{ "ticker": { "uuid": "ff4e27b6-6e22-43d9-ad2c-1ed096015c2f", "symbol": "ALV", "name": "Autoliv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ff4e27b6-6e22-43d9-ad2c-1ed096015c2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff4e27b6-6e22-43d9-ad2c-1ed096015c2f/" }, "ticker_metadata": { "id": 174, "uuid": "ff4e27b6-6e22-43d9-ad2c-1ed096015c2f", "symbol": "ALV", "name": "Autoliv Inc", "asset_type": "equity", "market_cap": 9516628000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Autoliv, Inc. develops, manufactures and supplies automotive security systems for the automotive industry in Europe, America, China, Japan and the rest of Asia. The company is headquartered in Stockholm, Sweden.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff4e27b6-6e22-43d9-ad2c-1ed096015c2f", "symbol": "ALV", "name": "Autoliv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ff4e27b6-6e22-43d9-ad2c-1ed096015c2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff4e27b6-6e22-43d9-ad2c-1ed096015c2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.79, "quality": 0.79, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 127.56, "market_cap": 9579756000, "pe_ratio": 13.4926, "earnings_yield": 0.0741, "ebitda_to_ev": 0.1209, "shareholder_yield": 0.026, "roe": 0.2696, "piotroski_f_score": 7, "momentum_12_1": 0.177, "volatility_252d": 0.2661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.857424+00:00", "batch_id": "" }, "size": { "price_close": 127.56, "market_cap": 9579756000, "market_cap_usd": 9579756000, "enterprise_value": 11372756000, "shares_outstanding": 75100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4926, "pb_ratio": 3.637, "ptbv_ratio": null, "ps_ratio": 0.8717, "pcf_ratio": 9.5606, "pfcf_ratio": 6.7179, "ev_ebitda": 8.2711, "ev_ebit": 10.6089, "ev_sales": 1.0348, "ev_fcf": 7.9753, "earnings_yield": 0.0741, "fcf_yield": 0.1254, "price_to_sales": 0.8717, "price_to_book": 3.637, "price_to_cashflow": 9.5606, "ebitda_to_ev": 0.1209, "sales_yield": 0.9663 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.193, "operating_margin": 0.0975, "net_margin": 0.0646, "ebitda_margin": 0.1251, "fcf_margin": 0.1298, "roe": 0.2696, "roa": 0.0838, "roic": 0.1798, "roc_greenblatt": null, "asset_turnover": 1.2978, "cash_conversion": 2.0085, "accruals_ratio": -0.0345, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.1362, "earnings_stability_5y": 0.229, "revenue_stability_5y": 0.141, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2111, "net_debt_to_ebitda": 1.304, "debt_to_assets": 0.2521, "interest_coverage": 10.3077, "current_ratio": 1.0752, "quick_ratio": 0.8198, "net_debt": 1793000000, "local_beta": 0.0018, "volatility_252d": 0.2661, "volatility_60d": 0.5955, "max_drawdown_12m": -0.2042, "risk_adjusted_momentum": 0.6653 }, "growth": { "revenue_growth_1y": 0.0614, "revenue_growth_3y_cagr": 0.0694, "revenue_growth_5y_cagr": 0.0775, "eps_growth_1y": 0.035, "eps_growth_3y_cagr": 0.2022, "eps_growth_5y_cagr": 0.3149, "fcf_growth_1y": -0.0824, "book_value_growth_1y": 0.1815, "revenue_growth": 0.0614, "earnings_growth": 0.035 }, "momentum": { "price_return_1m": 0.0566, "price_return_3m": 0.1577, "price_return_6m": 0.1027, "price_return_9m": 0.0463, "price_return_12m": 0.2436, "price_return_12m_ex1m": 0.177, "momentum_6m": 0.1027, "momentum_12m": 0.2436, "momentum_12_1": 0.177, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2807, "relative_strength": 0.1437 }, "raw_ttm": { "revenue_ttm": 10990000000, "gross_profit_ttm": 2121000000, "ebit_ttm": 1072000000, "ebitda_ttm": 1375000000, "net_income_ttm": 710000000, "eps_diluted_ttm": 9.4541, "operating_cash_flow_ttm": 1002000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1426000000, "dividends_paid_ttm": 249000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 342000000, "total_current_assets": 3987000000, "total_current_liabilities": 3708000000, "net_ppe": null, "total_assets": 8468000000, "total_debt": 2135000000, "total_equity": 2634000000, "net_working_capital": 373000000, "book_value_per_share": 35.0732, "retained_earnings": 2384000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 28, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 31, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 15, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 39 }, "composites": { "value_composite": 21, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 25, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.79, "os_score": 0.91, "value_percentile": 0.79, "quality_percentile": 0.79, "momentum_percentile": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 33, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3573, "ticker_id": 174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.857424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.56, "market_cap": 9579756000, "market_cap_usd": 9579756000, "enterprise_value": 11372756000, "shares_outstanding": 75100000, "fx_rate_to_usd": null, "pe_ratio": 13.49261408, "pb_ratio": 3.63696128, "ptbv_ratio": null, "ps_ratio": 0.87167934, "pcf_ratio": 9.56063473, "pfcf_ratio": 6.71792146, "ev_ebitda": 8.27109527, "ev_ebit": 10.60891418, "ev_sales": 1.03482766, "ev_fcf": 7.97528471, "earnings_yield": 0.07411462, "fcf_yield": 0.12538737, "dividend_yield": 0.02599231, "buyback_yield": 0, "shareholder_yield": 0.02599231, "debt_paydown_yield": null, "total_yield": 0.02599231, "gross_margin": 0.19299363, "operating_margin": 0.09754322, "net_margin": 0.06460419, "ebitda_margin": 0.12511374, "fcf_margin": 0.12975432, "roe": 0.26955201, "roa": 0.08384506, "roic": 0.17983976, "roc_greenblatt": null, "asset_turnover": 1.29782711, "cash_conversion": 2.0084507, "accruals_ratio": -0.03448276, "sbc_to_revenue": null, "debt_to_equity": 2.2110858, "net_debt_to_ebitda": 1.304, "debt_to_assets": 0.25212565, "interest_coverage": 10.30769231, "current_ratio": 1.07524272, "quick_ratio": 0.81984898, "net_debt": 1793000000, "revenue_growth_1y": 0.06142554, "revenue_growth_3y_cagr": 0.06944553, "revenue_growth_5y_cagr": 0.07746797, "eps_growth_1y": 0.03498542, "eps_growth_3y_cagr": 0.2022155, "eps_growth_5y_cagr": 0.31488916, "fcf_growth_1y": -0.08236808, "book_value_growth_1y": 0.18148555, "piotroski_f_score": 7, "altman_z_score": 3.13619324, "earnings_stability_5y": 0.229001, "revenue_stability_5y": 0.140956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05658302, "price_return_3m": 0.15767253, "price_return_6m": 0.10267898, "price_return_9m": 0.04630876, "price_return_12m": 0.24364334, "price_return_12m_ex1m": 0.17704271, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28066117, "relative_strength": 0.14367976, "local_beta": 0.0018, "volatility_252d": 0.266109, "volatility_60d": 0.595478, "max_drawdown_12m": -0.20418216, "revenue_ttm": 10990000000, "gross_profit_ttm": 2121000000, "ebit_ttm": 1072000000, "ebitda_ttm": 1375000000, "net_income_ttm": 710000000, "eps_diluted_ttm": 9.45406125, "operating_cash_flow_ttm": 1002000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1426000000, "dividends_paid_ttm": 249000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 342000000, "total_current_assets": 3987000000, "total_current_liabilities": 3708000000, "net_ppe": null, "total_assets": 8468000000, "total_debt": 2135000000, "total_equity": 2634000000, "net_working_capital": 373000000, "book_value_per_share": 35.07323569, "retained_earnings": 2384000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 28, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 31, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 15, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 25, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 33, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127.56, "os": 0.91, "value": 0.79, "quality": 0.79, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4926, "earnings_yield": 0.0741, "shareholder_yield": 0.026, "roe": 0.2696, "momentum_12_1": 0.177, "complete_fields": { "id": 3573, "ticker_id": 174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.857424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.56, "market_cap": 9579756000, "market_cap_usd": 9579756000, "enterprise_value": 11372756000, "shares_outstanding": 75100000, "fx_rate_to_usd": null, "pe_ratio": 13.49261408, "pb_ratio": 3.63696128, "ptbv_ratio": null, "ps_ratio": 0.87167934, "pcf_ratio": 9.56063473, "pfcf_ratio": 6.71792146, "ev_ebitda": 8.27109527, "ev_ebit": 10.60891418, "ev_sales": 1.03482766, "ev_fcf": 7.97528471, "earnings_yield": 0.07411462, "fcf_yield": 0.12538737, "dividend_yield": 0.02599231, "buyback_yield": 0, "shareholder_yield": 0.02599231, "debt_paydown_yield": null, "total_yield": 0.02599231, "gross_margin": 0.19299363, "operating_margin": 0.09754322, "net_margin": 0.06460419, "ebitda_margin": 0.12511374, "fcf_margin": 0.12975432, "roe": 0.26955201, "roa": 0.08384506, "roic": 0.17983976, "roc_greenblatt": null, "asset_turnover": 1.29782711, "cash_conversion": 2.0084507, "accruals_ratio": -0.03448276, "sbc_to_revenue": null, "debt_to_equity": 2.2110858, "net_debt_to_ebitda": 1.304, "debt_to_assets": 0.25212565, "interest_coverage": 10.30769231, "current_ratio": 1.07524272, "quick_ratio": 0.81984898, "net_debt": 1793000000, "revenue_growth_1y": 0.06142554, "revenue_growth_3y_cagr": 0.06944553, "revenue_growth_5y_cagr": 0.07746797, "eps_growth_1y": 0.03498542, "eps_growth_3y_cagr": 0.2022155, "eps_growth_5y_cagr": 0.31488916, "fcf_growth_1y": -0.08236808, "book_value_growth_1y": 0.18148555, "piotroski_f_score": 7, "altman_z_score": 3.13619324, "earnings_stability_5y": 0.229001, "revenue_stability_5y": 0.140956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05658302, "price_return_3m": 0.15767253, "price_return_6m": 0.10267898, "price_return_9m": 0.04630876, "price_return_12m": 0.24364334, "price_return_12m_ex1m": 0.17704271, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28066117, "relative_strength": 0.14367976, "local_beta": 0.0018, "volatility_252d": 0.266109, "volatility_60d": 0.595478, "max_drawdown_12m": -0.20418216, "revenue_ttm": 10990000000, "gross_profit_ttm": 2121000000, "ebit_ttm": 1072000000, "ebitda_ttm": 1375000000, "net_income_ttm": 710000000, "eps_diluted_ttm": 9.45406125, "operating_cash_flow_ttm": 1002000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1426000000, "dividends_paid_ttm": 249000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 342000000, "total_current_assets": 3987000000, "total_current_liabilities": 3708000000, "net_ppe": null, "total_assets": 8468000000, "total_debt": 2135000000, "total_equity": 2634000000, "net_working_capital": 373000000, "book_value_per_share": 35.07323569, "retained_earnings": 2384000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 28, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 31, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 15, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 25, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 33, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 10815000000, "cost_of_revenue": 8741000000, "gross_profit": 2074000000, "ebit": 1089000000, "ebitda": 1496000000, "pretax_income": 986000000, "tax_provision": 250000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 4101000000, "total_assets": 8644000000, "short_term_debt": 462000000, "long_term_debt": 1734000000, "total_debt": 2196000000, "total_liabilities": 6061000000, "total_equity": 2572000000, "shares_outstanding": 76900000, "goodwill_and_intangibles": 2772000000 }, "cash_flow": { "operating_cash_flow": 1156000000, "capital_expenditure": 441000000, "free_cash_flow": 1597000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213904, "ticker_id": 174, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1496000000", "netIncome": "735000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "10815000000", "costOfRevenue": "8741000000", "interestIncome": "87000000", "incomeBeforeTax": "986000000", "interestExpense": "103000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "1386000000", "inventory": "992000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8644000000", "longTermDebt": "1734000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1386000000", "reportedCurrency": "USD", "retainedEarnings": "2308000000", "totalLiabilities": "6061000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "419000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "2007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2590000000", "shortLongTermDebtTotal": "2440000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2138000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "1386000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1156000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10815000000, "cost_of_revenue": 8741000000, "gross_profit": 2074000000, "research_and_development": 413000000, "selling_general_admin": 571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 407000000, "ebitda": 1496000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 986000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 736000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604000000, "short_term_investments": null, "net_receivables": 2236000000, "inventory": 992000000, "other_current_assets": null, "total_current_assets": 4101000000, "net_ppe": null, "goodwill": 1386000000, "intangible_assets": 1386000000, "goodwill_and_intangibles": 2772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000000, "total_assets": 8644000000, "short_term_debt": 462000000, "accounts_payable": 2007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3923000000, "long_term_debt": 1734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2138000000, "total_liabilities": 6061000000, "total_debt": 2196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2308000000, "total_equity": 2572000000, "shares_outstanding": 76900000, "operating_cash_flow": 1156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369000000, "free_cash_flow": 1597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1496000000", "netIncome": "735000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "10815000000", "costOfRevenue": "8741000000", "interestIncome": "87000000", "incomeBeforeTax": "986000000", "interestExpense": "103000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "1386000000", "inventory": "992000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8644000000", "longTermDebt": "1734000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1386000000", "reportedCurrency": "USD", "retainedEarnings": "2308000000", "totalLiabilities": "6061000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "419000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "2007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2590000000", "shortLongTermDebtTotal": "2440000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2138000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "1386000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1156000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 10390000000, "cost_of_revenue": 8463000000, "gross_profit": 1927000000, "ebit": 983000000, "ebitda": 1370000000, "pretax_income": 875000000, "tax_provision": 227000000, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 3483000000, "total_assets": 7804000000, "short_term_debt": 428000000, "long_term_debt": 1522000000, "total_debt": 1950000000, "total_liabilities": 5519000000, "total_equity": 2276000000, "shares_outstanding": 80400000, "goodwill_and_intangibles": 1375000000 }, "cash_flow": { "operating_cash_flow": 1059000000, "capital_expenditure": 579000000, "free_cash_flow": 1638000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213909, "ticker_id": 174, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "983000000", "ebitda": "1370000000", "netIncome": "646000000", "grossProfit": "1927000000", "depreciation": "None", "totalRevenue": "10390000000", "costOfRevenue": "8463000000", "interestIncome": "13000000", "incomeBeforeTax": "875000000", "interestExpense": "108000000", "operatingIncome": "979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "530000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "1368000000", "inventory": "921000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "7804000000", "longTermDebt": "1522000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "5519000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3483000000", "currentLongTermDebt": "387000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "1993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4320000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1286000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1059000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-563000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10390000000, "cost_of_revenue": 8463000000, "gross_profit": 1927000000, "research_and_development": 398000000, "selling_general_admin": 530000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983000000, "depreciation_amortisation": 387000000, "ebitda": 1370000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 875000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 646000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330000000, "short_term_investments": null, "net_receivables": 1993000000, "inventory": 921000000, "other_current_assets": null, "total_current_assets": 3483000000, "net_ppe": null, "goodwill": 1368000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 1375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4320000000, "total_assets": 7804000000, "short_term_debt": 428000000, "accounts_payable": 1799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3633000000, "long_term_debt": 1522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886000000, "total_liabilities": 5519000000, "total_debt": 1950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2105000000, "total_equity": 2276000000, "shares_outstanding": 80400000, "operating_cash_flow": 1059000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000000, "free_cash_flow": 1638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "983000000", "ebitda": "1370000000", "netIncome": "646000000", "grossProfit": "1927000000", "depreciation": "None", "totalRevenue": "10390000000", "costOfRevenue": "8463000000", "interestIncome": "13000000", "incomeBeforeTax": "875000000", "interestExpense": "108000000", "operatingIncome": "979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "530000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "1368000000", "inventory": "921000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "7804000000", "longTermDebt": "1522000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "5519000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3483000000", "currentLongTermDebt": "387000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "1993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4320000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1286000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1059000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-563000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 10475000000, "cost_of_revenue": 8654000000, "gross_profit": 1822000000, "ebit": 705000000, "ebitda": 1083000000, "pretax_income": 612000000, "tax_provision": 123000000, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498000000, "total_current_assets": 3974000000, "total_assets": 8332000000, "short_term_debt": 577000000, "long_term_debt": 1324000000, "total_debt": 1901000000, "total_liabilities": 5762000000, "total_equity": 2557000000, "shares_outstanding": 85200000, "goodwill_and_intangibles": 1385000000 }, "cash_flow": { "operating_cash_flow": 982000000, "capital_expenditure": 573000000, "free_cash_flow": 1555000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213914, "ticker_id": 174, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705000000", "ebitda": "1083000000", "netIncome": "488000000", "grossProfit": "1822000000", "depreciation": "None", "totalRevenue": "10475000000", "costOfRevenue": "8654000000", "interestIncome": "13000000", "incomeBeforeTax": "612000000", "interestExpense": "93000000", "operatingIncome": "690000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "498000000", "netIncomeFromContinuingOperations": "489000000" }, "balance": { "goodwill": "1378000000", "inventory": "1012000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "1324000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "5762000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "538000000", "longTermInvestments": "11000000", "shortTermInvestments": "-97000000", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358000000", "currentAccountsPayable": "1978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368000000", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "4035000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "1727000000", "cashAndShortTermInvestments": "498000000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "982000000", "capitalExpenditures": "573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10475000000, "cost_of_revenue": 8654000000, "gross_profit": 1822000000, "research_and_development": 425000000, "selling_general_admin": 498000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705000000, "depreciation_amortisation": 378000000, "ebitda": 1083000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 612000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": 489000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498000000, "short_term_investments": -97000000, "net_receivables": 2198000000, "inventory": 1012000000, "other_current_assets": null, "total_current_assets": 3974000000, "net_ppe": null, "goodwill": 1378000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 1385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4358000000, "total_assets": 8332000000, "short_term_debt": 577000000, "accounts_payable": 1978000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4035000000, "long_term_debt": 1324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1727000000, "total_liabilities": 5762000000, "total_debt": 1901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2289000000, "total_equity": 2557000000, "shares_outstanding": 85200000, "operating_cash_flow": 982000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000000, "free_cash_flow": 1555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705000000", "ebitda": "1083000000", "netIncome": "488000000", "grossProfit": "1822000000", "depreciation": "None", "totalRevenue": "10475000000", "costOfRevenue": "8654000000", "interestIncome": "13000000", "incomeBeforeTax": "612000000", "interestExpense": "93000000", "operatingIncome": "690000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "498000000", "netIncomeFromContinuingOperations": "489000000" }, "balance": { "goodwill": "1378000000", "inventory": "1012000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "1324000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "5762000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "538000000", "longTermInvestments": "11000000", "shortTermInvestments": "-97000000", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358000000", "currentAccountsPayable": "1978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368000000", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "4035000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "1727000000", "cashAndShortTermInvestments": "498000000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "982000000", "capitalExpenditures": "573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 8842000000, "cost_of_revenue": 7446000000, "gross_profit": 1396000000, "ebit": 663000000, "ebitda": 1026000000, "pretax_income": 603000000, "tax_provision": 178000000, "net_income": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594000000, "total_current_assets": 3714000000, "total_assets": 7717000000, "short_term_debt": 750000000, "long_term_debt": 1054000000, "total_debt": 1804000000, "total_liabilities": 5091000000, "total_equity": 2613000000, "shares_outstanding": 87200000, "goodwill_and_intangibles": 1382000000 }, "cash_flow": { "operating_cash_flow": 713000000, "capital_expenditure": 585000000, "free_cash_flow": 1298000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213919, "ticker_id": 174, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1026000000", "netIncome": "423000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "8842000000", "costOfRevenue": "7446000000", "interestIncome": "51000000", "incomeBeforeTax": "603000000", "interestExpense": "60000000", "operatingIncome": "659000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "7446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "1375000000", "inventory": "969000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "7717000000", "longTermDebt": "1054000000", "shortTermDebt": "750000000", "treasuryStock": "-379000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "5091000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "3714000000", "currentLongTermDebt": "711000000", "longTermInvestments": "502000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "1907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4004000000", "currentAccountsPayable": "1693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "1923000000", "totalShareholderEquity": "2613000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "3642000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "594000000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "713000000", "capitalExpenditures": "585000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-485000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8842000000, "cost_of_revenue": 7446000000, "gross_profit": 1396000000, "research_and_development": 390000000, "selling_general_admin": 437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000000, "depreciation_amortisation": 363000000, "ebitda": 1026000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 603000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 423000000, "net_income_continuing_ops": 425000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594000000, "short_term_investments": -1000000, "net_receivables": 1907000000, "inventory": 969000000, "other_current_assets": null, "total_current_assets": 3714000000, "net_ppe": null, "goodwill": 1375000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 1382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4004000000, "total_assets": 7717000000, "short_term_debt": 750000000, "accounts_payable": 1693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3642000000, "long_term_debt": 1054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449000000, "total_liabilities": 5091000000, "total_debt": 1804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2310000000, "total_equity": 2613000000, "shares_outstanding": 87200000, "operating_cash_flow": 713000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531000000, "free_cash_flow": 1298000000, "net_change_in_cash": -303000000 }, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1026000000", "netIncome": "423000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "8842000000", "costOfRevenue": "7446000000", "interestIncome": "51000000", "incomeBeforeTax": "603000000", "interestExpense": "60000000", "operatingIncome": "659000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "7446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "1375000000", "inventory": "969000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "7717000000", "longTermDebt": "1054000000", "shortTermDebt": "750000000", "treasuryStock": "-379000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "5091000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "3714000000", "currentLongTermDebt": "711000000", "longTermInvestments": "502000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "1907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4004000000", "currentAccountsPayable": "1693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "1923000000", "totalShareholderEquity": "2613000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "3642000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "594000000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "713000000", "capitalExpenditures": "585000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-485000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 8230000000, "cost_of_revenue": 6719000000, "gross_profit": 1511000000, "ebit": 674000000, "ebitda": 1068000000, "pretax_income": 614000000, "tax_provision": 177000000, "net_income": 435000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000000, "total_current_assets": 3675000000, "total_assets": 7537000000, "short_term_debt": 384000000, "long_term_debt": 1662000000, "total_debt": 2046000000, "total_liabilities": 4889000000, "total_equity": 2633000000, "shares_outstanding": 87700000, "goodwill_and_intangibles": 1395000000 }, "cash_flow": { "operating_cash_flow": 754000000, "capital_expenditure": 458000000, "free_cash_flow": 1212000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213924, "ticker_id": 174, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674000000", "ebitda": "1068000000", "netIncome": "435000000", "grossProfit": "1511000000", "depreciation": "None", "totalRevenue": "8230000000", "costOfRevenue": "6719000000", "interestIncome": "53000000", "incomeBeforeTax": "614000000", "interestExpense": "60000000", "operatingIncome": "675000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "1387000000", "inventory": "777000000", "commonStock": "103000000", "currentDebt": "None", "investments": "None", "totalAssets": "7537000000", "longTermDebt": "1662000000", "shortTermDebt": "384000000", "treasuryStock": "-1133000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "2742000000", "totalLiabilities": "4889000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3675000000", "currentLongTermDebt": "346000000", "longTermInvestments": "481000000", "shortTermInvestments": "-470000000", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1987000000", "shortLongTermDebtTotal": "2140000000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "1227000000", "totalCurrentLiabilities": "2821000000", "otherNonCurrentLiabilities": "115000000", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "754000000", "capitalExpenditures": "458000000", "changeInReceivables": "283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8230000000, "cost_of_revenue": 6719000000, "gross_profit": 1511000000, "research_and_development": 391000000, "selling_general_admin": 432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674000000, "depreciation_amortisation": 394000000, "ebitda": 1068000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 435000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000000, "short_term_investments": -470000000, "net_receivables": 1699000000, "inventory": 777000000, "other_current_assets": null, "total_current_assets": 3675000000, "net_ppe": null, "goodwill": 1387000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 1395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3862000000, "total_assets": 7537000000, "short_term_debt": 384000000, "accounts_payable": 1129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2821000000, "long_term_debt": 1662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068000000, "total_liabilities": 4889000000, "total_debt": 2046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2742000000, "total_equity": 2633000000, "shares_outstanding": 87700000, "operating_cash_flow": 754000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469000000, "free_cash_flow": 1212000000, "net_change_in_cash": -169000000 }, "raw_data": { "income": { "ebit": "674000000", "ebitda": "1068000000", "netIncome": "435000000", "grossProfit": "1511000000", "depreciation": "None", "totalRevenue": "8230000000", "costOfRevenue": "6719000000", "interestIncome": "53000000", "incomeBeforeTax": "614000000", "interestExpense": "60000000", "operatingIncome": "675000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "1387000000", "inventory": "777000000", "commonStock": "103000000", "currentDebt": "None", "investments": "None", "totalAssets": "7537000000", "longTermDebt": "1662000000", "shortTermDebt": "384000000", "treasuryStock": "-1133000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "2742000000", "totalLiabilities": "4889000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3675000000", "currentLongTermDebt": "346000000", "longTermInvestments": "481000000", "shortTermInvestments": "-470000000", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1987000000", "shortLongTermDebtTotal": "2140000000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "1227000000", "totalCurrentLiabilities": "2821000000", "otherNonCurrentLiabilities": "115000000", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "754000000", "capitalExpenditures": "458000000", "changeInReceivables": "283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 7447400000, "cost_of_revenue": 6201000000, "gross_profit": 1247000000, "ebit": 364000000, "ebitda": 735000000, "pretax_income": 291200000, "tax_provision": 103000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 4269000000, "total_assets": 8156800000, "short_term_debt": 339000000, "long_term_debt": 2109600000, "total_debt": 2448600000, "total_liabilities": 5733700000, "total_equity": 2408900000, "shares_outstanding": 87500000, "goodwill_and_intangibles": 1412000000 }, "cash_flow": { "operating_cash_flow": 848900000, "capital_expenditure": 339600000, "free_cash_flow": 1188500000, "dividends_paid": 54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213929, "ticker_id": 174, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364000000", "ebitda": "735000000", "netIncome": "187000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "7447400000", "costOfRevenue": "6201000000", "interestIncome": "4600000", "incomeBeforeTax": "291200000", "interestExpense": "73000000", "operatingIncome": "382000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-68400000", "nonInterestIncome": "None", "operatingExpenses": "864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375500000", "otherNonOperatingIncome": "-17900000", "costofGoodsAndServicesSold": "6201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "188300000" }, "balance": { "goodwill": "1398000000", "inventory": "798000000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "8156800000", "longTermDebt": "2109600000", "shortTermDebt": "339000000", "treasuryStock": "-1147400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "2471100000", "totalLiabilities": "5733700000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "4269000000", "currentLongTermDebt": "301800000", "longTermInvestments": "466200000", "shortTermInvestments": "None", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869100000", "shortLongTermDebtTotal": "2552000000", "totalShareholderEquity": "2408900000", "capitalLeaseObligations": "140600000", "otherCurrentLiabilities": "1483900000", "totalCurrentLiabilities": "3146900000", "otherNonCurrentLiabilities": "477200000", "totalNonCurrentLiabilities": "2587000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "87500000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188300000", "profitLoss": "None", "dividendPayout": "54100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "848900000", "capitalExpenditures": "339600000", "changeInReceivables": "-414700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160100000", "cashflowFromInvestment": "-339600000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "669400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7447400000, "cost_of_revenue": 6201000000, "gross_profit": 1247000000, "research_and_development": 375500000, "selling_general_admin": 389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364000000, "depreciation_amortisation": 371000000, "ebitda": 735000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 291200000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 188300000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000000, "short_term_investments": null, "net_receivables": 1820000000, "inventory": 798000000, "other_current_assets": null, "total_current_assets": 4269000000, "net_ppe": null, "goodwill": 1398000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 1412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3889000000, "total_assets": 8156800000, "short_term_debt": 339000000, "accounts_payable": 1227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3146900000, "long_term_debt": 2109600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587000000, "total_liabilities": 5733700000, "total_debt": 2448600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2471100000, "total_equity": 2408900000, "shares_outstanding": 87500000, "operating_cash_flow": 848900000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339600000, "dividends_paid": 54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160100000, "free_cash_flow": 1188500000, "net_change_in_cash": 669400000 }, "raw_data": { "income": { "ebit": "364000000", "ebitda": "735000000", "netIncome": "187000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "7447400000", "costOfRevenue": "6201000000", "interestIncome": "4600000", "incomeBeforeTax": "291200000", "interestExpense": "73000000", "operatingIncome": "382000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-68400000", "nonInterestIncome": "None", "operatingExpenses": "864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375500000", "otherNonOperatingIncome": "-17900000", "costofGoodsAndServicesSold": "6201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "188300000" }, "balance": { "goodwill": "1398000000", "inventory": "798000000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "8156800000", "longTermDebt": "2109600000", "shortTermDebt": "339000000", "treasuryStock": "-1147400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "2471100000", "totalLiabilities": "5733700000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "4269000000", "currentLongTermDebt": "301800000", "longTermInvestments": "466200000", "shortTermInvestments": "None", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869100000", "shortLongTermDebtTotal": "2552000000", "totalShareholderEquity": "2408900000", "capitalLeaseObligations": "140600000", "otherCurrentLiabilities": "1483900000", "totalCurrentLiabilities": "3146900000", "otherNonCurrentLiabilities": "477200000", "totalNonCurrentLiabilities": "2587000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "87500000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188300000", "profitLoss": "None", "dividendPayout": "54100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "848900000", "capitalExpenditures": "339600000", "changeInReceivables": "-414700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160100000", "cashflowFromInvestment": "-339600000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "669400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 8547600000, "cost_of_revenue": 6963000000, "gross_profit": 1584000000, "ebit": 718000000, "ebitda": 1069000000, "pretax_income": 648400000, "tax_provision": 186000000, "net_income": 461500000, "net_income_to_common": 461500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444700000, "total_current_assets": 3002100000, "total_assets": 6771200000, "short_term_debt": 405900000, "long_term_debt": 1726100000, "total_debt": 2132000000, "total_liabilities": 4648800000, "total_equity": 2109200000, "shares_outstanding": 87400000, "goodwill_and_intangibles": 1410200000 }, "cash_flow": { "operating_cash_flow": 640700000, "capital_expenditure": 476100000, "free_cash_flow": 1116800000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213934, "ticker_id": 174, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1069000000", "netIncome": "461500000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "8547600000", "costOfRevenue": "6963000000", "interestIncome": "3600000", "incomeBeforeTax": "648400000", "interestExpense": "69500000", "operatingIncome": "726000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-65900000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405500000", "otherNonOperatingIncome": "-7900000", "costofGoodsAndServicesSold": "6963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "385500000", "netIncomeFromContinuingOperations": "462800000" }, "balance": { "goodwill": "1387900000", "inventory": "740900000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "6771200000", "longTermDebt": "1726100000", "shortTermDebt": "405900000", "treasuryStock": "-1157500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "2283500000", "totalLiabilities": "4648800000", "otherCurrentAssets": "192600000", "totalCurrentAssets": "3002100000", "currentLongTermDebt": "368100000", "longTermInvestments": "386400000", "shortTermInvestments": "None", "currentNetReceivables": "1623900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769100000", "currentAccountsPayable": "941000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1815700000", "shortLongTermDebtTotal": "2251400000", "totalShareholderEquity": "2109200000", "capitalLeaseObligations": "157200000", "otherCurrentLiabilities": "1024500000", "totalCurrentLiabilities": "2410200000", "otherNonCurrentLiabilities": "512500000", "totalNonCurrentLiabilities": "2238600000", "cashAndShortTermInvestments": "444700000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "444700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462800000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "640700000", "capitalExpenditures": "476100000", "changeInReceivables": "25400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338100000", "cashflowFromInvestment": "-476100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8547600000, "cost_of_revenue": 6963000000, "gross_profit": 1584000000, "research_and_development": 405500000, "selling_general_admin": 385500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718000000, "depreciation_amortisation": 351000000, "ebitda": 1069000000, "interest_expense": 69500000, "interest_income": null, "other_non_operating": null, "pretax_income": 648400000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 461500000, "net_income_continuing_ops": 462800000, "net_income_to_common": 461500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444700000, "short_term_investments": null, "net_receivables": 1623900000, "inventory": 740900000, "other_current_assets": null, "total_current_assets": 3002100000, "net_ppe": null, "goodwill": 1387900000, "intangible_assets": 22300000, "goodwill_and_intangibles": 1410200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3769100000, "total_assets": 6771200000, "short_term_debt": 405900000, "accounts_payable": 941000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410200000, "long_term_debt": 1726100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2238600000, "total_liabilities": 4648800000, "total_debt": 2132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2283500000, "total_equity": 2109200000, "shares_outstanding": 87400000, "operating_cash_flow": 640700000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476100000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338100000, "free_cash_flow": 1116800000, "net_change_in_cash": -173500000 }, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1069000000", "netIncome": "461500000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "8547600000", "costOfRevenue": "6963000000", "interestIncome": "3600000", "incomeBeforeTax": "648400000", "interestExpense": "69500000", "operatingIncome": "726000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-65900000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405500000", "otherNonOperatingIncome": "-7900000", "costofGoodsAndServicesSold": "6963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "385500000", "netIncomeFromContinuingOperations": "462800000" }, "balance": { "goodwill": "1387900000", "inventory": "740900000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "6771200000", "longTermDebt": "1726100000", "shortTermDebt": "405900000", "treasuryStock": "-1157500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "2283500000", "totalLiabilities": "4648800000", "otherCurrentAssets": "192600000", "totalCurrentAssets": "3002100000", "currentLongTermDebt": "368100000", "longTermInvestments": "386400000", "shortTermInvestments": "None", "currentNetReceivables": "1623900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769100000", "currentAccountsPayable": "941000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1815700000", "shortLongTermDebtTotal": "2251400000", "totalShareholderEquity": "2109200000", "capitalLeaseObligations": "157200000", "otherCurrentLiabilities": "1024500000", "totalCurrentLiabilities": "2410200000", "otherNonCurrentLiabilities": "512500000", "totalNonCurrentLiabilities": "2238600000", "cashAndShortTermInvestments": "444700000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "444700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462800000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "640700000", "capitalExpenditures": "476100000", "changeInReceivables": "25400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338100000", "cashflowFromInvestment": "-476100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 8678200000, "cost_of_revenue": 6966900000, "gross_profit": 1711300000, "ebit": 678500000, "ebitda": 1075600000, "pretax_income": 612400000, "tax_provision": 234900000, "net_income": 190400000, "net_income_to_common": 190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615800000, "total_current_assets": 3285400000, "total_assets": 6721600000, "short_term_debt": 620700000, "long_term_debt": 1609000000, "total_debt": 2229700000, "total_liabilities": 4824800000, "total_equity": 1883700000, "shares_outstanding": 87300000, "goodwill_and_intangibles": 1422600000 }, "cash_flow": { "operating_cash_flow": 590600000, "capital_expenditure": 554800000, "free_cash_flow": 1145400000, "dividends_paid": 214300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213939, "ticker_id": 174, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678500000", "ebitda": "1075600000", "netIncome": "190400000", "grossProfit": "1711300000", "depreciation": "None", "totalRevenue": "8678200000", "costOfRevenue": "6966900000", "interestIncome": "6900000", "incomeBeforeTax": "612400000", "interestExpense": "66100000", "operatingIncome": "686000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "234900000", "reportedCurrency": "USD", "netInterestIncome": "-59200000", "nonInterestIncome": "None", "operatingExpenses": "1025300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412600000", "otherNonOperatingIncome": "-7500000", "costofGoodsAndServicesSold": "6966900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397100000", "sellingGeneralAndAdministrative": "376400000", "netIncomeFromContinuingOperations": "377500000" }, "balance": { "goodwill": "1389900000", "inventory": "757900000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "6721600000", "longTermDebt": "1609000000", "shortTermDebt": "620700000", "treasuryStock": "-1167000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32700000", "reportedCurrency": "USD", "retainedEarnings": "2041800000", "totalLiabilities": "4824800000", "otherCurrentAssets": "259600000", "totalCurrentAssets": "3285400000", "currentLongTermDebt": "620700000", "longTermInvestments": "323500000", "shortTermInvestments": "-311000000", "currentNetReceivables": "1652100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436200000", "currentAccountsPayable": "978300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690100000", "shortLongTermDebtTotal": "2229700000", "totalShareholderEquity": "1883700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201600000", "totalCurrentLiabilities": "2865500000", "otherNonCurrentLiabilities": "350300000", "totalNonCurrentLiabilities": "1959300000", "cashAndShortTermInvestments": "615800000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "32700000", "cashAndCashEquivalentsAtCarryingValue": "615800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377500000", "profitLoss": "None", "dividendPayout": "214300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123900000", "operatingCashflow": "590600000", "capitalExpenditures": "554800000", "changeInReceivables": "-48400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-627700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-282100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8678200000, "cost_of_revenue": 6966900000, "gross_profit": 1711300000, "research_and_development": 412600000, "selling_general_admin": 376400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678500000, "depreciation_amortisation": 397100000, "ebitda": 1075600000, "interest_expense": 66100000, "interest_income": null, "other_non_operating": null, "pretax_income": 612400000, "tax_provision": 234900000, "effective_tax_rate": null, "net_income": 190400000, "net_income_continuing_ops": 377500000, "net_income_to_common": 190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615800000, "short_term_investments": -311000000, "net_receivables": 1652100000, "inventory": 757900000, "other_current_assets": null, "total_current_assets": 3285400000, "net_ppe": null, "goodwill": 1389900000, "intangible_assets": 32700000, "goodwill_and_intangibles": 1422600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436200000, "total_assets": 6721600000, "short_term_debt": 620700000, "accounts_payable": 978300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2865500000, "long_term_debt": 1609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959300000, "total_liabilities": 4824800000, "total_debt": 2229700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041800000, "total_equity": 1883700000, "shares_outstanding": 87300000, "operating_cash_flow": 590600000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627700000, "dividends_paid": 214300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000000, "free_cash_flow": 1145400000, "net_change_in_cash": -282100000 }, "raw_data": { "income": { "ebit": "678500000", "ebitda": "1075600000", "netIncome": "190400000", "grossProfit": "1711300000", "depreciation": "None", "totalRevenue": "8678200000", "costOfRevenue": "6966900000", "interestIncome": "6900000", "incomeBeforeTax": "612400000", "interestExpense": "66100000", "operatingIncome": "686000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "234900000", "reportedCurrency": "USD", "netInterestIncome": "-59200000", "nonInterestIncome": "None", "operatingExpenses": "1025300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412600000", "otherNonOperatingIncome": "-7500000", "costofGoodsAndServicesSold": "6966900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397100000", "sellingGeneralAndAdministrative": "376400000", "netIncomeFromContinuingOperations": "377500000" }, "balance": { "goodwill": "1389900000", "inventory": "757900000", "commonStock": "102800000", "currentDebt": "None", "investments": "None", "totalAssets": "6721600000", "longTermDebt": "1609000000", "shortTermDebt": "620700000", "treasuryStock": "-1167000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32700000", "reportedCurrency": "USD", "retainedEarnings": "2041800000", "totalLiabilities": "4824800000", "otherCurrentAssets": "259600000", "totalCurrentAssets": "3285400000", "currentLongTermDebt": "620700000", "longTermInvestments": "323500000", "shortTermInvestments": "-311000000", "currentNetReceivables": "1652100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436200000", "currentAccountsPayable": "978300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690100000", "shortLongTermDebtTotal": "2229700000", "totalShareholderEquity": "1883700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201600000", "totalCurrentLiabilities": "2865500000", "otherNonCurrentLiabilities": "350300000", "totalNonCurrentLiabilities": "1959300000", "cashAndShortTermInvestments": "615800000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "32700000", "cashAndCashEquivalentsAtCarryingValue": "615800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377500000", "profitLoss": "None", "dividendPayout": "214300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123900000", "operatingCashflow": "590600000", "capitalExpenditures": "554800000", "changeInReceivables": "-48400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-627700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-282100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 2227000000, "gross_profit": 526000000, "ebit": 237000000, "ebitda": 228000000, "pretax_income": 202000000, "tax_provision": 60000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000000, "total_current_assets": 3987000000, "total_assets": 8468000000, "short_term_debt": 436000000, "long_term_debt": 1699000000, "total_debt": 2135000000, "total_liabilities": 5824000000, "total_equity": 2634000000, "shares_outstanding": 75100000, "goodwill_and_intangibles": 2784000000 }, "cash_flow": { "operating_cash_flow": -76000000, "capital_expenditure": 85000000, "free_cash_flow": 9000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213902, "ticker_id": 174, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "228000000", "netIncome": "142000000", "grossProfit": "526000000", "depreciation": "None", "totalRevenue": "2753000000", "costOfRevenue": "2227000000", "interestIncome": "3000000", "incomeBeforeTax": "202000000", "interestExpense": "26000000", "operatingIncome": "237000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "1392000000", "inventory": "947000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8468000000", "longTermDebt": "1699000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1392000000", "reportedCurrency": "USD", "retainedEarnings": "2384000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "3987000000", "currentLongTermDebt": "393000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4481000000", "currentAccountsPayable": "1862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2252000000", "totalShareholderEquity": "2634000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "3708000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2115000000", "cashAndShortTermInvestments": "342000000", "commonStockSharesOutstanding": "75100000", "intangibleAssetsExcludingGoodwill": "1392000000", "cashAndCashEquivalentsAtCarryingValue": "342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "-76000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2753000000, "cost_of_revenue": 2227000000, "gross_profit": 526000000, "research_and_development": 120000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000000, "depreciation_amortisation": null, "ebitda": 228000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 202000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000000, "short_term_investments": null, "net_receivables": 2422000000, "inventory": 947000000, "other_current_assets": null, "total_current_assets": 3987000000, "net_ppe": null, "goodwill": 1392000000, "intangible_assets": 1392000000, "goodwill_and_intangibles": 2784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4481000000, "total_assets": 8468000000, "short_term_debt": 436000000, "accounts_payable": 1862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3708000000, "long_term_debt": 1699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2115000000, "total_liabilities": 5824000000, "total_debt": 2135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2384000000, "total_equity": 2634000000, "shares_outstanding": 75100000, "operating_cash_flow": -76000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "228000000", "netIncome": "142000000", "grossProfit": "526000000", "depreciation": "None", "totalRevenue": "2753000000", "costOfRevenue": "2227000000", "interestIncome": "3000000", "incomeBeforeTax": "202000000", "interestExpense": "26000000", "operatingIncome": "237000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "1392000000", "inventory": "947000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8468000000", "longTermDebt": "1699000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1392000000", "reportedCurrency": "USD", "retainedEarnings": "2384000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "3987000000", "currentLongTermDebt": "393000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4481000000", "currentAccountsPayable": "1862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2252000000", "totalShareholderEquity": "2634000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "3708000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2115000000", "cashAndShortTermInvestments": "342000000", "commonStockSharesOutstanding": "75100000", "intangibleAssetsExcludingGoodwill": "1392000000", "cashAndCashEquivalentsAtCarryingValue": "342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "-76000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2817000000, "cost_of_revenue": 2245000000, "gross_profit": 572000000, "ebit": 322000000, "ebitda": 494000000, "pretax_income": 293000000, "tax_provision": 68000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 4101000000, "total_assets": 8644000000, "short_term_debt": 462000000, "long_term_debt": 1734000000, "total_debt": 2196000000, "total_liabilities": 6062000000, "total_equity": 2572000000, "shares_outstanding": 75700000, "goodwill_and_intangibles": 2772000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 118000000, "free_cash_flow": 661000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213903, "ticker_id": 174, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "494000000", "netIncome": "226000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2817000000", "costOfRevenue": "2245000000", "interestIncome": "21000000", "incomeBeforeTax": "293000000", "interestExpense": "29000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1386000000", "inventory": "992000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8644000000", "longTermDebt": "1734000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1386000000", "reportedCurrency": "USD", "retainedEarnings": "2308000000", "totalLiabilities": "6062000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "419000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "2007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2590000000", "shortLongTermDebtTotal": "2440000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2138000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "1386000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "543000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2817000000, "cost_of_revenue": 2245000000, "gross_profit": 572000000, "research_and_development": 94000000, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 172000000, "ebitda": 494000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604000000, "short_term_investments": null, "net_receivables": 2236000000, "inventory": 992000000, "other_current_assets": null, "total_current_assets": 4101000000, "net_ppe": null, "goodwill": 1386000000, "intangible_assets": 1386000000, "goodwill_and_intangibles": 2772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000000, "total_assets": 8644000000, "short_term_debt": 462000000, "accounts_payable": 2007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3923000000, "long_term_debt": 1734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2138000000, "total_liabilities": 6062000000, "total_debt": 2196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2308000000, "total_equity": 2572000000, "shares_outstanding": 75700000, "operating_cash_flow": 543000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "494000000", "netIncome": "226000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2817000000", "costOfRevenue": "2245000000", "interestIncome": "21000000", "incomeBeforeTax": "293000000", "interestExpense": "29000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1386000000", "inventory": "992000000", "commonStock": "77000000", "currentDebt": "None", "investments": "None", "totalAssets": "8644000000", "longTermDebt": "1734000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1386000000", "reportedCurrency": "USD", "retainedEarnings": "2308000000", "totalLiabilities": "6062000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "419000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "2007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2590000000", "shortLongTermDebtTotal": "2440000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2138000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "1386000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "543000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2706000000, "cost_of_revenue": 2184000000, "gross_profit": 522000000, "ebit": 265000000, "ebitda": 305000000, "pretax_income": 240000000, "tax_provision": 65000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225000000, "total_current_assets": 3946000000, "total_assets": 8463000000, "short_term_debt": 698000000, "long_term_debt": 1374000000, "total_debt": 2072000000, "total_liabilities": 5904000000, "total_equity": 2549000000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 2774000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 106000000, "free_cash_flow": 364000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213905, "ticker_id": 174, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000000", "ebitda": "305000000", "netIncome": "175000000", "grossProfit": "522000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2184000000", "interestIncome": "3000000", "incomeBeforeTax": "240000000", "interestExpense": "25000000", "operatingIncome": "267000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1387000000", "inventory": "1036000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "8463000000", "longTermDebt": "1374000000", "shortTermDebt": "698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1387000000", "reportedCurrency": "USD", "retainedEarnings": "2275000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "3946000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517000000", "currentAccountsPayable": "1889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2569000000", "shortLongTermDebtTotal": "2190000000", "totalShareholderEquity": "2549000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "4141000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "1763000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "76700000", "intangibleAssetsExcludingGoodwill": "1387000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "258000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2706000000, "cost_of_revenue": 2184000000, "gross_profit": 522000000, "research_and_development": 117000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 40000000, "ebitda": 305000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 240000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225000000, "short_term_investments": null, "net_receivables": 2583000000, "inventory": 1036000000, "other_current_assets": null, "total_current_assets": 3946000000, "net_ppe": null, "goodwill": 1387000000, "intangible_assets": 1387000000, "goodwill_and_intangibles": 2774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4517000000, "total_assets": 8463000000, "short_term_debt": 698000000, "accounts_payable": 1889000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4141000000, "long_term_debt": 1374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763000000, "total_liabilities": 5904000000, "total_debt": 2072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2275000000, "total_equity": 2549000000, "shares_outstanding": 76700000, "operating_cash_flow": 258000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000000", "ebitda": "305000000", "netIncome": "175000000", "grossProfit": "522000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2184000000", "interestIncome": "3000000", "incomeBeforeTax": "240000000", "interestExpense": "25000000", "operatingIncome": "267000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1387000000", "inventory": "1036000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "8463000000", "longTermDebt": "1374000000", "shortTermDebt": "698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1387000000", "reportedCurrency": "USD", "retainedEarnings": "2275000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "3946000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517000000", "currentAccountsPayable": "1889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2569000000", "shortLongTermDebtTotal": "2190000000", "totalShareholderEquity": "2549000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "4141000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "1763000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "76700000", "intangibleAssetsExcludingGoodwill": "1387000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "258000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 2213000000, "gross_profit": 501000000, "ebit": 248000000, "ebitda": 348000000, "pretax_income": 221000000, "tax_provision": 53000000, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237000000, "total_current_assets": 3929000000, "total_assets": 8476000000, "short_term_debt": 723000000, "long_term_debt": 1372000000, "total_debt": 2095000000, "total_liabilities": 5996000000, "total_equity": 2469000000, "shares_outstanding": 77300000, "goodwill_and_intangibles": 2778000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 115000000, "free_cash_flow": 392000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213906, "ticker_id": 174, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "348000000", "netIncome": "167000000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "2213000000", "interestIncome": "24000000", "incomeBeforeTax": "221000000", "interestExpense": "24000000", "operatingIncome": "247000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "1389000000", "inventory": "957000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "8476000000", "longTermDebt": "1372000000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1389000000", "reportedCurrency": "USD", "retainedEarnings": "2183000000", "totalLiabilities": "5996000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3929000000", "currentLongTermDebt": "679000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547000000", "currentAccountsPayable": "1945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570000000", "shortLongTermDebtTotal": "2216000000", "totalShareholderEquity": "2469000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1567000000", "totalCurrentLiabilities": "4235000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "1761000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "77300000", "intangibleAssetsExcludingGoodwill": "1389000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "277000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2714000000, "cost_of_revenue": 2213000000, "gross_profit": 501000000, "research_and_development": 107000000, "selling_general_admin": 145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 100000000, "ebitda": 348000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": 168000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237000000, "short_term_investments": null, "net_receivables": 2590000000, "inventory": 957000000, "other_current_assets": null, "total_current_assets": 3929000000, "net_ppe": null, "goodwill": 1389000000, "intangible_assets": 1389000000, "goodwill_and_intangibles": 2778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4547000000, "total_assets": 8476000000, "short_term_debt": 723000000, "accounts_payable": 1945000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235000000, "long_term_debt": 1372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1761000000, "total_liabilities": 5996000000, "total_debt": 2095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2183000000, "total_equity": 2469000000, "shares_outstanding": 77300000, "operating_cash_flow": 277000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "348000000", "netIncome": "167000000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "2213000000", "interestIncome": "24000000", "incomeBeforeTax": "221000000", "interestExpense": "24000000", "operatingIncome": "247000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "1389000000", "inventory": "957000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "8476000000", "longTermDebt": "1372000000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1389000000", "reportedCurrency": "USD", "retainedEarnings": "2183000000", "totalLiabilities": "5996000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3929000000", "currentLongTermDebt": "679000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547000000", "currentAccountsPayable": "1945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570000000", "shortLongTermDebtTotal": "2216000000", "totalShareholderEquity": "2469000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "1567000000", "totalCurrentLiabilities": "4235000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "1761000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "77300000", "intangibleAssetsExcludingGoodwill": "1389000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "277000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2578000000, "cost_of_revenue": 2100000000, "gross_profit": 478000000, "ebit": 258000000, "ebitda": 353000000, "pretax_income": 233000000, "tax_provision": 66000000, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322000000, "total_current_assets": 3699000000, "total_assets": 8114000000, "short_term_debt": 582000000, "long_term_debt": 1565000000, "total_debt": 2147000000, "total_liabilities": 5753000000, "total_equity": 2351000000, "shares_outstanding": 77900000, "goodwill_and_intangibles": 2760000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 102000000, "free_cash_flow": 179000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213907, "ticker_id": 174, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "353000000", "netIncome": "167000000", "grossProfit": "478000000", "depreciation": "None", "totalRevenue": "2578000000", "costOfRevenue": "2100000000", "interestIncome": "2000000", "incomeBeforeTax": "233000000", "interestExpense": "25000000", "operatingIncome": "254000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "1380000000", "inventory": "913000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "8114000000", "longTermDebt": "1565000000", "shortTermDebt": "582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "2176000000", "totalLiabilities": "5753000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3699000000", "currentLongTermDebt": "540000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415000000", "currentAccountsPayable": "1839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2454000000", "shortLongTermDebtTotal": "2267000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1379000000", "totalCurrentLiabilities": "3800000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "1953000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "77900000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "77000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578000000, "cost_of_revenue": 2100000000, "gross_profit": 478000000, "research_and_development": 95000000, "selling_general_admin": 145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 95000000, "ebitda": 353000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322000000, "short_term_investments": null, "net_receivables": 2205000000, "inventory": 913000000, "other_current_assets": null, "total_current_assets": 3699000000, "net_ppe": null, "goodwill": 1380000000, "intangible_assets": 1380000000, "goodwill_and_intangibles": 2760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4415000000, "total_assets": 8114000000, "short_term_debt": 582000000, "accounts_payable": 1839000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800000000, "long_term_debt": 1565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1953000000, "total_liabilities": 5753000000, "total_debt": 2147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2176000000, "total_equity": 2351000000, "shares_outstanding": 77900000, "operating_cash_flow": 77000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000000, "free_cash_flow": 179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "353000000", "netIncome": "167000000", "grossProfit": "478000000", "depreciation": "None", "totalRevenue": "2578000000", "costOfRevenue": "2100000000", "interestIncome": "2000000", "incomeBeforeTax": "233000000", "interestExpense": "25000000", "operatingIncome": "254000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "1380000000", "inventory": "913000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "8114000000", "longTermDebt": "1565000000", "shortTermDebt": "582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "2176000000", "totalLiabilities": "5753000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3699000000", "currentLongTermDebt": "540000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415000000", "currentAccountsPayable": "1839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2454000000", "shortLongTermDebtTotal": "2267000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1379000000", "totalCurrentLiabilities": "3800000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "1953000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "77900000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "77000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2616000000, "cost_of_revenue": 2065000000, "gross_profit": 550000000, "ebit": 348000000, "ebitda": 446000000, "pretax_income": 321000000, "tax_provision": 78000000, "net_income": 243000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 3483000000, "total_assets": 7804000000, "short_term_debt": 428000000, "long_term_debt": 1522000000, "total_debt": 1950000000, "total_liabilities": 5519000000, "total_equity": 2276000000, "shares_outstanding": 80400000, "goodwill_and_intangibles": 1375000000 }, "cash_flow": { "operating_cash_flow": 420000000, "capital_expenditure": 139000000, "free_cash_flow": 559000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213908, "ticker_id": 174, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348000000", "ebitda": "446000000", "netIncome": "243000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "2065000000", "interestIncome": "3000000", "incomeBeforeTax": "321000000", "interestExpense": "27000000", "operatingIncome": "353000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1368000000", "inventory": "921000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "7804000000", "longTermDebt": "1522000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "5519000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3483000000", "currentLongTermDebt": "387000000", "longTermInvestments": "13000000", "shortTermInvestments": "535000000", "currentNetReceivables": "1993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4320000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1286000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2616000000, "cost_of_revenue": 2065000000, "gross_profit": 550000000, "research_and_development": 73000000, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348000000, "depreciation_amortisation": 98000000, "ebitda": 446000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 243000000, "net_income_continuing_ops": 244000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330000000, "short_term_investments": 535000000, "net_receivables": 1993000000, "inventory": 921000000, "other_current_assets": null, "total_current_assets": 3483000000, "net_ppe": null, "goodwill": 1368000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 1375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4320000000, "total_assets": 7804000000, "short_term_debt": 428000000, "accounts_payable": 1799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3633000000, "long_term_debt": 1522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886000000, "total_liabilities": 5519000000, "total_debt": 1950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2105000000, "total_equity": 2276000000, "shares_outstanding": 80400000, "operating_cash_flow": 420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421000000, "free_cash_flow": 559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348000000", "ebitda": "446000000", "netIncome": "243000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "2065000000", "interestIncome": "3000000", "incomeBeforeTax": "321000000", "interestExpense": "27000000", "operatingIncome": "353000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1368000000", "inventory": "921000000", "commonStock": "80000000", "currentDebt": "None", "investments": "None", "totalAssets": "7804000000", "longTermDebt": "1522000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "5519000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3483000000", "currentLongTermDebt": "387000000", "longTermInvestments": "13000000", "shortTermInvestments": "535000000", "currentNetReceivables": "1993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4320000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1286000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2555000000, "cost_of_revenue": 2095000000, "gross_profit": 459000000, "ebit": 224000000, "ebitda": 321000000, "pretax_income": 197000000, "tax_provision": 58000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000000, "total_current_assets": 3865000000, "total_assets": 8306000000, "short_term_debt": 668000000, "long_term_debt": 1586000000, "total_debt": 2254000000, "total_liabilities": 6008000000, "total_equity": 2288000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 1386000000 }, "cash_flow": { "operating_cash_flow": 177000000, "capital_expenditure": 146000000, "free_cash_flow": 323000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213910, "ticker_id": 174, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "321000000", "netIncome": "138000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "2555000000", "costOfRevenue": "2095000000", "interestIncome": "3000000", "incomeBeforeTax": "197000000", "interestExpense": "27000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1386000000", "inventory": "997000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "8306000000", "longTermDebt": "1586000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2154000000", "totalLiabilities": "6008000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3865000000", "currentLongTermDebt": "624000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4441000000", "currentAccountsPayable": "1881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000000", "totalShareholderEquity": "2288000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "4034000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1974000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "177000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2555000000, "cost_of_revenue": 2095000000, "gross_profit": 459000000, "research_and_development": 96000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 97000000, "ebitda": 321000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 197000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000000, "short_term_investments": null, "net_receivables": 2192000000, "inventory": 997000000, "other_current_assets": null, "total_current_assets": 3865000000, "net_ppe": null, "goodwill": 1386000000, "intangible_assets": null, "goodwill_and_intangibles": 1386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4441000000, "total_assets": 8306000000, "short_term_debt": 668000000, "accounts_payable": 1881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4034000000, "long_term_debt": 1586000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1974000000, "total_liabilities": 6008000000, "total_debt": 2254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2154000000, "total_equity": 2288000000, "shares_outstanding": 79300000, "operating_cash_flow": 177000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "321000000", "netIncome": "138000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "2555000000", "costOfRevenue": "2095000000", "interestIncome": "3000000", "incomeBeforeTax": "197000000", "interestExpense": "27000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1386000000", "inventory": "997000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "8306000000", "longTermDebt": "1586000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2154000000", "totalLiabilities": "6008000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3865000000", "currentLongTermDebt": "624000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4441000000", "currentAccountsPayable": "1881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000000", "totalShareholderEquity": "2288000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "4034000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1974000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "177000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2605000000, "cost_of_revenue": 2130000000, "gross_profit": 475000000, "ebit": 211000000, "ebitda": 307000000, "pretax_income": 183000000, "tax_provision": 44000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408000000, "total_current_assets": 3703000000, "total_assets": 8010000000, "short_term_debt": 497000000, "long_term_debt": 1540000000, "total_debt": 2037000000, "total_liabilities": 5699000000, "total_equity": 2298000000, "shares_outstanding": 81100000, "goodwill_and_intangibles": 2758000000 }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": 154000000, "free_cash_flow": 493000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213911, "ticker_id": 174, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211000000", "ebitda": "307000000", "netIncome": "138000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "2130000000", "interestIncome": "3000000", "incomeBeforeTax": "183000000", "interestExpense": "28000000", "operatingIncome": "206000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1379000000", "inventory": "936000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "8010000000", "longTermDebt": "1540000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1379000000", "reportedCurrency": "USD", "retainedEarnings": "2174000000", "totalLiabilities": "5699000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "3703000000", "currentLongTermDebt": "456000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4307000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164000000", "totalShareholderEquity": "2298000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "3785000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "1914000000", "cashAndShortTermInvestments": "408000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "1379000000", "cashAndCashEquivalentsAtCarryingValue": "408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "339000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2605000000, "cost_of_revenue": 2130000000, "gross_profit": 475000000, "research_and_development": 116000000, "selling_general_admin": 138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": 96000000, "ebitda": 307000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 183000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408000000, "short_term_investments": null, "net_receivables": 2090000000, "inventory": 936000000, "other_current_assets": null, "total_current_assets": 3703000000, "net_ppe": null, "goodwill": 1379000000, "intangible_assets": 1379000000, "goodwill_and_intangibles": 2758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4307000000, "total_assets": 8010000000, "short_term_debt": 497000000, "accounts_payable": 1858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3785000000, "long_term_debt": 1540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1914000000, "total_liabilities": 5699000000, "total_debt": 2037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2174000000, "total_equity": 2298000000, "shares_outstanding": 81100000, "operating_cash_flow": 339000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361000000, "free_cash_flow": 493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211000000", "ebitda": "307000000", "netIncome": "138000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "2130000000", "interestIncome": "3000000", "incomeBeforeTax": "183000000", "interestExpense": "28000000", "operatingIncome": "206000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1379000000", "inventory": "936000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "8010000000", "longTermDebt": "1540000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1379000000", "reportedCurrency": "USD", "retainedEarnings": "2174000000", "totalLiabilities": "5699000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "3703000000", "currentLongTermDebt": "456000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4307000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164000000", "totalShareholderEquity": "2298000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "3785000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "1914000000", "cashAndShortTermInvestments": "408000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "1379000000", "cashAndCashEquivalentsAtCarryingValue": "408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "339000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2615000000, "cost_of_revenue": 2172000000, "gross_profit": 443000000, "ebit": 200000000, "ebitda": 296000000, "pretax_income": 174000000, "tax_provision": 47000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 4011000000, "total_assets": 8324000000, "short_term_debt": 351000000, "long_term_debt": 1830000000, "total_debt": 2181000000, "total_liabilities": 5882000000, "total_equity": 2428000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2762000000 }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 140000000, "free_cash_flow": 263000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213912, "ticker_id": 174, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200000000", "ebitda": "296000000", "netIncome": "126000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "2615000000", "costOfRevenue": "2172000000", "interestIncome": "5000000", "incomeBeforeTax": "174000000", "interestExpense": "26000000", "operatingIncome": "194000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "1381000000", "inventory": "997000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "8324000000", "longTermDebt": "1830000000", "shortTermDebt": "351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1381000000", "reportedCurrency": "USD", "retainedEarnings": "2226000000", "totalLiabilities": "5882000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "4011000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4313000000", "currentAccountsPayable": "1855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315000000", "totalShareholderEquity": "2428000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "1452000000", "totalCurrentLiabilities": "3658000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "2224000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "1381000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "123000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2615000000, "cost_of_revenue": 2172000000, "gross_profit": 443000000, "research_and_development": 113000000, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000000, "depreciation_amortisation": 96000000, "ebitda": 296000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 127000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": 2194000000, "inventory": 997000000, "other_current_assets": null, "total_current_assets": 4011000000, "net_ppe": null, "goodwill": 1381000000, "intangible_assets": 1381000000, "goodwill_and_intangibles": 2762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4313000000, "total_assets": 8324000000, "short_term_debt": 351000000, "accounts_payable": 1855000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658000000, "long_term_debt": 1830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2224000000, "total_liabilities": 5882000000, "total_debt": 2181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2226000000, "total_equity": 2428000000, "shares_outstanding": 83000000, "operating_cash_flow": 123000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": 263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200000000", "ebitda": "296000000", "netIncome": "126000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "2615000000", "costOfRevenue": "2172000000", "interestIncome": "5000000", "incomeBeforeTax": "174000000", "interestExpense": "26000000", "operatingIncome": "194000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "1381000000", "inventory": "997000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "8324000000", "longTermDebt": "1830000000", "shortTermDebt": "351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1381000000", "reportedCurrency": "USD", "retainedEarnings": "2226000000", "totalLiabilities": "5882000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "4011000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4313000000", "currentAccountsPayable": "1855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315000000", "totalShareholderEquity": "2428000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "1452000000", "totalCurrentLiabilities": "3658000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "2224000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "1381000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "123000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2751000000, "cost_of_revenue": 2222000000, "gross_profit": 531000000, "ebit": 244000000, "ebitda": 341000000, "pretax_income": 219000000, "tax_provision": -8000000, "net_income": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498000000, "total_current_assets": 3974000000, "total_assets": 8332000000, "short_term_debt": 577000000, "long_term_debt": 1324000000, "total_debt": 1901000000, "total_liabilities": 5762000000, "total_equity": 2557000000, "shares_outstanding": 83700000, "goodwill_and_intangibles": 1385000000 }, "cash_flow": { "operating_cash_flow": 446000000, "capital_expenditure": 153000000, "free_cash_flow": 599000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213913, "ticker_id": 174, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244000000", "ebitda": "341000000", "netIncome": "227000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "2751000000", "costOfRevenue": "2222000000", "interestIncome": "3000000", "incomeBeforeTax": "219000000", "interestExpense": "25000000", "operatingIncome": "237000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "1378000000", "inventory": "1012000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "1324000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "5762000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "538000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358000000", "currentAccountsPayable": "1978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "4035000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "1727000000", "cashAndShortTermInvestments": "498000000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "446000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2751000000, "cost_of_revenue": 2222000000, "gross_profit": 531000000, "research_and_development": 81000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244000000, "depreciation_amortisation": 97000000, "ebitda": 341000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": 227000000, "net_income_continuing_ops": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498000000, "short_term_investments": null, "net_receivables": 2198000000, "inventory": 1012000000, "other_current_assets": null, "total_current_assets": 3974000000, "net_ppe": null, "goodwill": 1378000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 1385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4358000000, "total_assets": 8332000000, "short_term_debt": 577000000, "accounts_payable": 1978000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4035000000, "long_term_debt": 1324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1727000000, "total_liabilities": 5762000000, "total_debt": 1901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2289000000, "total_equity": 2557000000, "shares_outstanding": 83700000, "operating_cash_flow": 446000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000000, "free_cash_flow": 599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244000000", "ebitda": "341000000", "netIncome": "227000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "2751000000", "costOfRevenue": "2222000000", "interestIncome": "3000000", "incomeBeforeTax": "219000000", "interestExpense": "25000000", "operatingIncome": "237000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "1378000000", "inventory": "1012000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "1324000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "5762000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "538000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358000000", "currentAccountsPayable": "1978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "4035000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "1727000000", "cashAndShortTermInvestments": "498000000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "446000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2596000000, "cost_of_revenue": 2131000000, "gross_profit": 465000000, "ebit": 225000000, "ebitda": 320000000, "pretax_income": 201000000, "tax_provision": 67000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 3879000000, "total_assets": 7987000000, "short_term_debt": 627000000, "long_term_debt": 1277000000, "total_debt": 1904000000, "total_liabilities": 5501000000, "total_equity": 2473000000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 1378000000 }, "cash_flow": { "operating_cash_flow": 202000000, "capital_expenditure": 152000000, "free_cash_flow": 354000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213915, "ticker_id": 174, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "320000000", "netIncome": "134000000", "grossProfit": "465000000", "depreciation": "None", "totalRevenue": "2596000000", "costOfRevenue": "2131000000", "interestIncome": "20000000", "incomeBeforeTax": "201000000", "interestExpense": "24000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "1372000000", "inventory": "982000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "7987000000", "longTermDebt": "1277000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2242000000", "totalLiabilities": "5501000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "3879000000", "currentLongTermDebt": "590000000", "longTermInvestments": "500000000", "shortTermInvestments": "None", "currentNetReceivables": "2179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4107000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229000000", "shortLongTermDebtTotal": "2029000000", "totalShareholderEquity": "2473000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1366000000", "totalCurrentLiabilities": "3851000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "202000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2596000000, "cost_of_revenue": 2131000000, "gross_profit": 465000000, "research_and_development": 107000000, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 95000000, "ebitda": 320000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": null, "net_receivables": 2179000000, "inventory": 982000000, "other_current_assets": null, "total_current_assets": 3879000000, "net_ppe": null, "goodwill": 1372000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 1378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4107000000, "total_assets": 7987000000, "short_term_debt": 627000000, "accounts_payable": 1858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3851000000, "long_term_debt": 1277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650000000, "total_liabilities": 5501000000, "total_debt": 1904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2242000000, "total_equity": 2473000000, "shares_outstanding": 85000000, "operating_cash_flow": 202000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "320000000", "netIncome": "134000000", "grossProfit": "465000000", "depreciation": "None", "totalRevenue": "2596000000", "costOfRevenue": "2131000000", "interestIncome": "20000000", "incomeBeforeTax": "201000000", "interestExpense": "24000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "1372000000", "inventory": "982000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "7987000000", "longTermDebt": "1277000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2242000000", "totalLiabilities": "5501000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "3879000000", "currentLongTermDebt": "590000000", "longTermInvestments": "500000000", "shortTermInvestments": "None", "currentNetReceivables": "2179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4107000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229000000", "shortLongTermDebtTotal": "2029000000", "totalShareholderEquity": "2473000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "1366000000", "totalCurrentLiabilities": "3851000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "1650000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "202000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "income_statement": { "revenue": 2635000000, "cost_of_revenue": 2188000000, "gross_profit": 447000000, "ebit": 108000000, "ebitda": 202000000, "pretax_income": 83000000, "tax_provision": 30000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 3898000000, "total_assets": 7959000000, "short_term_debt": 516000000, "long_term_debt": 1290000000, "total_debt": 1806000000, "total_liabilities": 5402000000, "total_equity": 2545000000, "shares_outstanding": 85800000, "goodwill_and_intangibles": 1381000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 125000000, "free_cash_flow": 504000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213916, "ticker_id": 174, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:54.895620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108000000", "ebitda": "202000000", "netIncome": "53000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "2635000000", "costOfRevenue": "2188000000", "interestIncome": "18000000", "incomeBeforeTax": "83000000", "interestExpense": "25000000", "operatingIncome": "94000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "1375000000", "inventory": "947000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "7959000000", "longTermDebt": "1290000000", "shortTermDebt": "516000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2260000000", "totalLiabilities": "5402000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "3898000000", "currentLongTermDebt": "481000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "2189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4061000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2196000000", "shortLongTermDebtTotal": "1919000000", "totalShareholderEquity": "2545000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "1396000000", "totalCurrentLiabilities": "3756000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1646000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "85800000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "379000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-267000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2635000000, "cost_of_revenue": 2188000000, "gross_profit": 447000000, "research_and_development": 120000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 94000000, "ebitda": 202000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 83000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": null, "net_receivables": 2189000000, "inventory": 947000000, "other_current_assets": null, "total_current_assets": 3898000000, "net_ppe": null, "goodwill": 1375000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 1381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4061000000, "total_assets": 7959000000, "short_term_debt": 516000000, "accounts_payable": 1844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3756000000, "long_term_debt": 1290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1646000000, "total_liabilities": 5402000000, "total_debt": 1806000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2260000000, "total_equity": 2545000000, "shares_outstanding": 85800000, "operating_cash_flow": 379000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000000, "free_cash_flow": 504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108000000", "ebitda": "202000000", "netIncome": "53000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "2635000000", "costOfRevenue": "2188000000", "interestIncome": "18000000", "incomeBeforeTax": "83000000", "interestExpense": "25000000", "operatingIncome": "94000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "1375000000", "inventory": "947000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "7959000000", "longTermDebt": "1290000000", "shortTermDebt": "516000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2260000000", "totalLiabilities": "5402000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "3898000000", "currentLongTermDebt": "481000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "2189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4061000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2196000000", "shortLongTermDebtTotal": "1919000000", "totalShareholderEquity": "2545000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "1396000000", "totalCurrentLiabilities": "3756000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1646000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "85800000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "379000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-267000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }