", "reportedCurrency": "USD", "retainedEarnings": "-130230000", "totalLiabilities": "1096233000", "otherCurrentAssets": "89085000", "totalCurrentAssets": "832281000", "currentLongTermDebt": "21472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874460000", "currentAccountsPayable": "119498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730471000", "totalShareholderEquity": "610508000", "capitalLeaseObligations": "48051000", "otherCurrentLiabilities": "74428000", "totalCurrentLiabilities": "335691000", "otherNonCurrentLiabilities": "32736000", "totalNonCurrentLiabilities": "760542000", "cashAndShortTermInvestments": "249080000", "commonStockSharesOutstanding": "152022000", "intangibleAssetsExcludingGoodwill": "350396000", "cashAndCashEquivalentsAtCarryingValue": "249080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66743000", "operatingCashflow": "231955000", "capitalExpenditures": "16989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101761000", "cashflowFromInvestment": "-16821000", "stockBasedCompensation": "14540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 1637546000, "cost_of_revenue": 1424828000, "gross_profit": 212718000, "ebit": 31742000, "ebitda": 132801000, "pretax_income": -4952000, "tax_provision": -9384000, "net_income": 4432000, "net_income_to_common": 4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133901000, "total_current_assets": 831209000, "total_assets": 1706052000, "short_term_debt": 49244000, "long_term_debt": 720352000, "total_debt": 769596000, "total_liabilities": 1282201000, "total_equity": 423851000, "shares_outstanding": 149819000, "goodwill_and_intangibles": 802548000 }, "cash_flow": { "operating_cash_flow": 141493000, "capital_expenditure": 10619000, "free_cash_flow": 152112000, "dividends_paid": 18670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19686, "ticker_id": 4853, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31742000", "ebitda": "132801000", "netIncome": "4432000", "grossProfit": "212718000", "depreciation": "None", "totalRevenue": "1637546000", "costOfRevenue": "1424828000", "interestIncome": "3181000", "incomeBeforeTax": "-4952000", "interestExpense": "36694000", "operatingIncome": "-18133000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9384000", "reportedCurrency": "USD", "netInterestIncome": "-33513000", "nonInterestIncome": "None", "operatingExpenses": "230851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26358000", "otherNonOperatingIncome": "46694000", "costofGoodsAndServicesSold": "1424828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101059000", "sellingGeneralAndAdministrative": "150777000", "netIncomeFromContinuingOperations": "4432000" }, "balance": { "goodwill": "416184000", "inventory": "233159000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1706052000", "longTermDebt": "720352000", "shortTermDebt": "49244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "386364000", "reportedCurrency": "USD", "retainedEarnings": "-267470000", "totalLiabilities": "1282201000", "otherCurrentAssets": "39434000", "totalCurrentAssets": "831209000", "currentLongTermDebt": "38691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874843000", "currentAccountsPayable": "170430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23174000", "shortLongTermDebtTotal": "769596000", "totalShareholderEquity": "423851000", "capitalLeaseObligations": "10553000", "otherCurrentLiabilities": "59785000", "totalCurrentLiabilities": "465262000", "otherNonCurrentLiabilities": "23981000", "totalNonCurrentLiabilities": "816939000", "cashAndShortTermInvestments": "133901000", "commonStockSharesOutstanding": "149819000", "intangibleAssetsExcludingGoodwill": "386364000", "cashAndCashEquivalentsAtCarryingValue": "133901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4432000", "profitLoss": "None", "dividendPayout": "18670000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20870000", "operatingCashflow": "141493000", "capitalExpenditures": "10619000", "changeInReceivables": "-76984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8440000", "cashflowFromInvestment": "-384437000", "stockBasedCompensation": "14982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-234504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1637546000, "cost_of_revenue": 1424828000, "gross_profit": 212718000, "research_and_development": 26358000, "selling_general_admin": 150777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31742000, "depreciation_amortisation": 101059000, "ebitda": 132801000, "interest_expense": 36694000, "interest_income": null, "other_non_operating": null, "pretax_income": -4952000, "tax_provision": -9384000, "effective_tax_rate": null, "net_income": 4432000, "net_income_continuing_ops": 4432000, "net_income_to_common": 4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133901000, "short_term_investments": null, "net_receivables": 424715000, "inventory": 233159000, "other_current_assets": null, "total_current_assets": 831209000, "net_ppe": null, "goodwill": 416184000, "intangible_assets": 386364000, "goodwill_and_intangibles": 802548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874843000, "total_assets": 1706052000, "short_term_debt": 49244000, "accounts_payable": 170430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465262000, "long_term_debt": 720352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816939000, "total_liabilities": 1282201000, "total_debt": 769596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267470000, "total_equity": 423851000, "shares_outstanding": 149819000, "operating_cash_flow": 141493000, "stock_based_compensation": 14982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384437000, "dividends_paid": 18670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8440000, "free_cash_flow": 152112000, "net_change_in_cash": -234504000 }, "raw_data": { "income": { "ebit": "31742000", "ebitda": "132801000", "netIncome": "4432000", "grossProfit": "212718000", "depreciation": "None", "totalRevenue": "1637546000", "costOfRevenue": "1424828000", "interestIncome": "3181000", "incomeBeforeTax": "-4952000", "interestExpense": "36694000", "operatingIncome": "-18133000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9384000", "reportedCurrency": "USD", "netInterestIncome": "-33513000", "nonInterestIncome": "None", "operatingExpenses": "230851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26358000", "otherNonOperatingIncome": "46694000", "costofGoodsAndServicesSold": "1424828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101059000", "sellingGeneralAndAdministrative": "150777000", "netIncomeFromContinuingOperations": "4432000" }, "balance": { "goodwill": "416184000", "inventory": "233159000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1706052000", "longTermDebt": "720352000", "shortTermDebt": "49244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "386364000", "reportedCurrency": "USD", "retainedEarnings": "-267470000", "totalLiabilities": "1282201000", "otherCurrentAssets": "39434000", "totalCurrentAssets": "831209000", "currentLongTermDebt": "38691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874843000", "currentAccountsPayable": "170430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23174000", "shortLongTermDebtTotal": "769596000", "totalShareholderEquity": "423851000", "capitalLeaseObligations": "10553000", "otherCurrentLiabilities": "59785000", "totalCurrentLiabilities": "465262000", "otherNonCurrentLiabilities": "23981000", "totalNonCurrentLiabilities": "816939000", "cashAndShortTermInvestments": "133901000", "commonStockSharesOutstanding": "149819000", "intangibleAssetsExcludingGoodwill": "386364000", "cashAndCashEquivalentsAtCarryingValue": "133901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4432000", "profitLoss": "None", "dividendPayout": "18670000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20870000", "operatingCashflow": "141493000", "capitalExpenditures": "10619000", "changeInReceivables": "-76984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8440000", "cashflowFromInvestment": "-384437000", "stockBasedCompensation": "14982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-234504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 853318000, "cost_of_revenue": 785017000, "gross_profit": 68301000, "ebit": -25437000, "ebitda": 509000, "pretax_income": -61121000, "tax_provision": -10718000, "net_income": -50403000, "net_income_to_common": -50403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367670000, "total_current_assets": 852033000, "total_assets": 1142979000, "short_term_debt": 10209000, "long_term_debt": 711056000, "total_debt": 721265000, "total_liabilities": 974722000, "total_equity": 168257000, "shares_outstanding": 129984000, "goodwill_and_intangibles": 244480000 }, "cash_flow": { "operating_cash_flow": -263187000, "capital_expenditure": 3357000, "free_cash_flow": -259830000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19691, "ticker_id": 4853, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25437000", "ebitda": "509000", "netIncome": "-50403000", "grossProfit": "68301000", "depreciation": "None", "totalRevenue": "853318000", "costOfRevenue": "785017000", "interestIncome": "209000", "incomeBeforeTax": "-61121000", "interestExpense": "35475000", "operatingIncome": "-24741000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10718000", "reportedCurrency": "USD", "netInterestIncome": "-35475000", "nonInterestIncome": "None", "operatingExpenses": "93042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25946000", "sellingGeneralAndAdministrative": "80974000", "netIncomeFromContinuingOperations": "-50403000" }, "balance": { "goodwill": "69727000", "inventory": "205653000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1142979000", "longTermDebt": "711056000", "shortTermDebt": "10209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174753000", "reportedCurrency": "USD", "retainedEarnings": "-271902000", "totalLiabilities": "974722000", "otherCurrentAssets": "33649000", "totalCurrentAssets": "852033000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290946000", "currentAccountsPayable": "92002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21937000", "shortLongTermDebtTotal": "721265000", "totalShareholderEquity": "168257000", "capitalLeaseObligations": "5909000", "otherCurrentLiabilities": "43459000", "totalCurrentLiabilities": "245305000", "otherNonCurrentLiabilities": "18361000", "totalNonCurrentLiabilities": "729417000", "cashAndShortTermInvestments": "367670000", "commonStockSharesOutstanding": "129984000", "intangibleAssetsExcludingGoodwill": "174753000", "cashAndCashEquivalentsAtCarryingValue": "367670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50403000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-88184000", "operatingCashflow": "-263187000", "capitalExpenditures": "3357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537748000", "cashflowFromInvestment": "-15332000", "stockBasedCompensation": "13757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "764341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853318000, "cost_of_revenue": 785017000, "gross_profit": 68301000, "research_and_development": null, "selling_general_admin": 80974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25437000, "depreciation_amortisation": 25946000, "ebitda": 509000, "interest_expense": 35475000, "interest_income": null, "other_non_operating": null, "pretax_income": -61121000, "tax_provision": -10718000, "effective_tax_rate": null, "net_income": -50403000, "net_income_continuing_ops": -50403000, "net_income_to_common": -50403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367670000, "short_term_investments": null, "net_receivables": 245061000, "inventory": 205653000, "other_current_assets": null, "total_current_assets": 852033000, "net_ppe": null, "goodwill": 69727000, "intangible_assets": 174753000, "goodwill_and_intangibles": 244480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290946000, "total_assets": 1142979000, "short_term_debt": 10209000, "accounts_payable": 92002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245305000, "long_term_debt": 711056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729417000, "total_liabilities": 974722000, "total_debt": 721265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271902000, "total_equity": 168257000, "shares_outstanding": 129984000, "operating_cash_flow": -263187000, "stock_based_compensation": 13757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15332000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537748000, "free_cash_flow": -259830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25437000", "ebitda": "509000", "netIncome": "-50403000", "grossProfit": "68301000", "depreciation": "None", "totalRevenue": "853318000", "costOfRevenue": "785017000", "interestIncome": "209000", "incomeBeforeTax": "-61121000", "interestExpense": "35475000", "operatingIncome": "-24741000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10718000", "reportedCurrency": "USD", "netInterestIncome": "-35475000", "nonInterestIncome": "None", "operatingExpenses": "93042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25946000", "sellingGeneralAndAdministrative": "80974000", "netIncomeFromContinuingOperations": "-50403000" }, "balance": { "goodwill": "69727000", "inventory": "205653000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1142979000", "longTermDebt": "711056000", "shortTermDebt": "10209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174753000", "reportedCurrency": "USD", "retainedEarnings": "-271902000", "totalLiabilities": "974722000", "otherCurrentAssets": "33649000", "totalCurrentAssets": "852033000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290946000", "currentAccountsPayable": "92002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21937000", "shortLongTermDebtTotal": "721265000", "totalShareholderEquity": "168257000", "capitalLeaseObligations": "5909000", "otherCurrentLiabilities": "43459000", "totalCurrentLiabilities": "245305000", "otherNonCurrentLiabilities": "18361000", "totalNonCurrentLiabilities": "729417000", "cashAndShortTermInvestments": "367670000", "commonStockSharesOutstanding": "129984000", "intangibleAssetsExcludingGoodwill": "174753000", "cashAndCashEquivalentsAtCarryingValue": "367670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50403000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-88184000", "operatingCashflow": "-263187000", "capitalExpenditures": "3357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537748000", "cashflowFromInvestment": "-15332000", "stockBasedCompensation": "13757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "764341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 872662000, "cost_of_revenue": 669861000, "gross_profit": 202801000, "ebit": 121653000, "ebitda": 149127000, "pretax_income": 77778000, "tax_provision": 18705000, "net_income": 59073000, "net_income_to_common": 59073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108441000, "total_current_assets": 375175000, "total_assets": 656024000, "short_term_debt": 4313000, "long_term_debt": 423970000, "total_debt": 428283000, "total_liabilities": 736923000, "total_equity": -80899000, "shares_outstanding": 126994467, "goodwill_and_intangibles": 267987000 }, "cash_flow": { "operating_cash_flow": -122205000, "capital_expenditure": 1338000, "free_cash_flow": -120867000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19696, "ticker_id": 4853, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121653000", "ebitda": "149127000", "netIncome": "59073000", "grossProfit": "202801000", "depreciation": "None", "totalRevenue": "872662000", "costOfRevenue": "669861000", "interestIncome": "None", "incomeBeforeTax": "77778000", "interestExpense": "15129000", "operatingIncome": "95212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18705000", "reportedCurrency": "USD", "netInterestIncome": "-15129000", "nonInterestIncome": "None", "operatingExpenses": "107589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2305000", "costofGoodsAndServicesSold": "669861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27474000", "sellingGeneralAndAdministrative": "55634000", "netIncomeFromContinuingOperations": "59073000" }, "balance": { "goodwill": "69727000", "inventory": "118459000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "656024000", "longTermDebt": "423970000", "shortTermDebt": "4313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "198260000", "reportedCurrency": "USD", "retainedEarnings": "-221499000", "totalLiabilities": "736923000", "otherCurrentAssets": "12423000", "totalCurrentAssets": "375175000", "currentLongTermDebt": "4313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280849000", "currentAccountsPayable": "84987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9774000", "shortLongTermDebtTotal": "428283000", "totalShareholderEquity": "-80899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41168000", "totalCurrentLiabilities": "289103000", "otherNonCurrentLiabilities": "10736000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "108441000", "commonStockSharesOutstanding": "126994467", "intangibleAssetsExcludingGoodwill": "198260000", "cashAndCashEquivalentsAtCarryingValue": "108441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59073000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28340000", "operatingCashflow": "-122205000", "capitalExpenditures": "1338000", "changeInReceivables": "-23038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129273000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "5609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-252816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872662000, "cost_of_revenue": 669861000, "gross_profit": 202801000, "research_and_development": null, "selling_general_admin": 55634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121653000, "depreciation_amortisation": 27474000, "ebitda": 149127000, "interest_expense": 15129000, "interest_income": null, "other_non_operating": null, "pretax_income": 77778000, "tax_provision": 18705000, "effective_tax_rate": null, "net_income": 59073000, "net_income_continuing_ops": 59073000, "net_income_to_common": 59073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108441000, "short_term_investments": null, "net_receivables": 135852000, "inventory": 118459000, "other_current_assets": null, "total_current_assets": 375175000, "net_ppe": null, "goodwill": 69727000, "intangible_assets": 198260000, "goodwill_and_intangibles": 267987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280849000, "total_assets": 656024000, "short_term_debt": 4313000, "accounts_payable": 84987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289103000, "long_term_debt": 423970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447820000, "total_liabilities": 736923000, "total_debt": 428283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221499000, "total_equity": -80899000, "shares_outstanding": 126994467, "operating_cash_flow": -122205000, "stock_based_compensation": 5609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129273000, "free_cash_flow": -120867000, "net_change_in_cash": -252816000 }, "raw_data": { "income": { "ebit": "121653000", "ebitda": "149127000", "netIncome": "59073000", "grossProfit": "202801000", "depreciation": "None", "totalRevenue": "872662000", "costOfRevenue": "669861000", "interestIncome": "None", "incomeBeforeTax": "77778000", "interestExpense": "15129000", "operatingIncome": "95212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18705000", "reportedCurrency": "USD", "netInterestIncome": "-15129000", "nonInterestIncome": "None", "operatingExpenses": "107589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2305000", "costofGoodsAndServicesSold": "669861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27474000", "sellingGeneralAndAdministrative": "55634000", "netIncomeFromContinuingOperations": "59073000" }, "balance": { "goodwill": "69727000", "inventory": "118459000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "656024000", "longTermDebt": "423970000", "shortTermDebt": "4313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "198260000", "reportedCurrency": "USD", "retainedEarnings": "-221499000", "totalLiabilities": "736923000", "otherCurrentAssets": "12423000", "totalCurrentAssets": "375175000", "currentLongTermDebt": "4313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280849000", "currentAccountsPayable": "84987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9774000", "shortLongTermDebtTotal": "428283000", "totalShareholderEquity": "-80899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41168000", "totalCurrentLiabilities": "289103000", "otherNonCurrentLiabilities": "10736000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "108441000", "commonStockSharesOutstanding": "126994467", "intangibleAssetsExcludingGoodwill": "198260000", "cashAndCashEquivalentsAtCarryingValue": "108441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59073000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28340000", "operatingCashflow": "-122205000", "capitalExpenditures": "1338000", "changeInReceivables": "-23038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129273000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "5609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-252816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 647899000, "cost_of_revenue": 497138000, "gross_profit": 150761000, "ebit": 83376000, "ebitda": 110692000, "pretax_income": 64579000, "tax_provision": 24834000, "net_income": 39745000, "net_income_to_common": 39745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310262000, "total_current_assets": 619684000, "total_assets": 923581000, "short_term_debt": 97749000, "long_term_debt": null, "total_debt": 97749000, "total_liabilities": 618430000, "total_equity": 305151000, "shares_outstanding": 126994467, "goodwill_and_intangibles": 293237000 }, "cash_flow": { "operating_cash_flow": 386073000, "capital_expenditure": 1697000, "free_cash_flow": 387770000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19701, "ticker_id": 4853, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83376000", "ebitda": "110692000", "netIncome": "39745000", "grossProfit": "150761000", "depreciation": "None", "totalRevenue": "647899000", "costOfRevenue": "497138000", "interestIncome": "None", "incomeBeforeTax": "64579000", "interestExpense": "18797000", "operatingIncome": "83409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24834000", "reportedCurrency": "USD", "netInterestIncome": "-18797000", "nonInterestIncome": "None", "operatingExpenses": "67352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27316000", "sellingGeneralAndAdministrative": "41212000", "netIncomeFromContinuingOperations": "39745000" }, "balance": { "goodwill": "69727000", "inventory": "148024000", "commonStock": "305151000", "currentDebt": "None", "investments": "None", "totalAssets": "923581000", "longTermDebt": "None", "shortTermDebt": "97749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "223510000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "618430000", "otherCurrentAssets": "64519000", "totalCurrentAssets": "619684000", "currentLongTermDebt": "97749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303897000", "currentAccountsPayable": "135506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10660000", "shortLongTermDebtTotal": "97749000", "totalShareholderEquity": "305151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26640000", "totalCurrentLiabilities": "590620000", "otherNonCurrentLiabilities": "11957000", "totalNonCurrentLiabilities": "27810000", "cashAndShortTermInvestments": "310262000", "commonStockSharesOutstanding": "126994467", "intangibleAssetsExcludingGoodwill": "223510000", "cashAndCashEquivalentsAtCarryingValue": "310262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39745000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94594000", "operatingCashflow": "386073000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63945000", "cashflowFromInvestment": "-1697000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647899000, "cost_of_revenue": 497138000, "gross_profit": 150761000, "research_and_development": null, "selling_general_admin": 41212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83376000, "depreciation_amortisation": 27316000, "ebitda": 110692000, "interest_expense": 18797000, "interest_income": null, "other_non_operating": null, "pretax_income": 64579000, "tax_provision": 24834000, "effective_tax_rate": null, "net_income": 39745000, "net_income_continuing_ops": 39745000, "net_income_to_common": 39745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310262000, "short_term_investments": null, "net_receivables": 96879000, "inventory": 148024000, "other_current_assets": null, "total_current_assets": 619684000, "net_ppe": null, "goodwill": 69727000, "intangible_assets": 223510000, "goodwill_and_intangibles": 293237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303897000, "total_assets": 923581000, "short_term_debt": 97749000, "accounts_payable": 135506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27810000, "total_liabilities": 618430000, "total_debt": 97749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305151000, "shares_outstanding": 126994467, "operating_cash_flow": 386073000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1697000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63945000, "free_cash_flow": 387770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83376000", "ebitda": "110692000", "netIncome": "39745000", "grossProfit": "150761000", "depreciation": "None", "totalRevenue": "647899000", "costOfRevenue": "497138000", "interestIncome": "None", "incomeBeforeTax": "64579000", "interestExpense": "18797000", "operatingIncome": "83409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24834000", "reportedCurrency": "USD", "netInterestIncome": "-18797000", "nonInterestIncome": "None", "operatingExpenses": "67352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27316000", "sellingGeneralAndAdministrative": "41212000", "netIncomeFromContinuingOperations": "39745000" }, "balance": { "goodwill": "69727000", "inventory": "148024000", "commonStock": "305151000", "currentDebt": "None", "investments": "None", "totalAssets": "923581000", "longTermDebt": "None", "shortTermDebt": "97749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "223510000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "618430000", "otherCurrentAssets": "64519000", "totalCurrentAssets": "619684000", "currentLongTermDebt": "97749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303897000", "currentAccountsPayable": "135506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10660000", "shortLongTermDebtTotal": "97749000", "totalShareholderEquity": "305151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26640000", "totalCurrentLiabilities": "590620000", "otherNonCurrentLiabilities": "11957000", "totalNonCurrentLiabilities": "27810000", "cashAndShortTermInvestments": "310262000", "commonStockSharesOutstanding": "126994467", "intangibleAssetsExcludingGoodwill": "223510000", "cashAndCashEquivalentsAtCarryingValue": "310262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39745000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94594000", "operatingCashflow": "386073000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63945000", "cashflowFromInvestment": "-1697000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 290783000, "cost_of_revenue": 279228000, "gross_profit": 11555000, "ebit": -61653000, "ebitda": -33245000, "pretax_income": -80696000, "tax_provision": -19932000, "net_income": -60764000, "net_income_to_common": -60764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40826000, "total_current_assets": 173876000, "total_assets": 509861000, "short_term_debt": 59148000, "long_term_debt": 95879000, "total_debt": 155027000, "total_liabilities": 245387000, "total_equity": 264474000, "shares_outstanding": 126994000, "goodwill_and_intangibles": 318487000 }, "cash_flow": { "operating_cash_flow": -11727000, "capital_expenditure": 6430000, "free_cash_flow": -5297000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19706, "ticker_id": 4853, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61653000", "ebitda": "-33245000", "netIncome": "-60764000", "grossProfit": "11555000", "depreciation": "None", "totalRevenue": "290783000", "costOfRevenue": "279228000", "interestIncome": "None", "incomeBeforeTax": "-80696000", "interestExpense": "19043000", "operatingIncome": "-61206000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19932000", "reportedCurrency": "USD", "netInterestIncome": "-19043000", "nonInterestIncome": "None", "operatingExpenses": "73586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28408000", "sellingGeneralAndAdministrative": "46878000", "netIncomeFromContinuingOperations": "-60764000" }, "balance": { "goodwill": "69727000", "inventory": "55172000", "commonStock": "264474000", "currentDebt": "None", "investments": "None", "totalAssets": "509861000", "longTermDebt": "95879000", "shortTermDebt": "59148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "248760000", "reportedCurrency": "USD", "retainedEarnings": "-1100000000", "totalLiabilities": "245387000", "otherCurrentAssets": "15752000", "totalCurrentAssets": "173876000", "currentLongTermDebt": "59148000", "longTermInvestments": "None", "shortTermInvestments": "297739000", "currentNetReceivables": "62126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335985000", "currentAccountsPayable": "30025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11029000", "shortLongTermDebtTotal": "155027000", "totalShareholderEquity": "264474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23611000", "totalCurrentLiabilities": "134571000", "otherNonCurrentLiabilities": "14937000", "totalNonCurrentLiabilities": "110816000", "cashAndShortTermInvestments": "40826000", "commonStockSharesOutstanding": "126994000", "intangibleAssetsExcludingGoodwill": "248760000", "cashAndCashEquivalentsAtCarryingValue": "40826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60764000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10261000", "operatingCashflow": "-11727000", "capitalExpenditures": "6430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50863000", "cashflowFromInvestment": "-6430000", "stockBasedCompensation": "6723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290783000, "cost_of_revenue": 279228000, "gross_profit": 11555000, "research_and_development": 185821000, "selling_general_admin": 46878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61653000, "depreciation_amortisation": 28408000, "ebitda": -33245000, "interest_expense": 19043000, "interest_income": null, "other_non_operating": null, "pretax_income": -80696000, "tax_provision": -19932000, "effective_tax_rate": null, "net_income": -60764000, "net_income_continuing_ops": -60764000, "net_income_to_common": -60764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40826000, "short_term_investments": 297739000, "net_receivables": 62126000, "inventory": 55172000, "other_current_assets": null, "total_current_assets": 173876000, "net_ppe": null, "goodwill": 69727000, "intangible_assets": 248760000, "goodwill_and_intangibles": 318487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335985000, "total_assets": 509861000, "short_term_debt": 59148000, "accounts_payable": 30025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134571000, "long_term_debt": 95879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110816000, "total_liabilities": 245387000, "total_debt": 155027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1100000000, "total_equity": 264474000, "shares_outstanding": 126994000, "operating_cash_flow": -11727000, "stock_based_compensation": 6723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6430000, "dividends_paid": 8051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50863000, "free_cash_flow": -5297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61653000", "ebitda": "-33245000", "netIncome": "-60764000", "grossProfit": "11555000", "depreciation": "None", "totalRevenue": "290783000", "costOfRevenue": "279228000", "interestIncome": "None", "incomeBeforeTax": "-80696000", "interestExpense": "19043000", "operatingIncome": "-61206000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19932000", "reportedCurrency": "USD", "netInterestIncome": "-19043000", "nonInterestIncome": "None", "operatingExpenses": "73586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28408000", "sellingGeneralAndAdministrative": "46878000", "netIncomeFromContinuingOperations": "-60764000" }, "balance": { "goodwill": "69727000", "inventory": "55172000", "commonStock": "264474000", "currentDebt": "None", "investments": "None", "totalAssets": "509861000", "longTermDebt": "95879000", "shortTermDebt": "59148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "248760000", "reportedCurrency": "USD", "retainedEarnings": "-1100000000", "totalLiabilities": "245387000", "otherCurrentAssets": "15752000", "totalCurrentAssets": "173876000", "currentLongTermDebt": "59148000", "longTermInvestments": "None", "shortTermInvestments": "297739000", "currentNetReceivables": "62126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335985000", "currentAccountsPayable": "30025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11029000", "shortLongTermDebtTotal": "155027000", "totalShareholderEquity": "264474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23611000", "totalCurrentLiabilities": "134571000", "otherNonCurrentLiabilities": "14937000", "totalNonCurrentLiabilities": "110816000", "cashAndShortTermInvestments": "40826000", "commonStockSharesOutstanding": "126994000", "intangibleAssetsExcludingGoodwill": "248760000", "cashAndCashEquivalentsAtCarryingValue": "40826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60764000", "profitLoss": "None", "dividendPayout": "8051000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10261000", "operatingCashflow": "-11727000", "capitalExpenditures": "6430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50863000", "cashflowFromInvestment": "-6430000", "stockBasedCompensation": "6723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 223412000, "cost_of_revenue": 160408000, "gross_profit": 63004000, "ebit": 9688000, "ebitda": 25053000, "pretax_income": 4125000, "tax_provision": 2128000, "net_income": 1997000, "net_income_to_common": 1997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200702000, "total_current_assets": 879419000, "total_assets": 1475027000, "short_term_debt": 17051000, "long_term_debt": 656958000, "total_debt": 674009000, "total_liabilities": 1207143000, "total_equity": 267884000, "shares_outstanding": 152956000, "goodwill_and_intangibles": 360094000 }, "cash_flow": { "operating_cash_flow": -29421000, "capital_expenditure": 7511000, "free_cash_flow": -21910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19669, "ticker_id": 4853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9688000", "ebitda": "25053000", "netIncome": "1997000", "grossProfit": "63004000", "depreciation": "None", "totalRevenue": "223412000", "costOfRevenue": "160408000", "interestIncome": "2387000", "incomeBeforeTax": "4125000", "interestExpense": "5563000", "operatingIncome": "4523000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "-3176000", "nonInterestIncome": "None", "operatingExpenses": "58481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "50404000", "netIncomeFromContinuingOperations": "1997000" }, "balance": { "goodwill": "135173000", "inventory": "167973000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1475027000", "longTermDebt": "656958000", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "224921000", "reportedCurrency": "USD", "retainedEarnings": "-420862000", "totalLiabilities": "1207143000", "otherCurrentAssets": "218417000", "totalCurrentAssets": "879419000", "currentLongTermDebt": "9464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595608000", "currentAccountsPayable": "142172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763206000", "totalShareholderEquity": "267884000", "capitalLeaseObligations": "96784000", "otherCurrentLiabilities": "86968000", "totalCurrentLiabilities": "390403000", "otherNonCurrentLiabilities": "44069000", "totalNonCurrentLiabilities": "816740000", "cashAndShortTermInvestments": "200702000", "commonStockSharesOutstanding": "152956000", "intangibleAssetsExcludingGoodwill": "224921000", "cashAndCashEquivalentsAtCarryingValue": "200702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-526000", "operatingCashflow": "-29421000", "capitalExpenditures": "7511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7612000", "cashflowFromInvestment": "-7511000", "stockBasedCompensation": "3941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223412000, "cost_of_revenue": 160408000, "gross_profit": 63004000, "research_and_development": null, "selling_general_admin": 50404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9688000, "depreciation_amortisation": 15365000, "ebitda": 25053000, "interest_expense": 5563000, "interest_income": null, "other_non_operating": null, "pretax_income": 4125000, "tax_provision": 2128000, "effective_tax_rate": null, "net_income": 1997000, "net_income_continuing_ops": 1997000, "net_income_to_common": 1997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200702000, "short_term_investments": null, "net_receivables": 292327000, "inventory": 167973000, "other_current_assets": null, "total_current_assets": 879419000, "net_ppe": null, "goodwill": 135173000, "intangible_assets": 224921000, "goodwill_and_intangibles": 360094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595608000, "total_assets": 1475027000, "short_term_debt": 17051000, "accounts_payable": 142172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390403000, "long_term_debt": 656958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816740000, "total_liabilities": 1207143000, "total_debt": 674009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420862000, "total_equity": 267884000, "shares_outstanding": 152956000, "operating_cash_flow": -29421000, "stock_based_compensation": 3941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7612000, "free_cash_flow": -21910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9688000", "ebitda": "25053000", "netIncome": "1997000", "grossProfit": "63004000", "depreciation": "None", "totalRevenue": "223412000", "costOfRevenue": "160408000", "interestIncome": "2387000", "incomeBeforeTax": "4125000", "interestExpense": "5563000", "operatingIncome": "4523000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "-3176000", "nonInterestIncome": "None", "operatingExpenses": "58481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "50404000", "netIncomeFromContinuingOperations": "1997000" }, "balance": { "goodwill": "135173000", "inventory": "167973000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1475027000", "longTermDebt": "656958000", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "224921000", "reportedCurrency": "USD", "retainedEarnings": "-420862000", "totalLiabilities": "1207143000", "otherCurrentAssets": "218417000", "totalCurrentAssets": "879419000", "currentLongTermDebt": "9464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595608000", "currentAccountsPayable": "142172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763206000", "totalShareholderEquity": "267884000", "capitalLeaseObligations": "96784000", "otherCurrentLiabilities": "86968000", "totalCurrentLiabilities": "390403000", "otherNonCurrentLiabilities": "44069000", "totalNonCurrentLiabilities": "816740000", "cashAndShortTermInvestments": "200702000", "commonStockSharesOutstanding": "152956000", "intangibleAssetsExcludingGoodwill": "224921000", "cashAndCashEquivalentsAtCarryingValue": "200702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-526000", "operatingCashflow": "-29421000", "capitalExpenditures": "7511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7612000", "cashflowFromInvestment": "-7511000", "stockBasedCompensation": "3941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 226044000, "cost_of_revenue": 206714000, "gross_profit": 19330000, "ebit": -147338000, "ebitda": -131686000, "pretax_income": -152820000, "tax_provision": -7074000, "net_income": -145746000, "net_income_to_common": -145746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244388000, "total_current_assets": 869044000, "total_assets": 1451792000, "short_term_debt": 17977000, "long_term_debt": 658664000, "total_debt": 676641000, "total_liabilities": 1191404000, "total_equity": 260388000, "shares_outstanding": 152752000, "goodwill_and_intangibles": 373752000 }, "cash_flow": { "operating_cash_flow": 43640000, "capital_expenditure": 7476000, "free_cash_flow": 51116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19670, "ticker_id": 4853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147338000", "ebitda": "-131686000", "netIncome": "-145746000", "grossProfit": "19330000", "depreciation": "None", "totalRevenue": "226044000", "costOfRevenue": "206714000", "interestIncome": "1756000", "incomeBeforeTax": "-152820000", "interestExpense": "5482000", "operatingIncome": "-46383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7074000", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "65713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15652000", "sellingGeneralAndAdministrative": "57465000", "netIncomeFromContinuingOperations": "-145746000" }, "balance": { "goodwill": "135173000", "inventory": "150374000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1451792000", "longTermDebt": "658664000", "shortTermDebt": "17977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238579000", "reportedCurrency": "USD", "retainedEarnings": "-422859000", "totalLiabilities": "1191404000", "otherCurrentAssets": "202704000", "totalCurrentAssets": "869044000", "currentLongTermDebt": "10315000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "271578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582748000", "currentAccountsPayable": "143994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766193000", "totalShareholderEquity": "260388000", "capitalLeaseObligations": "97214000", "otherCurrentLiabilities": "81921000", "totalCurrentLiabilities": "377012000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "814392000", "cashAndShortTermInvestments": "244388000", "commonStockSharesOutstanding": "152752000", "intangibleAssetsExcludingGoodwill": "238579000", "cashAndCashEquivalentsAtCarryingValue": "244388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43640000", "capitalExpenditures": "7476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12535000", "cashflowFromInvestment": "-8476000", "stockBasedCompensation": "4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226044000, "cost_of_revenue": 206714000, "gross_profit": 19330000, "research_and_development": 5000000, "selling_general_admin": 57465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147338000, "depreciation_amortisation": 15652000, "ebitda": -131686000, "interest_expense": 5482000, "interest_income": null, "other_non_operating": null, "pretax_income": -152820000, "tax_provision": -7074000, "effective_tax_rate": null, "net_income": -145746000, "net_income_continuing_ops": -145746000, "net_income_to_common": -145746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244388000, "short_term_investments": 1000000, "net_receivables": 271578000, "inventory": 150374000, "other_current_assets": null, "total_current_assets": 869044000, "net_ppe": null, "goodwill": 135173000, "intangible_assets": 238579000, "goodwill_and_intangibles": 373752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582748000, "total_assets": 1451792000, "short_term_debt": 17977000, "accounts_payable": 143994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377012000, "long_term_debt": 658664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814392000, "total_liabilities": 1191404000, "total_debt": 676641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422859000, "total_equity": 260388000, "shares_outstanding": 152752000, "operating_cash_flow": 43640000, "stock_based_compensation": 4228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12535000, "free_cash_flow": 51116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147338000", "ebitda": "-131686000", "netIncome": "-145746000", "grossProfit": "19330000", "depreciation": "None", "totalRevenue": "226044000", "costOfRevenue": "206714000", "interestIncome": "1756000", "incomeBeforeTax": "-152820000", "interestExpense": "5482000", "operatingIncome": "-46383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7074000", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "65713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15652000", "sellingGeneralAndAdministrative": "57465000", "netIncomeFromContinuingOperations": "-145746000" }, "balance": { "goodwill": "135173000", "inventory": "150374000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1451792000", "longTermDebt": "658664000", "shortTermDebt": "17977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238579000", "reportedCurrency": "USD", "retainedEarnings": "-422859000", "totalLiabilities": "1191404000", "otherCurrentAssets": "202704000", "totalCurrentAssets": "869044000", "currentLongTermDebt": "10315000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "271578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582748000", "currentAccountsPayable": "143994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766193000", "totalShareholderEquity": "260388000", "capitalLeaseObligations": "97214000", "otherCurrentLiabilities": "81921000", "totalCurrentLiabilities": "377012000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "814392000", "cashAndShortTermInvestments": "244388000", "commonStockSharesOutstanding": "152752000", "intangibleAssetsExcludingGoodwill": "238579000", "cashAndCashEquivalentsAtCarryingValue": "244388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43640000", "capitalExpenditures": "7476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12535000", "cashflowFromInvestment": "-8476000", "stockBasedCompensation": "4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 393491000, "cost_of_revenue": 287820000, "gross_profit": 105671000, "ebit": 48490000, "ebitda": 60659000, "pretax_income": 43444000, "tax_provision": 9941000, "net_income": 33503000, "net_income_to_common": 33503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221516000, "total_current_assets": 866549000, "total_assets": 1611161000, "short_term_debt": 22595000, "long_term_debt": 658378000, "total_debt": 680973000, "total_liabilities": 1206572000, "total_equity": 404589000, "shares_outstanding": 154090000, "goodwill_and_intangibles": 489699000 }, "cash_flow": { "operating_cash_flow": 27363000, "capital_expenditure": 5513000, "free_cash_flow": 32876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19672, "ticker_id": 4853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48490000", "ebitda": "60659000", "netIncome": "33503000", "grossProfit": "105671000", "depreciation": "None", "totalRevenue": "393491000", "costOfRevenue": "287820000", "interestIncome": "2977000", "incomeBeforeTax": "43444000", "interestExpense": "5046000", "operatingIncome": "46465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9941000", "reportedCurrency": "USD", "netInterestIncome": "-2069000", "nonInterestIncome": "None", "operatingExpenses": "59206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12169000", "sellingGeneralAndAdministrative": "52248000", "netIncomeFromContinuingOperations": "33503000" }, "balance": { "goodwill": "245215000", "inventory": "180885000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1611161000", "longTermDebt": "658378000", "shortTermDebt": "22595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "244484000", "reportedCurrency": "USD", "retainedEarnings": "-277113000", "totalLiabilities": "1206572000", "otherCurrentAssets": "85556000", "totalCurrentAssets": "866549000", "currentLongTermDebt": "22595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744612000", "currentAccountsPayable": "231876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680973000", "totalShareholderEquity": "404589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106152000", "totalCurrentLiabilities": "458489000", "otherNonCurrentLiabilities": "61679000", "totalNonCurrentLiabilities": "748083000", "cashAndShortTermInvestments": "221516000", "commonStockSharesOutstanding": "154090000", "intangibleAssetsExcludingGoodwill": "244484000", "cashAndCashEquivalentsAtCarryingValue": "221516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "27363000", "capitalExpenditures": "5513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12742000", "cashflowFromInvestment": "-170429000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393491000, "cost_of_revenue": 287820000, "gross_profit": 105671000, "research_and_development": null, "selling_general_admin": 52248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48490000, "depreciation_amortisation": 12169000, "ebitda": 60659000, "interest_expense": 5046000, "interest_income": null, "other_non_operating": null, "pretax_income": 43444000, "tax_provision": 9941000, "effective_tax_rate": null, "net_income": 33503000, "net_income_continuing_ops": 33503000, "net_income_to_common": 33503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221516000, "short_term_investments": null, "net_receivables": 378592000, "inventory": 180885000, "other_current_assets": null, "total_current_assets": 866549000, "net_ppe": null, "goodwill": 245215000, "intangible_assets": 244484000, "goodwill_and_intangibles": 489699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744612000, "total_assets": 1611161000, "short_term_debt": 22595000, "accounts_payable": 231876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458489000, "long_term_debt": 658378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748083000, "total_liabilities": 1206572000, "total_debt": 680973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277113000, "total_equity": 404589000, "shares_outstanding": 154090000, "operating_cash_flow": 27363000, "stock_based_compensation": 4647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12742000, "free_cash_flow": 32876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48490000", "ebitda": "60659000", "netIncome": "33503000", "grossProfit": "105671000", "depreciation": "None", "totalRevenue": "393491000", "costOfRevenue": "287820000", "interestIncome": "2977000", "incomeBeforeTax": "43444000", "interestExpense": "5046000", "operatingIncome": "46465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9941000", "reportedCurrency": "USD", "netInterestIncome": "-2069000", "nonInterestIncome": "None", "operatingExpenses": "59206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12169000", "sellingGeneralAndAdministrative": "52248000", "netIncomeFromContinuingOperations": "33503000" }, "balance": { "goodwill": "245215000", "inventory": "180885000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1611161000", "longTermDebt": "658378000", "shortTermDebt": "22595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "244484000", "reportedCurrency": "USD", "retainedEarnings": "-277113000", "totalLiabilities": "1206572000", "otherCurrentAssets": "85556000", "totalCurrentAssets": "866549000", "currentLongTermDebt": "22595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744612000", "currentAccountsPayable": "231876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680973000", "totalShareholderEquity": "404589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106152000", "totalCurrentLiabilities": "458489000", "otherNonCurrentLiabilities": "61679000", "totalNonCurrentLiabilities": "748083000", "cashAndShortTermInvestments": "221516000", "commonStockSharesOutstanding": "154090000", "intangibleAssetsExcludingGoodwill": "244484000", "cashAndCashEquivalentsAtCarryingValue": "221516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "27363000", "capitalExpenditures": "5513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12742000", "cashflowFromInvestment": "-170429000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 362243000, "cost_of_revenue": 265119000, "gross_profit": 97124000, "ebit": 65647000, "ebitda": 75543000, "pretax_income": 56879000, "tax_provision": 13617000, "net_income": 43262000, "net_income_to_common": 43262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377271000, "total_current_assets": 1038454000, "total_assets": 1542158000, "short_term_debt": 36257000, "long_term_debt": 657591000, "total_debt": 693848000, "total_liabilities": 1176863000, "total_equity": 365295000, "shares_outstanding": 153068000, "goodwill_and_intangibles": 346954000 }, "cash_flow": { "operating_cash_flow": 43841000, "capital_expenditure": 6631000, "free_cash_flow": 50472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19673, "ticker_id": 4853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65647000", "ebitda": "75543000", "netIncome": "43262000", "grossProfit": "97124000", "depreciation": "None", "totalRevenue": "362243000", "costOfRevenue": "265119000", "interestIncome": "3800000", "incomeBeforeTax": "56879000", "interestExpense": "8768000", "operatingIncome": "46526000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13617000", "reportedCurrency": "USD", "netInterestIncome": "-4968000", "nonInterestIncome": "None", "operatingExpenses": "50598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9896000", "sellingGeneralAndAdministrative": "44954000", "netIncomeFromContinuingOperations": "43262000" }, "balance": { "goodwill": "172608000", "inventory": "177966000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1542158000", "longTermDebt": "657591000", "shortTermDebt": "36257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174346000", "reportedCurrency": "USD", "retainedEarnings": "-310616000", "totalLiabilities": "1176863000", "otherCurrentAssets": "116042000", "totalCurrentAssets": "1038454000", "currentLongTermDebt": "36257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503704000", "currentAccountsPayable": "161248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693848000", "totalShareholderEquity": "365295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114090000", "totalCurrentLiabilities": "468335000", "otherNonCurrentLiabilities": "28162000", "totalNonCurrentLiabilities": "708528000", "cashAndShortTermInvestments": "377271000", "commonStockSharesOutstanding": "153068000", "intangibleAssetsExcludingGoodwill": "174346000", "cashAndCashEquivalentsAtCarryingValue": "377271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2682000", "operatingCashflow": "43841000", "capitalExpenditures": "6631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11051000", "cashflowFromInvestment": "-6631000", "stockBasedCompensation": "3898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362243000, "cost_of_revenue": 265119000, "gross_profit": 97124000, "research_and_development": null, "selling_general_admin": 44954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65647000, "depreciation_amortisation": 9896000, "ebitda": 75543000, "interest_expense": 8768000, "interest_income": null, "other_non_operating": null, "pretax_income": 56879000, "tax_provision": 13617000, "effective_tax_rate": null, "net_income": 43262000, "net_income_continuing_ops": 43262000, "net_income_to_common": 43262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377271000, "short_term_investments": null, "net_receivables": 367175000, "inventory": 177966000, "other_current_assets": null, "total_current_assets": 1038454000, "net_ppe": null, "goodwill": 172608000, "intangible_assets": 174346000, "goodwill_and_intangibles": 346954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503704000, "total_assets": 1542158000, "short_term_debt": 36257000, "accounts_payable": 161248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468335000, "long_term_debt": 657591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708528000, "total_liabilities": 1176863000, "total_debt": 693848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310616000, "total_equity": 365295000, "shares_outstanding": 153068000, "operating_cash_flow": 43841000, "stock_based_compensation": 3898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11051000, "free_cash_flow": 50472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65647000", "ebitda": "75543000", "netIncome": "43262000", "grossProfit": "97124000", "depreciation": "None", "totalRevenue": "362243000", "costOfRevenue": "265119000", "interestIncome": "3800000", "incomeBeforeTax": "56879000", "interestExpense": "8768000", "operatingIncome": "46526000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13617000", "reportedCurrency": "USD", "netInterestIncome": "-4968000", "nonInterestIncome": "None", "operatingExpenses": "50598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9896000", "sellingGeneralAndAdministrative": "44954000", "netIncomeFromContinuingOperations": "43262000" }, "balance": { "goodwill": "172608000", "inventory": "177966000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1542158000", "longTermDebt": "657591000", "shortTermDebt": "36257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174346000", "reportedCurrency": "USD", "retainedEarnings": "-310616000", "totalLiabilities": "1176863000", "otherCurrentAssets": "116042000", "totalCurrentAssets": "1038454000", "currentLongTermDebt": "36257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503704000", "currentAccountsPayable": "161248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693848000", "totalShareholderEquity": "365295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114090000", "totalCurrentLiabilities": "468335000", "otherNonCurrentLiabilities": "28162000", "totalNonCurrentLiabilities": "708528000", "cashAndShortTermInvestments": "377271000", "commonStockSharesOutstanding": "153068000", "intangibleAssetsExcludingGoodwill": "174346000", "cashAndCashEquivalentsAtCarryingValue": "377271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2682000", "operatingCashflow": "43841000", "capitalExpenditures": "6631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11051000", "cashflowFromInvestment": "-6631000", "stockBasedCompensation": "3898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 302363000, "cost_of_revenue": 225935000, "gross_profit": 76428000, "ebit": 31315000, "ebitda": 40886000, "pretax_income": 23280000, "tax_provision": 6534000, "net_income": 16746000, "net_income_to_common": 16746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348324000, "total_current_assets": 976291000, "total_assets": 1425758000, "short_term_debt": 34472000, "long_term_debt": 644520000, "total_debt": 678992000, "total_liabilities": 1102158000, "total_equity": 323600000, "shares_outstanding": 152783000, "goodwill_and_intangibles": 340568000 }, "cash_flow": { "operating_cash_flow": -13059000, "capital_expenditure": 2352000, "free_cash_flow": -10707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19674, "ticker_id": 4853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31315000", "ebitda": "40886000", "netIncome": "16746000", "grossProfit": "76428000", "depreciation": "None", "totalRevenue": "302363000", "costOfRevenue": "225935000", "interestIncome": "3319000", "incomeBeforeTax": "23280000", "interestExpense": "8035000", "operatingIncome": "27284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6534000", "reportedCurrency": "USD", "netInterestIncome": "-4716000", "nonInterestIncome": "None", "operatingExpenses": "49144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9571000", "sellingGeneralAndAdministrative": "43945000", "netIncomeFromContinuingOperations": "16746000" }, "balance": { "goodwill": "164221000", "inventory": "186875000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425758000", "longTermDebt": "644520000", "shortTermDebt": "34472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176347000", "reportedCurrency": "USD", "retainedEarnings": "-353878000", "totalLiabilities": "1102158000", "otherCurrentAssets": "158517000", "totalCurrentAssets": "976291000", "currentLongTermDebt": "34472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449467000", "currentAccountsPayable": "153781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678992000", "totalShareholderEquity": "323600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91281000", "totalCurrentLiabilities": "408493000", "otherNonCurrentLiabilities": "27511000", "totalNonCurrentLiabilities": "693665000", "cashAndShortTermInvestments": "348324000", "commonStockSharesOutstanding": "152783000", "intangibleAssetsExcludingGoodwill": "176347000", "cashAndCashEquivalentsAtCarryingValue": "348324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "839000", "operatingCashflow": "-13059000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1725000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302363000, "cost_of_revenue": 225935000, "gross_profit": 76428000, "research_and_development": 3639000, "selling_general_admin": 43945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31315000, "depreciation_amortisation": 9571000, "ebitda": 40886000, "interest_expense": 8035000, "interest_income": null, "other_non_operating": null, "pretax_income": 23280000, "tax_provision": 6534000, "effective_tax_rate": null, "net_income": 16746000, "net_income_continuing_ops": 16746000, "net_income_to_common": 16746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348324000, "short_term_investments": null, "net_receivables": 282575000, "inventory": 186875000, "other_current_assets": null, "total_current_assets": 976291000, "net_ppe": null, "goodwill": 164221000, "intangible_assets": 176347000, "goodwill_and_intangibles": 340568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449467000, "total_assets": 1425758000, "short_term_debt": 34472000, "accounts_payable": 153781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408493000, "long_term_debt": 644520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693665000, "total_liabilities": 1102158000, "total_debt": 678992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353878000, "total_equity": 323600000, "shares_outstanding": 152783000, "operating_cash_flow": -13059000, "stock_based_compensation": 2798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1725000, "free_cash_flow": -10707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31315000", "ebitda": "40886000", "netIncome": "16746000", "grossProfit": "76428000", "depreciation": "None", "totalRevenue": "302363000", "costOfRevenue": "225935000", "interestIncome": "3319000", "incomeBeforeTax": "23280000", "interestExpense": "8035000", "operatingIncome": "27284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6534000", "reportedCurrency": "USD", "netInterestIncome": "-4716000", "nonInterestIncome": "None", "operatingExpenses": "49144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9571000", "sellingGeneralAndAdministrative": "43945000", "netIncomeFromContinuingOperations": "16746000" }, "balance": { "goodwill": "164221000", "inventory": "186875000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425758000", "longTermDebt": "644520000", "shortTermDebt": "34472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176347000", "reportedCurrency": "USD", "retainedEarnings": "-353878000", "totalLiabilities": "1102158000", "otherCurrentAssets": "158517000", "totalCurrentAssets": "976291000", "currentLongTermDebt": "34472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449467000", "currentAccountsPayable": "153781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678992000", "totalShareholderEquity": "323600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91281000", "totalCurrentLiabilities": "408493000", "otherNonCurrentLiabilities": "27511000", "totalNonCurrentLiabilities": "693665000", "cashAndShortTermInvestments": "348324000", "commonStockSharesOutstanding": "152783000", "intangibleAssetsExcludingGoodwill": "176347000", "cashAndCashEquivalentsAtCarryingValue": "348324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "839000", "operatingCashflow": "-13059000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1725000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 275232000, "cost_of_revenue": 196913000, "gross_profit": 78319000, "ebit": -141042000, "ebitda": -128196000, "pretax_income": -150049000, "tax_provision": -23146000, "net_income": -126903000, "net_income_to_common": -126903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362992000, "total_current_assets": 998724000, "total_assets": 1425999000, "short_term_debt": 46005000, "long_term_debt": 646570000, "total_debt": 692575000, "total_liabilities": 1137164000, "total_equity": 288835000, "shares_outstanding": 151754000, "goodwill_and_intangibles": 341598000 }, "cash_flow": { "operating_cash_flow": 57586000, "capital_expenditure": 12977000, "free_cash_flow": 70563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19675, "ticker_id": 4853, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141042000", "ebitda": "-128196000", "netIncome": "-126903000", "grossProfit": "78319000", "depreciation": "None", "totalRevenue": "275232000", "costOfRevenue": "196913000", "interestIncome": "4092000", "incomeBeforeTax": "-150049000", "interestExpense": "9007000", "operatingIncome": "-142346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23146000", "reportedCurrency": "USD", "netInterestIncome": "-4915000", "nonInterestIncome": "None", "operatingExpenses": "220665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12846000", "sellingGeneralAndAdministrative": "45663000", "netIncomeFromContinuingOperations": "-126903000" }, "balance": { "goodwill": "160189000", "inventory": "200818000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425999000", "longTermDebt": "646570000", "shortTermDebt": "46005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181409000", "reportedCurrency": "USD", "retainedEarnings": "-370624000", "totalLiabilities": "1137164000", "otherCurrentAssets": "159076000", "totalCurrentAssets": "998724000", "currentLongTermDebt": "30714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427275000", "currentAccountsPayable": "172368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692575000", "totalShareholderEquity": "288835000", "capitalLeaseObligations": "15291000", "otherCurrentLiabilities": "90420000", "totalCurrentLiabilities": "437814000", "otherNonCurrentLiabilities": "31382000", "totalNonCurrentLiabilities": "699350000", "cashAndShortTermInvestments": "362992000", "commonStockSharesOutstanding": "151754000", "intangibleAssetsExcludingGoodwill": "181409000", "cashAndCashEquivalentsAtCarryingValue": "362992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14823000", "operatingCashflow": "57586000", "capitalExpenditures": "12977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-15981000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275232000, "cost_of_revenue": 196913000, "gross_profit": 78319000, "research_and_development": 31558000, "selling_general_admin": 45663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141042000, "depreciation_amortisation": 12846000, "ebitda": -128196000, "interest_expense": 9007000, "interest_income": null, "other_non_operating": null, "pretax_income": -150049000, "tax_provision": -23146000, "effective_tax_rate": null, "net_income": -126903000, "net_income_continuing_ops": -126903000, "net_income_to_common": -126903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362992000, "short_term_investments": null, "net_receivables": 275838000, "inventory": 200818000, "other_current_assets": null, "total_current_assets": 998724000, "net_ppe": null, "goodwill": 160189000, "intangible_assets": 181409000, "goodwill_and_intangibles": 341598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427275000, "total_assets": 1425999000, "short_term_debt": 46005000, "accounts_payable": 172368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437814000, "long_term_debt": 646570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699350000, "total_liabilities": 1137164000, "total_debt": 692575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370624000, "total_equity": 288835000, "shares_outstanding": 151754000, "operating_cash_flow": 57586000, "stock_based_compensation": 3498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000, "free_cash_flow": 70563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141042000", "ebitda": "-128196000", "netIncome": "-126903000", "grossProfit": "78319000", "depreciation": "None", "totalRevenue": "275232000", "costOfRevenue": "196913000", "interestIncome": "4092000", "incomeBeforeTax": "-150049000", "interestExpense": "9007000", "operatingIncome": "-142346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23146000", "reportedCurrency": "USD", "netInterestIncome": "-4915000", "nonInterestIncome": "None", "operatingExpenses": "220665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12846000", "sellingGeneralAndAdministrative": "45663000", "netIncomeFromContinuingOperations": "-126903000" }, "balance": { "goodwill": "160189000", "inventory": "200818000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1425999000", "longTermDebt": "646570000", "shortTermDebt": "46005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181409000", "reportedCurrency": "USD", "retainedEarnings": "-370624000", "totalLiabilities": "1137164000", "otherCurrentAssets": "159076000", "totalCurrentAssets": "998724000", "currentLongTermDebt": "30714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427275000", "currentAccountsPayable": "172368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692575000", "totalShareholderEquity": "288835000", "capitalLeaseObligations": "15291000", "otherCurrentLiabilities": "90420000", "totalCurrentLiabilities": "437814000", "otherNonCurrentLiabilities": "31382000", "totalNonCurrentLiabilities": "699350000", "cashAndShortTermInvestments": "362992000", "commonStockSharesOutstanding": "151754000", "intangibleAssetsExcludingGoodwill": "181409000", "cashAndCashEquivalentsAtCarryingValue": "362992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14823000", "operatingCashflow": "57586000", "capitalExpenditures": "12977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-15981000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 231406000, "cost_of_revenue": 153091000, "gross_profit": 78315000, "ebit": -145768000, "ebitda": -136888000, "pretax_income": -137504000, "tax_provision": 3850000, "net_income": -141354000, "net_income_to_common": -141354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332372000, "total_current_assets": 902282000, "total_assets": 1563104000, "short_term_debt": 28055000, "long_term_debt": 648318000, "total_debt": 676373000, "total_liabilities": 1106025000, "total_equity": 457079000, "shares_outstanding": 151923000, "goodwill_and_intangibles": 552472000 }, "cash_flow": { "operating_cash_flow": 44935000, "capital_expenditure": 1077000, "free_cash_flow": 46012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19677, "ticker_id": 4853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145768000", "ebitda": "-136888000", "netIncome": "-141354000", "grossProfit": "78315000", "depreciation": "None", "totalRevenue": "231406000", "costOfRevenue": "153091000", "interestIncome": "4223000", "incomeBeforeTax": "-137504000", "interestExpense": "8264000", "operatingIncome": "-132675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "210990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8880000", "sellingGeneralAndAdministrative": "40149000", "netIncomeFromContinuingOperations": "-141354000" }, "balance": { "goodwill": "250873000", "inventory": "195697000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1563104000", "longTermDebt": "648318000", "shortTermDebt": "28055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "301599000", "reportedCurrency": "USD", "retainedEarnings": "-243721000", "totalLiabilities": "1106025000", "otherCurrentAssets": "92096000", "totalCurrentAssets": "902282000", "currentLongTermDebt": "28055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660822000", "currentAccountsPayable": "149202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676373000", "totalShareholderEquity": "457079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83576000", "totalCurrentLiabilities": "374888000", "otherNonCurrentLiabilities": "27566000", "totalNonCurrentLiabilities": "731137000", "cashAndShortTermInvestments": "332372000", "commonStockSharesOutstanding": "151923000", "intangibleAssetsExcludingGoodwill": "301599000", "cashAndCashEquivalentsAtCarryingValue": "332372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9688000", "operatingCashflow": "44935000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8097000", "cashflowFromInvestment": "10897000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231406000, "cost_of_revenue": 153091000, "gross_profit": 78315000, "research_and_development": null, "selling_general_admin": 40149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145768000, "depreciation_amortisation": 8880000, "ebitda": -136888000, "interest_expense": 8264000, "interest_income": null, "other_non_operating": null, "pretax_income": -137504000, "tax_provision": 3850000, "effective_tax_rate": null, "net_income": -141354000, "net_income_continuing_ops": -141354000, "net_income_to_common": -141354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332372000, "short_term_investments": null, "net_receivables": 282117000, "inventory": 195697000, "other_current_assets": null, "total_current_assets": 902282000, "net_ppe": null, "goodwill": 250873000, "intangible_assets": 301599000, "goodwill_and_intangibles": 552472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660822000, "total_assets": 1563104000, "short_term_debt": 28055000, "accounts_payable": 149202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374888000, "long_term_debt": 648318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731137000, "total_liabilities": 1106025000, "total_debt": 676373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243721000, "total_equity": 457079000, "shares_outstanding": 151923000, "operating_cash_flow": 44935000, "stock_based_compensation": 2015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8097000, "free_cash_flow": 46012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145768000", "ebitda": "-136888000", "netIncome": "-141354000", "grossProfit": "78315000", "depreciation": "None", "totalRevenue": "231406000", "costOfRevenue": "153091000", "interestIncome": "4223000", "incomeBeforeTax": "-137504000", "interestExpense": "8264000", "operatingIncome": "-132675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "210990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8880000", "sellingGeneralAndAdministrative": "40149000", "netIncomeFromContinuingOperations": "-141354000" }, "balance": { "goodwill": "250873000", "inventory": "195697000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1563104000", "longTermDebt": "648318000", "shortTermDebt": "28055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "301599000", "reportedCurrency": "USD", "retainedEarnings": "-243721000", "totalLiabilities": "1106025000", "otherCurrentAssets": "92096000", "totalCurrentAssets": "902282000", "currentLongTermDebt": "28055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660822000", "currentAccountsPayable": "149202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676373000", "totalShareholderEquity": "457079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83576000", "totalCurrentLiabilities": "374888000", "otherNonCurrentLiabilities": "27566000", "totalNonCurrentLiabilities": "731137000", "cashAndShortTermInvestments": "332372000", "commonStockSharesOutstanding": "151923000", "intangibleAssetsExcludingGoodwill": "301599000", "cashAndCashEquivalentsAtCarryingValue": "332372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9688000", "operatingCashflow": "44935000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8097000", "cashflowFromInvestment": "10897000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 255766000, "cost_of_revenue": 169813000, "gross_profit": 85953000, "ebit": 42122000, "ebitda": 55093000, "pretax_income": 33508000, "tax_provision": 7810000, "net_income": 25698000, "net_income_to_common": 25698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282320000, "total_current_assets": 848937000, "total_assets": 1651522000, "short_term_debt": 29221000, "long_term_debt": 651522000, "total_debt": 680743000, "total_liabilities": 1073047000, "total_equity": 578475000, "shares_outstanding": 152207000, "goodwill_and_intangibles": 710092000 }, "cash_flow": { "operating_cash_flow": 3957000, "capital_expenditure": 2131000, "free_cash_flow": 6088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19678, "ticker_id": 4853, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42122000", "ebitda": "55093000", "netIncome": "25698000", "grossProfit": "85953000", "depreciation": "None", "totalRevenue": "255766000", "costOfRevenue": "169813000", "interestIncome": "4782000", "incomeBeforeTax": "33508000", "interestExpense": "8614000", "operatingIncome": "39602000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7810000", "reportedCurrency": "USD", "netInterestIncome": "-3832000", "nonInterestIncome": "None", "operatingExpenses": "46351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "36971000", "netIncomeFromContinuingOperations": "25698000" }, "balance": { "goodwill": "402501000", "inventory": "165639000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1651522000", "longTermDebt": "651522000", "shortTermDebt": "29221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307591000", "reportedCurrency": "USD", "retainedEarnings": "-102367000", "totalLiabilities": "1073047000", "otherCurrentAssets": "91259000", "totalCurrentAssets": "848937000", "currentLongTermDebt": "29221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802585000", "currentAccountsPayable": "112489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680743000", "totalShareholderEquity": "578475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101519000", "totalCurrentLiabilities": "337579000", "otherNonCurrentLiabilities": "29434000", "totalNonCurrentLiabilities": "735468000", "cashAndShortTermInvestments": "282320000", "commonStockSharesOutstanding": "152207000", "intangibleAssetsExcludingGoodwill": "307591000", "cashAndCashEquivalentsAtCarryingValue": "282320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4335000", "operatingCashflow": "3957000", "capitalExpenditures": "2131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000", "cashflowFromInvestment": "-2102000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255766000, "cost_of_revenue": 169813000, "gross_profit": 85953000, "research_and_development": null, "selling_general_admin": 36971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42122000, "depreciation_amortisation": 12971000, "ebitda": 55093000, "interest_expense": 8614000, "interest_income": null, "other_non_operating": null, "pretax_income": 33508000, "tax_provision": 7810000, "effective_tax_rate": null, "net_income": 25698000, "net_income_continuing_ops": 25698000, "net_income_to_common": 25698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282320000, "short_term_investments": null, "net_receivables": 309719000, "inventory": 165639000, "other_current_assets": null, "total_current_assets": 848937000, "net_ppe": null, "goodwill": 402501000, "intangible_assets": 307591000, "goodwill_and_intangibles": 710092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802585000, "total_assets": 1651522000, "short_term_debt": 29221000, "accounts_payable": 112489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337579000, "long_term_debt": 651522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735468000, "total_liabilities": 1073047000, "total_debt": 680743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102367000, "total_equity": 578475000, "shares_outstanding": 152207000, "operating_cash_flow": 3957000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431000, "free_cash_flow": 6088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42122000", "ebitda": "55093000", "netIncome": "25698000", "grossProfit": "85953000", "depreciation": "None", "totalRevenue": "255766000", "costOfRevenue": "169813000", "interestIncome": "4782000", "incomeBeforeTax": "33508000", "interestExpense": "8614000", "operatingIncome": "39602000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7810000", "reportedCurrency": "USD", "netInterestIncome": "-3832000", "nonInterestIncome": "None", "operatingExpenses": "46351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "36971000", "netIncomeFromContinuingOperations": "25698000" }, "balance": { "goodwill": "402501000", "inventory": "165639000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1651522000", "longTermDebt": "651522000", "shortTermDebt": "29221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307591000", "reportedCurrency": "USD", "retainedEarnings": "-102367000", "totalLiabilities": "1073047000", "otherCurrentAssets": "91259000", "totalCurrentAssets": "848937000", "currentLongTermDebt": "29221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802585000", "currentAccountsPayable": "112489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680743000", "totalShareholderEquity": "578475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101519000", "totalCurrentLiabilities": "337579000", "otherNonCurrentLiabilities": "29434000", "totalNonCurrentLiabilities": "735468000", "cashAndShortTermInvestments": "282320000", "commonStockSharesOutstanding": "152207000", "intangibleAssetsExcludingGoodwill": "307591000", "cashAndCashEquivalentsAtCarryingValue": "282320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4335000", "operatingCashflow": "3957000", "capitalExpenditures": "2131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000", "cashflowFromInvestment": "-2102000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 153403000, "cost_of_revenue": 98313000, "gross_profit": 55090000, "ebit": 12409000, "ebitda": 26173000, "pretax_income": 3469000, "tax_provision": 1304000, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287620000, "total_current_assets": 774423000, "total_assets": 1629283000, "short_term_debt": 22496000, "long_term_debt": 657708000, "total_debt": 680204000, "total_liabilities": 1033297000, "total_equity": 595986000, "shares_outstanding": 151351000, "goodwill_and_intangibles": 764591000 }, "cash_flow": { "operating_cash_flow": 47502000, "capital_expenditure": 2396000, "free_cash_flow": 49898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19679, "ticker_id": 4853, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12409000", "ebitda": "26173000", "netIncome": "2165000", "grossProfit": "55090000", "depreciation": "None", "totalRevenue": "153403000", "costOfRevenue": "98313000", "interestIncome": "3680000", "incomeBeforeTax": "3469000", "interestExpense": "8940000", "operatingIncome": "8414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "-5260000", "nonInterestIncome": "None", "operatingExpenses": "46676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13764000", "sellingGeneralAndAdministrative": "37784000", "netIncomeFromContinuingOperations": "2165000" }, "balance": { "goodwill": "425414000", "inventory": "178695000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1629283000", "longTermDebt": "657708000", "shortTermDebt": "22496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "339177000", "reportedCurrency": "USD", "retainedEarnings": "-128065000", "totalLiabilities": "1033297000", "otherCurrentAssets": "78884000", "totalCurrentAssets": "774423000", "currentLongTermDebt": "22496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854860000", "currentAccountsPayable": "93404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680204000", "totalShareholderEquity": "595986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74174000", "totalCurrentLiabilities": "283662000", "otherNonCurrentLiabilities": "29047000", "totalNonCurrentLiabilities": "749635000", "cashAndShortTermInvestments": "287620000", "commonStockSharesOutstanding": "151351000", "intangibleAssetsExcludingGoodwill": "339177000", "cashAndCashEquivalentsAtCarryingValue": "287620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11542000", "operatingCashflow": "47502000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153403000, "cost_of_revenue": 98313000, "gross_profit": 55090000, "research_and_development": 3639000, "selling_general_admin": 37784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12409000, "depreciation_amortisation": 13764000, "ebitda": 26173000, "interest_expense": 8940000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000, "tax_provision": 1304000, "effective_tax_rate": null, "net_income": 2165000, "net_income_continuing_ops": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287620000, "short_term_investments": null, "net_receivables": 229224000, "inventory": 178695000, "other_current_assets": null, "total_current_assets": 774423000, "net_ppe": null, "goodwill": 425414000, "intangible_assets": 339177000, "goodwill_and_intangibles": 764591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854860000, "total_assets": 1629283000, "short_term_debt": 22496000, "accounts_payable": 93404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283662000, "long_term_debt": 657708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749635000, "total_liabilities": 1033297000, "total_debt": 680204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128065000, "total_equity": 595986000, "shares_outstanding": 151351000, "operating_cash_flow": 47502000, "stock_based_compensation": 3926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4575000, "free_cash_flow": 49898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12409000", "ebitda": "26173000", "netIncome": "2165000", "grossProfit": "55090000", "depreciation": "None", "totalRevenue": "153403000", "costOfRevenue": "98313000", "interestIncome": "3680000", "incomeBeforeTax": "3469000", "interestExpense": "8940000", "operatingIncome": "8414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "-5260000", "nonInterestIncome": "None", "operatingExpenses": "46676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13764000", "sellingGeneralAndAdministrative": "37784000", "netIncomeFromContinuingOperations": "2165000" }, "balance": { "goodwill": "425414000", "inventory": "178695000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1629283000", "longTermDebt": "657708000", "shortTermDebt": "22496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "339177000", "reportedCurrency": "USD", "retainedEarnings": "-128065000", "totalLiabilities": "1033297000", "otherCurrentAssets": "78884000", "totalCurrentAssets": "774423000", "currentLongTermDebt": "22496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854860000", "currentAccountsPayable": "93404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680204000", "totalShareholderEquity": "595986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74174000", "totalCurrentLiabilities": "283662000", "otherNonCurrentLiabilities": "29047000", "totalNonCurrentLiabilities": "749635000", "cashAndShortTermInvestments": "287620000", "commonStockSharesOutstanding": "151351000", "intangibleAssetsExcludingGoodwill": "339177000", "cashAndCashEquivalentsAtCarryingValue": "287620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11542000", "operatingCashflow": "47502000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 341615000, "cost_of_revenue": 257386000, "gross_profit": 84229000, "ebit": 32352000, "ebitda": 45942000, "pretax_income": 23495000, "tax_provision": 409000, "net_income": 23086000, "net_income_to_common": 23086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249080000, "total_current_assets": 832281000, "total_assets": 1706741000, "short_term_debt": 27216000, "long_term_debt": 660948000, "total_debt": 688164000, "total_liabilities": 1096233000, "total_equity": 610508000, "shares_outstanding": 152110000, "goodwill_and_intangibles": 785987000 }, "cash_flow": { "operating_cash_flow": 93981000, "capital_expenditure": 5374000, "free_cash_flow": 99355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19680, "ticker_id": 4853, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32352000", "ebitda": "45942000", "netIncome": "23086000", "grossProfit": "84229000", "depreciation": "None", "totalRevenue": "341615000", "costOfRevenue": "257386000", "interestIncome": "2206000", "incomeBeforeTax": "23495000", "interestExpense": "8857000", "operatingIncome": "30220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-6651000", "nonInterestIncome": "None", "operatingExpenses": "54009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13590000", "sellingGeneralAndAdministrative": "43710000", "netIncomeFromContinuingOperations": "23086000" }, "balance": { "goodwill": "435591000", "inventory": "161964000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1706741000", "longTermDebt": "660948000", "shortTermDebt": "27216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350396000", "reportedCurrency": "USD", "retainedEarnings": "-130230000", "totalLiabilities": "1096233000", "otherCurrentAssets": "89085000", "totalCurrentAssets": "832281000", "currentLongTermDebt": "21472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874460000", "currentAccountsPayable": "119498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707639000", "totalShareholderEquity": "610508000", "capitalLeaseObligations": "48051000", "otherCurrentLiabilities": "116735000", "totalCurrentLiabilities": "335691000", "otherNonCurrentLiabilities": "32736000", "totalNonCurrentLiabilities": "760542000", "cashAndShortTermInvestments": "249080000", "commonStockSharesOutstanding": "152110000", "intangibleAssetsExcludingGoodwill": "350396000", "cashAndCashEquivalentsAtCarryingValue": "249080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54189000", "operatingCashflow": "93981000", "capitalExpenditures": "5374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17319000", "cashflowFromInvestment": "-5206000", "stockBasedCompensation": "2845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341615000, "cost_of_revenue": 257386000, "gross_profit": 84229000, "research_and_development": 31258000, "selling_general_admin": 43710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32352000, "depreciation_amortisation": 13590000, "ebitda": 45942000, "interest_expense": 8857000, "interest_income": null, "other_non_operating": null, "pretax_income": 23495000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": 23086000, "net_income_continuing_ops": 23086000, "net_income_to_common": 23086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249080000, "short_term_investments": null, "net_receivables": 332152000, "inventory": 161964000, "other_current_assets": null, "total_current_assets": 832281000, "net_ppe": null, "goodwill": 435591000, "intangible_assets": 350396000, "goodwill_and_intangibles": 785987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874460000, "total_assets": 1706741000, "short_term_debt": 27216000, "accounts_payable": 119498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335691000, "long_term_debt": 660948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760542000, "total_liabilities": 1096233000, "total_debt": 688164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130230000, "total_equity": 610508000, "shares_outstanding": 152110000, "operating_cash_flow": 93981000, "stock_based_compensation": 2845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5206000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17319000, "free_cash_flow": 99355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32352000", "ebitda": "45942000", "netIncome": "23086000", "grossProfit": "84229000", "depreciation": "None", "totalRevenue": "341615000", "costOfRevenue": "257386000", "interestIncome": "2206000", "incomeBeforeTax": "23495000", "interestExpense": "8857000", "operatingIncome": "30220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-6651000", "nonInterestIncome": "None", "operatingExpenses": "54009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13590000", "sellingGeneralAndAdministrative": "43710000", "netIncomeFromContinuingOperations": "23086000" }, "balance": { "goodwill": "435591000", "inventory": "161964000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1706741000", "longTermDebt": "660948000", "shortTermDebt": "27216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350396000", "reportedCurrency": "USD", "retainedEarnings": "-130230000", "totalLiabilities": "1096233000", "otherCurrentAssets": "89085000", "totalCurrentAssets": "832281000", "currentLongTermDebt": "21472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874460000", "currentAccountsPayable": "119498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707639000", "totalShareholderEquity": "610508000", "capitalLeaseObligations": "48051000", "otherCurrentLiabilities": "116735000", "totalCurrentLiabilities": "335691000", "otherNonCurrentLiabilities": "32736000", "totalNonCurrentLiabilities": "760542000", "cashAndShortTermInvestments": "249080000", "commonStockSharesOutstanding": "152110000", "intangibleAssetsExcludingGoodwill": "350396000", "cashAndCashEquivalentsAtCarryingValue": "249080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54189000", "operatingCashflow": "93981000", "capitalExpenditures": "5374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17319000", "cashflowFromInvestment": "-5206000", "stockBasedCompensation": "2845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 350438000, "cost_of_revenue": 263059000, "gross_profit": 87379000, "ebit": 43391000, "ebitda": 56935000, "pretax_income": 30327000, "tax_provision": 7229000, "net_income": 23098000, "net_income_to_common": 23098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174010000, "total_current_assets": 863088000, "total_assets": 1778757000, "short_term_debt": 38767000, "long_term_debt": 658879000, "total_debt": 697646000, "total_liabilities": 1162363000, "total_equity": 616394000, "shares_outstanding": 152323000, "goodwill_and_intangibles": 780464000 }, "cash_flow": { "operating_cash_flow": 71618000, "capital_expenditure": 2191000, "free_cash_flow": 73809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19682, "ticker_id": 4853, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43391000", "ebitda": "56935000", "netIncome": "23098000", "grossProfit": "87379000", "depreciation": "None", "totalRevenue": "350438000", "costOfRevenue": "263059000", "interestIncome": "3425000", "incomeBeforeTax": "30327000", "interestExpense": "13064000", "operatingIncome": "40205000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7229000", "reportedCurrency": "USD", "netInterestIncome": "-9639000", "nonInterestIncome": "None", "operatingExpenses": "47174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13544000", "sellingGeneralAndAdministrative": "37432000", "netIncomeFromContinuingOperations": "23214000" }, "balance": { "goodwill": "426541000", "inventory": "216018000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1778757000", "longTermDebt": "658879000", "shortTermDebt": "38767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353923000", "reportedCurrency": "USD", "retainedEarnings": "-153316000", "totalLiabilities": "1162363000", "otherCurrentAssets": "45029000", "totalCurrentAssets": "863088000", "currentLongTermDebt": "38767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "171730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697646000", "totalShareholderEquity": "616394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83113000", "totalCurrentLiabilities": "400510000", "otherNonCurrentLiabilities": "33046000", "totalNonCurrentLiabilities": "761853000", "cashAndShortTermInvestments": "174010000", "commonStockSharesOutstanding": "152323000", "intangibleAssetsExcludingGoodwill": "353923000", "cashAndCashEquivalentsAtCarryingValue": "174010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10290000", "operatingCashflow": "71618000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45128000", "cashflowFromInvestment": "-2191000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350438000, "cost_of_revenue": 263059000, "gross_profit": 87379000, "research_and_development": null, "selling_general_admin": 37432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43391000, "depreciation_amortisation": 13544000, "ebitda": 56935000, "interest_expense": 13064000, "interest_income": null, "other_non_operating": null, "pretax_income": 30327000, "tax_provision": 7229000, "effective_tax_rate": null, "net_income": 23098000, "net_income_continuing_ops": 23214000, "net_income_to_common": 23098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174010000, "short_term_investments": null, "net_receivables": 428031000, "inventory": 216018000, "other_current_assets": null, "total_current_assets": 863088000, "net_ppe": null, "goodwill": 426541000, "intangible_assets": 353923000, "goodwill_and_intangibles": 780464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915669000, "total_assets": 1778757000, "short_term_debt": 38767000, "accounts_payable": 171730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400510000, "long_term_debt": 658879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761853000, "total_liabilities": 1162363000, "total_debt": 697646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153316000, "total_equity": 616394000, "shares_outstanding": 152323000, "operating_cash_flow": 71618000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45128000, "free_cash_flow": 73809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43391000", "ebitda": "56935000", "netIncome": "23098000", "grossProfit": "87379000", "depreciation": "None", "totalRevenue": "350438000", "costOfRevenue": "263059000", "interestIncome": "3425000", "incomeBeforeTax": "30327000", "interestExpense": "13064000", "operatingIncome": "40205000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7229000", "reportedCurrency": "USD", "netInterestIncome": "-9639000", "nonInterestIncome": "None", "operatingExpenses": "47174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13544000", "sellingGeneralAndAdministrative": "37432000", "netIncomeFromContinuingOperations": "23214000" }, "balance": { "goodwill": "426541000", "inventory": "216018000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1778757000", "longTermDebt": "658879000", "shortTermDebt": "38767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353923000", "reportedCurrency": "USD", "retainedEarnings": "-153316000", "totalLiabilities": "1162363000", "otherCurrentAssets": "45029000", "totalCurrentAssets": "863088000", "currentLongTermDebt": "38767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "171730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697646000", "totalShareholderEquity": "616394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83113000", "totalCurrentLiabilities": "400510000", "otherNonCurrentLiabilities": "33046000", "totalNonCurrentLiabilities": "761853000", "cashAndShortTermInvestments": "174010000", "commonStockSharesOutstanding": "152323000", "intangibleAssetsExcludingGoodwill": "353923000", "cashAndCashEquivalentsAtCarryingValue": "174010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10290000", "operatingCashflow": "71618000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45128000", "cashflowFromInvestment": "-2191000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "income_statement": { "revenue": 507725000, "cost_of_revenue": 361323000, "gross_profit": 146402000, "ebit": 98094000, "ebitda": 111253000, "pretax_income": 86517000, "tax_provision": 21352000, "net_income": 65165000, "net_income_to_common": 65165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155966000, "total_current_assets": 908238000, "total_assets": 1852784000, "short_term_debt": 37450000, "long_term_debt": 702485000, "total_debt": 739935000, "total_liabilities": 1240492000, "total_equity": 612292000, "shares_outstanding": 152129000, "goodwill_and_intangibles": 816782000 }, "cash_flow": { "operating_cash_flow": 20540000, "capital_expenditure": 5541000, "free_cash_flow": 26081000, "dividends_paid": 6521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19683, "ticker_id": 4853, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:08.623776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98094000", "ebitda": "111253000", "netIncome": "65165000", "grossProfit": "146402000", "depreciation": "None", "totalRevenue": "507725000", "costOfRevenue": "361323000", "interestIncome": "1468000", "incomeBeforeTax": "86517000", "interestExpense": "11577000", "operatingIncome": "96241000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21352000", "reportedCurrency": "USD", "netInterestIncome": "-10109000", "nonInterestIncome": "None", "operatingExpenses": "50161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1079000", "costofGoodsAndServicesSold": "361323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13159000", "sellingGeneralAndAdministrative": "40250000", "netIncomeFromContinuingOperations": "64808000" }, "balance": { "goodwill": "441255000", "inventory": "206857000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1852784000", "longTermDebt": "702485000", "shortTermDebt": "37450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "375527000", "reportedCurrency": "USD", "retainedEarnings": "-176530000", "totalLiabilities": "1240492000", "otherCurrentAssets": "42740000", "totalCurrentAssets": "908238000", "currentLongTermDebt": "37450000", "longTermInvestments": "64014000", "shortTermInvestments": "None", "currentNetReceivables": "502675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944546000", "currentAccountsPayable": "188633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30674000", "shortLongTermDebtTotal": "739935000", "totalShareholderEquity": "612292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77349000", "totalCurrentLiabilities": "434953000", "otherNonCurrentLiabilities": "28152000", "totalNonCurrentLiabilities": "805539000", "cashAndShortTermInvestments": "155966000", "commonStockSharesOutstanding": "152129000", "intangibleAssetsExcludingGoodwill": "375527000", "cashAndCashEquivalentsAtCarryingValue": "155966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65165000", "profitLoss": "None", "dividendPayout": "6521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "46156000", "operatingCashflow": "20540000", "capitalExpenditures": "5541000", "changeInReceivables": "-87277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15552000", "cashflowFromInvestment": "-5541000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507725000, "cost_of_revenue": 361323000, "gross_profit": 146402000, "research_and_development": null, "selling_general_admin": 40250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98094000, "depreciation_amortisation": 13159000, "ebitda": 111253000, "interest_expense": 11577000, "interest_income": null, "other_non_operating": null, "pretax_income": 86517000, "tax_provision": 21352000, "effective_tax_rate": null, "net_income": 65165000, "net_income_continuing_ops": 64808000, "net_income_to_common": 65165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155966000, "short_term_investments": null, "net_receivables": 502675000, "inventory": 206857000, "other_current_assets": null, "total_current_assets": 908238000, "net_ppe": null, "goodwill": 441255000, "intangible_assets": 375527000, "goodwill_and_intangibles": 816782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944546000, "total_assets": 1852784000, "short_term_debt": 37450000, "accounts_payable": 188633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434953000, "long_term_debt": 702485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805539000, "total_liabilities": 1240492000, "total_debt": 739935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176530000, "total_equity": 612292000, "shares_outstanding": 152129000, "operating_cash_flow": 20540000, "stock_based_compensation": 4945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5541000, "dividends_paid": 6521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15552000, "free_cash_flow": 26081000, "net_change_in_cash": -553000 }, "raw_data": { "income": { "ebit": "98094000", "ebitda": "111253000", "netIncome": "65165000", "grossProfit": "146402000", "depreciation": "None", "totalRevenue": "507725000", "costOfRevenue": "361323000", "interestIncome": "1468000", "incomeBeforeTax": "86517000", "interestExpense": "11577000", "operatingIncome": "96241000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21352000", "reportedCurrency": "USD", "netInterestIncome": "-10109000", "nonInterestIncome": "None", "operatingExpenses": "50161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1079000", "costofGoodsAndServicesSold": "361323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13159000", "sellingGeneralAndAdministrative": "40250000", "netIncomeFromContinuingOperations": "64808000" }, "balance": { "goodwill": "441255000", "inventory": "206857000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1852784000", "longTermDebt": "702485000", "shortTermDebt": "37450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "375527000", "reportedCurrency": "USD", "retainedEarnings": "-176530000", "totalLiabilities": "1240492000", "otherCurrentAssets": "42740000", "totalCurrentAssets": "908238000", "currentLongTermDebt": "37450000", "longTermInvestments": "64014000", "shortTermInvestments": "None", "currentNetReceivables": "502675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944546000", "currentAccountsPayable": "188633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30674000", "shortLongTermDebtTotal": "739935000", "totalShareholderEquity": "612292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77349000", "totalCurrentLiabilities": "434953000", "otherNonCurrentLiabilities": "28152000", "totalNonCurrentLiabilities": "805539000", "cashAndShortTermInvestments": "155966000", "commonStockSharesOutstanding": "152129000", "intangibleAssetsExcludingGoodwill": "375527000", "cashAndCashEquivalentsAtCarryingValue": "155966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65165000", "profitLoss": "None", "dividendPayout": "6521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "46156000", "operatingCashflow": "20540000", "capitalExpenditures": "5541000", "changeInReceivables": "-87277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15552000", "cashflowFromInvestment": "-5541000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }