{ "ticker": { "uuid": "ff586607-1b71-4d22-94f2-06abbf639538", "symbol": "LECO", "name": "Lincoln Electric Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ff586607-1b71-4d22-94f2-06abbf639538/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff586607-1b71-4d22-94f2-06abbf639538/" }, "latest_snapshot": { "ticker": { "uuid": "ff586607-1b71-4d22-94f2-06abbf639538", "symbol": "LECO", "name": "Lincoln Electric Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ff586607-1b71-4d22-94f2-06abbf639538/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff586607-1b71-4d22-94f2-06abbf639538/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.09, "quality": 0.84, "momentum": 0.34, "coverage": 1, "confidence": 0.958, "delta": 19 }, "headline_factors": { "price": 251.47, "market_cap": 13777314551.7, "pe_ratio": 25.588, "earnings_yield": 0.0505, "ebitda_to_ev": 0.0573, "shareholder_yield": 0.0323, "roe": 0.3563, "piotroski_f_score": 6, "momentum_12_1": 0.1784, "volatility_252d": 0.236 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 25.588, "ev_ebitda": 17.4617, "earnings_yield": 0.0505, "fcf_yield": 0.0479, "shareholder_yield": 0.0323 }, "quality": { "roe": 0.3563, "roic": 0.2175, "gross_margin": 0.361, "fcf_margin": 0.1649, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0781, "eps_growth_1y": 0.1675, "fcf_growth_1y": -0.0674 }, "momentum": { "price_return_12m": 0.115, "momentum_12_1": 0.1784, "relative_strength": -0.1013 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.84, "momentum_percentile": 0.34, "growth_composite": 22, "yield_composite": 65, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 261.35, "os": 0.4, "value": 0.08, "quality": 0.83, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 26.5936, "earnings_yield": 0.0488, "shareholder_yield": 0.0309, "roe": 0.3563, "momentum_12_1": 0.3598 }, { "week_end_date": "2026-06-14", "price": 257.48, "os": 0.36, "value": 0.09, "quality": 0.84, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 26.2, "earnings_yield": 0.0494, "shareholder_yield": 0.0314, "roe": 0.3563, "momentum_12_1": 0.3098 }, { "week_end_date": "2026-06-21", "price": 274.41, "os": 0.37, "value": 0.07, "quality": 0.8, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 27.9226, "earnings_yield": 0.0466, "shareholder_yield": 0.0295, "roe": 0.3563, "momentum_12_1": 0.3228 }, { "week_end_date": "2026-06-28", "price": 265.77, "os": 0.34, "value": 0.09, "quality": 0.85, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 27.043, "earnings_yield": 0.048, "shareholder_yield": 0.0304, "roe": 0.3563, "momentum_12_1": 0.248 }, { "week_end_date": "2026-07-05", "price": 258.43, "os": 0.35, "value": 0.09, "quality": 0.82, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.2962, "earnings_yield": 0.0493, "shareholder_yield": 0.0315, "roe": 0.3563, "momentum_12_1": 0.2201 }, { "week_end_date": "2026-07-12", "price": 250.97, "os": 0.38, "value": 0.1, "quality": 0.82, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 25.5372, "earnings_yield": 0.0506, "shareholder_yield": 0.0324, "roe": 0.3563, "momentum_12_1": 0.167 }, { "week_end_date": "2026-07-19", "price": 252.74, "os": 0.37, "value": 0.1, "quality": 0.84, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.7168, "earnings_yield": 0.0503, "shareholder_yield": 0.0322, "roe": 0.3563, "momentum_12_1": 0.2482 }, { "week_end_date": "2026-07-26", "price": 251.47, "os": 0.18, "value": 0.09, "quality": 0.84, "momentum": 0.34, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.588, "earnings_yield": 0.0505, "shareholder_yield": 0.0323, "roe": 0.3563, "momentum_12_1": 0.1784 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 736584000, "ebitda": 835130000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 714953000, "ebitda": 813499000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1294008000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": -338308000, "shares_issued": 11578000, "net_debt_issued": -100169000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4008670000, "cost_of_revenue": 2530732000, "gross_profit": 1477938000, "ebit": 712282000, "ebitda": 800520000, "pretax_income": 594149000, "tax_provision": 128041000, "net_income": 466108000, "net_income_to_common": 466108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377262000, "total_current_assets": 1645281000, "total_assets": 3520142000, "short_term_debt": 123634000, "long_term_debt": 1150551000, "total_debt": 1316309000, "total_liabilities": 2192709000, "total_equity": 1327433000, "shares_outstanding": 57194000, "goodwill_and_intangibles": 1025932000 }, "cash_flow": { "operating_cash_flow": 598977000, "capital_expenditure": 116603000, "free_cash_flow": 715580000, "dividends_paid": 162143000, "share_repurchases": -263751000, "shares_issued": 27404000, "net_debt_issued": 149323000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 186728000, "ebitda": 212737000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 190484000, "ebitda": 216493000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1477142000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": -56670000, "shares_issued": 8559000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 187917000, "ebitda": 213473000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": -51820000, "shares_issued": 1517000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 187917000, "ebitda": 213473000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": -51820000, "shares_issued": 1517000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 187917000, "ebitda": 213473000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": -51820000, "shares_issued": 1517000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 187917000, "ebitda": 213473000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": -51820000, "shares_issued": 1517000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 187917000, "ebitda": 213473000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": -51820000, "shares_issued": 1517000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }