{ "ticker": { "uuid": "ff568ab8-96e8-4d12-a909-047970d69d07", "symbol": "ESI", "name": "Ensign Energy Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/ff568ab8-96e8-4d12-a909-047970d69d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff568ab8-96e8-4d12-a909-047970d69d07/" }, "ticker_metadata": { "id": 35766, "uuid": "ff568ab8-96e8-4d12-a909-047970d69d07", "symbol": "ESI", "name": "Ensign Energy Services Inc.", "asset_type": "equity", "market_cap": 772430464, "stock_exchange_id": 42, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "Ensign Energy Services Inc., together with its subsidiaries, provides oilfield services to the oil and natural gas industries in Canada, the United States, and internationally. It offers shallow, intermediate, and deep well drilling, as well as specialized drilling services, including directional, underbalanced, and managed pressure drilling; and equipment and services. The company also provides coring and oil sands drilling services to the mining, and oil and natural gas industries; directional drilling services; equipment rental services; and interactive pressure drilling services. Further, the company offers transportation and well servicing services. The company was incorporated in 1987 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff568ab8-96e8-4d12-a909-047970d69d07", "symbol": "ESI", "name": "Ensign Energy Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/ff568ab8-96e8-4d12-a909-047970d69d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff568ab8-96e8-4d12-a909-047970d69d07/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.8, "value": 0.85, "quality": 0.08, "momentum": 0.8, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.98, "market_cap": 733716757.12, "pe_ratio": null, "earnings_yield": 0.0119, "ebitda_to_ev": 0.2158, "shareholder_yield": 0.0024, "roe": -0.0415, "piotroski_f_score": 4, "momentum_12_1": 0.6916, "volatility_252d": 0.4718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.297175+00:00", "batch_id": "" }, "size": { "price_close": 3.98, "market_cap": 733716757.12, "market_cap_usd": 733716757.12, "enterprise_value": 1688120757.12, "shares_outstanding": 184350944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5683, "ptbv_ratio": 0.5683, "ps_ratio": 0.4528, "pcf_ratio": 2.2854, "pfcf_ratio": 7.3376, "ev_ebitda": 4.6338, "ev_ebit": 83.8443, "ev_sales": 1.0418, "ev_fcf": 16.8822, "earnings_yield": 0.0119, "fcf_yield": 0.0592, "price_to_sales": 0.4528, "price_to_book": 0.5683, "price_to_cashflow": 2.2854, "ebitda_to_ev": 0.2158, "sales_yield": 0.9599 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0024, "shareholder_yield": 0.0024, "debt_paydown_yield": 0.1101, "total_yield": 0.1126 }, "quality": { "gross_margin": 0.0549, "operating_margin": 0.0124, "net_margin": -0.0331, "ebitda_margin": 0.2248, "fcf_margin": 0.0617, "roe": -0.0415, "roa": -0.02, "roic": 0.0067, "roc_greenblatt": 0.0086, "asset_turnover": 0.6038, "cash_conversion": -1.8665, "accruals_ratio": -0.1396, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1323, "revenue_stability_5y": 0.0541, "eps_surprise_avg": -10.4077, "sue_score": -0.1883, "gross_profit_to_assets": 0.0331, "external_financing": 0.0012 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6198, "debt_to_assets": 0.3623, "interest_coverage": 0.2994, "current_ratio": 1.3062, "quick_ratio": 1.3062, "net_debt": 954404000, "local_beta": 0.2395, "volatility_252d": 0.4718, "volatility_60d": 1.1471, "max_drawdown_12m": -0.1655, "risk_adjusted_momentum": 1.466 }, "growth": { "revenue_growth_1y": -0.0269, "revenue_growth_3y_cagr": 0.0128, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5374, "book_value_growth_1y": -0.0688, "revenue_growth": -0.0269, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0365, "price_return_3m": 0.157, "price_return_6m": 0.4014, "price_return_9m": 0.8341, "price_return_12m": 0.7533, "price_return_12m_ex1m": 0.6916, "momentum_6m": 0.4014, "momentum_12m": 0.7533, "momentum_12_1": 0.6916, "distance_from_52w_high": -0.1175, "distance_from_52w_low": 0.9415, "relative_strength": 0.4512 }, "raw_ttm": { "revenue_ttm": 1620413000, "gross_profit_ttm": 88914000, "ebit_ttm": 20134000, "ebitda_ttm": 364309000, "net_income_ttm": -53573000, "eps_diluted_ttm": -0.2906, "operating_cash_flow_ttm": 321041000, "capital_expenditure_ttm": -221047000, "fcf_ttm": 99994000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -2439000, "shares_issued_ttm": 651000, "interest_expense_ttm": 67245000, "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_current_liabilities": 291591000, "net_ppe": 2108840000, "total_assets": 2683559000, "total_debt": 972348000, "total_equity": 1291057000, "net_working_capital": 242940000, "book_value_per_share": 7.0033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.0033 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 67, "rank_total_yield": 18, "rank_roe": 82, "rank_roc": 77, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 61, "rank_piotroski": 75, "rank_accruals": 13, "rank_sue": 69, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 26 }, "composites": { "value_composite": 15, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 98, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 20, "quality_value_composite": 0.2608, "os_score": 0.8, "value_percentile": 0.85, "quality_percentile": 0.08, "momentum_percentile": 0.8, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 17, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11316, "ticker_id": 35766, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.297175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 733716757.12, "market_cap_usd": 733716757.12, "enterprise_value": 1688120757.12, "shares_outstanding": 184350944, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56830702, "ptbv_ratio": 0.56830702, "ps_ratio": 0.45279614, "pcf_ratio": 2.28543008, "pfcf_ratio": 7.33760783, "ev_ebitda": 4.63376078, "ev_ebit": 83.84428117, "ev_sales": 1.04178426, "ev_fcf": 16.8822205, "earnings_yield": 0.01192687, "fcf_yield": 0.05923391, "dividend_yield": 0, "buyback_yield": 0.00243691, "shareholder_yield": 0.00243691, "debt_paydown_yield": 0.11012288, "total_yield": 0.11255978, "gross_margin": 0.0548712, "operating_margin": 0.01242523, "net_margin": -0.03306132, "ebitda_margin": 0.22482478, "fcf_margin": 0.06170896, "roe": -0.04149546, "roa": -0.01996341, "roic": 0.0067249, "roc_greenblatt": 0.00856117, "asset_turnover": 0.60382984, "cash_conversion": -1.86649992, "accruals_ratio": -0.13959596, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61976509, "debt_to_assets": 0.36233524, "interest_coverage": 0.2994126, "current_ratio": 1.30619944, "quick_ratio": 1.30619944, "net_debt": 954404000, "revenue_growth_1y": -0.0269203, "revenue_growth_3y_cagr": 0.01284408, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53735595, "book_value_growth_1y": -0.06875588, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.132309, "revenue_stability_5y": 0.054068, "eps_surprise_avg": -10.4077, "sue_score": -0.1883, "price_return_1m": 0.03645833, "price_return_3m": 0.15697674, "price_return_6m": 0.40140845, "price_return_9m": 0.83410138, "price_return_12m": 0.75330396, "price_return_12m_ex1m": 0.69162996, "distance_from_52w_high": -0.11751663, "distance_from_52w_low": 0.94146341, "relative_strength": 0.45119756, "local_beta": 0.2395, "volatility_252d": 0.471778, "volatility_60d": 1.147135, "max_drawdown_12m": -0.16549296, "revenue_ttm": 1620413000, "gross_profit_ttm": 88914000, "ebit_ttm": 20134000, "ebitda_ttm": 364309000, "net_income_ttm": -53573000, "eps_diluted_ttm": -0.29060334, "operating_cash_flow_ttm": 321041000, "capital_expenditure_ttm": -221047000, "fcf_ttm": 99994000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -2439000, "shares_issued_ttm": 651000, "interest_expense_ttm": 67245000, "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_current_liabilities": 291591000, "net_ppe": 2108840000, "total_assets": 2683559000, "total_debt": 972348000, "total_equity": 1291057000, "net_working_capital": 242940000, "book_value_per_share": 7.00325679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.00325679, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 67, "rank_total_yield": 18, "rank_roe": 82, "rank_roc": 77, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 61, "rank_piotroski": 75, "rank_accruals": 13, "rank_sue": 69, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 26, "value_composite": 15, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 98, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 20, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.8, "value": 0.85, "quality": 0.08, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0119, "shareholder_yield": 0.0024, "roe": -0.0415, "momentum_12_1": 0.6916, "complete_fields": { "id": 11316, "ticker_id": 35766, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.297175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 733716757.12, "market_cap_usd": 733716757.12, "enterprise_value": 1688120757.12, "shares_outstanding": 184350944, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56830702, "ptbv_ratio": 0.56830702, "ps_ratio": 0.45279614, "pcf_ratio": 2.28543008, "pfcf_ratio": 7.33760783, "ev_ebitda": 4.63376078, "ev_ebit": 83.84428117, "ev_sales": 1.04178426, "ev_fcf": 16.8822205, "earnings_yield": 0.01192687, "fcf_yield": 0.05923391, "dividend_yield": 0, "buyback_yield": 0.00243691, "shareholder_yield": 0.00243691, "debt_paydown_yield": 0.11012288, "total_yield": 0.11255978, "gross_margin": 0.0548712, "operating_margin": 0.01242523, "net_margin": -0.03306132, "ebitda_margin": 0.22482478, "fcf_margin": 0.06170896, "roe": -0.04149546, "roa": -0.01996341, "roic": 0.0067249, "roc_greenblatt": 0.00856117, "asset_turnover": 0.60382984, "cash_conversion": -1.86649992, "accruals_ratio": -0.13959596, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61976509, "debt_to_assets": 0.36233524, "interest_coverage": 0.2994126, "current_ratio": 1.30619944, "quick_ratio": 1.30619944, "net_debt": 954404000, "revenue_growth_1y": -0.0269203, "revenue_growth_3y_cagr": 0.01284408, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53735595, "book_value_growth_1y": -0.06875588, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.132309, "revenue_stability_5y": 0.054068, "eps_surprise_avg": -10.4077, "sue_score": -0.1883, "price_return_1m": 0.03645833, "price_return_3m": 0.15697674, "price_return_6m": 0.40140845, "price_return_9m": 0.83410138, "price_return_12m": 0.75330396, "price_return_12m_ex1m": 0.69162996, "distance_from_52w_high": -0.11751663, "distance_from_52w_low": 0.94146341, "relative_strength": 0.45119756, "local_beta": 0.2395, "volatility_252d": 0.471778, "volatility_60d": 1.147135, "max_drawdown_12m": -0.16549296, "revenue_ttm": 1620413000, "gross_profit_ttm": 88914000, "ebit_ttm": 20134000, "ebitda_ttm": 364309000, "net_income_ttm": -53573000, "eps_diluted_ttm": -0.29060334, "operating_cash_flow_ttm": 321041000, "capital_expenditure_ttm": -221047000, "fcf_ttm": 99994000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -2439000, "shares_issued_ttm": 651000, "interest_expense_ttm": 67245000, "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_current_liabilities": 291591000, "net_ppe": 2108840000, "total_assets": 2683559000, "total_debt": 972348000, "total_equity": 1291057000, "net_working_capital": 242940000, "book_value_per_share": 7.00325679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.00325679, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 67, "rank_total_yield": 18, "rank_roe": 82, "rank_roc": 77, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 61, "rank_piotroski": 75, "rank_accruals": 13, "rank_sue": 69, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 26, "value_composite": 15, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 98, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 20, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "ebit": 41309000, "ebitda": 385919000, "pretax_income": null, "tax_provision": null, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329977000, "capital_expenditure": -194364000, "free_cash_flow": 135613000, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000 }, "complete_fields": { "id": 420948, "ticker_id": 35766, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385919000", "netIncome": "-38760000", "grossProfit": "99938000", "totalRevenue": "1638891000", "costOfRevenue": "1538953000", "interestExpense": "74800000", "operatingIncome": "41309000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345353000" }, "balance": { "totalDebt": "967035000", "totalAssets": "2643027000", "longTermDebt": "934802000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183476360", "totalCurrentAssets": "354849000", "totalShareholderEquity": "1283738000", "totalCurrentLiabilities": "265231000", "propertyPlantEquipmentNet": "2094244000", "cashAndShortTermInvestments": "16189000" }, "cashflow": { "freeCashFlow": "135613000", "dividendsPaid": "0", "issuanceOfDebt": "287736000", "issuanceOfStock": "295000", "repaymentOfDebt": "-385961000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "329977000", "repurchaseOfStock": "-2366000", "capitalExpenditures": "-194364000" } }, "revenue": 1638891000, "cost_of_revenue": 1538953000, "gross_profit": 99938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41309000, "depreciation_amortisation": 345353000, "ebitda": 385919000, "interest_expense": 74800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38760000, "net_income_continuing_ops": null, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354849000, "net_ppe": 2094244000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2643027000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265231000, "long_term_debt": 934802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "operating_cash_flow": 329977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2366000, "shares_issued": 295000, "net_debt_issued": -98225000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385919000", "netIncome": "-38760000", "grossProfit": "99938000", "totalRevenue": "1638891000", "costOfRevenue": "1538953000", "interestExpense": "74800000", "operatingIncome": "41309000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345353000" }, "balance": { "totalDebt": "967035000", "totalAssets": "2643027000", "longTermDebt": "934802000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183476360", "totalCurrentAssets": "354849000", "totalShareholderEquity": "1283738000", "totalCurrentLiabilities": "265231000", "propertyPlantEquipmentNet": "2094244000", "cashAndShortTermInvestments": "16189000" }, "cashflow": { "freeCashFlow": "135613000", "dividendsPaid": "0", "issuanceOfDebt": "287736000", "issuanceOfStock": "295000", "repaymentOfDebt": "-385961000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "329977000", "repurchaseOfStock": "-2366000", "capitalExpenditures": "-194364000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 1684231000, "cost_of_revenue": 1532490000, "gross_profit": 151741000, "ebit": 82539000, "ebitda": 427767000, "pretax_income": null, "tax_provision": null, "net_income": -20754000, "net_income_to_common": -20754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28113000, "total_current_assets": 389039000, "total_assets": 2910490000, "short_term_debt": 181929000, "long_term_debt": 869682000, "total_debt": 1075928000, "total_liabilities": null, "total_equity": 1369539000, "shares_outstanding": 182281110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471793000, "capital_expenditure": -178667000, "free_cash_flow": 293126000, "dividends_paid": 0, "share_repurchases": -2173000, "shares_issued": 279000, "net_debt_issued": -233738000 }, "complete_fields": { "id": 420953, "ticker_id": 35766, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427767000", "netIncome": "-20754000", "grossProfit": "151741000", "totalRevenue": "1684231000", "costOfRevenue": "1532490000", "interestExpense": "97530000", "operatingIncome": "82539000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355824000" }, "balance": { "totalDebt": "1075928000", "totalAssets": "2910490000", "longTermDebt": "869682000", "shortTermDebt": "181929000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182281110", "totalCurrentAssets": "389039000", "totalShareholderEquity": "1369539000", "totalCurrentLiabilities": "489945000", "propertyPlantEquipmentNet": "2305985000", "cashAndShortTermInvestments": "28113000" }, "cashflow": { "freeCashFlow": "293126000", "dividendsPaid": "0", "issuanceOfDebt": "120902000", "issuanceOfStock": "279000", "repaymentOfDebt": "-354640000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "471793000", "repurchaseOfStock": "-2173000", "capitalExpenditures": "-178667000" } }, "revenue": 1684231000, "cost_of_revenue": 1532490000, "gross_profit": 151741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82539000, "depreciation_amortisation": 355824000, "ebitda": 427767000, "interest_expense": 97530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20754000, "net_income_continuing_ops": null, "net_income_to_common": -20754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389039000, "net_ppe": 2305985000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2910490000, "short_term_debt": 181929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489945000, "long_term_debt": 869682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1075928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1369539000, "shares_outstanding": 182281110, "operating_cash_flow": 471793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -178667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2173000, "shares_issued": 279000, "net_debt_issued": -233738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 293126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427767000", "netIncome": "-20754000", "grossProfit": "151741000", "totalRevenue": "1684231000", "costOfRevenue": "1532490000", "interestExpense": "97530000", "operatingIncome": "82539000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355824000" }, "balance": { "totalDebt": "1075928000", "totalAssets": "2910490000", "longTermDebt": "869682000", "shortTermDebt": "181929000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182281110", "totalCurrentAssets": "389039000", "totalShareholderEquity": "1369539000", "totalCurrentLiabilities": "489945000", "propertyPlantEquipmentNet": "2305985000", "cashAndShortTermInvestments": "28113000" }, "cashflow": { "freeCashFlow": "293126000", "dividendsPaid": "0", "issuanceOfDebt": "120902000", "issuanceOfStock": "279000", "repaymentOfDebt": "-354640000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "471793000", "repurchaseOfStock": "-2173000", "capitalExpenditures": "-178667000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 1791767000, "cost_of_revenue": 1550901000, "gross_profit": 240866000, "ebit": 180546000, "ebitda": 481725000, "pretax_income": null, "tax_provision": null, "net_income": 41236000, "net_income_to_common": 41236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20501000, "total_current_assets": 381854000, "total_assets": 2947986000, "short_term_debt": 110700000, "long_term_debt": 1099649000, "total_debt": 1230284000, "total_liabilities": null, "total_equity": 1308762000, "shares_outstanding": 182486424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 492517000, "capital_expenditure": -175841000, "free_cash_flow": 316676000, "dividends_paid": 0, "share_repurchases": -1931000, "shares_issued": 0, "net_debt_issued": -232128000 }, "complete_fields": { "id": 420955, "ticker_id": 35766, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481725000", "netIncome": "41236000", "grossProfit": "240866000", "totalRevenue": "1791767000", "costOfRevenue": "1550901000", "interestExpense": "126683000", "operatingIncome": "180546000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307343000" }, "balance": { "totalDebt": "1230284000", "totalAssets": "2947986000", "longTermDebt": "1099649000", "shortTermDebt": "110700000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182486424", "totalCurrentAssets": "381854000", "totalShareholderEquity": "1308762000", "totalCurrentLiabilities": "366074000", "propertyPlantEquipmentNet": "2356487000", "cashAndShortTermInvestments": "20501000" }, "cashflow": { "freeCashFlow": "316676000", "dividendsPaid": "0", "issuanceOfDebt": "611686000", "issuanceOfStock": "0", "repaymentOfDebt": "-843814000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "492517000", "repurchaseOfStock": "-1931000", "capitalExpenditures": "-175841000" } }, "revenue": 1791767000, "cost_of_revenue": 1550901000, "gross_profit": 240866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180546000, "depreciation_amortisation": 307343000, "ebitda": 481725000, "interest_expense": 126683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41236000, "net_income_continuing_ops": null, "net_income_to_common": 41236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 381854000, "net_ppe": 2356487000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2947986000, "short_term_debt": 110700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366074000, "long_term_debt": 1099649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1230284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1308762000, "shares_outstanding": 182486424, "operating_cash_flow": 492517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1931000, "shares_issued": 0, "net_debt_issued": -232128000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 316676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481725000", "netIncome": "41236000", "grossProfit": "240866000", "totalRevenue": "1791767000", "costOfRevenue": "1550901000", "interestExpense": "126683000", "operatingIncome": "180546000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307343000" }, "balance": { "totalDebt": "1230284000", "totalAssets": "2947986000", "longTermDebt": "1099649000", "shortTermDebt": "110700000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182486424", "totalCurrentAssets": "381854000", "totalShareholderEquity": "1308762000", "totalCurrentLiabilities": "366074000", "propertyPlantEquipmentNet": "2356487000", "cashAndShortTermInvestments": "20501000" }, "cashflow": { "freeCashFlow": "316676000", "dividendsPaid": "0", "issuanceOfDebt": "611686000", "issuanceOfStock": "0", "repaymentOfDebt": "-843814000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "492517000", "repurchaseOfStock": "-1931000", "capitalExpenditures": "-175841000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 1577329000, "cost_of_revenue": 1436220000, "gross_profit": 141109000, "ebit": 72770000, "ebitda": 394041000, "pretax_income": null, "tax_provision": null, "net_income": 8128000, "net_income_to_common": 8128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49880000, "total_current_assets": 470611000, "total_assets": 3183904000, "short_term_debt": 882686000, "long_term_debt": 556889000, "total_debt": 1456847000, "total_liabilities": null, "total_equity": 1288770000, "shares_outstanding": 182604116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319962000, "capital_expenditure": -174393000, "free_cash_flow": 145569000, "dividends_paid": 0, "share_repurchases": -1750000, "shares_issued": null, "net_debt_issued": -42185000 }, "complete_fields": { "id": 420956, "ticker_id": 35766, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394041000", "netIncome": "8128000", "grossProfit": "141109000", "totalRevenue": "1577329000", "costOfRevenue": "1436220000", "interestExpense": "119277000", "operatingIncome": "72770000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281137000" }, "balance": { "totalDebt": "1456847000", "totalAssets": "3183904000", "longTermDebt": "556889000", "shortTermDebt": "882686000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182604116", "totalCurrentAssets": "470611000", "totalShareholderEquity": "1288770000", "totalCurrentLiabilities": "1178411000", "propertyPlantEquipmentNet": "2516923000", "cashAndShortTermInvestments": "49880000" }, "cashflow": { "freeCashFlow": "145569000", "dividendsPaid": "0", "issuanceOfDebt": "71158000", "issuanceOfStock": null, "repaymentOfDebt": "-113343000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "319962000", "repurchaseOfStock": "-1750000", "capitalExpenditures": "-174393000" } }, "revenue": 1577329000, "cost_of_revenue": 1436220000, "gross_profit": 141109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72770000, "depreciation_amortisation": 281137000, "ebitda": 394041000, "interest_expense": 119277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8128000, "net_income_continuing_ops": null, "net_income_to_common": 8128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 470611000, "net_ppe": 2516923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3183904000, "short_term_debt": 882686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178411000, "long_term_debt": 556889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1456847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1288770000, "shares_outstanding": 182604116, "operating_cash_flow": 319962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1750000, "shares_issued": null, "net_debt_issued": -42185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394041000", "netIncome": "8128000", "grossProfit": "141109000", "totalRevenue": "1577329000", "costOfRevenue": "1436220000", "interestExpense": "119277000", "operatingIncome": "72770000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281137000" }, "balance": { "totalDebt": "1456847000", "totalAssets": "3183904000", "longTermDebt": "556889000", "shortTermDebt": "882686000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182604116", "totalCurrentAssets": "470611000", "totalShareholderEquity": "1288770000", "totalCurrentLiabilities": "1178411000", "propertyPlantEquipmentNet": "2516923000", "cashAndShortTermInvestments": "49880000" }, "cashflow": { "freeCashFlow": "145569000", "dividendsPaid": "0", "issuanceOfDebt": "71158000", "issuanceOfStock": null, "repaymentOfDebt": "-113343000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "319962000", "repurchaseOfStock": "-1750000", "capitalExpenditures": "-174393000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420957, "ticker_id": 35766, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "ebit": 926000, "ebitda": 85091000, "pretax_income": null, "tax_provision": null, "net_income": -11128000, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 380876000, "total_assets": 2683559000, "short_term_debt": null, "long_term_debt": 940518000, "total_debt": 972348000, "total_liabilities": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45355000, "capital_expenditure": -65319000, "free_cash_flow": -19964000, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000 }, "complete_fields": { "id": 420946, "ticker_id": 35766, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85091000", "netIncome": "-11128000", "grossProfit": "24492000", "totalRevenue": "418033000", "costOfRevenue": "393541000", "interestExpense": "12946000", "operatingIncome": "926000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85093000" }, "balance": { "totalDebt": "972348000", "totalAssets": "2683559000", "longTermDebt": "940518000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184311654", "totalCurrentAssets": "380876000", "totalShareholderEquity": "1291057000", "totalCurrentLiabilities": "291591000", "propertyPlantEquipmentNet": "2108840000", "cashAndShortTermInvestments": "17944000" }, "cashflow": { "freeCashFlow": "-19964000", "dividendsPaid": "0", "issuanceOfDebt": "51013000", "issuanceOfStock": "356000", "repaymentOfDebt": "-61315000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45355000", "repurchaseOfStock": "-625000", "capitalExpenditures": "-65319000" } }, "revenue": 418033000, "cost_of_revenue": 393541000, "gross_profit": 24492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926000, "depreciation_amortisation": 85093000, "ebitda": 85091000, "interest_expense": 12946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11128000, "net_income_continuing_ops": null, "net_income_to_common": -11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 380876000, "net_ppe": 2108840000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2683559000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291591000, "long_term_debt": 940518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 972348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1291057000, "shares_outstanding": 184311654, "operating_cash_flow": 45355000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -625000, "shares_issued": 356000, "net_debt_issued": -10302000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85091000", "netIncome": "-11128000", "grossProfit": "24492000", "totalRevenue": "418033000", "costOfRevenue": "393541000", "interestExpense": "12946000", "operatingIncome": "926000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85093000" }, "balance": { "totalDebt": "972348000", "totalAssets": "2683559000", "longTermDebt": "940518000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184311654", "totalCurrentAssets": "380876000", "totalShareholderEquity": "1291057000", "totalCurrentLiabilities": "291591000", "propertyPlantEquipmentNet": "2108840000", "cashAndShortTermInvestments": "17944000" }, "cashflow": { "freeCashFlow": "-19964000", "dividendsPaid": "0", "issuanceOfDebt": "51013000", "issuanceOfStock": "356000", "repaymentOfDebt": "-61315000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45355000", "repurchaseOfStock": "-625000", "capitalExpenditures": "-65319000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "ebit": 14044000, "ebitda": 110068000, "pretax_income": null, "tax_provision": null, "net_income": -12785000, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 354849000, "total_assets": 2643027000, "short_term_debt": null, "long_term_debt": 934802000, "total_debt": 967035000, "total_liabilities": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67732000, "capital_expenditure": -40674000, "free_cash_flow": 27058000, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000 }, "complete_fields": { "id": 420947, "ticker_id": 35766, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110068000", "netIncome": "-12785000", "grossProfit": "28584000", "totalRevenue": "418808000", "costOfRevenue": "390224000", "interestExpense": "17364000", "operatingIncome": "14044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93337000" }, "balance": { "totalDebt": "967035000", "totalAssets": "2643027000", "longTermDebt": "934802000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183476360", "totalCurrentAssets": "354849000", "totalShareholderEquity": "1283738000", "totalCurrentLiabilities": "265231000", "propertyPlantEquipmentNet": "2094244000", "cashAndShortTermInvestments": "16189000" }, "cashflow": { "freeCashFlow": "27058000", "dividendsPaid": "0", "issuanceOfDebt": "31494000", "issuanceOfStock": "241000", "repaymentOfDebt": "-32163000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "67732000", "repurchaseOfStock": "-677000", "capitalExpenditures": "-40674000" } }, "revenue": 418808000, "cost_of_revenue": 390224000, "gross_profit": 28584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14044000, "depreciation_amortisation": 93337000, "ebitda": 110068000, "interest_expense": 17364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12785000, "net_income_continuing_ops": null, "net_income_to_common": -12785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354849000, "net_ppe": 2094244000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2643027000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265231000, "long_term_debt": 934802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1283738000, "shares_outstanding": 183476360, "operating_cash_flow": 67732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -677000, "shares_issued": 241000, "net_debt_issued": -669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110068000", "netIncome": "-12785000", "grossProfit": "28584000", "totalRevenue": "418808000", "costOfRevenue": "390224000", "interestExpense": "17364000", "operatingIncome": "14044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93337000" }, "balance": { "totalDebt": "967035000", "totalAssets": "2643027000", "longTermDebt": "934802000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183476360", "totalCurrentAssets": "354849000", "totalShareholderEquity": "1283738000", "totalCurrentLiabilities": "265231000", "propertyPlantEquipmentNet": "2094244000", "cashAndShortTermInvestments": "16189000" }, "cashflow": { "freeCashFlow": "27058000", "dividendsPaid": "0", "issuanceOfDebt": "31494000", "issuanceOfStock": "241000", "repaymentOfDebt": "-32163000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "67732000", "repurchaseOfStock": "-677000", "capitalExpenditures": "-40674000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 411157000, "cost_of_revenue": 386750000, "gross_profit": 24407000, "ebit": 8561000, "ebitda": 100410000, "pretax_income": null, "tax_provision": null, "net_income": -3263000, "net_income_to_common": -3263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16733000, "total_current_assets": 357785000, "total_assets": 2750660000, "short_term_debt": null, "long_term_debt": 941776000, "total_debt": 977526000, "total_liabilities": null, "total_equity": 1311322000, "shares_outstanding": 182436968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100605000, "capital_expenditure": -64415000, "free_cash_flow": 36190000, "dividends_paid": 0, "share_repurchases": -603000, "shares_issued": 44000, "net_debt_issued": -46330000 }, "complete_fields": { "id": 420949, "ticker_id": 35766, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100410000", "netIncome": "-3263000", "grossProfit": "24407000", "totalRevenue": "411157000", "costOfRevenue": "386750000", "interestExpense": "18371000", "operatingIncome": "8561000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87356000" }, "balance": { "totalDebt": "977526000", "totalAssets": "2750660000", "longTermDebt": "941776000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182436968", "totalCurrentAssets": "357785000", "totalShareholderEquity": "1311322000", "totalCurrentLiabilities": "319529000", "propertyPlantEquipmentNet": "2175058000", "cashAndShortTermInvestments": "16733000" }, "cashflow": { "freeCashFlow": "36190000", "dividendsPaid": "0", "issuanceOfDebt": "208024000", "issuanceOfStock": "44000", "repaymentOfDebt": "-254354000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "100605000", "repurchaseOfStock": "-603000", "capitalExpenditures": "-64415000" } }, "revenue": 411157000, "cost_of_revenue": 386750000, "gross_profit": 24407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8561000, "depreciation_amortisation": 87356000, "ebitda": 100410000, "interest_expense": 18371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3263000, "net_income_continuing_ops": null, "net_income_to_common": -3263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357785000, "net_ppe": 2175058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2750660000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319529000, "long_term_debt": 941776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1311322000, "shares_outstanding": 182436968, "operating_cash_flow": 100605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -603000, "shares_issued": 44000, "net_debt_issued": -46330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100410000", "netIncome": "-3263000", "grossProfit": "24407000", "totalRevenue": "411157000", "costOfRevenue": "386750000", "interestExpense": "18371000", "operatingIncome": "8561000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87356000" }, "balance": { "totalDebt": "977526000", "totalAssets": "2750660000", "longTermDebt": "941776000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182436968", "totalCurrentAssets": "357785000", "totalShareholderEquity": "1311322000", "totalCurrentLiabilities": "319529000", "propertyPlantEquipmentNet": "2175058000", "cashAndShortTermInvestments": "16733000" }, "cashflow": { "freeCashFlow": "36190000", "dividendsPaid": "0", "issuanceOfDebt": "208024000", "issuanceOfStock": "44000", "repaymentOfDebt": "-254354000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "100605000", "repurchaseOfStock": "-603000", "capitalExpenditures": "-64415000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 372415000, "cost_of_revenue": 360984000, "gross_profit": 11431000, "ebit": -3397000, "ebitda": 68740000, "pretax_income": null, "tax_provision": null, "net_income": -26397000, "net_income_to_common": -26397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14974000, "total_current_assets": 331380000, "total_assets": 2695547000, "short_term_debt": 171599000, "long_term_debt": 798379000, "total_debt": 997681000, "total_liabilities": null, "total_equity": 1301567000, "shares_outstanding": 183818082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107349000, "capital_expenditure": -50639000, "free_cash_flow": 56710000, "dividends_paid": 0, "share_repurchases": -534000, "shares_issued": 10000, "net_debt_issued": -23498000 }, "complete_fields": { "id": 420950, "ticker_id": 35766, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68740000", "netIncome": "-26397000", "grossProfit": "11431000", "totalRevenue": "372415000", "costOfRevenue": "360984000", "interestExpense": "18564000", "operatingIncome": "-3397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82767000" }, "balance": { "totalDebt": "997681000", "totalAssets": "2695547000", "longTermDebt": "798379000", "shortTermDebt": "171599000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183818082", "totalCurrentAssets": "331380000", "totalShareholderEquity": "1301567000", "totalCurrentLiabilities": "427340000", "propertyPlantEquipmentNet": "2149214000", "cashAndShortTermInvestments": "14974000" }, "cashflow": { "freeCashFlow": "56710000", "dividendsPaid": "0", "issuanceOfDebt": "38462000", "issuanceOfStock": "10000", "repaymentOfDebt": "-61960000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107349000", "repurchaseOfStock": "-534000", "capitalExpenditures": "-50639000" } }, "revenue": 372415000, "cost_of_revenue": 360984000, "gross_profit": 11431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3397000, "depreciation_amortisation": 82767000, "ebitda": 68740000, "interest_expense": 18564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26397000, "net_income_continuing_ops": null, "net_income_to_common": -26397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 331380000, "net_ppe": 2149214000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2695547000, "short_term_debt": 171599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427340000, "long_term_debt": 798379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1301567000, "shares_outstanding": 183818082, "operating_cash_flow": 107349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -534000, "shares_issued": 10000, "net_debt_issued": -23498000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68740000", "netIncome": "-26397000", "grossProfit": "11431000", "totalRevenue": "372415000", "costOfRevenue": "360984000", "interestExpense": "18564000", "operatingIncome": "-3397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82767000" }, "balance": { "totalDebt": "997681000", "totalAssets": "2695547000", "longTermDebt": "798379000", "shortTermDebt": "171599000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183818082", "totalCurrentAssets": "331380000", "totalShareholderEquity": "1301567000", "totalCurrentLiabilities": "427340000", "propertyPlantEquipmentNet": "2149214000", "cashAndShortTermInvestments": "14974000" }, "cashflow": { "freeCashFlow": "56710000", "dividendsPaid": "0", "issuanceOfDebt": "38462000", "issuanceOfStock": "10000", "repaymentOfDebt": "-61960000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107349000", "repurchaseOfStock": "-534000", "capitalExpenditures": "-50639000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": 436511000, "cost_of_revenue": 400995000, "gross_profit": 35516000, "ebit": 22101000, "ebitda": 106701000, "pretax_income": null, "tax_provision": null, "net_income": 3685000, "net_income_to_common": 3685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16666000, "total_current_assets": 375312000, "total_assets": 2856953000, "short_term_debt": 194361000, "long_term_debt": 833199000, "total_debt": 1055647000, "total_liabilities": null, "total_equity": 1371626000, "shares_outstanding": 183421068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54291000, "capital_expenditure": -38636000, "free_cash_flow": 15655000, "dividends_paid": 0, "share_repurchases": -552000, "shares_issued": 0, "net_debt_issued": -27728000 }, "complete_fields": { "id": 420951, "ticker_id": 35766, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106701000", "netIncome": "3685000", "grossProfit": "35516000", "totalRevenue": "436511000", "costOfRevenue": "400995000", "interestExpense": "20501000", "operatingIncome": "22101000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81893000" }, "balance": { "totalDebt": "1055647000", "totalAssets": "2856953000", "longTermDebt": "833199000", "shortTermDebt": "194361000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183421068", "totalCurrentAssets": "375312000", "totalShareholderEquity": "1371626000", "totalCurrentLiabilities": "473308000", "propertyPlantEquipmentNet": "2268942000", "cashAndShortTermInvestments": "16666000" }, "cashflow": { "freeCashFlow": "15655000", "dividendsPaid": "0", "issuanceOfDebt": "9756000", "issuanceOfStock": "0", "repaymentOfDebt": "-37484000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "54291000", "repurchaseOfStock": "-552000", "capitalExpenditures": "-38636000" } }, "revenue": 436511000, "cost_of_revenue": 400995000, "gross_profit": 35516000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22101000, "depreciation_amortisation": 81893000, "ebitda": 106701000, "interest_expense": 20501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3685000, "net_income_continuing_ops": null, "net_income_to_common": 3685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16666000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 375312000, "net_ppe": 2268942000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2856953000, "short_term_debt": 194361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473308000, "long_term_debt": 833199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1055647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1371626000, "shares_outstanding": 183421068, "operating_cash_flow": 54291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -552000, "shares_issued": 0, "net_debt_issued": -27728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106701000", "netIncome": "3685000", "grossProfit": "35516000", "totalRevenue": "436511000", "costOfRevenue": "400995000", "interestExpense": "20501000", "operatingIncome": "22101000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81893000" }, "balance": { "totalDebt": "1055647000", "totalAssets": "2856953000", "longTermDebt": "833199000", "shortTermDebt": "194361000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183421068", "totalCurrentAssets": "375312000", "totalShareholderEquity": "1371626000", "totalCurrentLiabilities": "473308000", "propertyPlantEquipmentNet": "2268942000", "cashAndShortTermInvestments": "16666000" }, "cashflow": { "freeCashFlow": "15655000", "dividendsPaid": "0", "issuanceOfDebt": "9756000", "issuanceOfStock": "0", "repaymentOfDebt": "-37484000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "54291000", "repurchaseOfStock": "-552000", "capitalExpenditures": "-38636000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 181929000, "long_term_debt": null, "total_debt": 181929000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420952, "ticker_id": 35766, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "181929000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 181929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 181929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "181929000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 110700000, "long_term_debt": null, "total_debt": 110700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420954, "ticker_id": 35766, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:55.380140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "110700000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 110700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "110700000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }