{ "ticker": { "uuid": "ff47692d-5ff9-430f-b8ae-95009b8aeb2a", "symbol": "ATHR", "name": "Aether Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff47692d-5ff9-430f-b8ae-95009b8aeb2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff47692d-5ff9-430f-b8ae-95009b8aeb2a/" }, "ticker_metadata": { "id": 4893, "uuid": "ff47692d-5ff9-430f-b8ae-95009b8aeb2a", "symbol": "ATHR", "name": "Aether Holdings, Inc.", "asset_type": "equity", "market_cap": 43963900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Aether Holdings, Inc. (ticker: ATHR) is a leading technology firm at the forefront of advanced materials and nanotechnology, dedicated to providing sustainable solutions across a variety of sectors, including electronics and energy. The company emphasizes proprietary research and strategic partnerships, positioning itself for robust commercialization and long-term value creation. Aether's extensive intellectual property portfolio and active product pipeline strengthen its competitive edge in the market. With visionary leadership steering its innovative endeavors, Aether is set to emerge as a key player in the high-performance materials industry, promising significant opportunities for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff47692d-5ff9-430f-b8ae-95009b8aeb2a", "symbol": "ATHR", "name": "Aether Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ff47692d-5ff9-430f-b8ae-95009b8aeb2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff47692d-5ff9-430f-b8ae-95009b8aeb2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.11, "market_cap": 37770110.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0313, "piotroski_f_score": 4, "momentum_12_1": -0.7281, "volatility_252d": 1.038 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.951803+00:00", "batch_id": "" }, "size": { "price_close": 3.11, "market_cap": 37770110.3, "market_cap_usd": 37770110.3, "enterprise_value": 36962153.3, "shares_outstanding": 12144730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.135, "ptbv_ratio": 20.9239, "ps_ratio": 27.7896, "pcf_ratio": null, "pfcf_ratio": -11.2963, "ev_ebitda": null, "ev_ebit": -7.6919, "ev_sales": 27.1951, "ev_fcf": -11.0547, "earnings_yield": null, "fcf_yield": -0.0905, "price_to_sales": 27.7896, "price_to_book": 16.135, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0368 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7665, "operating_margin": -3.5355, "net_margin": -3.4986, "ebitda_margin": -3.508, "fcf_margin": -2.4601, "roe": -2.0313, "roa": -1.5948, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4558, "cash_conversion": 0.7032, "accruals_ratio": 0.1277, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": 27.1501, "earnings_stability_5y": 0.633, "revenue_stability_5y": 0.0647, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3494, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2737, "net_debt_to_ebitda": 0.1695, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.6905, "quick_ratio": 1.6905, "net_debt": -807957, "local_beta": 0.0036, "volatility_252d": 1.038, "volatility_60d": 2.177, "max_drawdown_12m": -0.8696, "risk_adjusted_momentum": -0.7014 }, "growth": { "revenue_growth_1y": -0.0333, "revenue_growth_3y_cagr": -0.0451, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 40.8212, "revenue_growth": -0.0333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2225, "price_return_3m": -0.0744, "price_return_6m": -0.5186, "price_return_9m": -0.4563, "price_return_12m": -0.7886, "price_return_12m_ex1m": -0.7281, "momentum_6m": -0.5186, "momentum_12m": -0.7886, "momentum_12_1": -0.7281, "distance_from_52w_high": -0.7983, "distance_from_52w_low": 0.5473, "relative_strength": -0.9465 }, "raw_ttm": { "revenue_ttm": 1359146, "gross_profit_ttm": 1041735, "ebit_ttm": -4805327, "ebitda_ttm": -4767863, "net_income_ttm": -4755132, "eps_diluted_ttm": -0.3915, "operating_cash_flow_ttm": -5135789, "capital_expenditure_ttm": 1792217, "fcf_ttm": -3343572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 807957, "total_current_assets": 1083201, "total_current_liabilities": 640758, "net_ppe": null, "total_assets": 2981640, "total_debt": null, "total_equity": 2340882, "net_working_capital": -365514, "book_value_per_share": 0.1927, "retained_earnings": -7524408, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1805119, "tangible_book_per_share": 0.1486 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.595, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 117, "ticker_id": 4893, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.951803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 37770110.3, "market_cap_usd": 37770110.3, "enterprise_value": 36962153.3, "shares_outstanding": 12144730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.13499113, "ptbv_ratio": 20.92388939, "ps_ratio": 27.78959015, "pcf_ratio": null, "pfcf_ratio": -11.29633527, "ev_ebitda": null, "ev_ebit": -7.69191218, "ev_sales": 27.19513084, "ev_fcf": -11.0546904, "earnings_yield": null, "fcf_yield": -0.09045934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76646291, "operating_margin": -3.53554879, "net_margin": -3.49861751, "ebitda_margin": -3.50798443, "fcf_margin": -2.46005359, "roe": -2.03134203, "roa": -1.5948042, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4558384, "cash_conversion": 0.7031502, "accruals_ratio": 0.12766699, "sbc_to_revenue": 0, "debt_to_equity": 0.27372503, "net_debt_to_ebitda": 0.16945894, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.69049938, "quick_ratio": 1.69049938, "net_debt": -807957, "revenue_growth_1y": -0.03333257, "revenue_growth_3y_cagr": -0.04513991, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 40.82117099, "piotroski_f_score": 4, "altman_z_score": 27.15007449, "earnings_stability_5y": 0.632967, "revenue_stability_5y": 0.064731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2225, "price_return_3m": -0.07440476, "price_return_6m": -0.51857585, "price_return_9m": -0.45629371, "price_return_12m": -0.7885792, "price_return_12m_ex1m": -0.72807614, "distance_from_52w_high": -0.79831388, "distance_from_52w_low": 0.54726368, "relative_strength": -0.94652025, "local_beta": 0.0036, "volatility_252d": 1.037985, "volatility_60d": 2.176981, "max_drawdown_12m": -0.86964981, "revenue_ttm": 1359146, "gross_profit_ttm": 1041735, "ebit_ttm": -4805327, "ebitda_ttm": -4767863, "net_income_ttm": -4755132, "eps_diluted_ttm": -0.39153872, "operating_cash_flow_ttm": -5135789, "capital_expenditure_ttm": 1792217, "fcf_ttm": -3343572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 807957, "total_current_assets": 1083201, "total_current_liabilities": 640758, "net_ppe": null, "total_assets": 2981640, "total_debt": null, "total_equity": 2340882, "net_working_capital": -365514, "book_value_per_share": 0.19274879, "retained_earnings": -7524408, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1805119, "tangible_book_per_share": 0.14863393, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.11, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0313, "momentum_12_1": -0.7281, "complete_fields": { "id": 117, "ticker_id": 4893, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.951803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 37770110.3, "market_cap_usd": 37770110.3, "enterprise_value": 36962153.3, "shares_outstanding": 12144730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.13499113, "ptbv_ratio": 20.92388939, "ps_ratio": 27.78959015, "pcf_ratio": null, "pfcf_ratio": -11.29633527, "ev_ebitda": null, "ev_ebit": -7.69191218, "ev_sales": 27.19513084, "ev_fcf": -11.0546904, "earnings_yield": null, "fcf_yield": -0.09045934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76646291, "operating_margin": -3.53554879, "net_margin": -3.49861751, "ebitda_margin": -3.50798443, "fcf_margin": -2.46005359, "roe": -2.03134203, "roa": -1.5948042, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4558384, "cash_conversion": 0.7031502, "accruals_ratio": 0.12766699, "sbc_to_revenue": 0, "debt_to_equity": 0.27372503, "net_debt_to_ebitda": 0.16945894, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.69049938, "quick_ratio": 1.69049938, "net_debt": -807957, "revenue_growth_1y": -0.03333257, "revenue_growth_3y_cagr": -0.04513991, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 40.82117099, "piotroski_f_score": 4, "altman_z_score": 27.15007449, "earnings_stability_5y": 0.632967, "revenue_stability_5y": 0.064731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2225, "price_return_3m": -0.07440476, "price_return_6m": -0.51857585, "price_return_9m": -0.45629371, "price_return_12m": -0.7885792, "price_return_12m_ex1m": -0.72807614, "distance_from_52w_high": -0.79831388, "distance_from_52w_low": 0.54726368, "relative_strength": -0.94652025, "local_beta": 0.0036, "volatility_252d": 1.037985, "volatility_60d": 2.176981, "max_drawdown_12m": -0.86964981, "revenue_ttm": 1359146, "gross_profit_ttm": 1041735, "ebit_ttm": -4805327, "ebitda_ttm": -4767863, "net_income_ttm": -4755132, "eps_diluted_ttm": -0.39153872, "operating_cash_flow_ttm": -5135789, "capital_expenditure_ttm": 1792217, "fcf_ttm": -3343572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 807957, "total_current_assets": 1083201, "total_current_liabilities": 640758, "net_ppe": null, "total_assets": 2981640, "total_debt": null, "total_equity": 2340882, "net_working_capital": -365514, "book_value_per_share": 0.19274879, "retained_earnings": -7524408, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1805119, "tangible_book_per_share": 0.14863393, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 1380850, "cost_of_revenue": 403381, "gross_profit": 977469, "ebit": -3136012, "ebitda": -3134949, "pretax_income": -3136013, "tax_provision": 5298, "net_income": -3141311, "net_income_to_common": -3141311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4418169, "total_current_assets": 4783242, "total_assets": 5036161, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 519078, "total_equity": 4517083, "shares_outstanding": 11008698, "goodwill_and_intangibles": 40850 }, "cash_flow": { "operating_cash_flow": -3570318, "capital_expenditure": 1817, "free_cash_flow": -3568501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22031, "ticker_id": 4893, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3136012", "ebitda": "-3134949", "netIncome": "-3141311", "grossProfit": "977469", "depreciation": "None", "totalRevenue": "1380850", "costOfRevenue": "403381", "interestIncome": "91439", "incomeBeforeTax": "-3136013", "interestExpense": "None", "operatingIncome": "-3252331", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5298", "reportedCurrency": "USD", "netInterestIncome": "91439", "nonInterestIncome": "None", "operatingExpenses": "4229800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063", "sellingGeneralAndAdministrative": "3623915", "netIncomeFromContinuingOperations": "-3141311" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "5036161", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40850", "reportedCurrency": "USD", "retainedEarnings": "-5198207", "totalLiabilities": "519078", "otherCurrentAssets": "365073", "totalCurrentAssets": "4783242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252919", "currentAccountsPayable": "67430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4517083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93020", "totalCurrentLiabilities": "519078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4418169", "commonStockSharesOutstanding": "11008698", "intangibleAssetsExcludingGoodwill": "40850", "cashAndCashEquivalentsAtCarryingValue": "4418169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3141311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3570318", "capitalExpenditures": "1817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7681331", "cashflowFromInvestment": "-250667", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380850, "cost_of_revenue": 403381, "gross_profit": 977469, "research_and_development": 52500, "selling_general_admin": 3623915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3136012, "depreciation_amortisation": 1063, "ebitda": -3134949, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3136013, "tax_provision": 5298, "effective_tax_rate": null, "net_income": -3141311, "net_income_continuing_ops": -3141311, "net_income_to_common": -3141311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4418169, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4783242, "net_ppe": null, "goodwill": null, "intangible_assets": 40850, "goodwill_and_intangibles": 40850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252919, "total_assets": 5036161, "short_term_debt": null, "accounts_payable": 67430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 519078, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5198207, "total_equity": 4517083, "shares_outstanding": 11008698, "operating_cash_flow": -3570318, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7681331, "free_cash_flow": -3568501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3136012", "ebitda": "-3134949", "netIncome": "-3141311", "grossProfit": "977469", "depreciation": "None", "totalRevenue": "1380850", "costOfRevenue": "403381", "interestIncome": "91439", "incomeBeforeTax": "-3136013", "interestExpense": "None", "operatingIncome": "-3252331", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5298", "reportedCurrency": "USD", "netInterestIncome": "91439", "nonInterestIncome": "None", "operatingExpenses": "4229800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063", "sellingGeneralAndAdministrative": "3623915", "netIncomeFromContinuingOperations": "-3141311" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "5036161", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40850", "reportedCurrency": "USD", "retainedEarnings": "-5198207", "totalLiabilities": "519078", "otherCurrentAssets": "365073", "totalCurrentAssets": "4783242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252919", "currentAccountsPayable": "67430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4517083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93020", "totalCurrentLiabilities": "519078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4418169", "commonStockSharesOutstanding": "11008698", "intangibleAssetsExcludingGoodwill": "40850", "cashAndCashEquivalentsAtCarryingValue": "4418169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3141311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3570318", "capitalExpenditures": "1817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7681331", "cashflowFromInvestment": "-250667", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 1440096, "cost_of_revenue": 445466, "gross_profit": 994630, "ebit": -939436, "ebitda": -937342, "pretax_income": -939436, "tax_provision": null, "net_income": -939436, "net_income_to_common": -939436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557823, "total_current_assets": 716126, "total_assets": 719441, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 603361, "total_equity": 116080, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -853380, "capital_expenditure": 0, "free_cash_flow": -853380, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22036, "ticker_id": 4893, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-939436", "ebitda": "-937342", "netIncome": "-939436", "grossProfit": "994630", "depreciation": "None", "totalRevenue": "1440096", "costOfRevenue": "445466", "interestIncome": "0", "incomeBeforeTax": "-939436", "interestExpense": "None", "operatingIncome": "-939436", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1934066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094", "sellingGeneralAndAdministrative": "1653623", "netIncomeFromContinuingOperations": "-939436" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "719441", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2056896", "totalLiabilities": "603361", "otherCurrentAssets": "158303", "totalCurrentAssets": "716126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315", "currentAccountsPayable": "1186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116080", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222098", "totalCurrentLiabilities": "603361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "557823", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-939436", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-853380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1313097", "cashflowFromInvestment": "None", "stockBasedCompensation": "222919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440096, "cost_of_revenue": 445466, "gross_profit": 994630, "research_and_development": 150000, "selling_general_admin": 1653623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -939436, "depreciation_amortisation": 2094, "ebitda": -937342, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -939436, "tax_provision": null, "effective_tax_rate": null, "net_income": -939436, "net_income_continuing_ops": -939436, "net_income_to_common": -939436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557823, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 716126, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3315, "total_assets": 719441, "short_term_debt": null, "accounts_payable": 1186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 603361, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2056896, "total_equity": 116080, "shares_outstanding": 11831273, "operating_cash_flow": -853380, "stock_based_compensation": 222919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1313097, "free_cash_flow": -853380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-939436", "ebitda": "-937342", "netIncome": "-939436", "grossProfit": "994630", "depreciation": "None", "totalRevenue": "1440096", "costOfRevenue": "445466", "interestIncome": "0", "incomeBeforeTax": "-939436", "interestExpense": "None", "operatingIncome": "-939436", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1934066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094", "sellingGeneralAndAdministrative": "1653623", "netIncomeFromContinuingOperations": "-939436" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "719441", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2056896", "totalLiabilities": "603361", "otherCurrentAssets": "158303", "totalCurrentAssets": "716126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315", "currentAccountsPayable": "1186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116080", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222098", "totalCurrentLiabilities": "603361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "557823", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-939436", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-853380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1313097", "cashflowFromInvestment": "None", "stockBasedCompensation": "222919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 1555542, "cost_of_revenue": 409705, "gross_profit": 1145837, "ebit": -295747, "ebitda": -293429, "pretax_income": -295747, "tax_provision": null, "net_income": -277377, "net_income_to_common": -277377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98106, "total_current_assets": 110866, "total_assets": 116275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 789340, "total_equity": -673065, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205103, "capital_expenditure": 3, "free_cash_flow": 205106, "dividends_paid": 71194, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22041, "ticker_id": 4893, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295747", "ebitda": "-293429", "netIncome": "-277377", "grossProfit": "1145837", "depreciation": "None", "totalRevenue": "1555542", "costOfRevenue": "409705", "interestIncome": "None", "incomeBeforeTax": "-295747", "interestExpense": "None", "operatingIncome": "-295747", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1441584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318", "sellingGeneralAndAdministrative": "1287290", "netIncomeFromContinuingOperations": "-295747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9583", "currentDebt": "None", "investments": "None", "totalAssets": "116275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117460", "totalLiabilities": "789340", "otherCurrentAssets": "12760", "totalCurrentAssets": "110866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409", "currentAccountsPayable": "116839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-673065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269061", "totalCurrentLiabilities": "789340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98106", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295747", "profitLoss": "None", "dividendPayout": "71194", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205103", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367256", "cashflowFromInvestment": "None", "stockBasedCompensation": "434895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71194", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1555542, "cost_of_revenue": 409705, "gross_profit": 1145837, "research_and_development": 100000, "selling_general_admin": 1287290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295747, "depreciation_amortisation": 2318, "ebitda": -293429, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -295747, "tax_provision": null, "effective_tax_rate": null, "net_income": -277377, "net_income_continuing_ops": -295747, "net_income_to_common": -277377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110866, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5409, "total_assets": 116275, "short_term_debt": null, "accounts_payable": 116839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 789340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117460, "total_equity": -673065, "shares_outstanding": 11831273, "operating_cash_flow": 205103, "stock_based_compensation": 434895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 71194, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367256, "free_cash_flow": 205106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-295747", "ebitda": "-293429", "netIncome": "-277377", "grossProfit": "1145837", "depreciation": "None", "totalRevenue": "1555542", "costOfRevenue": "409705", "interestIncome": "None", "incomeBeforeTax": "-295747", "interestExpense": "None", "operatingIncome": "-295747", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1441584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318", "sellingGeneralAndAdministrative": "1287290", "netIncomeFromContinuingOperations": "-295747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9583", "currentDebt": "None", "investments": "None", "totalAssets": "116275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117460", "totalLiabilities": "789340", "otherCurrentAssets": "12760", "totalCurrentAssets": "110866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409", "currentAccountsPayable": "116839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-673065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269061", "totalCurrentLiabilities": "789340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98106", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295747", "profitLoss": "None", "dividendPayout": "71194", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205103", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367256", "cashflowFromInvestment": "None", "stockBasedCompensation": "434895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71194", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 1586088, "cost_of_revenue": 407191, "gross_profit": 1178897, "ebit": -21410, "ebitda": -18211, "pretax_income": -21410, "tax_provision": null, "net_income": -14987, "net_income_to_common": -14987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260259, "total_current_assets": 260259, "total_assets": 267986, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 578637, "total_equity": -290134, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117512, "capital_expenditure": 0, "free_cash_flow": 117512, "dividends_paid": 30512, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22044, "ticker_id": 4893, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21410", "ebitda": "-18211", "netIncome": "-14987", "grossProfit": "1178897", "depreciation": "None", "totalRevenue": "1586088", "costOfRevenue": "407191", "interestIncome": "None", "incomeBeforeTax": "-21410", "interestExpense": "None", "operatingIncome": "-21410", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1200307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199", "sellingGeneralAndAdministrative": "1045922", "netIncomeFromContinuingOperations": "-21410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "267986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299634", "totalLiabilities": "578637", "otherCurrentAssets": "None", "totalCurrentAssets": "260259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7727", "currentAccountsPayable": "4076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-290134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120545", "totalCurrentLiabilities": "578637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "260259", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21410", "profitLoss": "None", "dividendPayout": "30512", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122944", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30512", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586088, "cost_of_revenue": 407191, "gross_profit": 1178897, "research_and_development": null, "selling_general_admin": 1045922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21410, "depreciation_amortisation": 3199, "ebitda": -18211, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21410, "tax_provision": null, "effective_tax_rate": null, "net_income": -14987, "net_income_continuing_ops": -21410, "net_income_to_common": -14987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260259, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260259, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7727, "total_assets": 267986, "short_term_debt": null, "accounts_payable": 4076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 578637, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299634, "total_equity": -290134, "shares_outstanding": 11831273, "operating_cash_flow": 117512, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 30512, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122944, "free_cash_flow": 117512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21410", "ebitda": "-18211", "netIncome": "-14987", "grossProfit": "1178897", "depreciation": "None", "totalRevenue": "1586088", "costOfRevenue": "407191", "interestIncome": "None", "incomeBeforeTax": "-21410", "interestExpense": "None", "operatingIncome": "-21410", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1200307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199", "sellingGeneralAndAdministrative": "1045922", "netIncomeFromContinuingOperations": "-21410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "267986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299634", "totalLiabilities": "578637", "otherCurrentAssets": "None", "totalCurrentAssets": "260259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7727", "currentAccountsPayable": "4076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-290134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120545", "totalCurrentLiabilities": "578637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "260259", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21410", "profitLoss": "None", "dividendPayout": "30512", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122944", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30512", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 336041, "cost_of_revenue": 64784, "gross_profit": 271257, "ebit": -1047412, "ebitda": -1017707, "pretax_income": -1028964, "tax_provision": null, "net_income": -1028964, "net_income_to_common": -1028964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807957, "total_current_assets": 1083201, "total_assets": 2981640, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 640758, "total_equity": 2340882, "shares_outstanding": 12144730, "goodwill_and_intangibles": 535763 }, "cash_flow": { "operating_cash_flow": -919179, "capital_expenditure": 71543, "free_cash_flow": -847636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22028, "ticker_id": 4893, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1047412", "ebitda": "-1017707", "netIncome": "-1028964", "grossProfit": "271257", "depreciation": "None", "totalRevenue": "336041", "costOfRevenue": "64784", "interestIncome": "6449", "incomeBeforeTax": "-1028964", "interestExpense": "None", "operatingIncome": "-1047413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6449", "nonInterestIncome": "None", "operatingExpenses": "1318670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73172", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29705", "sellingGeneralAndAdministrative": "1056512", "netIncomeFromContinuingOperations": "-1028964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12144", "currentDebt": "None", "investments": "None", "totalAssets": "2981640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "535763", "reportedCurrency": "USD", "retainedEarnings": "-7524408", "totalLiabilities": "640758", "otherCurrentAssets": "262313", "totalCurrentAssets": "1083201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898439", "currentAccountsPayable": "176048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2340882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464710", "totalCurrentLiabilities": "640758", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "807957", "commonStockSharesOutstanding": "12144730", "intangibleAssetsExcludingGoodwill": "535763", "cashAndCashEquivalentsAtCarryingValue": "807957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919179", "capitalExpenditures": "71543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-71543", "stockBasedCompensation": "-14778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336041, "cost_of_revenue": 64784, "gross_profit": 271257, "research_and_development": 73172, "selling_general_admin": 1056512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047412, "depreciation_amortisation": 29705, "ebitda": -1017707, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1028964, "tax_provision": null, "effective_tax_rate": null, "net_income": -1028964, "net_income_continuing_ops": -1028964, "net_income_to_common": -1028964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807957, "short_term_investments": null, "net_receivables": 12931, "inventory": null, "other_current_assets": null, "total_current_assets": 1083201, "net_ppe": null, "goodwill": null, "intangible_assets": 535763, "goodwill_and_intangibles": 535763, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898439, "total_assets": 2981640, "short_term_debt": null, "accounts_payable": 176048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640758, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 640758, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7524408, "total_equity": 2340882, "shares_outstanding": 12144730, "operating_cash_flow": -919179, "stock_based_compensation": -14778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -847636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1047412", "ebitda": "-1017707", "netIncome": "-1028964", "grossProfit": "271257", "depreciation": "None", "totalRevenue": "336041", "costOfRevenue": "64784", "interestIncome": "6449", "incomeBeforeTax": "-1028964", "interestExpense": "None", "operatingIncome": "-1047413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6449", "nonInterestIncome": "None", "operatingExpenses": "1318670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73172", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29705", "sellingGeneralAndAdministrative": "1056512", "netIncomeFromContinuingOperations": "-1028964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12144", "currentDebt": "None", "investments": "None", "totalAssets": "2981640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "535763", "reportedCurrency": "USD", "retainedEarnings": "-7524408", "totalLiabilities": "640758", "otherCurrentAssets": "262313", "totalCurrentAssets": "1083201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898439", "currentAccountsPayable": "176048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2340882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464710", "totalCurrentLiabilities": "640758", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "807957", "commonStockSharesOutstanding": "12144730", "intangibleAssetsExcludingGoodwill": "535763", "cashAndCashEquivalentsAtCarryingValue": "807957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919179", "capitalExpenditures": "71543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-71543", "stockBasedCompensation": "-14778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 338804, "cost_of_revenue": 66420, "gross_profit": 272384, "ebit": -1329579, "ebitda": -1321835, "pretax_income": -1297237, "tax_provision": null, "net_income": -1297237, "net_income_to_common": -1297237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798679, "total_current_assets": 2150336, "total_assets": 4006938, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 637092, "total_equity": 3369846, "shares_outstanding": 12117967, "goodwill_and_intangibles": 420280 }, "cash_flow": { "operating_cash_flow": -1008063, "capital_expenditure": 1611427, "free_cash_flow": 603364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22029, "ticker_id": 4893, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1329579", "ebitda": "-1321835", "netIncome": "-1297237", "grossProfit": "272384", "depreciation": "None", "totalRevenue": "338804", "costOfRevenue": "66420", "interestIncome": "25305", "incomeBeforeTax": "-1297237", "interestExpense": "None", "operatingIncome": "-1329579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25305", "nonInterestIncome": "None", "operatingExpenses": "1601963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7744", "sellingGeneralAndAdministrative": "1347444", "netIncomeFromContinuingOperations": "-1297237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12144", "currentDebt": "None", "investments": "None", "totalAssets": "4006938", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "420280", "reportedCurrency": "USD", "retainedEarnings": "-6495444", "totalLiabilities": "637092", "otherCurrentAssets": "351657", "totalCurrentAssets": "2150336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856602", "currentAccountsPayable": "132856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3369846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143944", "totalCurrentLiabilities": "637092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1798679", "commonStockSharesOutstanding": "12117967", "intangibleAssetsExcludingGoodwill": "420280", "cashAndCashEquivalentsAtCarryingValue": "1798679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1297237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008063", "capitalExpenditures": "1611427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1611427", "stockBasedCompensation": "14778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338804, "cost_of_revenue": 66420, "gross_profit": 272384, "research_and_development": 57947, "selling_general_admin": 1347444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1329579, "depreciation_amortisation": 7744, "ebitda": -1321835, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1297237, "tax_provision": null, "effective_tax_rate": null, "net_income": -1297237, "net_income_continuing_ops": -1297237, "net_income_to_common": -1297237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798679, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2150336, "net_ppe": null, "goodwill": null, "intangible_assets": 420280, "goodwill_and_intangibles": 420280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1856602, "total_assets": 4006938, "short_term_debt": null, "accounts_payable": 132856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 637092, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6495444, "total_equity": 3369846, "shares_outstanding": 12117967, "operating_cash_flow": -1008063, "stock_based_compensation": 14778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1611427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1611427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 603364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1329579", "ebitda": "-1321835", "netIncome": "-1297237", "grossProfit": "272384", "depreciation": "None", "totalRevenue": "338804", "costOfRevenue": "66420", "interestIncome": "25305", "incomeBeforeTax": "-1297237", "interestExpense": "None", "operatingIncome": "-1329579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25305", "nonInterestIncome": "None", "operatingExpenses": "1601963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7744", "sellingGeneralAndAdministrative": "1347444", "netIncomeFromContinuingOperations": "-1297237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12144", "currentDebt": "None", "investments": "None", "totalAssets": "4006938", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "420280", "reportedCurrency": "USD", "retainedEarnings": "-6495444", "totalLiabilities": "637092", "otherCurrentAssets": "351657", "totalCurrentAssets": "2150336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856602", "currentAccountsPayable": "132856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3369846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143944", "totalCurrentLiabilities": "637092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1798679", "commonStockSharesOutstanding": "12117967", "intangibleAssetsExcludingGoodwill": "420280", "cashAndCashEquivalentsAtCarryingValue": "1798679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1297237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008063", "capitalExpenditures": "1611427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1611427", "stockBasedCompensation": "14778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 341890, "cost_of_revenue": 83021, "gross_profit": 258869, "ebit": -1422512, "ebitda": -1423106, "pretax_income": -1423107, "tax_provision": null, "net_income": -1423107, "net_income_to_common": -1423107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4418169, "total_current_assets": 4783242, "total_assets": 5036161, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 519078, "total_equity": 4517083, "shares_outstanding": 12101273, "goodwill_and_intangibles": 40850 }, "cash_flow": { "operating_cash_flow": -1572223, "capital_expenditure": 109247, "free_cash_flow": -1462976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22030, "ticker_id": 4893, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1422512", "ebitda": "-1423106", "netIncome": "-1423107", "grossProfit": "258869", "depreciation": "None", "totalRevenue": "341890", "costOfRevenue": "83021", "interestIncome": "43594", "incomeBeforeTax": "-1423107", "interestExpense": "None", "operatingIncome": "-1491580", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43594", "nonInterestIncome": "None", "operatingExpenses": "1750449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-594", "sellingGeneralAndAdministrative": "1366412", "netIncomeFromContinuingOperations": "-1423107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "5036161", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40850", "reportedCurrency": "USD", "retainedEarnings": "-5198207", "totalLiabilities": "519078", "otherCurrentAssets": "365073", "totalCurrentAssets": "4783242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252919", "currentAccountsPayable": "67430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4517083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93020", "totalCurrentLiabilities": "519078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4418169", "commonStockSharesOutstanding": "12101273", "intangibleAssetsExcludingGoodwill": "40850", "cashAndCashEquivalentsAtCarryingValue": "4418169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1572223", "capitalExpenditures": "109247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-241092", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341890, "cost_of_revenue": 83021, "gross_profit": 258869, "research_and_development": 52500, "selling_general_admin": 1366412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1422512, "depreciation_amortisation": -594, "ebitda": -1423106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1423107, "tax_provision": null, "effective_tax_rate": null, "net_income": -1423107, "net_income_continuing_ops": -1423107, "net_income_to_common": -1423107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4418169, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4783242, "net_ppe": null, "goodwill": null, "intangible_assets": 40850, "goodwill_and_intangibles": 40850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252919, "total_assets": 5036161, "short_term_debt": null, "accounts_payable": 67430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 519078, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5198207, "total_equity": 4517083, "shares_outstanding": 12101273, "operating_cash_flow": -1572223, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1462976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1422512", "ebitda": "-1423106", "netIncome": "-1423107", "grossProfit": "258869", "depreciation": "None", "totalRevenue": "341890", "costOfRevenue": "83021", "interestIncome": "43594", "incomeBeforeTax": "-1423107", "interestExpense": "None", "operatingIncome": "-1491580", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43594", "nonInterestIncome": "None", "operatingExpenses": "1750449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-594", "sellingGeneralAndAdministrative": "1366412", "netIncomeFromContinuingOperations": "-1423107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "5036161", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40850", "reportedCurrency": "USD", "retainedEarnings": "-5198207", "totalLiabilities": "519078", "otherCurrentAssets": "365073", "totalCurrentAssets": "4783242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252919", "currentAccountsPayable": "67430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4517083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93020", "totalCurrentLiabilities": "519078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4418169", "commonStockSharesOutstanding": "12101273", "intangibleAssetsExcludingGoodwill": "40850", "cashAndCashEquivalentsAtCarryingValue": "4418169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1572223", "capitalExpenditures": "109247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-241092", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 342411, "cost_of_revenue": 103186, "gross_profit": 239225, "ebit": -1005824, "ebitda": -1005215, "pretax_income": -1005824, "tax_provision": null, "net_income": -1005824, "net_income_to_common": -1005824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6231484, "total_current_assets": 6511650, "total_assets": 6522883, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 582693, "total_equity": 5940190, "shares_outstanding": 11873799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1636324, "capital_expenditure": 0, "free_cash_flow": -1636324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22032, "ticker_id": 4893, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1005824", "ebitda": "-1005215", "netIncome": "-1005824", "grossProfit": "239225", "depreciation": "None", "totalRevenue": "342411", "costOfRevenue": "103186", "interestIncome": "47845", "incomeBeforeTax": "-1005824", "interestExpense": "None", "operatingIncome": "-1053669", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47845", "nonInterestIncome": "None", "operatingExpenses": "1292894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609", "sellingGeneralAndAdministrative": "1149713", "netIncomeFromContinuingOperations": "-1005824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "6522883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3775100", "totalLiabilities": "582693", "otherCurrentAssets": "280166", "totalCurrentAssets": "6511650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11233", "currentAccountsPayable": "146081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5940190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40749", "totalCurrentLiabilities": "582693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6231484", "commonStockSharesOutstanding": "11873799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6231484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1636324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7684120", "cashflowFromInvestment": "-9575", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342411, "cost_of_revenue": 103186, "gross_profit": 239225, "research_and_development": null, "selling_general_admin": 1149713, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1005824, "depreciation_amortisation": 609, "ebitda": -1005215, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1005824, "tax_provision": null, "effective_tax_rate": null, "net_income": -1005824, "net_income_continuing_ops": -1005824, "net_income_to_common": -1005824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6231484, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6511650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11233, "total_assets": 6522883, "short_term_debt": null, "accounts_payable": 146081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 582693, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3775100, "total_equity": 5940190, "shares_outstanding": 11873799, "operating_cash_flow": -1636324, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7684120, "free_cash_flow": -1636324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1005824", "ebitda": "-1005215", "netIncome": "-1005824", "grossProfit": "239225", "depreciation": "None", "totalRevenue": "342411", "costOfRevenue": "103186", "interestIncome": "47845", "incomeBeforeTax": "-1005824", "interestExpense": "None", "operatingIncome": "-1053669", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47845", "nonInterestIncome": "None", "operatingExpenses": "1292894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609", "sellingGeneralAndAdministrative": "1149713", "netIncomeFromContinuingOperations": "-1005824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12101", "currentDebt": "None", "investments": "None", "totalAssets": "6522883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3775100", "totalLiabilities": "582693", "otherCurrentAssets": "280166", "totalCurrentAssets": "6511650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11233", "currentAccountsPayable": "146081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5940190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40749", "totalCurrentLiabilities": "582693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6231484", "commonStockSharesOutstanding": "11873799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6231484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1636324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7684120", "cashflowFromInvestment": "-9575", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 341906, "cost_of_revenue": 109616, "gross_profit": 232290, "ebit": -384883, "ebitda": -384359, "pretax_income": -384883, "tax_provision": 5298, "net_income": -390181, "net_income_to_common": -390181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193263, "total_current_assets": 365493, "total_assets": 367761, "short_term_debt": 20516, "long_term_debt": null, "total_debt": 20516, "total_liabilities": 964061, "total_equity": -596300, "shares_outstanding": 10031273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103755, "capital_expenditure": 5, "free_cash_flow": -103750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22033, "ticker_id": 4893, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-384883", "ebitda": "-384359", "netIncome": "-390181", "grossProfit": "232290", "depreciation": "None", "totalRevenue": "341906", "costOfRevenue": "109616", "interestIncome": "0", "incomeBeforeTax": "-384883", "interestExpense": "None", "operatingIncome": "-384883", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5298", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "617173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "560551", "netIncomeFromContinuingOperations": "-390181" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10031", "currentDebt": "None", "investments": "None", "totalAssets": "367761", "longTermDebt": "None", "shortTermDebt": "20516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2769276", "totalLiabilities": "964061", "otherCurrentAssets": "172230", "totalCurrentAssets": "365493", "currentLongTermDebt": "20516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268", "currentAccountsPayable": "71489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20516", "totalShareholderEquity": "-596300", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471681", "totalCurrentLiabilities": "964061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "193263", "commonStockSharesOutstanding": "10031273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103755", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96693", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341906, "cost_of_revenue": 109616, "gross_profit": 232290, "research_and_development": 0, "selling_general_admin": 560551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -384883, "depreciation_amortisation": 524, "ebitda": -384359, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -384883, "tax_provision": 5298, "effective_tax_rate": null, "net_income": -390181, "net_income_continuing_ops": -390181, "net_income_to_common": -390181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193263, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365493, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2268, "total_assets": 367761, "short_term_debt": 20516, "accounts_payable": 71489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964061, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 964061, "total_debt": 20516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2769276, "total_equity": -596300, "shares_outstanding": 10031273, "operating_cash_flow": -103755, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96693, "free_cash_flow": -103750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-384883", "ebitda": "-384359", "netIncome": "-390181", "grossProfit": "232290", "depreciation": "None", "totalRevenue": "341906", "costOfRevenue": "109616", "interestIncome": "0", "incomeBeforeTax": "-384883", "interestExpense": "None", "operatingIncome": "-384883", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5298", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "617173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "560551", "netIncomeFromContinuingOperations": "-390181" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10031", "currentDebt": "None", "investments": "None", "totalAssets": "367761", "longTermDebt": "None", "shortTermDebt": "20516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2769276", "totalLiabilities": "964061", "otherCurrentAssets": "172230", "totalCurrentAssets": "365493", "currentLongTermDebt": "20516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268", "currentAccountsPayable": "71489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20516", "totalShareholderEquity": "-596300", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471681", "totalCurrentLiabilities": "964061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "193263", "commonStockSharesOutstanding": "10031273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103755", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96693", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 354643, "cost_of_revenue": 107558, "gross_profit": 247085, "ebit": -284989, "ebitda": -284466, "pretax_income": -284989, "tax_provision": null, "net_income": -284989, "net_income_to_common": -284989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393711, "total_current_assets": 554151, "total_assets": 556943, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 725852, "total_equity": -168909, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -258016, "capital_expenditure": 4, "free_cash_flow": -258012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22034, "ticker_id": 4893, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-284989", "ebitda": "-284466", "netIncome": "-284989", "grossProfit": "247085", "depreciation": "None", "totalRevenue": "354643", "costOfRevenue": "107558", "interestIncome": "0", "incomeBeforeTax": "-284989", "interestExpense": "None", "operatingIncome": "-284989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "532074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "510029", "netIncomeFromContinuingOperations": "-284989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10031", "currentDebt": "None", "investments": "None", "totalAssets": "556943", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2341885", "totalLiabilities": "725852", "otherCurrentAssets": "160440", "totalCurrentAssets": "554151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792", "currentAccountsPayable": "15479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-168909", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342315", "totalCurrentLiabilities": "725852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "393711", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-258016", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93904", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354643, "cost_of_revenue": 107558, "gross_profit": 247085, "research_and_development": 0, "selling_general_admin": 510029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284989, "depreciation_amortisation": 523, "ebitda": -284466, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -284989, "tax_provision": null, "effective_tax_rate": null, "net_income": -284989, "net_income_continuing_ops": -284989, "net_income_to_common": -284989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393711, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792, "total_assets": 556943, "short_term_debt": null, "accounts_payable": 15479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 725852, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341885, "total_equity": -168909, "shares_outstanding": 11831273, "operating_cash_flow": -258016, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93904, "free_cash_flow": -258012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-284989", "ebitda": "-284466", "netIncome": "-284989", "grossProfit": "247085", "depreciation": "None", "totalRevenue": "354643", "costOfRevenue": "107558", "interestIncome": "0", "incomeBeforeTax": "-284989", "interestExpense": "None", "operatingIncome": "-284989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "532074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "510029", "netIncomeFromContinuingOperations": "-284989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10031", "currentDebt": "None", "investments": "None", "totalAssets": "556943", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2341885", "totalLiabilities": "725852", "otherCurrentAssets": "160440", "totalCurrentAssets": "554151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792", "currentAccountsPayable": "15479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-168909", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342315", "totalCurrentLiabilities": "725852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "393711", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-258016", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93904", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 352775, "cost_of_revenue": 112321, "gross_profit": 240454, "ebit": -309397, "ebitda": -308874, "pretax_income": -309397, "tax_provision": null, "net_income": -309397, "net_income_to_common": -309397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557823, "total_current_assets": 716126, "total_assets": 719441, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 603361, "total_equity": 116080, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -351061, "capital_expenditure": 0, "free_cash_flow": -351061, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22035, "ticker_id": 4893, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309397", "ebitda": "-308874", "netIncome": "-309397", "grossProfit": "240454", "depreciation": "None", "totalRevenue": "352775", "costOfRevenue": "112321", "interestIncome": "None", "incomeBeforeTax": "-309397", "interestExpense": "None", "operatingIncome": "-309397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "549851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "372050", "netIncomeFromContinuingOperations": "-309397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "719441", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2056896", "totalLiabilities": "603361", "otherCurrentAssets": "158303", "totalCurrentAssets": "716126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315", "currentAccountsPayable": "1186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116080", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222098", "totalCurrentLiabilities": "603361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "557823", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309397", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-351061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91650", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352775, "cost_of_revenue": 112321, "gross_profit": 240454, "research_and_development": 150000, "selling_general_admin": 372050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309397, "depreciation_amortisation": 523, "ebitda": -308874, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -309397, "tax_provision": null, "effective_tax_rate": null, "net_income": -309397, "net_income_continuing_ops": -309397, "net_income_to_common": -309397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557823, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 716126, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3315, "total_assets": 719441, "short_term_debt": null, "accounts_payable": 1186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 603361, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2056896, "total_equity": 116080, "shares_outstanding": 11831273, "operating_cash_flow": -351061, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91650, "free_cash_flow": -351061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309397", "ebitda": "-308874", "netIncome": "-309397", "grossProfit": "240454", "depreciation": "None", "totalRevenue": "352775", "costOfRevenue": "112321", "interestIncome": "None", "incomeBeforeTax": "-309397", "interestExpense": "None", "operatingIncome": "-309397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "549851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "372050", "netIncomeFromContinuingOperations": "-309397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "719441", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2056896", "totalLiabilities": "603361", "otherCurrentAssets": "158303", "totalCurrentAssets": "716126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315", "currentAccountsPayable": "1186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116080", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222098", "totalCurrentLiabilities": "603361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "557823", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309397", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-351061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91650", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 356688, "cost_of_revenue": 110261, "gross_profit": 246427, "ebit": -327861, "ebitda": -327337, "pretax_income": -327861, "tax_provision": null, "net_income": -327861, "net_income_to_common": -327861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817234, "total_current_assets": 933503, "total_assets": 937341, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 608809, "total_equity": 328532, "shares_outstanding": 11831272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -241216, "capital_expenditure": 4, "free_cash_flow": -241212, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22037, "ticker_id": 4893, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327861", "ebitda": "-327337", "netIncome": "-327861", "grossProfit": "246427", "depreciation": "None", "totalRevenue": "356688", "costOfRevenue": "110261", "interestIncome": "0", "incomeBeforeTax": "-327861", "interestExpense": "None", "operatingIncome": "-327861", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "574288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "551985", "netIncomeFromContinuingOperations": "-327861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "937341", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1747499", "totalLiabilities": "608809", "otherCurrentAssets": "116269", "totalCurrentAssets": "933503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3838", "currentAccountsPayable": "65803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "328532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103430", "totalCurrentLiabilities": "608809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "817234", "commonStockSharesOutstanding": "11831272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "817234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327861", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241216", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273597", "cashflowFromInvestment": "None", "stockBasedCompensation": "66667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356688, "cost_of_revenue": 110261, "gross_profit": 246427, "research_and_development": null, "selling_general_admin": 551985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327861, "depreciation_amortisation": 524, "ebitda": -327337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -327861, "tax_provision": null, "effective_tax_rate": null, "net_income": -327861, "net_income_continuing_ops": -327861, "net_income_to_common": -327861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817234, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 933503, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3838, "total_assets": 937341, "short_term_debt": null, "accounts_payable": 65803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 608809, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1747499, "total_equity": 328532, "shares_outstanding": 11831272, "operating_cash_flow": -241216, "stock_based_compensation": 66667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273597, "free_cash_flow": -241212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327861", "ebitda": "-327337", "netIncome": "-327861", "grossProfit": "246427", "depreciation": "None", "totalRevenue": "356688", "costOfRevenue": "110261", "interestIncome": "0", "incomeBeforeTax": "-327861", "interestExpense": "None", "operatingIncome": "-327861", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "574288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "551985", "netIncomeFromContinuingOperations": "-327861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12037", "currentDebt": "None", "investments": "None", "totalAssets": "937341", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1747499", "totalLiabilities": "608809", "otherCurrentAssets": "116269", "totalCurrentAssets": "933503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3838", "currentAccountsPayable": "65803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "328532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103430", "totalCurrentLiabilities": "608809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "817234", "commonStockSharesOutstanding": "11831272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "817234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327861", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241216", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273597", "cashflowFromInvestment": "None", "stockBasedCompensation": "66667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 365220, "cost_of_revenue": 109585, "gross_profit": 255635, "ebit": -173212, "ebitda": -172689, "pretax_income": -173212, "tax_provision": null, "net_income": -173212, "net_income_to_common": -173212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784853, "total_current_assets": 925674, "total_assets": 930036, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 593563, "total_equity": 336473, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189553, "capital_expenditure": 3, "free_cash_flow": -189550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22038, "ticker_id": 4893, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173212", "ebitda": "-172689", "netIncome": "-173212", "grossProfit": "255635", "depreciation": "None", "totalRevenue": "365220", "costOfRevenue": "109585", "interestIncome": "None", "incomeBeforeTax": "-173212", "interestExpense": "None", "operatingIncome": "-173212", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "400506", "netIncomeFromContinuingOperations": "-173212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11437", "currentDebt": "None", "investments": "None", "totalAssets": "930036", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1419638", "totalLiabilities": "593563", "otherCurrentAssets": "140821", "totalCurrentAssets": "925674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4362", "currentAccountsPayable": "36692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123241", "totalCurrentLiabilities": "593563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "784853", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "784853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189553", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283277", "cashflowFromInvestment": "100113", "stockBasedCompensation": "-66667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365220, "cost_of_revenue": 109585, "gross_profit": 255635, "research_and_development": null, "selling_general_admin": 400506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173212, "depreciation_amortisation": 523, "ebitda": -172689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -173212, "tax_provision": null, "effective_tax_rate": null, "net_income": -173212, "net_income_continuing_ops": -173212, "net_income_to_common": -173212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784853, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 925674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4362, "total_assets": 930036, "short_term_debt": null, "accounts_payable": 36692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593563, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 593563, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1419638, "total_equity": 336473, "shares_outstanding": 11831273, "operating_cash_flow": -189553, "stock_based_compensation": -66667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283277, "free_cash_flow": -189550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173212", "ebitda": "-172689", "netIncome": "-173212", "grossProfit": "255635", "depreciation": "None", "totalRevenue": "365220", "costOfRevenue": "109585", "interestIncome": "None", "incomeBeforeTax": "-173212", "interestExpense": "None", "operatingIncome": "-173212", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "400506", "netIncomeFromContinuingOperations": "-173212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11437", "currentDebt": "None", "investments": "None", "totalAssets": "930036", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1419638", "totalLiabilities": "593563", "otherCurrentAssets": "140821", "totalCurrentAssets": "925674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4362", "currentAccountsPayable": "36692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123241", "totalCurrentLiabilities": "593563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "784853", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "784853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189553", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283277", "cashflowFromInvestment": "100113", "stockBasedCompensation": "-66667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 365413, "cost_of_revenue": 113299, "gross_profit": 252114, "ebit": -93939, "ebitda": -93415, "pretax_income": -93939, "tax_provision": null, "net_income": -93939, "net_income_to_common": -93939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71550, "capital_expenditure": 0, "free_cash_flow": -71550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22039, "ticker_id": 4893, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93939", "ebitda": "-93415", "netIncome": "-93939", "grossProfit": "252114", "depreciation": "None", "totalRevenue": "365413", "costOfRevenue": "113299", "interestIncome": "None", "incomeBeforeTax": "-93939", "interestExpense": "None", "operatingIncome": "-93939", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "294055", "netIncomeFromContinuingOperations": "-93939" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664573", "cashflowFromInvestment": "-100113", "stockBasedCompensation": "222919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365413, "cost_of_revenue": 113299, "gross_profit": 252114, "research_and_development": null, "selling_general_admin": 294055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93939, "depreciation_amortisation": 524, "ebitda": -93415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93939, "tax_provision": null, "effective_tax_rate": null, "net_income": -93939, "net_income_continuing_ops": -93939, "net_income_to_common": -93939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 11831273, "operating_cash_flow": -71550, "stock_based_compensation": 222919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 664573, "free_cash_flow": -71550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93939", "ebitda": "-93415", "netIncome": "-93939", "grossProfit": "252114", "depreciation": "None", "totalRevenue": "365413", "costOfRevenue": "113299", "interestIncome": "None", "incomeBeforeTax": "-93939", "interestExpense": "None", "operatingIncome": "-93939", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "294055", "netIncomeFromContinuingOperations": "-93939" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664573", "cashflowFromInvestment": "-100113", "stockBasedCompensation": "222919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 369502, "cost_of_revenue": 87580, "gross_profit": 281922, "ebit": -50027, "ebitda": -49504, "pretax_income": -50027, "tax_provision": null, "net_income": -18414, "net_income_to_common": -18414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98106, "total_current_assets": 110866, "total_assets": 116275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 789340, "total_equity": -673065, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76437, "capital_expenditure": 3, "free_cash_flow": 76440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22040, "ticker_id": 4893, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50027", "ebitda": "-49504", "netIncome": "-18414", "grossProfit": "281922", "depreciation": "None", "totalRevenue": "369502", "costOfRevenue": "87580", "interestIncome": "None", "incomeBeforeTax": "-50027", "interestExpense": "None", "operatingIncome": "-50027", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "318982", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9583", "currentDebt": "None", "investments": "None", "totalAssets": "116275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117460", "totalLiabilities": "789340", "otherCurrentAssets": "12760", "totalCurrentAssets": "110866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409", "currentAccountsPayable": "116839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-673065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269061", "totalCurrentLiabilities": "789340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98106", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "76437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131461", "cashflowFromInvestment": "None", "stockBasedCompensation": "83333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369502, "cost_of_revenue": 87580, "gross_profit": 281922, "research_and_development": null, "selling_general_admin": 318982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50027, "depreciation_amortisation": 523, "ebitda": -49504, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50027, "tax_provision": null, "effective_tax_rate": null, "net_income": -18414, "net_income_continuing_ops": null, "net_income_to_common": -18414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110866, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5409, "total_assets": 116275, "short_term_debt": null, "accounts_payable": 116839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 789340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117460, "total_equity": -673065, "shares_outstanding": 11831273, "operating_cash_flow": 76437, "stock_based_compensation": 83333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131461, "free_cash_flow": 76440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50027", "ebitda": "-49504", "netIncome": "-18414", "grossProfit": "281922", "depreciation": "None", "totalRevenue": "369502", "costOfRevenue": "87580", "interestIncome": "None", "incomeBeforeTax": "-50027", "interestExpense": "None", "operatingIncome": "-50027", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523", "sellingGeneralAndAdministrative": "318982", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9583", "currentDebt": "None", "investments": "None", "totalAssets": "116275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117460", "totalLiabilities": "789340", "otherCurrentAssets": "12760", "totalCurrentAssets": "110866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409", "currentAccountsPayable": "116839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-673065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269061", "totalCurrentLiabilities": "789340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98106", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "76437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131461", "cashflowFromInvestment": "None", "stockBasedCompensation": "83333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "income_statement": { "revenue": 375606, "cost_of_revenue": 111227, "gross_profit": 264379, "ebit": -280112, "ebitda": -279588, "pretax_income": -280112, "tax_provision": null, "net_income": -280112, "net_income_to_common": -280112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 11831273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16805, "capital_expenditure": 0, "free_cash_flow": 16805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22042, "ticker_id": 4893, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:18.811219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-280112", "ebitda": "-279588", "netIncome": "-280112", "grossProfit": "264379", "depreciation": "None", "totalRevenue": "375606", "costOfRevenue": "111227", "interestIncome": "None", "incomeBeforeTax": "-280112", "interestExpense": "None", "operatingIncome": "-280112", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "544491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "532393", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16805", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95497", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375606, "cost_of_revenue": 111227, "gross_profit": 264379, "research_and_development": null, "selling_general_admin": 532393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280112, "depreciation_amortisation": 524, "ebitda": -279588, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -280112, "tax_provision": null, "effective_tax_rate": null, "net_income": -280112, "net_income_continuing_ops": null, "net_income_to_common": -280112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 11831273, "operating_cash_flow": 16805, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95497, "free_cash_flow": 16805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-280112", "ebitda": "-279588", "netIncome": "-280112", "grossProfit": "264379", "depreciation": "None", "totalRevenue": "375606", "costOfRevenue": "111227", "interestIncome": "None", "incomeBeforeTax": "-280112", "interestExpense": "None", "operatingIncome": "-280112", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "544491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524", "sellingGeneralAndAdministrative": "532393", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11831273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16805", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95497", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }