{ "ticker": { "uuid": "ff586607-1b71-4d22-94f2-06abbf639538", "symbol": "LECO", "name": "Lincoln Electric Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ff586607-1b71-4d22-94f2-06abbf639538/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff586607-1b71-4d22-94f2-06abbf639538/" }, "ticker_metadata": { "id": 6900, "uuid": "ff586607-1b71-4d22-94f2-06abbf639538", "symbol": "LECO", "name": "Lincoln Electric Holdings Inc", "asset_type": "equity", "market_cap": 14400245000, "stock_exchange_id": 2, "industry": "Tools & Accessories", "sector": "Industrials", "description": "Lincoln Electric Holdings, Inc. designs, develops, manufactures and sells welding, cutting and brazing products worldwide. The company is headquartered in Cleveland, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff586607-1b71-4d22-94f2-06abbf639538", "symbol": "LECO", "name": "Lincoln Electric Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ff586607-1b71-4d22-94f2-06abbf639538/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff586607-1b71-4d22-94f2-06abbf639538/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.07, "quality": 0.77, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 262.13, "market_cap": 14500245210, "pe_ratio": 26.9307, "earnings_yield": 0.0371, "ebitda_to_ev": 0.0545, "shareholder_yield": 0.0117, "roe": 0.3563, "piotroski_f_score": 6, "momentum_12_1": 0.3638, "volatility_252d": 0.2344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.531442+00:00", "batch_id": "" }, "size": { "price_close": 262.13, "market_cap": 14500245210, "market_cap_usd": 14500245210, "enterprise_value": 15512474210, "shares_outstanding": 55317000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.9307, "pb_ratio": 9.5948, "ptbv_ratio": 23.2046, "ps_ratio": 3.3357, "pcf_ratio": 25.1021, "pfcf_ratio": 20.2281, "ev_ebitda": 18.3586, "ev_ebit": 20.8445, "ev_sales": 3.5686, "ev_fcf": 21.6401, "earnings_yield": 0.0371, "fcf_yield": 0.0462, "price_to_sales": 3.3357, "price_to_book": 9.5948, "price_to_cashflow": 25.1021, "ebitda_to_ev": 0.0545, "sales_yield": 0.2802 }, "yield": { "dividend_yield": 0.0117, "buyback_yield": 0, "shareholder_yield": 0.0117, "debt_paydown_yield": null, "total_yield": 0.0117 }, "quality": { "gross_margin": 0.361, "operating_margin": 0.1712, "net_margin": 0.1239, "ebitda_margin": 0.1944, "fcf_margin": 0.1649, "roe": 0.3563, "roa": 0.138, "roic": 0.2283, "roc_greenblatt": null, "asset_turnover": 1.1145, "cash_conversion": 1.3314, "accruals_ratio": -0.0101, "sbc_to_revenue": 0.005, "piotroski_f_score": 6, "altman_z_score": 7.2372, "earnings_stability_5y": 0.1353, "revenue_stability_5y": 0.1736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5809, "net_debt_to_ebitda": 1.1979, "debt_to_assets": 0.3362, "interest_coverage": 12.3753, "current_ratio": 1.8263, "quick_ratio": 1.1462, "net_debt": 1012229000, "local_beta": 0.0012, "volatility_252d": 0.2344, "volatility_60d": 0.5494, "max_drawdown_12m": -0.1821, "risk_adjusted_momentum": 1.552 }, "growth": { "revenue_growth_1y": 0.0781, "revenue_growth_3y_cagr": 0.04, "revenue_growth_5y_cagr": 0.0976, "eps_growth_1y": 0.1675, "eps_growth_3y_cagr": 0.033, "eps_growth_5y_cagr": 0.2036, "fcf_growth_1y": -0.0674, "book_value_growth_1y": 0.1334, "revenue_growth": 0.0781, "earnings_growth": 0.1675 }, "momentum": { "price_return_1m": -0.0331, "price_return_3m": 0.0032, "price_return_6m": 0.0751, "price_return_9m": 0.0833, "price_return_12m": 0.3186, "price_return_12m_ex1m": 0.3638, "momentum_6m": 0.0751, "momentum_12m": 0.3186, "momentum_12_1": 0.3638, "distance_from_52w_high": -0.1202, "distance_from_52w_low": 0.3202, "relative_strength": 0.1607 }, "raw_ttm": { "revenue_ttm": 4346986999, "gross_profit_ttm": 1569097000, "ebit_ttm": 744199000, "ebitda_ttm": 844970000, "net_income_ttm": 538428000, "eps_diluted_ttm": 9.7335, "operating_cash_flow_ttm": 577650000, "capital_expenditure_ttm": 139188000, "fcf_ttm": 716838000, "dividends_paid_ttm": 169336000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60136000, "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_current_liabilities": 1020357000, "net_ppe": null, "total_assets": 3900395000, "total_debt": 1311132000, "total_equity": 1511260000, "net_working_capital": 707686000, "book_value_per_share": 27.32, "retained_earnings": 4435760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624887000, "tangible_book_per_share": 11.2965 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 90, "rank_ptbv": 92, "rank_ps": 67, "rank_pcf": 83, "rank_ev_ebitda": 74, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37 }, "composites": { "value_composite": 93, "quality_composite": 23, "momentum_composite": 23, "growth_composite": 21, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2322, "os_score": 0.35, "value_percentile": 0.07, "quality_percentile": 0.77, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1807, "ticker_id": 6900, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.531442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.13, "market_cap": 14500245210, "market_cap_usd": 14500245210, "enterprise_value": 15512474210, "shares_outstanding": 55317000, "fx_rate_to_usd": null, "pe_ratio": 26.93070422, "pb_ratio": 9.59480514, "ptbv_ratio": 23.20458773, "ps_ratio": 3.33570016, "pcf_ratio": 25.10212968, "pfcf_ratio": 20.22806437, "ev_ebitda": 18.35860943, "ev_ebit": 20.84452439, "ev_sales": 3.56855777, "ev_fcf": 21.64013935, "earnings_yield": 0.03713234, "fcf_yield": 0.04621042, "dividend_yield": 0.01167815, "buyback_yield": 0, "shareholder_yield": 0.01167815, "debt_paydown_yield": null, "total_yield": 0.01167815, "gross_margin": 0.36096197, "operating_margin": 0.17119881, "net_margin": 0.12386234, "ebitda_margin": 0.19438061, "fcf_margin": 0.16490456, "roe": 0.35627754, "roa": 0.13804448, "roic": 0.2282838, "roc_greenblatt": null, "asset_turnover": 1.11449917, "cash_conversion": 1.3313535, "accruals_ratio": -0.0100559, "sbc_to_revenue": 0.00496344, "debt_to_equity": 1.58088946, "net_debt_to_ebitda": 1.19794667, "debt_to_assets": 0.33615365, "interest_coverage": 12.37526606, "current_ratio": 1.82626669, "quick_ratio": 1.14617335, "net_debt": 1012229000, "revenue_growth_1y": 0.07808782, "revenue_growth_3y_cagr": 0.03998387, "revenue_growth_5y_cagr": 0.09762885, "eps_growth_1y": 0.16750076, "eps_growth_3y_cagr": 0.0329994, "eps_growth_5y_cagr": 0.20355997, "fcf_growth_1y": -0.06743318, "book_value_growth_1y": 0.13338326, "piotroski_f_score": 6, "altman_z_score": 7.23723709, "earnings_stability_5y": 0.135267, "revenue_stability_5y": 0.17356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03312309, "price_return_3m": 0.00320983, "price_return_6m": 0.07505097, "price_return_9m": 0.08328119, "price_return_12m": 0.31862969, "price_return_12m_ex1m": 0.36380305, "distance_from_52w_high": -0.12017722, "distance_from_52w_low": 0.32020232, "relative_strength": 0.16068864, "local_beta": 0.0012, "volatility_252d": 0.23441, "volatility_60d": 0.5494, "max_drawdown_12m": -0.18213704, "revenue_ttm": 4346986999, "gross_profit_ttm": 1569097000, "ebit_ttm": 744199000, "ebitda_ttm": 844970000, "net_income_ttm": 538428000, "eps_diluted_ttm": 9.73349965, "operating_cash_flow_ttm": 577650000, "capital_expenditure_ttm": 139188000, "fcf_ttm": 716838000, "dividends_paid_ttm": 169336000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60136000, "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_current_liabilities": 1020357000, "net_ppe": null, "total_assets": 3900395000, "total_debt": 1311132000, "total_equity": 1511260000, "net_working_capital": 707686000, "book_value_per_share": 27.31999205, "retained_earnings": 4435760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624887000, "tangible_book_per_share": 11.29647306, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 90, "rank_ptbv": 92, "rank_ps": 67, "rank_pcf": 83, "rank_ev_ebitda": 74, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 93, "quality_composite": 23, "momentum_composite": 23, "growth_composite": 21, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.13, "os": 0.35, "value": 0.07, "quality": 0.77, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 26.9307, "earnings_yield": 0.0371, "shareholder_yield": 0.0117, "roe": 0.3563, "momentum_12_1": 0.3638, "complete_fields": { "id": 1807, "ticker_id": 6900, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.531442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.13, "market_cap": 14500245210, "market_cap_usd": 14500245210, "enterprise_value": 15512474210, "shares_outstanding": 55317000, "fx_rate_to_usd": null, "pe_ratio": 26.93070422, "pb_ratio": 9.59480514, "ptbv_ratio": 23.20458773, "ps_ratio": 3.33570016, "pcf_ratio": 25.10212968, "pfcf_ratio": 20.22806437, "ev_ebitda": 18.35860943, "ev_ebit": 20.84452439, "ev_sales": 3.56855777, "ev_fcf": 21.64013935, "earnings_yield": 0.03713234, "fcf_yield": 0.04621042, "dividend_yield": 0.01167815, "buyback_yield": 0, "shareholder_yield": 0.01167815, "debt_paydown_yield": null, "total_yield": 0.01167815, "gross_margin": 0.36096197, "operating_margin": 0.17119881, "net_margin": 0.12386234, "ebitda_margin": 0.19438061, "fcf_margin": 0.16490456, "roe": 0.35627754, "roa": 0.13804448, "roic": 0.2282838, "roc_greenblatt": null, "asset_turnover": 1.11449917, "cash_conversion": 1.3313535, "accruals_ratio": -0.0100559, "sbc_to_revenue": 0.00496344, "debt_to_equity": 1.58088946, "net_debt_to_ebitda": 1.19794667, "debt_to_assets": 0.33615365, "interest_coverage": 12.37526606, "current_ratio": 1.82626669, "quick_ratio": 1.14617335, "net_debt": 1012229000, "revenue_growth_1y": 0.07808782, "revenue_growth_3y_cagr": 0.03998387, "revenue_growth_5y_cagr": 0.09762885, "eps_growth_1y": 0.16750076, "eps_growth_3y_cagr": 0.0329994, "eps_growth_5y_cagr": 0.20355997, "fcf_growth_1y": -0.06743318, "book_value_growth_1y": 0.13338326, "piotroski_f_score": 6, "altman_z_score": 7.23723709, "earnings_stability_5y": 0.135267, "revenue_stability_5y": 0.17356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03312309, "price_return_3m": 0.00320983, "price_return_6m": 0.07505097, "price_return_9m": 0.08328119, "price_return_12m": 0.31862969, "price_return_12m_ex1m": 0.36380305, "distance_from_52w_high": -0.12017722, "distance_from_52w_low": 0.32020232, "relative_strength": 0.16068864, "local_beta": 0.0012, "volatility_252d": 0.23441, "volatility_60d": 0.5494, "max_drawdown_12m": -0.18213704, "revenue_ttm": 4346986999, "gross_profit_ttm": 1569097000, "ebit_ttm": 744199000, "ebitda_ttm": 844970000, "net_income_ttm": 538428000, "eps_diluted_ttm": 9.73349965, "operating_cash_flow_ttm": 577650000, "capital_expenditure_ttm": 139188000, "fcf_ttm": 716838000, "dividends_paid_ttm": 169336000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60136000, "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_current_liabilities": 1020357000, "net_ppe": null, "total_assets": 3900395000, "total_debt": 1311132000, "total_equity": 1511260000, "net_working_capital": 707686000, "book_value_per_share": 27.31999205, "retained_earnings": 4435760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624887000, "tangible_book_per_share": 11.29647306, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 90, "rank_ptbv": 92, "rank_ps": 67, "rank_pcf": 83, "rank_ev_ebitda": 74, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 93, "quality_composite": 23, "momentum_composite": 23, "growth_composite": 21, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "ebit": 714953000, "ebitda": 813499000, "pretax_income": 675450000, "tax_provision": 154917000, "net_income": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55875000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 661173000, "capital_expenditure": 126974000, "free_cash_flow": 788147000, "dividends_paid": 168240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109625, "ticker_id": 6900, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "714953000", "ebitda": "813499000", "netIncome": "520533000", "grossProfit": "1535625000", "depreciation": "None", "totalRevenue": "4230654000", "costOfRevenue": "2695029000", "interestIncome": "None", "incomeBeforeTax": "675450000", "interestExpense": "61134000", "operatingIncome": "714953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154917000", "reportedCurrency": "USD", "netInterestIncome": "-51561000", "nonInterestIncome": "None", "operatingExpenses": "820672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98546000", "sellingGeneralAndAdministrative": "797994000", "netIncomeFromContinuingOperations": "520533000" }, "balance": { "goodwill": "886686000", "inventory": "633364000", "commonStock": "1469794000", "currentDebt": "None", "investments": "None", "totalAssets": "3777577000", "longTermDebt": "1147550000", "shortTermDebt": "143780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250424000", "reportedCurrency": "USD", "retainedEarnings": "4342080000", "totalLiabilities": "2307783000", "otherCurrentAssets": "258568000", "totalCurrentAssets": "1739512000", "currentLongTermDebt": "143780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038065000", "currentAccountsPayable": "364934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294008000", "totalShareholderEquity": "1469794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447977000", "totalCurrentLiabilities": "956691000", "otherNonCurrentLiabilities": "148760000", "totalNonCurrentLiabilities": "1351092000", "cashAndShortTermInvestments": "308789000", "commonStockSharesOutstanding": "55875000", "intangibleAssetsExcludingGoodwill": "250424000", "cashAndCashEquivalentsAtCarryingValue": "308789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520533000", "profitLoss": "None", "dividendPayout": "168240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47783000", "operatingCashflow": "661173000", "capitalExpenditures": "126974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461887000", "cashflowFromInvestment": "-257326000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4230654000, "cost_of_revenue": 2695029000, "gross_profit": 1535625000, "research_and_development": 85550000, "selling_general_admin": 797994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714953000, "depreciation_amortisation": 98546000, "ebitda": 813499000, "interest_expense": 61134000, "interest_income": null, "other_non_operating": null, "pretax_income": 675450000, "tax_provision": 154917000, "effective_tax_rate": null, "net_income": 520533000, "net_income_continuing_ops": 520533000, "net_income_to_common": 520533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308789000, "short_term_investments": null, "net_receivables": 538791000, "inventory": 633364000, "other_current_assets": null, "total_current_assets": 1739512000, "net_ppe": null, "goodwill": 886686000, "intangible_assets": 250424000, "goodwill_and_intangibles": 1137110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038065000, "total_assets": 3777577000, "short_term_debt": 143780000, "accounts_payable": 364934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956691000, "long_term_debt": 1147550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1351092000, "total_liabilities": 2307783000, "total_debt": 1291330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4342080000, "total_equity": 1469794000, "shares_outstanding": 55875000, "operating_cash_flow": 661173000, "stock_based_compensation": 20348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257326000, "dividends_paid": 168240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461887000, "free_cash_flow": 788147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "714953000", "ebitda": "813499000", "netIncome": "520533000", "grossProfit": "1535625000", "depreciation": "None", "totalRevenue": "4230654000", "costOfRevenue": "2695029000", "interestIncome": "None", "incomeBeforeTax": "675450000", "interestExpense": "61134000", "operatingIncome": "714953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154917000", "reportedCurrency": "USD", "netInterestIncome": "-51561000", "nonInterestIncome": "None", "operatingExpenses": "820672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98546000", "sellingGeneralAndAdministrative": "797994000", "netIncomeFromContinuingOperations": "520533000" }, "balance": { "goodwill": "886686000", "inventory": "633364000", "commonStock": "1469794000", "currentDebt": "None", "investments": "None", "totalAssets": "3777577000", "longTermDebt": "1147550000", "shortTermDebt": "143780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250424000", "reportedCurrency": "USD", "retainedEarnings": "4342080000", "totalLiabilities": "2307783000", "otherCurrentAssets": "258568000", "totalCurrentAssets": "1739512000", "currentLongTermDebt": "143780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038065000", "currentAccountsPayable": "364934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294008000", "totalShareholderEquity": "1469794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447977000", "totalCurrentLiabilities": "956691000", "otherNonCurrentLiabilities": "148760000", "totalNonCurrentLiabilities": "1351092000", "cashAndShortTermInvestments": "308789000", "commonStockSharesOutstanding": "55875000", "intangibleAssetsExcludingGoodwill": "250424000", "cashAndCashEquivalentsAtCarryingValue": "308789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520533000", "profitLoss": "None", "dividendPayout": "168240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47783000", "operatingCashflow": "661173000", "capitalExpenditures": "126974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461887000", "cashflowFromInvestment": "-257326000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 4008670000, "cost_of_revenue": 2530732000, "gross_profit": 1477938000, "ebit": 712282000, "ebitda": 800520000, "pretax_income": 594149000, "tax_provision": 128041000, "net_income": 466108000, "net_income_to_common": 466108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377262000, "total_current_assets": 1645281000, "total_assets": 3520142000, "short_term_debt": 123634000, "long_term_debt": 1150551000, "total_debt": 1274185000, "total_liabilities": 2192709000, "total_equity": 1327433000, "shares_outstanding": 57194000, "goodwill_and_intangibles": 1025932000 }, "cash_flow": { "operating_cash_flow": 598977000, "capital_expenditure": 116603000, "free_cash_flow": 715580000, "dividends_paid": 162143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109630, "ticker_id": 6900, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712282000", "ebitda": "800520000", "netIncome": "466108000", "grossProfit": "1477938000", "depreciation": "None", "totalRevenue": "4008670000", "costOfRevenue": "2530732000", "interestIncome": "None", "incomeBeforeTax": "594149000", "interestExpense": "42786000", "operatingIncome": "636462000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128041000", "reportedCurrency": "USD", "netInterestIncome": "-42786000", "nonInterestIncome": "None", "operatingExpenses": "841476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88238000", "sellingGeneralAndAdministrative": "780590000", "netIncomeFromContinuingOperations": "466108000" }, "balance": { "goodwill": "804927000", "inventory": "544037000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3520142000", "longTermDebt": "1150551000", "shortTermDebt": "123634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221005000", "reportedCurrency": "USD", "retainedEarnings": "3993016000", "totalLiabilities": "2192709000", "otherCurrentAssets": "242003000", "totalCurrentAssets": "1645281000", "currentLongTermDebt": "110524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874861000", "currentAccountsPayable": "296590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316309000", "totalShareholderEquity": "1327433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458578000", "totalCurrentLiabilities": "878802000", "otherNonCurrentLiabilities": "152892000", "totalNonCurrentLiabilities": "1313907000", "cashAndShortTermInvestments": "377262000", "commonStockSharesOutstanding": "57194000", "intangibleAssetsExcludingGoodwill": "221005000", "cashAndCashEquivalentsAtCarryingValue": "377262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466108000", "profitLoss": "None", "dividendPayout": "162143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25355000", "operatingCashflow": "598977000", "capitalExpenditures": "116603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244640000", "cashflowFromInvestment": "-361231000", "stockBasedCompensation": "24052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4008670000, "cost_of_revenue": 2530732000, "gross_profit": 1477938000, "research_and_development": 81821000, "selling_general_admin": 780590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712282000, "depreciation_amortisation": 88238000, "ebitda": 800520000, "interest_expense": 42786000, "interest_income": null, "other_non_operating": null, "pretax_income": 594149000, "tax_provision": 128041000, "effective_tax_rate": null, "net_income": 466108000, "net_income_continuing_ops": 466108000, "net_income_to_common": 466108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377262000, "short_term_investments": null, "net_receivables": 481979000, "inventory": 544037000, "other_current_assets": null, "total_current_assets": 1645281000, "net_ppe": null, "goodwill": 804927000, "intangible_assets": 221005000, "goodwill_and_intangibles": 1025932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1874861000, "total_assets": 3520142000, "short_term_debt": 123634000, "accounts_payable": 296590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878802000, "long_term_debt": 1150551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313907000, "total_liabilities": 2192709000, "total_debt": 1274185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3993016000, "total_equity": 1327433000, "shares_outstanding": 57194000, "operating_cash_flow": 598977000, "stock_based_compensation": 24052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361231000, "dividends_paid": 162143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244640000, "free_cash_flow": 715580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712282000", "ebitda": "800520000", "netIncome": "466108000", "grossProfit": "1477938000", "depreciation": "None", "totalRevenue": "4008670000", "costOfRevenue": "2530732000", "interestIncome": "None", "incomeBeforeTax": "594149000", "interestExpense": "42786000", "operatingIncome": "636462000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128041000", "reportedCurrency": "USD", "netInterestIncome": "-42786000", "nonInterestIncome": "None", "operatingExpenses": "841476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88238000", "sellingGeneralAndAdministrative": "780590000", "netIncomeFromContinuingOperations": "466108000" }, "balance": { "goodwill": "804927000", "inventory": "544037000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3520142000", "longTermDebt": "1150551000", "shortTermDebt": "123634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221005000", "reportedCurrency": "USD", "retainedEarnings": "3993016000", "totalLiabilities": "2192709000", "otherCurrentAssets": "242003000", "totalCurrentAssets": "1645281000", "currentLongTermDebt": "110524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874861000", "currentAccountsPayable": "296590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316309000", "totalShareholderEquity": "1327433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458578000", "totalCurrentLiabilities": "878802000", "otherNonCurrentLiabilities": "152892000", "totalNonCurrentLiabilities": "1313907000", "cashAndShortTermInvestments": "377262000", "commonStockSharesOutstanding": "57194000", "intangibleAssetsExcludingGoodwill": "221005000", "cashAndCashEquivalentsAtCarryingValue": "377262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466108000", "profitLoss": "None", "dividendPayout": "162143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25355000", "operatingCashflow": "598977000", "capitalExpenditures": "116603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244640000", "cashflowFromInvestment": "-361231000", "stockBasedCompensation": "24052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 4191636000, "cost_of_revenue": 2713939000, "gross_profit": 1477697000, "ebit": 702813000, "ebitda": 789483000, "pretax_income": 686866000, "tax_provision": 141618000, "net_income": 545248000, "net_income_to_common": 545248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393787000, "total_current_assets": 1693111000, "total_assets": 3377297000, "short_term_debt": 15543000, "long_term_debt": 1102771000, "total_debt": 1118314000, "total_liabilities": 2068445000, "total_equity": 1308852000, "shares_outstanding": 58221000, "goodwill_and_intangibles": 881119000 }, "cash_flow": { "operating_cash_flow": 667542000, "capital_expenditure": 90987000, "free_cash_flow": 758529000, "dividends_paid": 148010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109635, "ticker_id": 6900, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "702813000", "ebitda": "789483000", "netIncome": "545248000", "grossProfit": "1477697000", "depreciation": "None", "totalRevenue": "4191636000", "costOfRevenue": "2713939000", "interestIncome": "None", "incomeBeforeTax": "686866000", "interestExpense": "44371000", "operatingIncome": "717849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141618000", "reportedCurrency": "USD", "netInterestIncome": "-44371000", "nonInterestIncome": "None", "operatingExpenses": "759848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86670000", "sellingGeneralAndAdministrative": "758910000", "netIncomeFromContinuingOperations": "545248000" }, "balance": { "goodwill": "694452000", "inventory": "562864000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3377297000", "longTermDebt": "1102771000", "shortTermDebt": "15543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "3688038000", "totalLiabilities": "2068445000", "otherCurrentAssets": "155814000", "totalCurrentAssets": "1693111000", "currentLongTermDebt": "2439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684186000", "currentAccountsPayable": "325435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159890000", "totalShareholderEquity": "1308852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413632000", "totalCurrentLiabilities": "754610000", "otherNonCurrentLiabilities": "197918000", "totalNonCurrentLiabilities": "1313835000", "cashAndShortTermInvestments": "393787000", "commonStockSharesOutstanding": "58221000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "393787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545248000", "profitLoss": "None", "dividendPayout": "148010000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "122094000", "operatingCashflow": "667542000", "capitalExpenditures": "90987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412392000", "cashflowFromInvestment": "-74729000", "stockBasedCompensation": "26231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4191636000, "cost_of_revenue": 2713939000, "gross_profit": 1477697000, "research_and_development": 71235000, "selling_general_admin": 758910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702813000, "depreciation_amortisation": 86670000, "ebitda": 789483000, "interest_expense": 44371000, "interest_income": null, "other_non_operating": null, "pretax_income": 686866000, "tax_provision": 141618000, "effective_tax_rate": null, "net_income": 545248000, "net_income_continuing_ops": 545248000, "net_income_to_common": 545248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393787000, "short_term_investments": null, "net_receivables": 580646000, "inventory": 562864000, "other_current_assets": null, "total_current_assets": 1693111000, "net_ppe": null, "goodwill": 694452000, "intangible_assets": 186667000, "goodwill_and_intangibles": 881119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684186000, "total_assets": 3377297000, "short_term_debt": 15543000, "accounts_payable": 325435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754610000, "long_term_debt": 1102771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313835000, "total_liabilities": 2068445000, "total_debt": 1118314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3688038000, "total_equity": 1308852000, "shares_outstanding": 58221000, "operating_cash_flow": 667542000, "stock_based_compensation": 26231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74729000, "dividends_paid": 148010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412392000, "free_cash_flow": 758529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "702813000", "ebitda": "789483000", "netIncome": "545248000", "grossProfit": "1477697000", "depreciation": "None", "totalRevenue": "4191636000", "costOfRevenue": "2713939000", "interestIncome": "None", "incomeBeforeTax": "686866000", "interestExpense": "44371000", "operatingIncome": "717849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141618000", "reportedCurrency": "USD", "netInterestIncome": "-44371000", "nonInterestIncome": "None", "operatingExpenses": "759848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86670000", "sellingGeneralAndAdministrative": "758910000", "netIncomeFromContinuingOperations": "545248000" }, "balance": { "goodwill": "694452000", "inventory": "562864000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3377297000", "longTermDebt": "1102771000", "shortTermDebt": "15543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "3688038000", "totalLiabilities": "2068445000", "otherCurrentAssets": "155814000", "totalCurrentAssets": "1693111000", "currentLongTermDebt": "2439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684186000", "currentAccountsPayable": "325435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159890000", "totalShareholderEquity": "1308852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413632000", "totalCurrentLiabilities": "754610000", "otherNonCurrentLiabilities": "197918000", "totalNonCurrentLiabilities": "1313835000", "cashAndShortTermInvestments": "393787000", "commonStockSharesOutstanding": "58221000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "393787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545248000", "profitLoss": "None", "dividendPayout": "148010000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "122094000", "operatingCashflow": "667542000", "capitalExpenditures": "90987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412392000", "cashflowFromInvestment": "-74729000", "stockBasedCompensation": "26231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 3761211000, "cost_of_revenue": 2480451000, "gross_profit": 1280760000, "ebit": 630050000, "ebitda": 708109000, "pretax_income": 592827000, "tax_provision": 120603000, "net_income": 472224000, "net_income_to_common": 472224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197150000, "total_current_assets": 1557790000, "total_assets": 3180546000, "short_term_debt": 103861000, "long_term_debt": 1110396000, "total_debt": 1214257000, "total_liabilities": 2146505000, "total_equity": 1034140000, "shares_outstanding": 58749000, "goodwill_and_intangibles": 867963000 }, "cash_flow": { "operating_cash_flow": 383386000, "capital_expenditure": 71883000, "free_cash_flow": 455269000, "dividends_paid": 130724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109640, "ticker_id": 6900, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630050000", "ebitda": "708109000", "netIncome": "472224000", "grossProfit": "1280760000", "depreciation": "None", "totalRevenue": "3761211000", "costOfRevenue": "2480451000", "interestIncome": "None", "incomeBeforeTax": "592827000", "interestExpense": "29500000", "operatingIncome": "612336000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120603000", "reportedCurrency": "USD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "668424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63207000", "otherNonOperatingIncome": "9991000", "costofGoodsAndServicesSold": "2480451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78059000", "sellingGeneralAndAdministrative": "656636000", "netIncomeFromContinuingOperations": "472224000" }, "balance": { "goodwill": "665257000", "inventory": "665451000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3180546000", "longTermDebt": "1110396000", "shortTermDebt": "103861000", "treasuryStock": "-2488776000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "202706000", "reportedCurrency": "USD", "retainedEarnings": "3306500000", "totalLiabilities": "2146505000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "1557790000", "currentLongTermDebt": "93483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622755999", "currentAccountsPayable": "352079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544871000", "shortLongTermDebtTotal": "1250202000", "totalShareholderEquity": "1034140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283430000", "totalCurrentLiabilities": "852897000", "otherNonCurrentLiabilities": "166190000", "totalNonCurrentLiabilities": "1293608000", "cashAndShortTermInvestments": "197150000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "202706000", "cashAndCashEquivalentsAtCarryingValue": "197150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472224000", "profitLoss": "None", "dividendPayout": "130724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-81188000", "operatingCashflow": "383386000", "capitalExpenditures": "71883000", "changeInReceivables": "-65010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133725000", "cashflowFromInvestment": "-504691000", "stockBasedCompensation": "25267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3761211000, "cost_of_revenue": 2480451000, "gross_profit": 1280760000, "research_and_development": 63207000, "selling_general_admin": 656636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630050000, "depreciation_amortisation": 78059000, "ebitda": 708109000, "interest_expense": 29500000, "interest_income": null, "other_non_operating": null, "pretax_income": 592827000, "tax_provision": 120603000, "effective_tax_rate": null, "net_income": 472224000, "net_income_continuing_ops": 472224000, "net_income_to_common": 472224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197150000, "short_term_investments": null, "net_receivables": 576781000, "inventory": 665451000, "other_current_assets": null, "total_current_assets": 1557790000, "net_ppe": null, "goodwill": 665257000, "intangible_assets": 202706000, "goodwill_and_intangibles": 867963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1622755999, "total_assets": 3180546000, "short_term_debt": 103861000, "accounts_payable": 352079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852897000, "long_term_debt": 1110396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293608000, "total_liabilities": 2146505000, "total_debt": 1214257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3306500000, "total_equity": 1034140000, "shares_outstanding": 58749000, "operating_cash_flow": 383386000, "stock_based_compensation": 25267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504691000, "dividends_paid": 130724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133725000, "free_cash_flow": 455269000, "net_change_in_cash": 12420000 }, "raw_data": { "income": { "ebit": "630050000", "ebitda": "708109000", "netIncome": "472224000", "grossProfit": "1280760000", "depreciation": "None", "totalRevenue": "3761211000", "costOfRevenue": "2480451000", "interestIncome": "None", "incomeBeforeTax": "592827000", "interestExpense": "29500000", "operatingIncome": "612336000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120603000", "reportedCurrency": "USD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "668424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63207000", "otherNonOperatingIncome": "9991000", "costofGoodsAndServicesSold": "2480451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78059000", "sellingGeneralAndAdministrative": "656636000", "netIncomeFromContinuingOperations": "472224000" }, "balance": { "goodwill": "665257000", "inventory": "665451000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3180546000", "longTermDebt": "1110396000", "shortTermDebt": "103861000", "treasuryStock": "-2488776000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "202706000", "reportedCurrency": "USD", "retainedEarnings": "3306500000", "totalLiabilities": "2146505000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "1557790000", "currentLongTermDebt": "93483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622755999", "currentAccountsPayable": "352079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544871000", "shortLongTermDebtTotal": "1250202000", "totalShareholderEquity": "1034140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283430000", "totalCurrentLiabilities": "852897000", "otherNonCurrentLiabilities": "166190000", "totalNonCurrentLiabilities": "1293608000", "cashAndShortTermInvestments": "197150000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "202706000", "cashAndCashEquivalentsAtCarryingValue": "197150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472224000", "profitLoss": "None", "dividendPayout": "130724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-81188000", "operatingCashflow": "383386000", "capitalExpenditures": "71883000", "changeInReceivables": "-65010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133725000", "cashflowFromInvestment": "-504691000", "stockBasedCompensation": "25267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 3234180000, "cost_of_revenue": 2165575000, "gross_profit": 1068605000, "ebit": 594084000, "ebitda": 675230000, "pretax_income": 324998000, "tax_provision": 48418000, "net_income": 276580000, "net_income_to_common": 276580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192958000, "total_current_assets": 1289593000, "total_assets": 2592307000, "short_term_debt": 62948000, "long_term_debt": 717089000, "total_debt": 780037000, "total_liabilities": 1728398000, "total_equity": 864102000, "shares_outstanding": 60062000, "goodwill_and_intangibles": 579555000 }, "cash_flow": { "operating_cash_flow": 365063000, "capital_expenditure": 62531000, "free_cash_flow": 427594000, "dividends_paid": 121851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109645, "ticker_id": 6900, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594084000", "ebitda": "675230000", "netIncome": "276580000", "grossProfit": "1068605000", "depreciation": "None", "totalRevenue": "3234180000", "costOfRevenue": "2165575000", "interestIncome": "None", "incomeBeforeTax": "324998000", "interestExpense": "22214000", "operatingIncome": "461669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48418000", "reportedCurrency": "USD", "netInterestIncome": "-22214000", "nonInterestIncome": "None", "operatingExpenses": "606936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "-114457000", "costofGoodsAndServicesSold": "2165575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81146000", "sellingGeneralAndAdministrative": "597109000", "netIncomeFromContinuingOperations": "276580000" }, "balance": { "goodwill": "430162000", "inventory": "539919000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2592307000", "longTermDebt": "717089000", "shortTermDebt": "62948000", "treasuryStock": "-2309941000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "149393000", "reportedCurrency": "USD", "retainedEarnings": "2970303000", "totalLiabilities": "1728398000", "otherCurrentAssets": "102342000", "totalCurrentAssets": "1289593000", "currentLongTermDebt": "52730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302713999", "currentAccountsPayable": "330230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511744000", "shortLongTermDebtTotal": "818997000", "totalShareholderEquity": "864102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250230000", "totalCurrentLiabilities": "755905000", "otherNonCurrentLiabilities": "198686000", "totalNonCurrentLiabilities": "972492999", "cashAndShortTermInvestments": "192958000", "commonStockSharesOutstanding": "60062000", "intangibleAssetsExcludingGoodwill": "149393000", "cashAndCashEquivalentsAtCarryingValue": "192958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276466000", "profitLoss": "None", "dividendPayout": "121851000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-154347000", "operatingCashflow": "365063000", "capitalExpenditures": "62531000", "changeInReceivables": "-65844000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221940000", "cashflowFromInvestment": "-205356000", "stockBasedCompensation": "23787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3234180000, "cost_of_revenue": 2165575000, "gross_profit": 1068605000, "research_and_development": 55969000, "selling_general_admin": 597109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594084000, "depreciation_amortisation": 81146000, "ebitda": 675230000, "interest_expense": 22214000, "interest_income": null, "other_non_operating": null, "pretax_income": 324998000, "tax_provision": 48418000, "effective_tax_rate": null, "net_income": 276580000, "net_income_continuing_ops": 276580000, "net_income_to_common": 276580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192958000, "short_term_investments": null, "net_receivables": 454374000, "inventory": 539919000, "other_current_assets": null, "total_current_assets": 1289593000, "net_ppe": null, "goodwill": 430162000, "intangible_assets": 149393000, "goodwill_and_intangibles": 579555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302713999, "total_assets": 2592307000, "short_term_debt": 62948000, "accounts_payable": 330230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755905000, "long_term_debt": 717089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972492999, "total_liabilities": 1728398000, "total_debt": 780037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2970303000, "total_equity": 864102000, "shares_outstanding": 60062000, "operating_cash_flow": 365063000, "stock_based_compensation": 23787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205356000, "dividends_paid": 121851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221940000, "free_cash_flow": 427594000, "net_change_in_cash": -62233000 }, "raw_data": { "income": { "ebit": "594084000", "ebitda": "675230000", "netIncome": "276580000", "grossProfit": "1068605000", "depreciation": "None", "totalRevenue": "3234180000", "costOfRevenue": "2165575000", "interestIncome": "None", "incomeBeforeTax": "324998000", "interestExpense": "22214000", "operatingIncome": "461669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48418000", "reportedCurrency": "USD", "netInterestIncome": "-22214000", "nonInterestIncome": "None", "operatingExpenses": "606936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "-114457000", "costofGoodsAndServicesSold": "2165575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81146000", "sellingGeneralAndAdministrative": "597109000", "netIncomeFromContinuingOperations": "276580000" }, "balance": { "goodwill": "430162000", "inventory": "539919000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2592307000", "longTermDebt": "717089000", "shortTermDebt": "62948000", "treasuryStock": "-2309941000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "149393000", "reportedCurrency": "USD", "retainedEarnings": "2970303000", "totalLiabilities": "1728398000", "otherCurrentAssets": "102342000", "totalCurrentAssets": "1289593000", "currentLongTermDebt": "52730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302713999", "currentAccountsPayable": "330230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511744000", "shortLongTermDebtTotal": "818997000", "totalShareholderEquity": "864102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250230000", "totalCurrentLiabilities": "755905000", "otherNonCurrentLiabilities": "198686000", "totalNonCurrentLiabilities": "972492999", "cashAndShortTermInvestments": "192958000", "commonStockSharesOutstanding": "60062000", "intangibleAssetsExcludingGoodwill": "149393000", "cashAndCashEquivalentsAtCarryingValue": "192958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276466000", "profitLoss": "None", "dividendPayout": "121851000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-154347000", "operatingCashflow": "365063000", "capitalExpenditures": "62531000", "changeInReceivables": "-65844000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221940000", "cashflowFromInvestment": "-205356000", "stockBasedCompensation": "23787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 2655400000, "cost_of_revenue": 1784059000, "gross_profit": 871341000, "ebit": 329854000, "ebitda": 410346000, "pretax_income": 264040000, "tax_provision": 57896000, "net_income": 206115000, "net_income_to_common": 206115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257279000, "total_current_assets": 1112343000, "total_assets": 2314453000, "short_term_debt": 14236000, "long_term_debt": 715456000, "total_debt": 729692000, "total_liabilities": 1524203000, "total_equity": 789271000, "shares_outstanding": 60248000, "goodwill_and_intangibles": 470044000 }, "cash_flow": { "operating_cash_flow": 351362000, "capital_expenditure": 59201000, "free_cash_flow": 410563000, "dividends_paid": 118118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109650, "ticker_id": 6900, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329854000", "ebitda": "410346000", "netIncome": "206115000", "grossProfit": "871341000", "depreciation": "None", "totalRevenue": "2655400000", "costOfRevenue": "1784059000", "interestIncome": "None", "incomeBeforeTax": "264040000", "interestExpense": "21973000", "operatingIncome": "282071000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57896000", "reportedCurrency": "USD", "netInterestIncome": "-21973000", "nonInterestIncome": "None", "operatingExpenses": "589270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51414000", "otherNonOperatingIncome": "3942000", "costofGoodsAndServicesSold": "1784059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80492000", "sellingGeneralAndAdministrative": "543802000", "netIncomeFromContinuingOperations": "206144000" }, "balance": { "goodwill": "335593000", "inventory": "381258000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2314453000", "longTermDebt": "715456000", "shortTermDebt": "14236000", "treasuryStock": "-2149714000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "134451000", "reportedCurrency": "USD", "retainedEarnings": "2821359000", "totalLiabilities": "1524203000", "otherCurrentAssets": "78206000", "totalCurrentAssets": "1112343000", "currentLongTermDebt": "2734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202110000", "currentAccountsPayable": "256529999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522092000", "shortLongTermDebtTotal": "763680000", "totalShareholderEquity": "789271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242367000", "totalCurrentLiabilities": "549449000", "otherNonCurrentLiabilities": "212556000", "totalNonCurrentLiabilities": "974754000", "cashAndShortTermInvestments": "257279000", "commonStockSharesOutstanding": "60248000", "intangibleAssetsExcludingGoodwill": "134451000", "cashAndCashEquivalentsAtCarryingValue": "257279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206115000", "profitLoss": "None", "dividendPayout": "118118000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22751000", "operatingCashflow": "351362000", "capitalExpenditures": "59201000", "changeInReceivables": "3582000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246141000", "cashflowFromInvestment": "-49213000", "stockBasedCompensation": "15388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2655400000, "cost_of_revenue": 1784059000, "gross_profit": 871341000, "research_and_development": 51414000, "selling_general_admin": 543802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329854000, "depreciation_amortisation": 80492000, "ebitda": 410346000, "interest_expense": 21973000, "interest_income": null, "other_non_operating": null, "pretax_income": 264040000, "tax_provision": 57896000, "effective_tax_rate": null, "net_income": 206115000, "net_income_continuing_ops": 206144000, "net_income_to_common": 206115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257279000, "short_term_investments": null, "net_receivables": 395600000, "inventory": 381258000, "other_current_assets": null, "total_current_assets": 1112343000, "net_ppe": null, "goodwill": 335593000, "intangible_assets": 134451000, "goodwill_and_intangibles": 470044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202110000, "total_assets": 2314453000, "short_term_debt": 14236000, "accounts_payable": 256529999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549449000, "long_term_debt": 715456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974754000, "total_liabilities": 1524203000, "total_debt": 729692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2821359000, "total_equity": 789271000, "shares_outstanding": 60248000, "operating_cash_flow": 351362000, "stock_based_compensation": 15388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49213000, "dividends_paid": 118118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246141000, "free_cash_flow": 410563000, "net_change_in_cash": 56008000 }, "raw_data": { "income": { "ebit": "329854000", "ebitda": "410346000", "netIncome": "206115000", "grossProfit": "871341000", "depreciation": "None", "totalRevenue": "2655400000", "costOfRevenue": "1784059000", "interestIncome": "None", "incomeBeforeTax": "264040000", "interestExpense": "21973000", "operatingIncome": "282071000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57896000", "reportedCurrency": "USD", "netInterestIncome": "-21973000", "nonInterestIncome": "None", "operatingExpenses": "589270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51414000", "otherNonOperatingIncome": "3942000", "costofGoodsAndServicesSold": "1784059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80492000", "sellingGeneralAndAdministrative": "543802000", "netIncomeFromContinuingOperations": "206144000" }, "balance": { "goodwill": "335593000", "inventory": "381258000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2314453000", "longTermDebt": "715456000", "shortTermDebt": "14236000", "treasuryStock": "-2149714000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "134451000", "reportedCurrency": "USD", "retainedEarnings": "2821359000", "totalLiabilities": "1524203000", "otherCurrentAssets": "78206000", "totalCurrentAssets": "1112343000", "currentLongTermDebt": "2734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202110000", "currentAccountsPayable": "256529999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522092000", "shortLongTermDebtTotal": "763680000", "totalShareholderEquity": "789271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242367000", "totalCurrentLiabilities": "549449000", "otherNonCurrentLiabilities": "212556000", "totalNonCurrentLiabilities": "974754000", "cashAndShortTermInvestments": "257279000", "commonStockSharesOutstanding": "60248000", "intangibleAssetsExcludingGoodwill": "134451000", "cashAndCashEquivalentsAtCarryingValue": "257279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206115000", "profitLoss": "None", "dividendPayout": "118118000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22751000", "operatingCashflow": "351362000", "capitalExpenditures": "59201000", "changeInReceivables": "3582000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246141000", "cashflowFromInvestment": "-49213000", "stockBasedCompensation": "15388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 3003272000, "cost_of_revenue": 1995685000, "gross_profit": 1007587000, "ebit": 385398000, "ebitda": 466885000, "pretax_income": 368493000, "tax_provision": 75410000, "net_income": 293109000, "net_income_to_common": 293109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199563000, "total_current_assets": 1075581000, "total_assets": 2371213000, "short_term_debt": 48541000, "long_term_debt": 712302000, "total_debt": 760843000, "total_liabilities": 1552136000, "total_equity": 819077000, "shares_outstanding": 62658000, "goodwill_and_intangibles": 514905000 }, "cash_flow": { "operating_cash_flow": 403185000, "capital_expenditure": 69615000, "free_cash_flow": 472800000, "dividends_paid": 117920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109655, "ticker_id": 6900, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385398000", "ebitda": "466885000", "netIncome": "293109000", "grossProfit": "1007587000", "depreciation": "None", "totalRevenue": "3003272000", "costOfRevenue": "1995685000", "interestIncome": "20252000", "incomeBeforeTax": "368493000", "interestExpense": "23415000", "operatingIncome": "370910000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75410000", "reportedCurrency": "USD", "netInterestIncome": "-23415000", "nonInterestIncome": "None", "operatingExpenses": "636677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56845000", "otherNonOperatingIncome": "2527000", "costofGoodsAndServicesSold": "1995685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81487000", "sellingGeneralAndAdministrative": "621489000", "netIncomeFromContinuingOperations": "293083000" }, "balance": { "goodwill": "337107000", "inventory": "393748000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2371213000", "longTermDebt": "712302000", "shortTermDebt": "48541000", "treasuryStock": "-2041763000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177798000", "reportedCurrency": "USD", "retainedEarnings": "2736481000", "totalLiabilities": "1552136000", "otherCurrentAssets": "107621000", "totalCurrentAssets": "1075581000", "currentLongTermDebt": "34969000", "longTermInvestments": "2964000", "shortTermInvestments": "None", "currentNetReceivables": "374649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295632000", "currentAccountsPayable": "273002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529344000", "shortLongTermDebtTotal": "799919000", "totalShareholderEquity": "819077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549563000", "totalCurrentLiabilities": "563135000", "otherNonCurrentLiabilities": "212413000", "totalNonCurrentLiabilities": "989001000", "cashAndShortTermInvestments": "199563000", "commonStockSharesOutstanding": "62658000", "intangibleAssetsExcludingGoodwill": "177798000", "cashAndCashEquivalentsAtCarryingValue": "199563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293109000", "profitLoss": "None", "dividendPayout": "117920000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12023000", "operatingCashflow": "403185000", "capitalExpenditures": "69615000", "changeInReceivables": "50394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371944000", "cashflowFromInvestment": "-192823000", "stockBasedCompensation": "16624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3003272000, "cost_of_revenue": 1995685000, "gross_profit": 1007587000, "research_and_development": 56845000, "selling_general_admin": 621489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385398000, "depreciation_amortisation": 81487000, "ebitda": 466885000, "interest_expense": 23415000, "interest_income": null, "other_non_operating": null, "pretax_income": 368493000, "tax_provision": 75410000, "effective_tax_rate": null, "net_income": 293109000, "net_income_continuing_ops": 293083000, "net_income_to_common": 293109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199563000, "short_term_investments": null, "net_receivables": 374649000, "inventory": 393748000, "other_current_assets": null, "total_current_assets": 1075581000, "net_ppe": null, "goodwill": 337107000, "intangible_assets": 177798000, "goodwill_and_intangibles": 514905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295632000, "total_assets": 2371213000, "short_term_debt": 48541000, "accounts_payable": 273002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563135000, "long_term_debt": 712302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989001000, "total_liabilities": 1552136000, "total_debt": 760843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2736481000, "total_equity": 819077000, "shares_outstanding": 62658000, "operating_cash_flow": 403185000, "stock_based_compensation": 16624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192823000, "dividends_paid": 117920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371944000, "free_cash_flow": 472800000, "net_change_in_cash": -161582000 }, "raw_data": { "income": { "ebit": "385398000", "ebitda": "466885000", "netIncome": "293109000", "grossProfit": "1007587000", "depreciation": "None", "totalRevenue": "3003272000", "costOfRevenue": "1995685000", "interestIncome": "20252000", "incomeBeforeTax": "368493000", "interestExpense": "23415000", "operatingIncome": "370910000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75410000", "reportedCurrency": "USD", "netInterestIncome": "-23415000", "nonInterestIncome": "None", "operatingExpenses": "636677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56845000", "otherNonOperatingIncome": "2527000", "costofGoodsAndServicesSold": "1995685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81487000", "sellingGeneralAndAdministrative": "621489000", "netIncomeFromContinuingOperations": "293083000" }, "balance": { "goodwill": "337107000", "inventory": "393748000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2371213000", "longTermDebt": "712302000", "shortTermDebt": "48541000", "treasuryStock": "-2041763000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177798000", "reportedCurrency": "USD", "retainedEarnings": "2736481000", "totalLiabilities": "1552136000", "otherCurrentAssets": "107621000", "totalCurrentAssets": "1075581000", "currentLongTermDebt": "34969000", "longTermInvestments": "2964000", "shortTermInvestments": "None", "currentNetReceivables": "374649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295632000", "currentAccountsPayable": "273002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529344000", "shortLongTermDebtTotal": "799919000", "totalShareholderEquity": "819077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549563000", "totalCurrentLiabilities": "563135000", "otherNonCurrentLiabilities": "212413000", "totalNonCurrentLiabilities": "989001000", "cashAndShortTermInvestments": "199563000", "commonStockSharesOutstanding": "62658000", "intangibleAssetsExcludingGoodwill": "177798000", "cashAndCashEquivalentsAtCarryingValue": "199563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293109000", "profitLoss": "None", "dividendPayout": "117920000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12023000", "operatingCashflow": "403185000", "capitalExpenditures": "69615000", "changeInReceivables": "50394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371944000", "cashflowFromInvestment": "-192823000", "stockBasedCompensation": "16624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 3028674000, "cost_of_revenue": 2000153000, "gross_profit": 1028521000, "ebit": 400939000, "ebitda": 473285000, "pretax_income": 368660000, "tax_provision": 81667000, "net_income": 287066000, "net_income_to_common": 287066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358849000, "total_current_assets": 1237799000, "total_assets": 2349825000, "short_term_debt": 111000, "long_term_debt": 702549000, "total_debt": 702660000, "total_liabilities": 1462233000, "total_equity": 887592000, "shares_outstanding": 65682000, "goodwill_and_intangibles": 429240000 }, "cash_flow": { "operating_cash_flow": 329152000, "capital_expenditure": 71246000, "free_cash_flow": 400398000, "dividends_paid": 102058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109660, "ticker_id": 6900, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400939000", "ebitda": "473285000", "netIncome": "287066000", "grossProfit": "1028521000", "depreciation": "None", "totalRevenue": "3028674000", "costOfRevenue": "2000153000", "interestIncome": "12084000", "incomeBeforeTax": "368660000", "interestExpense": "17565000", "operatingIncome": "375539000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81667000", "reportedCurrency": "USD", "netInterestIncome": "-17565000", "nonInterestIncome": "None", "operatingExpenses": "652982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54168000", "otherNonOperatingIncome": "6938000", "costofGoodsAndServicesSold": "2000153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72346000", "sellingGeneralAndAdministrative": "627697000", "netIncomeFromContinuingOperations": "286993000" }, "balance": { "goodwill": "281294000", "inventory": "361829000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2349825000", "longTermDebt": "702549000", "shortTermDebt": "111000", "treasuryStock": "-1753925000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "147946000", "reportedCurrency": "USD", "retainedEarnings": "2564440000", "totalLiabilities": "1462233000", "otherCurrentAssets": "875970000", "totalCurrentAssets": "1237799000", "currentLongTermDebt": "111000", "longTermInvestments": "302000", "shortTermInvestments": "0", "currentNetReceivables": "396885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112026000", "currentAccountsPayable": "268600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478801000", "shortLongTermDebtTotal": "702660000", "totalShareholderEquity": "887592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252448000", "totalCurrentLiabilities": "538182000", "otherNonCurrentLiabilities": "175517000", "totalNonCurrentLiabilities": "924051000", "cashAndShortTermInvestments": "358849000", "commonStockSharesOutstanding": "65682000", "intangibleAssetsExcludingGoodwill": "147946000", "cashAndCashEquivalentsAtCarryingValue": "358849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287066000", "profitLoss": "None", "dividendPayout": "102058000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23904000", "operatingCashflow": "329152000", "capitalExpenditures": "71246000", "changeInReceivables": "-4061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302130000", "cashflowFromInvestment": "20841000", "stockBasedCompensation": "18554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3028674000, "cost_of_revenue": 2000153000, "gross_profit": 1028521000, "research_and_development": 54168000, "selling_general_admin": 627697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400939000, "depreciation_amortisation": 72346000, "ebitda": 473285000, "interest_expense": 17565000, "interest_income": null, "other_non_operating": null, "pretax_income": 368660000, "tax_provision": 81667000, "effective_tax_rate": null, "net_income": 287066000, "net_income_continuing_ops": 286993000, "net_income_to_common": 287066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358849000, "short_term_investments": 0, "net_receivables": 396885000, "inventory": 361829000, "other_current_assets": null, "total_current_assets": 1237799000, "net_ppe": null, "goodwill": 281294000, "intangible_assets": 147946000, "goodwill_and_intangibles": 429240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112026000, "total_assets": 2349825000, "short_term_debt": 111000, "accounts_payable": 268600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538182000, "long_term_debt": 702549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924051000, "total_liabilities": 1462233000, "total_debt": 702660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2564440000, "total_equity": 887592000, "shares_outstanding": 65682000, "operating_cash_flow": 329152000, "stock_based_compensation": 18554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20841000, "dividends_paid": 102058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302130000, "free_cash_flow": 400398000, "net_change_in_cash": 47863000 }, "raw_data": { "income": { "ebit": "400939000", "ebitda": "473285000", "netIncome": "287066000", "grossProfit": "1028521000", "depreciation": "None", "totalRevenue": "3028674000", "costOfRevenue": "2000153000", "interestIncome": "12084000", "incomeBeforeTax": "368660000", "interestExpense": "17565000", "operatingIncome": "375539000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81667000", "reportedCurrency": "USD", "netInterestIncome": "-17565000", "nonInterestIncome": "None", "operatingExpenses": "652982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54168000", "otherNonOperatingIncome": "6938000", "costofGoodsAndServicesSold": "2000153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72346000", "sellingGeneralAndAdministrative": "627697000", "netIncomeFromContinuingOperations": "286993000" }, "balance": { "goodwill": "281294000", "inventory": "361829000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "2349825000", "longTermDebt": "702549000", "shortTermDebt": "111000", "treasuryStock": "-1753925000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "147946000", "reportedCurrency": "USD", "retainedEarnings": "2564440000", "totalLiabilities": "1462233000", "otherCurrentAssets": "875970000", "totalCurrentAssets": "1237799000", "currentLongTermDebt": "111000", "longTermInvestments": "302000", "shortTermInvestments": "0", "currentNetReceivables": "396885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112026000", "currentAccountsPayable": "268600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478801000", "shortLongTermDebtTotal": "702660000", "totalShareholderEquity": "887592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252448000", "totalCurrentLiabilities": "538182000", "otherNonCurrentLiabilities": "175517000", "totalNonCurrentLiabilities": "924051000", "cashAndShortTermInvestments": "358849000", "commonStockSharesOutstanding": "65682000", "intangibleAssetsExcludingGoodwill": "147946000", "cashAndCashEquivalentsAtCarryingValue": "358849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287066000", "profitLoss": "None", "dividendPayout": "102058000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23904000", "operatingCashflow": "329152000", "capitalExpenditures": "71246000", "changeInReceivables": "-4061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302130000", "cashflowFromInvestment": "20841000", "stockBasedCompensation": "18554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "ebit": 190484000, "ebitda": 216493000, "pretax_income": 173354000, "tax_provision": 36972000, "net_income": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 1863444000, "total_assets": 3900395000, "short_term_debt": 163502000, "long_term_debt": 1147630000, "total_debt": 1311132000, "total_liabilities": 2389135000, "total_equity": 1511260000, "shares_outstanding": 55317000, "goodwill_and_intangibles": 886373000 }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": 39163000, "free_cash_flow": 141333000, "dividends_paid": 44071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109623, "ticker_id": 6900, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190484000", "ebitda": "216493000", "netIncome": "136382000", "grossProfit": "399132000", "depreciation": "None", "totalRevenue": "1121434000", "costOfRevenue": "722302000", "interestIncome": "None", "incomeBeforeTax": "173354000", "interestExpense": "13374000", "operatingIncome": "190484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36972000", "reportedCurrency": "USD", "netInterestIncome": "-13374000", "nonInterestIncome": "None", "operatingExpenses": "208648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26009000", "sellingGeneralAndAdministrative": "210811000", "netIncomeFromContinuingOperations": "136382000" }, "balance": { "goodwill": "886373000", "inventory": "693938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3900395000", "longTermDebt": "1147630000", "shortTermDebt": "163502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4435760000", "totalLiabilities": "2389135000", "otherCurrentAssets": "272288000", "totalCurrentAssets": "1863444000", "currentLongTermDebt": "163502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036951000", "currentAccountsPayable": "448138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477142000", "totalShareholderEquity": "1511260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408717000", "totalCurrentLiabilities": "1020357000", "otherNonCurrentLiabilities": "218640000", "totalNonCurrentLiabilities": "1368778000", "cashAndShortTermInvestments": "298903000", "commonStockSharesOutstanding": "55317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136382000", "profitLoss": "None", "dividendPayout": "44071000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61876000", "operatingCashflow": "102170000", "capitalExpenditures": "39163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72569000", "cashflowFromInvestment": "-38715000", "stockBasedCompensation": "9580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121434000, "cost_of_revenue": 722302000, "gross_profit": 399132000, "research_and_development": null, "selling_general_admin": 210811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190484000, "depreciation_amortisation": 26009000, "ebitda": 216493000, "interest_expense": 13374000, "interest_income": null, "other_non_operating": null, "pretax_income": 173354000, "tax_provision": 36972000, "effective_tax_rate": null, "net_income": 136382000, "net_income_continuing_ops": 136382000, "net_income_to_common": 136382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298903000, "short_term_investments": null, "net_receivables": 598315000, "inventory": 693938000, "other_current_assets": null, "total_current_assets": 1863444000, "net_ppe": null, "goodwill": 886373000, "intangible_assets": null, "goodwill_and_intangibles": 886373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036951000, "total_assets": 3900395000, "short_term_debt": 163502000, "accounts_payable": 448138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020357000, "long_term_debt": 1147630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368778000, "total_liabilities": 2389135000, "total_debt": 1311132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4435760000, "total_equity": 1511260000, "shares_outstanding": 55317000, "operating_cash_flow": 102170000, "stock_based_compensation": 9580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38715000, "dividends_paid": 44071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72569000, "free_cash_flow": 141333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190484000", "ebitda": "216493000", "netIncome": "136382000", "grossProfit": "399132000", "depreciation": "None", "totalRevenue": "1121434000", "costOfRevenue": "722302000", "interestIncome": "None", "incomeBeforeTax": "173354000", "interestExpense": "13374000", "operatingIncome": "190484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36972000", "reportedCurrency": "USD", "netInterestIncome": "-13374000", "nonInterestIncome": "None", "operatingExpenses": "208648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26009000", "sellingGeneralAndAdministrative": "210811000", "netIncomeFromContinuingOperations": "136382000" }, "balance": { "goodwill": "886373000", "inventory": "693938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3900395000", "longTermDebt": "1147630000", "shortTermDebt": "163502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4435760000", "totalLiabilities": "2389135000", "otherCurrentAssets": "272288000", "totalCurrentAssets": "1863444000", "currentLongTermDebt": "163502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036951000", "currentAccountsPayable": "448138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477142000", "totalShareholderEquity": "1511260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408717000", "totalCurrentLiabilities": "1020357000", "otherNonCurrentLiabilities": "218640000", "totalNonCurrentLiabilities": "1368778000", "cashAndShortTermInvestments": "298903000", "commonStockSharesOutstanding": "55317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136382000", "profitLoss": "None", "dividendPayout": "44071000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61876000", "operatingCashflow": "102170000", "capitalExpenditures": "39163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72569000", "cashflowFromInvestment": "-38715000", "stockBasedCompensation": "9580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "ebit": 189278000, "ebitda": 214834000, "pretax_income": 172661000, "tax_provision": 36639000, "net_income": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308789000, "total_current_assets": 1739512000, "total_assets": 3777577000, "short_term_debt": 143780000, "long_term_debt": 1147550000, "total_debt": 1291330000, "total_liabilities": 2307783000, "total_equity": 1469794000, "shares_outstanding": 55412000, "goodwill_and_intangibles": 1137110000 }, "cash_flow": { "operating_cash_flow": 94965000, "capital_expenditure": 42946000, "free_cash_flow": 137911000, "dividends_paid": 41764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109624, "ticker_id": 6900, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189278000", "ebitda": "214834000", "netIncome": "136022000", "grossProfit": "375213000", "depreciation": "None", "totalRevenue": "1077418000", "costOfRevenue": "702205000", "interestIncome": "None", "incomeBeforeTax": "172661000", "interestExpense": "15256000", "operatingIncome": "189278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36639000", "reportedCurrency": "USD", "netInterestIncome": "-13167000", "nonInterestIncome": "None", "operatingExpenses": "185935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25556000", "sellingGeneralAndAdministrative": "183645000", "netIncomeFromContinuingOperations": "136022000" }, "balance": { "goodwill": "886686000", "inventory": "633364000", "commonStock": "1469794000", "currentDebt": "None", "investments": "None", "totalAssets": "3777577000", "longTermDebt": "1147550000", "shortTermDebt": "143780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250424000", "reportedCurrency": "USD", "retainedEarnings": "4342080000", "totalLiabilities": "2307783000", "otherCurrentAssets": "258568000", "totalCurrentAssets": "1739512000", "currentLongTermDebt": "143780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038065000", "currentAccountsPayable": "364934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294008000", "totalShareholderEquity": "1469794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447977000", "totalCurrentLiabilities": "956691000", "otherNonCurrentLiabilities": "148760000", "totalNonCurrentLiabilities": "1351092000", "cashAndShortTermInvestments": "308789000", "commonStockSharesOutstanding": "55412000", "intangibleAssetsExcludingGoodwill": "250424000", "cashAndCashEquivalentsAtCarryingValue": "308789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136022000", "profitLoss": "None", "dividendPayout": "41764000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39439000", "operatingCashflow": "94965000", "capitalExpenditures": "42946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36493000", "cashflowFromInvestment": "-43051000", "stockBasedCompensation": "4438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077418000, "cost_of_revenue": 702205000, "gross_profit": 375213000, "research_and_development": null, "selling_general_admin": 183645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189278000, "depreciation_amortisation": 25556000, "ebitda": 214834000, "interest_expense": 15256000, "interest_income": null, "other_non_operating": null, "pretax_income": 172661000, "tax_provision": 36639000, "effective_tax_rate": null, "net_income": 136022000, "net_income_continuing_ops": 136022000, "net_income_to_common": 136022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308789000, "short_term_investments": null, "net_receivables": 538791000, "inventory": 633364000, "other_current_assets": null, "total_current_assets": 1739512000, "net_ppe": null, "goodwill": 886686000, "intangible_assets": 250424000, "goodwill_and_intangibles": 1137110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038065000, "total_assets": 3777577000, "short_term_debt": 143780000, "accounts_payable": 364934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956691000, "long_term_debt": 1147550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1351092000, "total_liabilities": 2307783000, "total_debt": 1291330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4342080000, "total_equity": 1469794000, "shares_outstanding": 55412000, "operating_cash_flow": 94965000, "stock_based_compensation": 4438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43051000, "dividends_paid": 41764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36493000, "free_cash_flow": 137911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189278000", "ebitda": "214834000", "netIncome": "136022000", "grossProfit": "375213000", "depreciation": "None", "totalRevenue": "1077418000", "costOfRevenue": "702205000", "interestIncome": "None", "incomeBeforeTax": "172661000", "interestExpense": "15256000", "operatingIncome": "189278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36639000", "reportedCurrency": "USD", "netInterestIncome": "-13167000", "nonInterestIncome": "None", "operatingExpenses": "185935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25556000", "sellingGeneralAndAdministrative": "183645000", "netIncomeFromContinuingOperations": "136022000" }, "balance": { "goodwill": "886686000", "inventory": "633364000", "commonStock": "1469794000", "currentDebt": "None", "investments": "None", "totalAssets": "3777577000", "longTermDebt": "1147550000", "shortTermDebt": "143780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250424000", "reportedCurrency": "USD", "retainedEarnings": "4342080000", "totalLiabilities": "2307783000", "otherCurrentAssets": "258568000", "totalCurrentAssets": "1739512000", "currentLongTermDebt": "143780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038065000", "currentAccountsPayable": "364934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294008000", "totalShareholderEquity": "1469794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447977000", "totalCurrentLiabilities": "956691000", "otherNonCurrentLiabilities": "148760000", "totalNonCurrentLiabilities": "1351092000", "cashAndShortTermInvestments": "308789000", "commonStockSharesOutstanding": "55412000", "intangibleAssetsExcludingGoodwill": "250424000", "cashAndCashEquivalentsAtCarryingValue": "308789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136022000", "profitLoss": "None", "dividendPayout": "41764000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39439000", "operatingCashflow": "94965000", "capitalExpenditures": "42946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36493000", "cashflowFromInvestment": "-43051000", "stockBasedCompensation": "4438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1059839999, "cost_of_revenue": 670075000, "gross_profit": 389765000, "ebit": 183507000, "ebitda": 208251000, "pretax_income": 165995000, "tax_provision": 43367000, "net_income": 122628000, "net_income_to_common": 122628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292997000, "total_current_assets": 1779972000, "total_assets": 3815105000, "short_term_debt": 88203000, "long_term_debt": 1150315000, "total_debt": 1238518000, "total_liabilities": 2400472000, "total_equity": 1414633000, "shares_outstanding": 55574000, "goodwill_and_intangibles": 887885000 }, "cash_flow": { "operating_cash_flow": 236687000, "capital_expenditure": 31636000, "free_cash_flow": 268323000, "dividends_paid": 41572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109626, "ticker_id": 6900, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183507000", "ebitda": "208251000", "netIncome": "122628000", "grossProfit": "389765000", "depreciation": "None", "totalRevenue": "1059839999", "costOfRevenue": "670075000", "interestIncome": "None", "incomeBeforeTax": "165995000", "interestExpense": "16536000", "operatingIncome": "183507000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43367000", "reportedCurrency": "USD", "netInterestIncome": "-13648000", "nonInterestIncome": "None", "operatingExpenses": "206258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24744000", "sellingGeneralAndAdministrative": "206823000", "netIncomeFromContinuingOperations": "122628000" }, "balance": { "goodwill": "887885000", "inventory": "671515000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3815105000", "longTermDebt": "1150315000", "shortTermDebt": "88203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4247355000", "totalLiabilities": "2400472000", "otherCurrentAssets": "313922000", "totalCurrentAssets": "1779972000", "currentLongTermDebt": "88203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035133000", "currentAccountsPayable": "398721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238518000", "totalShareholderEquity": "1414633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552500000", "totalCurrentLiabilities": "1039424000", "otherNonCurrentLiabilities": "210733000", "totalNonCurrentLiabilities": "1361048000", "cashAndShortTermInvestments": "292997000", "commonStockSharesOutstanding": "55574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122628000", "profitLoss": "None", "dividendPayout": "41572000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39574000", "operatingCashflow": "236687000", "capitalExpenditures": "31636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107685000", "cashflowFromInvestment": "-134805000", "stockBasedCompensation": "3633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059839999, "cost_of_revenue": 670075000, "gross_profit": 389765000, "research_and_development": null, "selling_general_admin": 206823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183507000, "depreciation_amortisation": 24744000, "ebitda": 208251000, "interest_expense": 16536000, "interest_income": null, "other_non_operating": null, "pretax_income": 165995000, "tax_provision": 43367000, "effective_tax_rate": null, "net_income": 122628000, "net_income_continuing_ops": 122628000, "net_income_to_common": 122628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292997000, "short_term_investments": null, "net_receivables": 501538000, "inventory": 671515000, "other_current_assets": null, "total_current_assets": 1779972000, "net_ppe": null, "goodwill": 887885000, "intangible_assets": null, "goodwill_and_intangibles": 887885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035133000, "total_assets": 3815105000, "short_term_debt": 88203000, "accounts_payable": 398721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039424000, "long_term_debt": 1150315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361048000, "total_liabilities": 2400472000, "total_debt": 1238518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4247355000, "total_equity": 1414633000, "shares_outstanding": 55574000, "operating_cash_flow": 236687000, "stock_based_compensation": 3633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134805000, "dividends_paid": 41572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107685000, "free_cash_flow": 268323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183507000", "ebitda": "208251000", "netIncome": "122628000", "grossProfit": "389765000", "depreciation": "None", "totalRevenue": "1059839999", "costOfRevenue": "670075000", "interestIncome": "None", "incomeBeforeTax": "165995000", "interestExpense": "16536000", "operatingIncome": "183507000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43367000", "reportedCurrency": "USD", "netInterestIncome": "-13648000", "nonInterestIncome": "None", "operatingExpenses": "206258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24744000", "sellingGeneralAndAdministrative": "206823000", "netIncomeFromContinuingOperations": "122628000" }, "balance": { "goodwill": "887885000", "inventory": "671515000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3815105000", "longTermDebt": "1150315000", "shortTermDebt": "88203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4247355000", "totalLiabilities": "2400472000", "otherCurrentAssets": "313922000", "totalCurrentAssets": "1779972000", "currentLongTermDebt": "88203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035133000", "currentAccountsPayable": "398721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238518000", "totalShareholderEquity": "1414633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552500000", "totalCurrentLiabilities": "1039424000", "otherNonCurrentLiabilities": "210733000", "totalNonCurrentLiabilities": "1361048000", "cashAndShortTermInvestments": "292997000", "commonStockSharesOutstanding": "55574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122628000", "profitLoss": "None", "dividendPayout": "41572000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39574000", "operatingCashflow": "236687000", "capitalExpenditures": "31636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107685000", "cashflowFromInvestment": "-134805000", "stockBasedCompensation": "3633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1088295000, "cost_of_revenue": 683308000, "gross_profit": 404987000, "ebit": 180930000, "ebitda": 205392000, "pretax_income": 183559000, "tax_provision": 40163000, "net_income": 143396000, "net_income_to_common": 143396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299481000, "total_current_assets": 1725226000, "total_assets": 3727369000, "short_term_debt": 118722000, "long_term_debt": 1150395000, "total_debt": 1269117000, "total_liabilities": 2347756000, "total_equity": 1379613000, "shares_outstanding": 55968000, "goodwill_and_intangibles": 829483000 }, "cash_flow": { "operating_cash_flow": 143828000, "capital_expenditure": 25443000, "free_cash_flow": 169271000, "dividends_paid": 41929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109627, "ticker_id": 6900, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180930000", "ebitda": "205392000", "netIncome": "143396000", "grossProfit": "404987000", "depreciation": "None", "totalRevenue": "1088295000", "costOfRevenue": "683308000", "interestIncome": "None", "incomeBeforeTax": "183559000", "interestExpense": "14970000", "operatingIncome": "180930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40163000", "reportedCurrency": "USD", "netInterestIncome": "-12619000", "nonInterestIncome": "None", "operatingExpenses": "224057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24462000", "sellingGeneralAndAdministrative": "210861000", "netIncomeFromContinuingOperations": "143396000" }, "balance": { "goodwill": "829483000", "inventory": "621440000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3727369000", "longTermDebt": "1150395000", "shortTermDebt": "118722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4168467000", "totalLiabilities": "2347756000", "otherCurrentAssets": "250028000", "totalCurrentAssets": "1725226000", "currentLongTermDebt": "105323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2002143000", "currentAccountsPayable": "375833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309674000", "totalShareholderEquity": "1379613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434439000", "totalCurrentLiabilities": "1025239000", "otherNonCurrentLiabilities": "172122000", "totalNonCurrentLiabilities": "1322517000", "cashAndShortTermInvestments": "299481000", "commonStockSharesOutstanding": "55968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143396000", "profitLoss": "None", "dividendPayout": "41929000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27481000", "operatingCashflow": "143828000", "capitalExpenditures": "25443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173221000", "cashflowFromInvestment": "-57167000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088295000, "cost_of_revenue": 683308000, "gross_profit": 404987000, "research_and_development": null, "selling_general_admin": 210861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180930000, "depreciation_amortisation": 24462000, "ebitda": 205392000, "interest_expense": 14970000, "interest_income": null, "other_non_operating": null, "pretax_income": 183559000, "tax_provision": 40163000, "effective_tax_rate": null, "net_income": 143396000, "net_income_continuing_ops": 143396000, "net_income_to_common": 143396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299481000, "short_term_investments": null, "net_receivables": 554277000, "inventory": 621440000, "other_current_assets": null, "total_current_assets": 1725226000, "net_ppe": null, "goodwill": 829483000, "intangible_assets": null, "goodwill_and_intangibles": 829483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2002143000, "total_assets": 3727369000, "short_term_debt": 118722000, "accounts_payable": 375833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025239000, "long_term_debt": 1150395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322517000, "total_liabilities": 2347756000, "total_debt": 1269117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4168467000, "total_equity": 1379613000, "shares_outstanding": 55968000, "operating_cash_flow": 143828000, "stock_based_compensation": 3925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57167000, "dividends_paid": 41929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173221000, "free_cash_flow": 169271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180930000", "ebitda": "205392000", "netIncome": "143396000", "grossProfit": "404987000", "depreciation": "None", "totalRevenue": "1088295000", "costOfRevenue": "683308000", "interestIncome": "None", "incomeBeforeTax": "183559000", "interestExpense": "14970000", "operatingIncome": "180930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40163000", "reportedCurrency": "USD", "netInterestIncome": "-12619000", "nonInterestIncome": "None", "operatingExpenses": "224057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24462000", "sellingGeneralAndAdministrative": "210861000", "netIncomeFromContinuingOperations": "143396000" }, "balance": { "goodwill": "829483000", "inventory": "621440000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3727369000", "longTermDebt": "1150395000", "shortTermDebt": "118722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4168467000", "totalLiabilities": "2347756000", "otherCurrentAssets": "250028000", "totalCurrentAssets": "1725226000", "currentLongTermDebt": "105323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2002143000", "currentAccountsPayable": "375833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309674000", "totalShareholderEquity": "1379613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434439000", "totalCurrentLiabilities": "1025239000", "otherNonCurrentLiabilities": "172122000", "totalNonCurrentLiabilities": "1322517000", "cashAndShortTermInvestments": "299481000", "commonStockSharesOutstanding": "55968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143396000", "profitLoss": "None", "dividendPayout": "41929000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27481000", "operatingCashflow": "143828000", "capitalExpenditures": "25443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173221000", "cashflowFromInvestment": "-57167000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1005101000, "cost_of_revenue": 639441000, "gross_profit": 365660000, "ebit": 161464000, "ebitda": 185248000, "pretax_income": 153235000, "tax_provision": 34748000, "net_income": 118487000, "net_income_to_common": 118487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394705000, "total_current_assets": 1729627000, "total_assets": 3625074000, "short_term_debt": 122453000, "long_term_debt": 1150473000, "total_debt": 1272926000, "total_liabilities": 2284904000, "total_equity": 1340170000, "shares_outstanding": 56527000, "goodwill_and_intangibles": 813698000 }, "cash_flow": { "operating_cash_flow": 185693000, "capital_expenditure": 26949000, "free_cash_flow": 212642000, "dividends_paid": 42975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109628, "ticker_id": 6900, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161464000", "ebitda": "185248000", "netIncome": "118487000", "grossProfit": "365660000", "depreciation": "None", "totalRevenue": "1005101000", "costOfRevenue": "639441000", "interestIncome": "None", "incomeBeforeTax": "153235000", "interestExpense": "15071000", "operatingIncome": "161464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34748000", "reportedCurrency": "USD", "netInterestIncome": "-12127000", "nonInterestIncome": "None", "operatingExpenses": "204196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23784000", "sellingGeneralAndAdministrative": "196665000", "netIncomeFromContinuingOperations": "118487000" }, "balance": { "goodwill": "813698000", "inventory": "574329000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3625074000", "longTermDebt": "1150473000", "shortTermDebt": "122453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4067213000", "totalLiabilities": "2284904000", "otherCurrentAssets": "150609000", "totalCurrentAssets": "1729627000", "currentLongTermDebt": "109620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895447000", "currentAccountsPayable": "365267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312371000", "totalShareholderEquity": "1340170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482134000", "totalCurrentLiabilities": "969854000", "otherNonCurrentLiabilities": "164577000", "totalNonCurrentLiabilities": "1315050000", "cashAndShortTermInvestments": "394705000", "commonStockSharesOutstanding": "56527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118487000", "profitLoss": "None", "dividendPayout": "42975000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20167000", "operatingCashflow": "185693000", "capitalExpenditures": "26949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144488000", "cashflowFromInvestment": "-22303000", "stockBasedCompensation": "8352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005101000, "cost_of_revenue": 639441000, "gross_profit": 365660000, "research_and_development": null, "selling_general_admin": 196665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161464000, "depreciation_amortisation": 23784000, "ebitda": 185248000, "interest_expense": 15071000, "interest_income": null, "other_non_operating": null, "pretax_income": 153235000, "tax_provision": 34748000, "effective_tax_rate": null, "net_income": 118487000, "net_income_continuing_ops": 118487000, "net_income_to_common": 118487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394705000, "short_term_investments": null, "net_receivables": 609984000, "inventory": 574329000, "other_current_assets": null, "total_current_assets": 1729627000, "net_ppe": null, "goodwill": 813698000, "intangible_assets": null, "goodwill_and_intangibles": 813698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1895447000, "total_assets": 3625074000, "short_term_debt": 122453000, "accounts_payable": 365267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969854000, "long_term_debt": 1150473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315050000, "total_liabilities": 2284904000, "total_debt": 1272926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4067213000, "total_equity": 1340170000, "shares_outstanding": 56527000, "operating_cash_flow": 185693000, "stock_based_compensation": 8352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22303000, "dividends_paid": 42975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144488000, "free_cash_flow": 212642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161464000", "ebitda": "185248000", "netIncome": "118487000", "grossProfit": "365660000", "depreciation": "None", "totalRevenue": "1005101000", "costOfRevenue": "639441000", "interestIncome": "None", "incomeBeforeTax": "153235000", "interestExpense": "15071000", "operatingIncome": "161464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34748000", "reportedCurrency": "USD", "netInterestIncome": "-12127000", "nonInterestIncome": "None", "operatingExpenses": "204196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23784000", "sellingGeneralAndAdministrative": "196665000", "netIncomeFromContinuingOperations": "118487000" }, "balance": { "goodwill": "813698000", "inventory": "574329000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3625074000", "longTermDebt": "1150473000", "shortTermDebt": "122453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4067213000", "totalLiabilities": "2284904000", "otherCurrentAssets": "150609000", "totalCurrentAssets": "1729627000", "currentLongTermDebt": "109620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895447000", "currentAccountsPayable": "365267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312371000", "totalShareholderEquity": "1340170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482134000", "totalCurrentLiabilities": "969854000", "otherNonCurrentLiabilities": "164577000", "totalNonCurrentLiabilities": "1315050000", "cashAndShortTermInvestments": "394705000", "commonStockSharesOutstanding": "56527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118487000", "profitLoss": "None", "dividendPayout": "42975000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20167000", "operatingCashflow": "185693000", "capitalExpenditures": "26949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144488000", "cashflowFromInvestment": "-22303000", "stockBasedCompensation": "8352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1022031000, "cost_of_revenue": 651857000, "gross_profit": 370174000, "ebit": 189827000, "ebitda": 212970000, "pretax_income": 167053000, "tax_provision": 26824000, "net_income": 140229000, "net_income_to_common": 140229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377262000, "total_current_assets": 1645281000, "total_assets": 3520142000, "short_term_debt": 123634000, "long_term_debt": 1150551000, "total_debt": 1274185000, "total_liabilities": 2192709000, "total_equity": 1327433000, "shares_outstanding": 56818000, "goodwill_and_intangibles": 1025932000 }, "cash_flow": { "operating_cash_flow": 95795000, "capital_expenditure": 31486000, "free_cash_flow": 127281000, "dividends_paid": 40164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109629, "ticker_id": 6900, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189827000", "ebitda": "212970000", "netIncome": "140229000", "grossProfit": "370174000", "depreciation": "None", "totalRevenue": "1022031000", "costOfRevenue": "651857000", "interestIncome": "None", "incomeBeforeTax": "167053000", "interestExpense": "11372000", "operatingIncome": "177017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26824000", "reportedCurrency": "USD", "netInterestIncome": "-11372000", "nonInterestIncome": "None", "operatingExpenses": "193157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23143000", "sellingGeneralAndAdministrative": "187067000", "netIncomeFromContinuingOperations": "140229000" }, "balance": { "goodwill": "804927000", "inventory": "544037000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3520142000", "longTermDebt": "1150551000", "shortTermDebt": "123634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221005000", "reportedCurrency": "USD", "retainedEarnings": "3993016000", "totalLiabilities": "2192709000", "otherCurrentAssets": "242003000", "totalCurrentAssets": "1645281000", "currentLongTermDebt": "110524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874861000", "currentAccountsPayable": "296590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316309000", "totalShareholderEquity": "1327433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458578000", "totalCurrentLiabilities": "878802000", "otherNonCurrentLiabilities": "152892000", "totalNonCurrentLiabilities": "1313907000", "cashAndShortTermInvestments": "377262000", "commonStockSharesOutstanding": "56818000", "intangibleAssetsExcludingGoodwill": "221005000", "cashAndCashEquivalentsAtCarryingValue": "377262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140229000", "profitLoss": "None", "dividendPayout": "40164000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47051000", "operatingCashflow": "95795000", "capitalExpenditures": "31486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92342000", "cashflowFromInvestment": "-25874000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022031000, "cost_of_revenue": 651857000, "gross_profit": 370174000, "research_and_development": 81821000, "selling_general_admin": 187067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189827000, "depreciation_amortisation": 23143000, "ebitda": 212970000, "interest_expense": 11372000, "interest_income": null, "other_non_operating": null, "pretax_income": 167053000, "tax_provision": 26824000, "effective_tax_rate": null, "net_income": 140229000, "net_income_continuing_ops": 140229000, "net_income_to_common": 140229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377262000, "short_term_investments": null, "net_receivables": 481979000, "inventory": 544037000, "other_current_assets": null, "total_current_assets": 1645281000, "net_ppe": null, "goodwill": 804927000, "intangible_assets": 221005000, "goodwill_and_intangibles": 1025932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1874861000, "total_assets": 3520142000, "short_term_debt": 123634000, "accounts_payable": 296590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878802000, "long_term_debt": 1150551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313907000, "total_liabilities": 2192709000, "total_debt": 1274185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3993016000, "total_equity": 1327433000, "shares_outstanding": 56818000, "operating_cash_flow": 95795000, "stock_based_compensation": 4549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25874000, "dividends_paid": 40164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92342000, "free_cash_flow": 127281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189827000", "ebitda": "212970000", "netIncome": "140229000", "grossProfit": "370174000", "depreciation": "None", "totalRevenue": "1022031000", "costOfRevenue": "651857000", "interestIncome": "None", "incomeBeforeTax": "167053000", "interestExpense": "11372000", "operatingIncome": "177017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26824000", "reportedCurrency": "USD", "netInterestIncome": "-11372000", "nonInterestIncome": "None", "operatingExpenses": "193157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23143000", "sellingGeneralAndAdministrative": "187067000", "netIncomeFromContinuingOperations": "140229000" }, "balance": { "goodwill": "804927000", "inventory": "544037000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3520142000", "longTermDebt": "1150551000", "shortTermDebt": "123634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221005000", "reportedCurrency": "USD", "retainedEarnings": "3993016000", "totalLiabilities": "2192709000", "otherCurrentAssets": "242003000", "totalCurrentAssets": "1645281000", "currentLongTermDebt": "110524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874861000", "currentAccountsPayable": "296590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316309000", "totalShareholderEquity": "1327433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458578000", "totalCurrentLiabilities": "878802000", "otherNonCurrentLiabilities": "152892000", "totalNonCurrentLiabilities": "1313907000", "cashAndShortTermInvestments": "377262000", "commonStockSharesOutstanding": "56818000", "intangibleAssetsExcludingGoodwill": "221005000", "cashAndCashEquivalentsAtCarryingValue": "377262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140229000", "profitLoss": "None", "dividendPayout": "40164000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47051000", "operatingCashflow": "95795000", "capitalExpenditures": "31486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92342000", "cashflowFromInvestment": "-25874000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 983759000, "cost_of_revenue": 628322000, "gross_profit": 355437000, "ebit": 166648000, "ebitda": 189292000, "pretax_income": 131942000, "tax_provision": 31186000, "net_income": 100756000, "net_income_to_common": 100756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404218000, "total_current_assets": 1757101000, "total_assets": 3664545000, "short_term_debt": 125787000, "long_term_debt": 1150616000, "total_debt": 1276403000, "total_liabilities": 2325355000, "total_equity": 1339190000, "shares_outstanding": 57066000, "goodwill_and_intangibles": 818828000 }, "cash_flow": { "operating_cash_flow": 199201000, "capital_expenditure": 35722000, "free_cash_flow": 234923000, "dividends_paid": 40283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109631, "ticker_id": 6900, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166648000", "ebitda": "189292000", "netIncome": "100756000", "grossProfit": "355437000", "depreciation": "None", "totalRevenue": "983759000", "costOfRevenue": "628322000", "interestIncome": "None", "incomeBeforeTax": "131942000", "interestExpense": "11974000", "operatingIncome": "145560000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31186000", "reportedCurrency": "USD", "netInterestIncome": "-11974000", "nonInterestIncome": "None", "operatingExpenses": "209877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22644000", "sellingGeneralAndAdministrative": "186291000", "netIncomeFromContinuingOperations": "100756000" }, "balance": { "goodwill": "818828000", "inventory": "612412000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3664545000", "longTermDebt": "1150616000", "shortTermDebt": "125787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3893883000", "totalLiabilities": "2325355000", "otherCurrentAssets": "223436000", "totalCurrentAssets": "1757101000", "currentLongTermDebt": "111993000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907444000", "currentAccountsPayable": "323584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322733000", "totalShareholderEquity": "1339190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501965000", "totalCurrentLiabilities": "951336000", "otherNonCurrentLiabilities": "223403000", "totalNonCurrentLiabilities": "1374019000", "cashAndShortTermInvestments": "404218000", "commonStockSharesOutstanding": "57066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100756000", "profitLoss": "None", "dividendPayout": "40283000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5930000", "operatingCashflow": "199201000", "capitalExpenditures": "35722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66154000", "cashflowFromInvestment": "-134611000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983759000, "cost_of_revenue": 628322000, "gross_profit": 355437000, "research_and_development": null, "selling_general_admin": 186291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166648000, "depreciation_amortisation": 22644000, "ebitda": 189292000, "interest_expense": 11974000, "interest_income": null, "other_non_operating": null, "pretax_income": 131942000, "tax_provision": 31186000, "effective_tax_rate": null, "net_income": 100756000, "net_income_continuing_ops": 100756000, "net_income_to_common": 100756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404218000, "short_term_investments": null, "net_receivables": 517035000, "inventory": 612412000, "other_current_assets": null, "total_current_assets": 1757101000, "net_ppe": null, "goodwill": 818828000, "intangible_assets": null, "goodwill_and_intangibles": 818828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1907444000, "total_assets": 3664545000, "short_term_debt": 125787000, "accounts_payable": 323584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951336000, "long_term_debt": 1150616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374019000, "total_liabilities": 2325355000, "total_debt": 1276403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3893883000, "total_equity": 1339190000, "shares_outstanding": 57066000, "operating_cash_flow": 199201000, "stock_based_compensation": 1124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134611000, "dividends_paid": 40283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66154000, "free_cash_flow": 234923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166648000", "ebitda": "189292000", "netIncome": "100756000", "grossProfit": "355437000", "depreciation": "None", "totalRevenue": "983759000", "costOfRevenue": "628322000", "interestIncome": "None", "incomeBeforeTax": "131942000", "interestExpense": "11974000", "operatingIncome": "145560000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31186000", "reportedCurrency": "USD", "netInterestIncome": "-11974000", "nonInterestIncome": "None", "operatingExpenses": "209877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22644000", "sellingGeneralAndAdministrative": "186291000", "netIncomeFromContinuingOperations": "100756000" }, "balance": { "goodwill": "818828000", "inventory": "612412000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3664545000", "longTermDebt": "1150616000", "shortTermDebt": "125787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3893883000", "totalLiabilities": "2325355000", "otherCurrentAssets": "223436000", "totalCurrentAssets": "1757101000", "currentLongTermDebt": "111993000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907444000", "currentAccountsPayable": "323584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322733000", "totalShareholderEquity": "1339190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501965000", "totalCurrentLiabilities": "951336000", "otherNonCurrentLiabilities": "223403000", "totalNonCurrentLiabilities": "1374019000", "cashAndShortTermInvestments": "404218000", "commonStockSharesOutstanding": "57066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100756000", "profitLoss": "None", "dividendPayout": "40283000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5930000", "operatingCashflow": "199201000", "capitalExpenditures": "35722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66154000", "cashflowFromInvestment": "-134611000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1021236000, "cost_of_revenue": 637758000, "gross_profit": 383925000, "ebit": 182777000, "ebitda": 203642000, "pretax_income": 136624000, "tax_provision": 34916000, "net_income": 101708000, "net_income_to_common": 101708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272672000, "total_current_assets": 1613106000, "total_assets": 3415249000, "short_term_debt": 19442000, "long_term_debt": 1098430000, "total_debt": 1117872000, "total_liabilities": 2102343000, "total_equity": 1312906000, "shares_outstanding": 57366000, "goodwill_and_intangibles": 791991000 }, "cash_flow": { "operating_cash_flow": 170687000, "capital_expenditure": 23139000, "free_cash_flow": 193826000, "dividends_paid": 40416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109632, "ticker_id": 6900, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182777000", "ebitda": "203642000", "netIncome": "101708000", "grossProfit": "383925000", "depreciation": "None", "totalRevenue": "1021236000", "costOfRevenue": "637758000", "interestIncome": "None", "incomeBeforeTax": "136624000", "interestExpense": "10661000", "operatingIncome": "148838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34916000", "reportedCurrency": "USD", "netInterestIncome": "-10661000", "nonInterestIncome": "None", "operatingExpenses": "235087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20865000", "sellingGeneralAndAdministrative": "208485000", "netIncomeFromContinuingOperations": "101708000" }, "balance": { "goodwill": "791991000", "inventory": "582730000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3415249000", "longTermDebt": "1098430000", "shortTermDebt": "19442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3833267000", "totalLiabilities": "2102343000", "otherCurrentAssets": "157396000", "totalCurrentAssets": "1613106000", "currentLongTermDebt": "6254000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802143000", "currentAccountsPayable": "351445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160377000", "totalShareholderEquity": "1312906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318584000", "totalCurrentLiabilities": "783567000", "otherNonCurrentLiabilities": "220346000", "totalNonCurrentLiabilities": "1318776000", "cashAndShortTermInvestments": "272672000", "commonStockSharesOutstanding": "57366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101708000", "profitLoss": "None", "dividendPayout": "40416000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18210000", "operatingCashflow": "170687000", "capitalExpenditures": "23139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93052000", "cashflowFromInvestment": "-174806000", "stockBasedCompensation": "4189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021236000, "cost_of_revenue": 637758000, "gross_profit": 383925000, "research_and_development": null, "selling_general_admin": 208485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182777000, "depreciation_amortisation": 20865000, "ebitda": 203642000, "interest_expense": 10661000, "interest_income": null, "other_non_operating": null, "pretax_income": 136624000, "tax_provision": 34916000, "effective_tax_rate": null, "net_income": 101708000, "net_income_continuing_ops": 101708000, "net_income_to_common": 101708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272672000, "short_term_investments": null, "net_receivables": 600308000, "inventory": 582730000, "other_current_assets": null, "total_current_assets": 1613106000, "net_ppe": null, "goodwill": 791991000, "intangible_assets": null, "goodwill_and_intangibles": 791991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802143000, "total_assets": 3415249000, "short_term_debt": 19442000, "accounts_payable": 351445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783567000, "long_term_debt": 1098430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318776000, "total_liabilities": 2102343000, "total_debt": 1117872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3833267000, "total_equity": 1312906000, "shares_outstanding": 57366000, "operating_cash_flow": 170687000, "stock_based_compensation": 4189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174806000, "dividends_paid": 40416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93052000, "free_cash_flow": 193826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182777000", "ebitda": "203642000", "netIncome": "101708000", "grossProfit": "383925000", "depreciation": "None", "totalRevenue": "1021236000", "costOfRevenue": "637758000", "interestIncome": "None", "incomeBeforeTax": "136624000", "interestExpense": "10661000", "operatingIncome": "148838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34916000", "reportedCurrency": "USD", "netInterestIncome": "-10661000", "nonInterestIncome": "None", "operatingExpenses": "235087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20865000", "sellingGeneralAndAdministrative": "208485000", "netIncomeFromContinuingOperations": "101708000" }, "balance": { "goodwill": "791991000", "inventory": "582730000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3415249000", "longTermDebt": "1098430000", "shortTermDebt": "19442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3833267000", "totalLiabilities": "2102343000", "otherCurrentAssets": "157396000", "totalCurrentAssets": "1613106000", "currentLongTermDebt": "6254000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802143000", "currentAccountsPayable": "351445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160377000", "totalShareholderEquity": "1312906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318584000", "totalCurrentLiabilities": "783567000", "otherNonCurrentLiabilities": "220346000", "totalNonCurrentLiabilities": "1318776000", "cashAndShortTermInvestments": "272672000", "commonStockSharesOutstanding": "57366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101708000", "profitLoss": "None", "dividendPayout": "40416000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18210000", "operatingCashflow": "170687000", "capitalExpenditures": "23139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93052000", "cashflowFromInvestment": "-174806000", "stockBasedCompensation": "4189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 981197000, "cost_of_revenue": 612798000, "gross_profit": 368399000, "ebit": 173029000, "ebitda": 194615000, "pretax_income": 158530000, "tax_provision": 35115000, "net_income": 123415000, "net_income_to_common": 123415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374978000, "total_current_assets": 1679750000, "total_assets": 3379717000, "short_term_debt": 17911000, "long_term_debt": 1102677000, "total_debt": 1120588000, "total_liabilities": 2071889000, "total_equity": 1307828000, "shares_outstanding": 57641000, "goodwill_and_intangibles": 689868000 }, "cash_flow": { "operating_cash_flow": 133294000, "capital_expenditure": 26256000, "free_cash_flow": 159550000, "dividends_paid": 41280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109633, "ticker_id": 6900, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173029000", "ebitda": "194615000", "netIncome": "123415000", "grossProfit": "368399000", "depreciation": "None", "totalRevenue": "981197000", "costOfRevenue": "612798000", "interestIncome": "None", "incomeBeforeTax": "158530000", "interestExpense": "8779000", "operatingIncome": "165047000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35115000", "reportedCurrency": "USD", "netInterestIncome": "-8779000", "nonInterestIncome": "None", "operatingExpenses": "203352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21586000", "sellingGeneralAndAdministrative": "198747000", "netIncomeFromContinuingOperations": "123415000" }, "balance": { "goodwill": "689868000", "inventory": "567279000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3379717000", "longTermDebt": "1102677000", "shortTermDebt": "17911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3766297000", "totalLiabilities": "2071889000", "otherCurrentAssets": "147832000", "totalCurrentAssets": "1679750000", "currentLongTermDebt": "4720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699967000", "currentAccountsPayable": "327798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161335000", "totalShareholderEquity": "1307828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310154000", "totalCurrentLiabilities": "748873000", "otherNonCurrentLiabilities": "220339000", "totalNonCurrentLiabilities": "1323016000", "cashAndShortTermInvestments": "374978000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "374978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123415000", "profitLoss": "None", "dividendPayout": "41280000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9416000", "operatingCashflow": "133294000", "capitalExpenditures": "26256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125400000", "cashflowFromInvestment": "-25940000", "stockBasedCompensation": "14190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981197000, "cost_of_revenue": 612798000, "gross_profit": 368399000, "research_and_development": null, "selling_general_admin": 198747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173029000, "depreciation_amortisation": 21586000, "ebitda": 194615000, "interest_expense": 8779000, "interest_income": null, "other_non_operating": null, "pretax_income": 158530000, "tax_provision": 35115000, "effective_tax_rate": null, "net_income": 123415000, "net_income_continuing_ops": 123415000, "net_income_to_common": 123415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374978000, "short_term_investments": null, "net_receivables": 589661000, "inventory": 567279000, "other_current_assets": null, "total_current_assets": 1679750000, "net_ppe": null, "goodwill": 689868000, "intangible_assets": null, "goodwill_and_intangibles": 689868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699967000, "total_assets": 3379717000, "short_term_debt": 17911000, "accounts_payable": 327798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748873000, "long_term_debt": 1102677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323016000, "total_liabilities": 2071889000, "total_debt": 1120588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3766297000, "total_equity": 1307828000, "shares_outstanding": 57641000, "operating_cash_flow": 133294000, "stock_based_compensation": 14190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25940000, "dividends_paid": 41280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125400000, "free_cash_flow": 159550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173029000", "ebitda": "194615000", "netIncome": "123415000", "grossProfit": "368399000", "depreciation": "None", "totalRevenue": "981197000", "costOfRevenue": "612798000", "interestIncome": "None", "incomeBeforeTax": "158530000", "interestExpense": "8779000", "operatingIncome": "165047000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35115000", "reportedCurrency": "USD", "netInterestIncome": "-8779000", "nonInterestIncome": "None", "operatingExpenses": "203352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21586000", "sellingGeneralAndAdministrative": "198747000", "netIncomeFromContinuingOperations": "123415000" }, "balance": { "goodwill": "689868000", "inventory": "567279000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3379717000", "longTermDebt": "1102677000", "shortTermDebt": "17911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3766297000", "totalLiabilities": "2071889000", "otherCurrentAssets": "147832000", "totalCurrentAssets": "1679750000", "currentLongTermDebt": "4720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699967000", "currentAccountsPayable": "327798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161335000", "totalShareholderEquity": "1307828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310154000", "totalCurrentLiabilities": "748873000", "otherNonCurrentLiabilities": "220339000", "totalNonCurrentLiabilities": "1323016000", "cashAndShortTermInvestments": "374978000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "374978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123415000", "profitLoss": "None", "dividendPayout": "41280000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9416000", "operatingCashflow": "133294000", "capitalExpenditures": "26256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125400000", "cashflowFromInvestment": "-25940000", "stockBasedCompensation": "14190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1058514000, "cost_of_revenue": 687484000, "gross_profit": 371030000, "ebit": 171191000, "ebitda": 193160000, "pretax_income": 197030000, "tax_provision": 40386000, "net_income": 156643000, "net_income_to_common": 156643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393787000, "total_current_assets": 1693111000, "total_assets": 3377297000, "short_term_debt": 15543000, "long_term_debt": 1102771000, "total_debt": 1118314000, "total_liabilities": 2068445000, "total_equity": 1308852000, "shares_outstanding": 57911000, "goodwill_and_intangibles": 881119000 }, "cash_flow": { "operating_cash_flow": 121662000, "capital_expenditure": 24528000, "free_cash_flow": 146190000, "dividends_paid": 36733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109634, "ticker_id": 6900, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171191000", "ebitda": "193160000", "netIncome": "156643000", "grossProfit": "371030000", "depreciation": "None", "totalRevenue": "1058514000", "costOfRevenue": "687484000", "interestIncome": "None", "incomeBeforeTax": "197030000", "interestExpense": "8663000", "operatingIncome": "204031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40386000", "reportedCurrency": "USD", "netInterestIncome": "-8663000", "nonInterestIncome": "None", "operatingExpenses": "166998999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21969000", "sellingGeneralAndAdministrative": "188931000", "netIncomeFromContinuingOperations": "156643000" }, "balance": { "goodwill": "694452000", "inventory": "562864000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3377297000", "longTermDebt": "1102771000", "shortTermDebt": "15543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "3688038000", "totalLiabilities": "2068445000", "otherCurrentAssets": "155814000", "totalCurrentAssets": "1693111000", "currentLongTermDebt": "2439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684186000", "currentAccountsPayable": "325435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159890000", "totalShareholderEquity": "1308852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321147000", "totalCurrentLiabilities": "754610000", "otherNonCurrentLiabilities": "197918000", "totalNonCurrentLiabilities": "1313835000", "cashAndShortTermInvestments": "393787000", "commonStockSharesOutstanding": "57911000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "393787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156643000", "profitLoss": "None", "dividendPayout": "36733000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64313000", "operatingCashflow": "121662000", "capitalExpenditures": "24528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101010000", "cashflowFromInvestment": "26380000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058514000, "cost_of_revenue": 687484000, "gross_profit": 371030000, "research_and_development": 71235000, "selling_general_admin": 188931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171191000, "depreciation_amortisation": 21969000, "ebitda": 193160000, "interest_expense": 8663000, "interest_income": null, "other_non_operating": null, "pretax_income": 197030000, "tax_provision": 40386000, "effective_tax_rate": null, "net_income": 156643000, "net_income_continuing_ops": 156643000, "net_income_to_common": 156643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393787000, "short_term_investments": null, "net_receivables": 580646000, "inventory": 562864000, "other_current_assets": null, "total_current_assets": 1693111000, "net_ppe": null, "goodwill": 694452000, "intangible_assets": 186667000, "goodwill_and_intangibles": 881119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684186000, "total_assets": 3377297000, "short_term_debt": 15543000, "accounts_payable": 325435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754610000, "long_term_debt": 1102771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313835000, "total_liabilities": 2068445000, "total_debt": 1118314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3688038000, "total_equity": 1308852000, "shares_outstanding": 57911000, "operating_cash_flow": 121662000, "stock_based_compensation": 4107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26380000, "dividends_paid": 36733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101010000, "free_cash_flow": 146190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171191000", "ebitda": "193160000", "netIncome": "156643000", "grossProfit": "371030000", "depreciation": "None", "totalRevenue": "1058514000", "costOfRevenue": "687484000", "interestIncome": "None", "incomeBeforeTax": "197030000", "interestExpense": "8663000", "operatingIncome": "204031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40386000", "reportedCurrency": "USD", "netInterestIncome": "-8663000", "nonInterestIncome": "None", "operatingExpenses": "166998999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21969000", "sellingGeneralAndAdministrative": "188931000", "netIncomeFromContinuingOperations": "156643000" }, "balance": { "goodwill": "694452000", "inventory": "562864000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3377297000", "longTermDebt": "1102771000", "shortTermDebt": "15543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "3688038000", "totalLiabilities": "2068445000", "otherCurrentAssets": "155814000", "totalCurrentAssets": "1693111000", "currentLongTermDebt": "2439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684186000", "currentAccountsPayable": "325435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159890000", "totalShareholderEquity": "1308852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321147000", "totalCurrentLiabilities": "754610000", "otherNonCurrentLiabilities": "197918000", "totalNonCurrentLiabilities": "1313835000", "cashAndShortTermInvestments": "393787000", "commonStockSharesOutstanding": "57911000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "393787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156643000", "profitLoss": "None", "dividendPayout": "36733000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64313000", "operatingCashflow": "121662000", "capitalExpenditures": "24528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101010000", "cashflowFromInvestment": "26380000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1033214000, "cost_of_revenue": 662732000, "gross_profit": 370482000, "ebit": 190072000, "ebitda": 211561000, "pretax_income": 161433000, "tax_provision": 32090000, "net_income": 129343000, "net_income_to_common": 129343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342667000, "total_current_assets": 1672294000, "total_assets": 3325895000, "short_term_debt": 20180000, "long_term_debt": 1102858000, "total_debt": 1123038000, "total_liabilities": 2100313000, "total_equity": 1225582000, "shares_outstanding": 58136000, "goodwill_and_intangibles": 1373250000 }, "cash_flow": { "operating_cash_flow": 223104000, "capital_expenditure": 25907000, "free_cash_flow": 249011000, "dividends_paid": 36805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109636, "ticker_id": 6900, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190072000", "ebitda": "211561000", "netIncome": "129343000", "grossProfit": "370482000", "depreciation": "None", "totalRevenue": "1033214000", "costOfRevenue": "662732000", "interestIncome": "None", "incomeBeforeTax": "161433000", "interestExpense": "10809000", "operatingIncome": "171441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32090000", "reportedCurrency": "USD", "netInterestIncome": "-10809000", "nonInterestIncome": "None", "operatingExpenses": "199041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21489000", "sellingGeneralAndAdministrative": "187115000", "netIncomeFromContinuingOperations": "129343000" }, "balance": { "goodwill": "686625000", "inventory": "612338000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3325895000", "longTermDebt": "1102858000", "shortTermDebt": "20180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "686625000", "reportedCurrency": "USD", "retainedEarnings": "3578154000", "totalLiabilities": "2100313000", "otherCurrentAssets": "124574000", "totalCurrentAssets": "1672294000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653601000", "currentAccountsPayable": "328460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164790000", "totalShareholderEquity": "1225582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340219000", "totalCurrentLiabilities": "808142000", "otherNonCurrentLiabilities": "189313000", "totalNonCurrentLiabilities": "1292171000", "cashAndShortTermInvestments": "342667000", "commonStockSharesOutstanding": "58136000", "intangibleAssetsExcludingGoodwill": "686625000", "cashAndCashEquivalentsAtCarryingValue": "342667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129343000", "profitLoss": "None", "dividendPayout": "36805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "51514000", "operatingCashflow": "223104000", "capitalExpenditures": "25907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84484000", "cashflowFromInvestment": "-24763000", "stockBasedCompensation": "5509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033214000, "cost_of_revenue": 662732000, "gross_profit": 370482000, "research_and_development": null, "selling_general_admin": 187115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190072000, "depreciation_amortisation": 21489000, "ebitda": 211561000, "interest_expense": 10809000, "interest_income": null, "other_non_operating": null, "pretax_income": 161433000, "tax_provision": 32090000, "effective_tax_rate": null, "net_income": 129343000, "net_income_continuing_ops": 129343000, "net_income_to_common": 129343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342667000, "short_term_investments": null, "net_receivables": 592715000, "inventory": 612338000, "other_current_assets": null, "total_current_assets": 1672294000, "net_ppe": null, "goodwill": 686625000, "intangible_assets": 686625000, "goodwill_and_intangibles": 1373250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1653601000, "total_assets": 3325895000, "short_term_debt": 20180000, "accounts_payable": 328460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808142000, "long_term_debt": 1102858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292171000, "total_liabilities": 2100313000, "total_debt": 1123038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3578154000, "total_equity": 1225582000, "shares_outstanding": 58136000, "operating_cash_flow": 223104000, "stock_based_compensation": 5509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24763000, "dividends_paid": 36805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84484000, "free_cash_flow": 249011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190072000", "ebitda": "211561000", "netIncome": "129343000", "grossProfit": "370482000", "depreciation": "None", "totalRevenue": "1033214000", "costOfRevenue": "662732000", "interestIncome": "None", "incomeBeforeTax": "161433000", "interestExpense": "10809000", "operatingIncome": "171441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32090000", "reportedCurrency": "USD", "netInterestIncome": "-10809000", "nonInterestIncome": "None", "operatingExpenses": "199041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21489000", "sellingGeneralAndAdministrative": "187115000", "netIncomeFromContinuingOperations": "129343000" }, "balance": { "goodwill": "686625000", "inventory": "612338000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3325895000", "longTermDebt": "1102858000", "shortTermDebt": "20180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "686625000", "reportedCurrency": "USD", "retainedEarnings": "3578154000", "totalLiabilities": "2100313000", "otherCurrentAssets": "124574000", "totalCurrentAssets": "1672294000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653601000", "currentAccountsPayable": "328460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164790000", "totalShareholderEquity": "1225582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340219000", "totalCurrentLiabilities": "808142000", "otherNonCurrentLiabilities": "189313000", "totalNonCurrentLiabilities": "1292171000", "cashAndShortTermInvestments": "342667000", "commonStockSharesOutstanding": "58136000", "intangibleAssetsExcludingGoodwill": "686625000", "cashAndCashEquivalentsAtCarryingValue": "342667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129343000", "profitLoss": "None", "dividendPayout": "36805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "51514000", "operatingCashflow": "223104000", "capitalExpenditures": "25907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84484000", "cashflowFromInvestment": "-24763000", "stockBasedCompensation": "5509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "income_statement": { "revenue": 1060565000, "cost_of_revenue": 683592000, "gross_profit": 376973000, "ebit": 179145000, "ebitda": 201062000, "pretax_income": 173060000, "tax_provision": 35729000, "net_income": 137331000, "net_income_to_common": 137331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220483000, "total_current_assets": 1646178000, "total_assets": 3311188000, "short_term_debt": 21944000, "long_term_debt": 1103898000, "total_debt": 1125842000, "total_liabilities": 2109764000, "total_equity": 1201424000, "shares_outstanding": 58303000, "goodwill_and_intangibles": 1384914000 }, "cash_flow": { "operating_cash_flow": 198845000, "capital_expenditure": 21765000, "free_cash_flow": 220610000, "dividends_paid": 36889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109637, "ticker_id": 6900, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:19.169630+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179145000", "ebitda": "201062000", "netIncome": "137331000", "grossProfit": "376973000", "depreciation": "None", "totalRevenue": "1060565000", "costOfRevenue": "683592000", "interestIncome": "None", "incomeBeforeTax": "173060000", "interestExpense": "11699000", "operatingIncome": "178013000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35729000", "reportedCurrency": "USD", "netInterestIncome": "-11699000", "nonInterestIncome": "None", "operatingExpenses": "198960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6746000", "costofGoodsAndServicesSold": "683592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21917000", "sellingGeneralAndAdministrative": "192748000", "netIncomeFromContinuingOperations": "137331000" }, "balance": { "goodwill": "692457000", "inventory": "674754000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3311188000", "longTermDebt": "1103898000", "shortTermDebt": "21944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "692457000", "reportedCurrency": "USD", "retainedEarnings": "3483127000", "totalLiabilities": "2109764000", "otherCurrentAssets": "131337000", "totalCurrentAssets": "1646178000", "currentLongTermDebt": "10406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665010000", "currentAccountsPayable": "358160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563180000", "shortLongTermDebtTotal": "1168446000", "totalShareholderEquity": "1201424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297102000", "totalCurrentLiabilities": "810762000", "otherNonCurrentLiabilities": "195104000", "totalNonCurrentLiabilities": "1299002000", "cashAndShortTermInvestments": "220483000", "commonStockSharesOutstanding": "58303000", "intangibleAssetsExcludingGoodwill": "692457000", "cashAndCashEquivalentsAtCarryingValue": "220483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137331000", "profitLoss": "None", "dividendPayout": "36889000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "198845000", "capitalExpenditures": "21765000", "changeInReceivables": "8774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115582000", "cashflowFromInvestment": "-60297000", "stockBasedCompensation": "4981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060565000, "cost_of_revenue": 683592000, "gross_profit": 376973000, "research_and_development": null, "selling_general_admin": 192748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179145000, "depreciation_amortisation": 21917000, "ebitda": 201062000, "interest_expense": 11699000, "interest_income": null, "other_non_operating": null, "pretax_income": 173060000, "tax_provision": 35729000, "effective_tax_rate": null, "net_income": 137331000, "net_income_continuing_ops": 137331000, "net_income_to_common": 137331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220483000, "short_term_investments": null, "net_receivables": 619604000, "inventory": 674754000, "other_current_assets": null, "total_current_assets": 1646178000, "net_ppe": null, "goodwill": 692457000, "intangible_assets": 692457000, "goodwill_and_intangibles": 1384914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1665010000, "total_assets": 3311188000, "short_term_debt": 21944000, "accounts_payable": 358160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810762000, "long_term_debt": 1103898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1299002000, "total_liabilities": 2109764000, "total_debt": 1125842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3483127000, "total_equity": 1201424000, "shares_outstanding": 58303000, "operating_cash_flow": 198845000, "stock_based_compensation": 4981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60297000, "dividends_paid": 36889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115582000, "free_cash_flow": 220610000, "net_change_in_cash": 22966000 }, "raw_data": { "income": { "ebit": "179145000", "ebitda": "201062000", "netIncome": "137331000", "grossProfit": "376973000", "depreciation": "None", "totalRevenue": "1060565000", "costOfRevenue": "683592000", "interestIncome": "None", "incomeBeforeTax": "173060000", "interestExpense": "11699000", "operatingIncome": "178013000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35729000", "reportedCurrency": "USD", "netInterestIncome": "-11699000", "nonInterestIncome": "None", "operatingExpenses": "198960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6746000", "costofGoodsAndServicesSold": "683592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21917000", "sellingGeneralAndAdministrative": "192748000", "netIncomeFromContinuingOperations": "137331000" }, "balance": { "goodwill": "692457000", "inventory": "674754000", "commonStock": "9858000", "currentDebt": "None", "investments": "None", "totalAssets": "3311188000", "longTermDebt": "1103898000", "shortTermDebt": "21944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "692457000", "reportedCurrency": "USD", "retainedEarnings": "3483127000", "totalLiabilities": "2109764000", "otherCurrentAssets": "131337000", "totalCurrentAssets": "1646178000", "currentLongTermDebt": "10406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665010000", "currentAccountsPayable": "358160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563180000", "shortLongTermDebtTotal": "1168446000", "totalShareholderEquity": "1201424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297102000", "totalCurrentLiabilities": "810762000", "otherNonCurrentLiabilities": "195104000", "totalNonCurrentLiabilities": "1299002000", "cashAndShortTermInvestments": "220483000", "commonStockSharesOutstanding": "58303000", "intangibleAssetsExcludingGoodwill": "692457000", "cashAndCashEquivalentsAtCarryingValue": "220483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137331000", "profitLoss": "None", "dividendPayout": "36889000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "198845000", "capitalExpenditures": "21765000", "changeInReceivables": "8774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115582000", "cashflowFromInvestment": "-60297000", "stockBasedCompensation": "4981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }