{ "ticker": { "uuid": "ff568ab8-96e8-4d12-a909-047970d69d07", "symbol": "ESI", "name": "Ensign Energy Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/ff568ab8-96e8-4d12-a909-047970d69d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff568ab8-96e8-4d12-a909-047970d69d07/" }, "latest_snapshot": { "ticker": { "uuid": "ff568ab8-96e8-4d12-a909-047970d69d07", "symbol": "ESI", "name": "Ensign Energy Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/ff568ab8-96e8-4d12-a909-047970d69d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff568ab8-96e8-4d12-a909-047970d69d07/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.81, "value": 0.85, "quality": 0.08, "momentum": 0.82, "coverage": 0.879, "confidence": 0.842, "delta": -2 }, "headline_factors": { "price": 3.95, "market_cap": 728186228.8, "pe_ratio": null, "earnings_yield": 0.012, "ebitda_to_ev": 0.2165, "shareholder_yield": 0.0025, "roe": -0.0415, "piotroski_f_score": 4, "momentum_12_1": 0.44, "volatility_252d": 0.5071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 4.6186, "earnings_yield": 0.012, "fcf_yield": 0.0594, "shareholder_yield": 0.0025 }, "quality": { "roe": -0.0415, "roic": 0.0067, "gross_margin": 0.0549, "fcf_margin": 0.0617, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0269, "eps_growth_1y": null, "fcf_growth_1y": -0.5374 }, "momentum": { "price_return_12m": 0.7556, "momentum_12_1": 0.44, "relative_strength": 0.4691 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.08, "momentum_percentile": 0.82, "growth_composite": 78, "yield_composite": 69, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.81, "value": 0.85, "quality": 0.09, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0119, "shareholder_yield": 0.0024, "roe": -0.0415, "momentum_12_1": 0.6916 }, { "week_end_date": "2026-06-14", "price": 3.91, "os": 0.79, "value": 0.85, "quality": 0.09, "momentum": 0.78, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": 0.0025, "roe": -0.0415, "momentum_12_1": 0.8313 }, { "week_end_date": "2026-06-21", "price": 3.6, "os": 0.8, "value": 0.86, "quality": 0.09, "momentum": 0.78, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0124, "shareholder_yield": 0.0027, "roe": -0.0415, "momentum_12_1": 0.895 }, { "week_end_date": "2026-06-28", "price": 3.24, "os": 0.79, "value": 0.86, "quality": 0.08, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.013, "shareholder_yield": 0.003, "roe": -0.0415, "momentum_12_1": 0.8874 }, { "week_end_date": "2026-07-05", "price": 3.28, "os": 0.78, "value": 0.86, "quality": 0.08, "momentum": 0.76, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0129, "shareholder_yield": 0.003, "roe": -0.0415, "momentum_12_1": 0.7533 }, { "week_end_date": "2026-07-12", "price": 3.38, "os": 0.8, "value": 0.86, "quality": 0.08, "momentum": 0.76, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0128, "shareholder_yield": 0.0029, "roe": -0.0415, "momentum_12_1": 0.7 }, { "week_end_date": "2026-07-19", "price": 3.41, "os": 0.79, "value": 0.86, "quality": 0.08, "momentum": 0.76, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0127, "shareholder_yield": 0.0028, "roe": -0.0415, "momentum_12_1": 0.5721 }, { "week_end_date": "2026-07-26", "price": 3.95, "os": 0.81, "value": 0.85, "quality": 0.08, "momentum": 0.82, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": 0.0025, "roe": -0.0415, "momentum_12_1": 0.44 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1684231000, "cost_of_revenue": 1532490000, "gross_profit": 151741000, "ebit": 82539000, "ebitda": 427767000, "pretax_income": null, "tax_provision": null, "net_income": -20754000, "net_income_to_common": -20754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28113000, "total_current_assets": 389039000, "total_assets": 2910490000, "short_term_debt": 181929000, "long_term_debt": 869682000, "total_debt": 1075928000, "total_liabilities": null, "total_equity": 1369539000, "shares_outstanding": 182281110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471793000, "capital_expenditure": -178667000, "free_cash_flow": 293126000, "dividends_paid": 0, "share_repurchases": -2173000, "shares_issued": 279000, "net_debt_issued": -233738000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }