{ "ticker": { "uuid": "ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded", "symbol": "CARG", "name": "CarGurus", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded/" }, "ticker_metadata": { "id": 5224, "uuid": "ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded", "symbol": "CARG", "name": "CarGurus", "asset_type": "equity", "market_cap": 2706515000, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "CarGurus, Inc. operates an online automotive marketplace that connects buyers and sellers of new and used cars in the United States and internationally. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded", "symbol": "CARG", "name": "CarGurus", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff5fd5b4-0829-4323-9ae6-1b8fa4a40ded/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.3, "quality": 0.99, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.42, "market_cap": 2607536186.22, "pe_ratio": 17.4901, "earnings_yield": 0.0572, "ebitda_to_ev": 0.1093, "shareholder_yield": 0, "roe": 0.6287, "piotroski_f_score": 7, "momentum_12_1": 0.0865, "volatility_252d": 0.4483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.079672+00:00", "batch_id": "" }, "size": { "price_close": 27.42, "market_cap": 2607536186.22, "market_cap_usd": 2607536186.22, "enterprise_value": 2545108186.22, "shares_outstanding": 95096141, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.4901, "pb_ratio": 10.9963, "ptbv_ratio": 12.651, "ps_ratio": 2.7236, "pcf_ratio": 8.7722, "pfcf_ratio": 8.3085, "ev_ebitda": 9.1465, "ev_ebit": 10.5783, "ev_sales": 2.6584, "ev_fcf": 8.1096, "earnings_yield": 0.0572, "fcf_yield": 0.1233, "price_to_sales": 2.7236, "price_to_book": 10.9963, "price_to_cashflow": 8.7722, "ebitda_to_ev": 0.1093, "sales_yield": 0.3762 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8988, "operating_margin": 0.2513, "net_margin": 0.1557, "ebitda_margin": 0.2906, "fcf_margin": 0.3278, "roe": 0.6287, "roa": 0.2869, "roic": 1.0786, "roc_greenblatt": null, "asset_turnover": 1.8425, "cash_conversion": 2.1051, "accruals_ratio": -0.2851, "sbc_to_revenue": 0.0531, "piotroski_f_score": 7, "altman_z_score": 9.6757, "earnings_stability_5y": 1.6473, "revenue_stability_5y": 0.3904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1913, "net_debt_to_ebitda": -0.2244, "debt_to_assets": 0.0185, "interest_coverage": null, "current_ratio": 1.6526, "quick_ratio": 1.6526, "net_debt": -62428000, "local_beta": 0.0003, "volatility_252d": 0.4483, "volatility_60d": 1.0427, "max_drawdown_12m": -0.2961, "risk_adjusted_momentum": 0.1929 }, "growth": { "revenue_growth_1y": 0.0593, "revenue_growth_3y_cagr": -0.1722, "revenue_growth_5y_cagr": 0.1123, "eps_growth_1y": 2.8508, "eps_growth_3y_cagr": -0.0699, "eps_growth_5y_cagr": 0.1499, "fcf_growth_1y": -0.0325, "book_value_growth_1y": -0.2413, "revenue_growth": 0.0593, "earnings_growth": 2.8508 }, "momentum": { "price_return_1m": -0.2108, "price_return_3m": -0.1854, "price_return_6m": -0.2349, "price_return_9m": -0.2417, "price_return_12m": -0.1426, "price_return_12m_ex1m": 0.0865, "momentum_6m": -0.2349, "momentum_12m": -0.1426, "momentum_12_1": 0.0865, "distance_from_52w_high": -0.294, "distance_from_52w_low": 0.0029, "relative_strength": -0.3005 }, "raw_ttm": { "revenue_ttm": 957378000, "gross_profit_ttm": 860453000, "ebit_ttm": 240597000, "ebitda_ttm": 278261000, "net_income_ttm": 149086000, "eps_diluted_ttm": 1.5677, "operating_cash_flow_ttm": 297250000, "capital_expenditure_ttm": 16590000, "fcf_ttm": 313840000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72049000, "total_current_assets": 161872000, "total_current_liabilities": 97951000, "net_ppe": null, "total_assets": 519613000, "total_debt": 9621000, "total_equity": 237128000, "net_working_capital": 1493000, "book_value_per_share": 2.4936, "retained_earnings": 229815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206113000, "tangible_book_per_share": 2.1674 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 32, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 6, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78 }, "composites": { "value_composite": 70, "quality_composite": 1, "momentum_composite": 81, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.545, "os_score": 0.41, "value_percentile": 0.3, "quality_percentile": 0.99, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 613, "ticker_id": 5224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.079672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.42, "market_cap": 2607536186.22, "market_cap_usd": 2607536186.22, "enterprise_value": 2545108186.22, "shares_outstanding": 95096141, "fx_rate_to_usd": null, "pe_ratio": 17.49014788, "pb_ratio": 10.99632345, "ptbv_ratio": 12.65100302, "ps_ratio": 2.72362242, "pcf_ratio": 8.77219911, "pfcf_ratio": 8.308489, "ev_ebitda": 9.14647826, "ev_ebit": 10.57830391, "ev_sales": 2.65841516, "ev_fcf": 8.10957235, "earnings_yield": 0.05717505, "fcf_yield": 0.12331106, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89875995, "operating_margin": 0.25130826, "net_margin": 0.15572324, "ebitda_margin": 0.29064904, "fcf_margin": 0.327812, "roe": 0.62871529, "roa": 0.28691738, "roic": 1.07858841, "roc_greenblatt": null, "asset_turnover": 1.84248277, "cash_conversion": 2.1050937, "accruals_ratio": -0.28514298, "sbc_to_revenue": 0.05307308, "debt_to_equity": 1.19127644, "net_debt_to_ebitda": -0.22435052, "debt_to_assets": 0.0185157, "interest_coverage": null, "current_ratio": 1.65258139, "quick_ratio": 1.65258139, "net_debt": -62428000, "revenue_growth_1y": 0.05934411, "revenue_growth_3y_cagr": -0.17215339, "revenue_growth_5y_cagr": 0.11232059, "eps_growth_1y": 2.85075938, "eps_growth_3y_cagr": -0.06993899, "eps_growth_5y_cagr": 0.14987644, "fcf_growth_1y": -0.0325017, "book_value_growth_1y": -0.24134719, "piotroski_f_score": 7, "altman_z_score": 9.67572294, "earnings_stability_5y": 1.647261, "revenue_stability_5y": 0.390449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2108217, "price_return_3m": -0.18538324, "price_return_6m": -0.23493304, "price_return_9m": -0.24170354, "price_return_12m": -0.14258912, "price_return_12m_ex1m": 0.08646029, "distance_from_52w_high": -0.29402678, "distance_from_52w_low": 0.00292612, "relative_strength": -0.30053017, "local_beta": 0.0003, "volatility_252d": 0.448295, "volatility_60d": 1.042669, "max_drawdown_12m": -0.29608651, "revenue_ttm": 957378000, "gross_profit_ttm": 860453000, "ebit_ttm": 240597000, "ebitda_ttm": 278261000, "net_income_ttm": 149086000, "eps_diluted_ttm": 1.56773975, "operating_cash_flow_ttm": 297250000, "capital_expenditure_ttm": 16590000, "fcf_ttm": 313840000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72049000, "total_current_assets": 161872000, "total_current_liabilities": 97951000, "net_ppe": null, "total_assets": 519613000, "total_debt": 9621000, "total_equity": 237128000, "net_working_capital": 1493000, "book_value_per_share": 2.4935607, "retained_earnings": 229815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206113000, "tangible_book_per_share": 2.16741708, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 32, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 6, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78, "value_composite": 70, "quality_composite": 1, "momentum_composite": 81, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.42, "os": 0.41, "value": 0.3, "quality": 0.99, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 17.4901, "earnings_yield": 0.0572, "shareholder_yield": 0, "roe": 0.6287, "momentum_12_1": 0.0865, "complete_fields": { "id": 613, "ticker_id": 5224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.079672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.42, "market_cap": 2607536186.22, "market_cap_usd": 2607536186.22, "enterprise_value": 2545108186.22, "shares_outstanding": 95096141, "fx_rate_to_usd": null, "pe_ratio": 17.49014788, "pb_ratio": 10.99632345, "ptbv_ratio": 12.65100302, "ps_ratio": 2.72362242, "pcf_ratio": 8.77219911, "pfcf_ratio": 8.308489, "ev_ebitda": 9.14647826, "ev_ebit": 10.57830391, "ev_sales": 2.65841516, "ev_fcf": 8.10957235, "earnings_yield": 0.05717505, "fcf_yield": 0.12331106, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89875995, "operating_margin": 0.25130826, "net_margin": 0.15572324, "ebitda_margin": 0.29064904, "fcf_margin": 0.327812, "roe": 0.62871529, "roa": 0.28691738, "roic": 1.07858841, "roc_greenblatt": null, "asset_turnover": 1.84248277, "cash_conversion": 2.1050937, "accruals_ratio": -0.28514298, "sbc_to_revenue": 0.05307308, "debt_to_equity": 1.19127644, "net_debt_to_ebitda": -0.22435052, "debt_to_assets": 0.0185157, "interest_coverage": null, "current_ratio": 1.65258139, "quick_ratio": 1.65258139, "net_debt": -62428000, "revenue_growth_1y": 0.05934411, "revenue_growth_3y_cagr": -0.17215339, "revenue_growth_5y_cagr": 0.11232059, "eps_growth_1y": 2.85075938, "eps_growth_3y_cagr": -0.06993899, "eps_growth_5y_cagr": 0.14987644, "fcf_growth_1y": -0.0325017, "book_value_growth_1y": -0.24134719, "piotroski_f_score": 7, "altman_z_score": 9.67572294, "earnings_stability_5y": 1.647261, "revenue_stability_5y": 0.390449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2108217, "price_return_3m": -0.18538324, "price_return_6m": -0.23493304, "price_return_9m": -0.24170354, "price_return_12m": -0.14258912, "price_return_12m_ex1m": 0.08646029, "distance_from_52w_high": -0.29402678, "distance_from_52w_low": 0.00292612, "relative_strength": -0.30053017, "local_beta": 0.0003, "volatility_252d": 0.448295, "volatility_60d": 1.042669, "max_drawdown_12m": -0.29608651, "revenue_ttm": 957378000, "gross_profit_ttm": 860453000, "ebit_ttm": 240597000, "ebitda_ttm": 278261000, "net_income_ttm": 149086000, "eps_diluted_ttm": 1.56773975, "operating_cash_flow_ttm": 297250000, "capital_expenditure_ttm": 16590000, "fcf_ttm": 313840000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72049000, "total_current_assets": 161872000, "total_current_liabilities": 97951000, "net_ppe": null, "total_assets": 519613000, "total_debt": 9621000, "total_equity": 237128000, "net_working_capital": 1493000, "book_value_per_share": 2.4935607, "retained_earnings": 229815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206113000, "tangible_book_per_share": 2.16741708, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 32, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 6, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78, "value_composite": 70, "quality_composite": 1, "momentum_composite": 81, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 938981000, "cost_of_revenue": 103442000, "gross_profit": 835539000, "ebit": 202799000, "ebitda": 235110000, "pretax_income": 202799000, "tax_provision": 42956000, "net_income": 155903000, "net_income_to_common": 155903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190518000, "total_current_assets": 282948000, "total_assets": 661897000, "short_term_debt": 9469000, "long_term_debt": null, "total_debt": 9469000, "total_liabilities": 287699000, "total_equity": 374198000, "shares_outstanding": 96759601, "goodwill_and_intangibles": 31650000 }, "cash_flow": { "operating_cash_flow": 295280000, "capital_expenditure": 6383000, "free_cash_flow": 301663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36462, "ticker_id": 5224, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202799000", "ebitda": "235110000", "netIncome": "155903000", "grossProfit": "835539000", "depreciation": "None", "totalRevenue": "938981000", "costOfRevenue": "103442000", "interestIncome": "9151000", "incomeBeforeTax": "202799000", "interestExpense": "None", "operatingIncome": "194400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42956000", "reportedCurrency": "USD", "netInterestIncome": "9151000", "nonInterestIncome": "None", "operatingExpenses": "641139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32311000", "sellingGeneralAndAdministrative": "101419000", "netIncomeFromContinuingOperations": "196742000" }, "balance": { "goodwill": "28397000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "661897000", "longTermDebt": "None", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "362380000", "totalLiabilities": "287699000", "otherCurrentAssets": "50494000", "totalCurrentAssets": "282948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378949000", "currentAccountsPayable": "29115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190833000", "totalShareholderEquity": "374198000", "capitalLeaseObligations": "190833000", "otherCurrentLiabilities": "3134000", "totalCurrentLiabilities": "100539000", "otherNonCurrentLiabilities": "5354000", "totalNonCurrentLiabilities": "187160000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "96759601", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "295280000", "capitalExpenditures": "6383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383764000", "cashflowFromInvestment": "-29316000", "stockBasedCompensation": "50439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 938981000, "cost_of_revenue": 103442000, "gross_profit": 835539000, "research_and_development": 155723000, "selling_general_admin": 101419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202799000, "depreciation_amortisation": 32311000, "ebitda": 235110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 202799000, "tax_provision": 42956000, "effective_tax_rate": null, "net_income": 155903000, "net_income_continuing_ops": 196742000, "net_income_to_common": 155903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190518000, "short_term_investments": null, "net_receivables": 41936000, "inventory": null, "other_current_assets": null, "total_current_assets": 282948000, "net_ppe": null, "goodwill": 28397000, "intangible_assets": 3253000, "goodwill_and_intangibles": 31650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378949000, "total_assets": 661897000, "short_term_debt": 9469000, "accounts_payable": 29115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187160000, "total_liabilities": 287699000, "total_debt": 9469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362380000, "total_equity": 374198000, "shares_outstanding": 96759601, "operating_cash_flow": 295280000, "stock_based_compensation": 50439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383764000, "free_cash_flow": 301663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202799000", "ebitda": "235110000", "netIncome": "155903000", "grossProfit": "835539000", "depreciation": "None", "totalRevenue": "938981000", "costOfRevenue": "103442000", "interestIncome": "9151000", "incomeBeforeTax": "202799000", "interestExpense": "None", "operatingIncome": "194400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42956000", "reportedCurrency": "USD", "netInterestIncome": "9151000", "nonInterestIncome": "None", "operatingExpenses": "641139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32311000", "sellingGeneralAndAdministrative": "101419000", "netIncomeFromContinuingOperations": "196742000" }, "balance": { "goodwill": "28397000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "661897000", "longTermDebt": "None", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "362380000", "totalLiabilities": "287699000", "otherCurrentAssets": "50494000", "totalCurrentAssets": "282948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378949000", "currentAccountsPayable": "29115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190833000", "totalShareholderEquity": "374198000", "capitalLeaseObligations": "190833000", "otherCurrentLiabilities": "3134000", "totalCurrentLiabilities": "100539000", "otherNonCurrentLiabilities": "5354000", "totalNonCurrentLiabilities": "187160000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "96759601", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "295280000", "capitalExpenditures": "6383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383764000", "cashflowFromInvestment": "-29316000", "stockBasedCompensation": "50439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 894384000, "cost_of_revenue": 155439000, "gross_profit": 738945000, "ebit": 147913000, "ebitda": 173273000, "pretax_income": 24657000, "tax_provision": 3685000, "net_income": 20972000, "net_income_to_common": 20972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304193000, "total_current_assets": 391206000, "total_assets": 824536000, "short_term_debt": 9005000, "long_term_debt": null, "total_debt": 9005000, "total_liabilities": 282847000, "total_equity": 541689000, "shares_outstanding": 106263886, "goodwill_and_intangibles": 57934000 }, "cash_flow": { "operating_cash_flow": 255494000, "capital_expenditure": 75173000, "free_cash_flow": 330667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36467, "ticker_id": 5224, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147913000", "ebitda": "173273000", "netIncome": "20972000", "grossProfit": "738945000", "depreciation": "None", "totalRevenue": "894384000", "costOfRevenue": "155439000", "interestIncome": "12189000", "incomeBeforeTax": "24657000", "interestExpense": "None", "operatingIncome": "13412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3685000", "reportedCurrency": "USD", "netInterestIncome": "12189000", "nonInterestIncome": "None", "operatingExpenses": "725533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25360000", "sellingGeneralAndAdministrative": "112066000", "netIncomeFromContinuingOperations": "20972000" }, "balance": { "goodwill": "46167000", "inventory": "338000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "824536000", "longTermDebt": "None", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11767000", "reportedCurrency": "USD", "retainedEarnings": "375119000", "totalLiabilities": "282847000", "otherCurrentAssets": "42427000", "totalCurrentAssets": "391206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433330000", "currentAccountsPayable": "26410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192744000", "totalShareholderEquity": "541689000", "capitalLeaseObligations": "192744000", "otherCurrentLiabilities": "35975000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "6031000", "totalNonCurrentLiabilities": "189796000", "cashAndShortTermInvestments": "304193000", "commonStockSharesOutstanding": "106263886", "intangibleAssetsExcludingGoodwill": "11767000", "cashAndCashEquivalentsAtCarryingValue": "304193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "255494000", "capitalExpenditures": "75173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168629000", "cashflowFromInvestment": "-72966000", "stockBasedCompensation": "62272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894384000, "cost_of_revenue": 155439000, "gross_profit": 738945000, "research_and_development": 144432000, "selling_general_admin": 112066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147913000, "depreciation_amortisation": 25360000, "ebitda": 173273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24657000, "tax_provision": 3685000, "effective_tax_rate": null, "net_income": 20972000, "net_income_continuing_ops": 20972000, "net_income_to_common": 20972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304193000, "short_term_investments": 0, "net_receivables": 44248000, "inventory": 338000, "other_current_assets": null, "total_current_assets": 391206000, "net_ppe": null, "goodwill": 46167000, "intangible_assets": 11767000, "goodwill_and_intangibles": 57934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433330000, "total_assets": 824536000, "short_term_debt": 9005000, "accounts_payable": 26410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189796000, "total_liabilities": 282847000, "total_debt": 9005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375119000, "total_equity": 541689000, "shares_outstanding": 106263886, "operating_cash_flow": 255494000, "stock_based_compensation": 62272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168629000, "free_cash_flow": 330667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147913000", "ebitda": "173273000", "netIncome": "20972000", "grossProfit": "738945000", "depreciation": "None", "totalRevenue": "894384000", "costOfRevenue": "155439000", "interestIncome": "12189000", "incomeBeforeTax": "24657000", "interestExpense": "None", "operatingIncome": "13412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3685000", "reportedCurrency": "USD", "netInterestIncome": "12189000", "nonInterestIncome": "None", "operatingExpenses": "725533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25360000", "sellingGeneralAndAdministrative": "112066000", "netIncomeFromContinuingOperations": "20972000" }, "balance": { "goodwill": "46167000", "inventory": "338000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "824536000", "longTermDebt": "None", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11767000", "reportedCurrency": "USD", "retainedEarnings": "375119000", "totalLiabilities": "282847000", "otherCurrentAssets": "42427000", "totalCurrentAssets": "391206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433330000", "currentAccountsPayable": "26410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192744000", "totalShareholderEquity": "541689000", "capitalLeaseObligations": "192744000", "otherCurrentLiabilities": "35975000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "6031000", "totalNonCurrentLiabilities": "189796000", "cashAndShortTermInvestments": "304193000", "commonStockSharesOutstanding": "106263886", "intangibleAssetsExcludingGoodwill": "11767000", "cashAndCashEquivalentsAtCarryingValue": "304193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "255494000", "capitalExpenditures": "75173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168629000", "cashflowFromInvestment": "-72966000", "stockBasedCompensation": "62272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 914242000, "cost_of_revenue": 262788000, "gross_profit": 651454000, "ebit": 32627000, "ebitda": 81101000, "pretax_income": 51687000, "tax_provision": 29634000, "net_income": 31104000, "net_income_to_common": 31104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291363000, "total_current_assets": 391191000, "total_assets": 918927000, "short_term_debt": 12284000, "long_term_debt": null, "total_debt": 12284000, "total_liabilities": 302075000, "total_equity": 616852000, "shares_outstanding": 114188834, "goodwill_and_intangibles": 180954000 }, "cash_flow": { "operating_cash_flow": 124527000, "capital_expenditure": 41211000, "free_cash_flow": 165738000, "dividends_paid": 74000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36472, "ticker_id": 5224, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32627000", "ebitda": "81101000", "netIncome": "31104000", "grossProfit": "651454000", "depreciation": "None", "totalRevenue": "914242000", "costOfRevenue": "262788000", "interestIncome": "15676000", "incomeBeforeTax": "51687000", "interestExpense": "None", "operatingIncome": "32627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29634000", "reportedCurrency": "USD", "netInterestIncome": "15676000", "nonInterestIncome": "None", "operatingExpenses": "618827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48474000", "sellingGeneralAndAdministrative": "152757000", "netIncomeFromContinuingOperations": "67887000" }, "balance": { "goodwill": "157898000", "inventory": "331000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "918927000", "longTermDebt": "None", "shortTermDebt": "12284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23056000", "reportedCurrency": "USD", "retainedEarnings": "354147000", "totalLiabilities": "302075000", "otherCurrentAssets": "38810000", "totalCurrentAssets": "391191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "39963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527736000", "currentAccountsPayable": "47854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "616852000", "capitalLeaseObligations": "194390000", "otherCurrentLiabilities": "33718000", "totalCurrentLiabilities": "115178000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "186897000", "cashAndShortTermInvestments": "291363000", "commonStockSharesOutstanding": "114188834", "intangibleAssetsExcludingGoodwill": "23056000", "cashAndCashEquivalentsAtCarryingValue": "291363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22053000", "profitLoss": "None", "dividendPayout": "74000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1958000", "operatingCashflow": "124527000", "capitalExpenditures": "41211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253644000", "cashflowFromInvestment": "-61564000", "stockBasedCompensation": "63737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914242000, "cost_of_revenue": 262788000, "gross_profit": 651454000, "research_and_development": 146169000, "selling_general_admin": 152757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32627000, "depreciation_amortisation": 48474000, "ebitda": 81101000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51687000, "tax_provision": 29634000, "effective_tax_rate": null, "net_income": 31104000, "net_income_continuing_ops": 67887000, "net_income_to_common": 31104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291363000, "short_term_investments": 20724000, "net_receivables": 39963000, "inventory": 331000, "other_current_assets": null, "total_current_assets": 391191000, "net_ppe": null, "goodwill": 157898000, "intangible_assets": 23056000, "goodwill_and_intangibles": 180954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527736000, "total_assets": 918927000, "short_term_debt": 12284000, "accounts_payable": 47854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186897000, "total_liabilities": 302075000, "total_debt": 12284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354147000, "total_equity": 616852000, "shares_outstanding": 114188834, "operating_cash_flow": 124527000, "stock_based_compensation": 63737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61564000, "dividends_paid": 74000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253644000, "free_cash_flow": 165738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32627000", "ebitda": "81101000", "netIncome": "31104000", "grossProfit": "651454000", "depreciation": "None", "totalRevenue": "914242000", "costOfRevenue": "262788000", "interestIncome": "15676000", "incomeBeforeTax": "51687000", "interestExpense": "None", "operatingIncome": "32627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29634000", "reportedCurrency": "USD", "netInterestIncome": "15676000", "nonInterestIncome": "None", "operatingExpenses": "618827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48474000", "sellingGeneralAndAdministrative": "152757000", "netIncomeFromContinuingOperations": "67887000" }, "balance": { "goodwill": "157898000", "inventory": "331000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "918927000", "longTermDebt": "None", "shortTermDebt": "12284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23056000", "reportedCurrency": "USD", "retainedEarnings": "354147000", "totalLiabilities": "302075000", "otherCurrentAssets": "38810000", "totalCurrentAssets": "391191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "39963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527736000", "currentAccountsPayable": "47854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "616852000", "capitalLeaseObligations": "194390000", "otherCurrentLiabilities": "33718000", "totalCurrentLiabilities": "115178000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "186897000", "cashAndShortTermInvestments": "291363000", "commonStockSharesOutstanding": "114188834", "intangibleAssetsExcludingGoodwill": "23056000", "cashAndCashEquivalentsAtCarryingValue": "291363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22053000", "profitLoss": "None", "dividendPayout": "74000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1958000", "operatingCashflow": "124527000", "capitalExpenditures": "41211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253644000", "cashflowFromInvestment": "-61564000", "stockBasedCompensation": "63737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 1655035000, "cost_of_revenue": 997482000, "gross_profit": 657553000, "ebit": 111362000, "ebitda": 167763000, "pretax_income": 111362000, "tax_provision": 32408000, "net_income": 193785000, "net_income_to_common": 193785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469517000, "total_current_assets": 557366000, "total_assets": 927102000, "short_term_debt": 14762000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 155744000, "total_equity": 734609000, "shares_outstanding": 128150973, "goodwill_and_intangibles": 210521000 }, "cash_flow": { "operating_cash_flow": 256106000, "capital_expenditure": 17270000, "free_cash_flow": 273376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36477, "ticker_id": 5224, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111362000", "ebitda": "167763000", "netIncome": "193785000", "grossProfit": "657553000", "depreciation": "None", "totalRevenue": "1655035000", "costOfRevenue": "997482000", "interestIncome": "3845000", "incomeBeforeTax": "111362000", "interestExpense": "3845000", "operatingIncome": "108478000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32408000", "reportedCurrency": "USD", "netInterestIncome": "3845000", "nonInterestIncome": "None", "operatingExpenses": "549075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123768000", "otherNonOperatingIncome": "2884000", "costofGoodsAndServicesSold": "997482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56401000", "sellingGeneralAndAdministrative": "73117000", "netIncomeFromContinuingOperations": "78954000" }, "balance": { "goodwill": "157467000", "inventory": "5282000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "927102000", "longTermDebt": "None", "shortTermDebt": "14762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53054000", "reportedCurrency": "USD", "retainedEarnings": "323043000", "totalLiabilities": "155744000", "otherCurrentAssets": "35750000", "totalCurrentAssets": "557366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369736000", "currentAccountsPayable": "32529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40128000", "shortLongTermDebtTotal": "66418000", "totalShareholderEquity": "734609000", "capitalLeaseObligations": "66418000", "otherCurrentLiabilities": "39177000", "totalCurrentLiabilities": "98733000", "otherNonCurrentLiabilities": "56957000", "totalNonCurrentLiabilities": "57011000", "cashAndShortTermInvestments": "469517000", "commonStockSharesOutstanding": "128150973", "intangibleAssetsExcludingGoodwill": "53054000", "cashAndCashEquivalentsAtCarryingValue": "469517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14374000", "operatingCashflow": "256106000", "capitalExpenditures": "17270000", "changeInReceivables": "152954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92620000", "cashflowFromInvestment": "72730000", "stockBasedCompensation": "54777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1655035000, "cost_of_revenue": 997482000, "gross_profit": 657553000, "research_and_development": 123768000, "selling_general_admin": 73117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111362000, "depreciation_amortisation": 56401000, "ebitda": 167763000, "interest_expense": 3845000, "interest_income": null, "other_non_operating": null, "pretax_income": 111362000, "tax_provision": 32408000, "effective_tax_rate": null, "net_income": 193785000, "net_income_continuing_ops": 78954000, "net_income_to_common": 193785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469517000, "short_term_investments": 0, "net_receivables": 46817000, "inventory": 5282000, "other_current_assets": null, "total_current_assets": 557366000, "net_ppe": null, "goodwill": 157467000, "intangible_assets": 53054000, "goodwill_and_intangibles": 210521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369736000, "total_assets": 927102000, "short_term_debt": 14762000, "accounts_payable": 32529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57011000, "total_liabilities": 155744000, "total_debt": 14762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323043000, "total_equity": 734609000, "shares_outstanding": 128150973, "operating_cash_flow": 256106000, "stock_based_compensation": 54777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92620000, "free_cash_flow": 273376000, "net_change_in_cash": 236216000 }, "raw_data": { "income": { "ebit": "111362000", "ebitda": "167763000", "netIncome": "193785000", "grossProfit": "657553000", "depreciation": "None", "totalRevenue": "1655035000", "costOfRevenue": "997482000", "interestIncome": "3845000", "incomeBeforeTax": "111362000", "interestExpense": "3845000", "operatingIncome": "108478000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32408000", "reportedCurrency": "USD", "netInterestIncome": "3845000", "nonInterestIncome": "None", "operatingExpenses": "549075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123768000", "otherNonOperatingIncome": "2884000", "costofGoodsAndServicesSold": "997482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56401000", "sellingGeneralAndAdministrative": "73117000", "netIncomeFromContinuingOperations": "78954000" }, "balance": { "goodwill": "157467000", "inventory": "5282000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "927102000", "longTermDebt": "None", "shortTermDebt": "14762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53054000", "reportedCurrency": "USD", "retainedEarnings": "323043000", "totalLiabilities": "155744000", "otherCurrentAssets": "35750000", "totalCurrentAssets": "557366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369736000", "currentAccountsPayable": "32529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40128000", "shortLongTermDebtTotal": "66418000", "totalShareholderEquity": "734609000", "capitalLeaseObligations": "66418000", "otherCurrentLiabilities": "39177000", "totalCurrentLiabilities": "98733000", "otherNonCurrentLiabilities": "56957000", "totalNonCurrentLiabilities": "57011000", "cashAndShortTermInvestments": "469517000", "commonStockSharesOutstanding": "128150973", "intangibleAssetsExcludingGoodwill": "53054000", "cashAndCashEquivalentsAtCarryingValue": "469517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14374000", "operatingCashflow": "256106000", "capitalExpenditures": "17270000", "changeInReceivables": "152954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92620000", "cashflowFromInvestment": "72730000", "stockBasedCompensation": "54777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 951373000, "cost_of_revenue": 294015000, "gross_profit": 657358000, "ebit": 149360000, "ebitda": 200008000, "pretax_income": 149360000, "tax_provision": 38987000, "net_income": 109244000, "net_income_to_common": 109244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231944000, "total_current_assets": 563108000, "total_assets": 931574000, "short_term_debt": 13186000, "long_term_debt": null, "total_debt": 13186000, "total_liabilities": 251925000, "total_equity": 516841000, "shares_outstanding": 117142062, "goodwill_and_intangibles": 242202000 }, "cash_flow": { "operating_cash_flow": 98292000, "capital_expenditure": 13876000, "free_cash_flow": 112168000, "dividends_paid": 15388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36482, "ticker_id": 5224, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149360000", "ebitda": "200008000", "netIncome": "109244000", "grossProfit": "657358000", "depreciation": "None", "totalRevenue": "951373000", "costOfRevenue": "294015000", "interestIncome": "120000", "incomeBeforeTax": "149360000", "interestExpense": "37000", "operatingIncome": "148268000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38987000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "509090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106423000", "otherNonOperatingIncome": "1092000", "costofGoodsAndServicesSold": "294015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50648000", "sellingGeneralAndAdministrative": "97678000", "netIncomeFromContinuingOperations": "110373000" }, "balance": { "goodwill": "158287000", "inventory": "19656000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "931574000", "longTermDebt": "None", "shortTermDebt": "13186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83915000", "reportedCurrency": "USD", "retainedEarnings": "129258000", "totalLiabilities": "251925000", "otherCurrentAssets": "32184000", "totalCurrentAssets": "563108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90000000", "currentNetReceivables": "189324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368466000", "currentAccountsPayable": "66153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32210000", "shortLongTermDebtTotal": "70705000", "totalShareholderEquity": "516841000", "capitalLeaseObligations": "70705000", "otherCurrentLiabilities": "69885000", "totalCurrentLiabilities": "170709000", "otherNonCurrentLiabilities": "81158000", "totalNonCurrentLiabilities": "81216000", "cashAndShortTermInvestments": "231944000", "commonStockSharesOutstanding": "117142062", "intangibleAssetsExcludingGoodwill": "83915000", "cashAndCashEquivalentsAtCarryingValue": "231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110373000", "profitLoss": "None", "dividendPayout": "15388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17318000", "operatingCashflow": "98292000", "capitalExpenditures": "13876000", "changeInReceivables": "-174771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17808000", "cashflowFromInvestment": "-68149000", "stockBasedCompensation": "53525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951373000, "cost_of_revenue": 294015000, "gross_profit": 657358000, "research_and_development": 106423000, "selling_general_admin": 97678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149360000, "depreciation_amortisation": 50648000, "ebitda": 200008000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 149360000, "tax_provision": 38987000, "effective_tax_rate": null, "net_income": 109244000, "net_income_continuing_ops": 110373000, "net_income_to_common": 109244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231944000, "short_term_investments": 90000000, "net_receivables": 189324000, "inventory": 19656000, "other_current_assets": null, "total_current_assets": 563108000, "net_ppe": null, "goodwill": 158287000, "intangible_assets": 83915000, "goodwill_and_intangibles": 242202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368466000, "total_assets": 931574000, "short_term_debt": 13186000, "accounts_payable": 66153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81216000, "total_liabilities": 251925000, "total_debt": 13186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129258000, "total_equity": 516841000, "shares_outstanding": 117142062, "operating_cash_flow": 98292000, "stock_based_compensation": 53525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68149000, "dividends_paid": 15388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17808000, "free_cash_flow": 112168000, "net_change_in_cash": 47951000 }, "raw_data": { "income": { "ebit": "149360000", "ebitda": "200008000", "netIncome": "109244000", "grossProfit": "657358000", "depreciation": "None", "totalRevenue": "951373000", "costOfRevenue": "294015000", "interestIncome": "120000", "incomeBeforeTax": "149360000", "interestExpense": "37000", "operatingIncome": "148268000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38987000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "509090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106423000", "otherNonOperatingIncome": "1092000", "costofGoodsAndServicesSold": "294015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50648000", "sellingGeneralAndAdministrative": "97678000", "netIncomeFromContinuingOperations": "110373000" }, "balance": { "goodwill": "158287000", "inventory": "19656000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "931574000", "longTermDebt": "None", "shortTermDebt": "13186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83915000", "reportedCurrency": "USD", "retainedEarnings": "129258000", "totalLiabilities": "251925000", "otherCurrentAssets": "32184000", "totalCurrentAssets": "563108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90000000", "currentNetReceivables": "189324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368466000", "currentAccountsPayable": "66153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32210000", "shortLongTermDebtTotal": "70705000", "totalShareholderEquity": "516841000", "capitalLeaseObligations": "70705000", "otherCurrentLiabilities": "69885000", "totalCurrentLiabilities": "170709000", "otherNonCurrentLiabilities": "81158000", "totalNonCurrentLiabilities": "81216000", "cashAndShortTermInvestments": "231944000", "commonStockSharesOutstanding": "117142062", "intangibleAssetsExcludingGoodwill": "83915000", "cashAndCashEquivalentsAtCarryingValue": "231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110373000", "profitLoss": "None", "dividendPayout": "15388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17318000", "operatingCashflow": "98292000", "capitalExpenditures": "13876000", "changeInReceivables": "-174771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17808000", "cashflowFromInvestment": "-68149000", "stockBasedCompensation": "53525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 551451000, "cost_of_revenue": 42706000, "gross_profit": 508745000, "ebit": 97756000, "ebitda": 104623000, "pretax_income": 99110000, "tax_provision": 21557000, "net_income": 77553000, "net_income_to_common": 77553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190299000, "total_current_assets": 331976000, "total_assets": 502298000, "short_term_debt": 11085000, "long_term_debt": null, "total_debt": 11085000, "total_liabilities": 128712000, "total_equity": 373586000, "shares_outstanding": 113849815, "goodwill_and_intangibles": 39991000 }, "cash_flow": { "operating_cash_flow": 156743000, "capital_expenditure": 7531000, "free_cash_flow": 164274000, "dividends_paid": 10048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36487, "ticker_id": 5224, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97756000", "ebitda": "104623000", "netIncome": "77553000", "grossProfit": "508745000", "depreciation": "None", "totalRevenue": "551451000", "costOfRevenue": "42706000", "interestIncome": "1075000", "incomeBeforeTax": "99110000", "interestExpense": "1354000", "operatingIncome": "97756000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21557000", "reportedCurrency": "USD", "netInterestIncome": "1075000", "nonInterestIncome": "None", "operatingExpenses": "410989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85726000", "otherNonOperatingIncome": "1354000", "costofGoodsAndServicesSold": "42706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "62166000", "netIncomeFromContinuingOperations": "77553000" }, "balance": { "goodwill": "29129000", "inventory": "-100000000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "502298000", "longTermDebt": "None", "shortTermDebt": "11085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10862000", "reportedCurrency": "USD", "retainedEarnings": "129412000", "totalLiabilities": "128712000", "otherCurrentAssets": "23442000", "totalCurrentAssets": "331976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "18235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170322000", "currentAccountsPayable": "21563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27483000", "shortLongTermDebtTotal": "69895000", "totalShareholderEquity": "373586000", "capitalLeaseObligations": "69895000", "otherCurrentLiabilities": "24518000", "totalCurrentLiabilities": "66536000", "otherNonCurrentLiabilities": "61885000", "totalNonCurrentLiabilities": "62176000", "cashAndShortTermInvestments": "190299000", "commonStockSharesOutstanding": "113849815", "intangibleAssetsExcludingGoodwill": "10862000", "cashAndCashEquivalentsAtCarryingValue": "190299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77553000", "profitLoss": "None", "dividendPayout": "10048000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10392000", "operatingCashflow": "156743000", "capitalExpenditures": "7531000", "changeInReceivables": "3889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10085000", "cashflowFromInvestment": "-16895000", "stockBasedCompensation": "45090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551451000, "cost_of_revenue": 42706000, "gross_profit": 508745000, "research_and_development": 85726000, "selling_general_admin": 62166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97756000, "depreciation_amortisation": 6867000, "ebitda": 104623000, "interest_expense": 1354000, "interest_income": null, "other_non_operating": null, "pretax_income": 99110000, "tax_provision": 21557000, "effective_tax_rate": null, "net_income": 77553000, "net_income_continuing_ops": 77553000, "net_income_to_common": 77553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190299000, "short_term_investments": 100000000, "net_receivables": 18235000, "inventory": -100000000, "other_current_assets": null, "total_current_assets": 331976000, "net_ppe": null, "goodwill": 29129000, "intangible_assets": 10862000, "goodwill_and_intangibles": 39991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170322000, "total_assets": 502298000, "short_term_debt": 11085000, "accounts_payable": 21563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62176000, "total_liabilities": 128712000, "total_debt": 11085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129412000, "total_equity": 373586000, "shares_outstanding": 113849815, "operating_cash_flow": 156743000, "stock_based_compensation": 45090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16895000, "dividends_paid": 10048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10085000, "free_cash_flow": 164274000, "net_change_in_cash": 129763000 }, "raw_data": { "income": { "ebit": "97756000", "ebitda": "104623000", "netIncome": "77553000", "grossProfit": "508745000", "depreciation": "None", "totalRevenue": "551451000", "costOfRevenue": "42706000", "interestIncome": "1075000", "incomeBeforeTax": "99110000", "interestExpense": "1354000", "operatingIncome": "97756000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21557000", "reportedCurrency": "USD", "netInterestIncome": "1075000", "nonInterestIncome": "None", "operatingExpenses": "410989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85726000", "otherNonOperatingIncome": "1354000", "costofGoodsAndServicesSold": "42706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "62166000", "netIncomeFromContinuingOperations": "77553000" }, "balance": { "goodwill": "29129000", "inventory": "-100000000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "502298000", "longTermDebt": "None", "shortTermDebt": "11085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10862000", "reportedCurrency": "USD", "retainedEarnings": "129412000", "totalLiabilities": "128712000", "otherCurrentAssets": "23442000", "totalCurrentAssets": "331976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "18235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170322000", "currentAccountsPayable": "21563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27483000", "shortLongTermDebtTotal": "69895000", "totalShareholderEquity": "373586000", "capitalLeaseObligations": "69895000", "otherCurrentLiabilities": "24518000", "totalCurrentLiabilities": "66536000", "otherNonCurrentLiabilities": "61885000", "totalNonCurrentLiabilities": "62176000", "cashAndShortTermInvestments": "190299000", "commonStockSharesOutstanding": "113849815", "intangibleAssetsExcludingGoodwill": "10862000", "cashAndCashEquivalentsAtCarryingValue": "190299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77553000", "profitLoss": "None", "dividendPayout": "10048000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10392000", "operatingCashflow": "156743000", "capitalExpenditures": "7531000", "changeInReceivables": "3889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10085000", "cashflowFromInvestment": "-16895000", "stockBasedCompensation": "45090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 588916000, "cost_of_revenue": 36300000, "gross_profit": 552616000, "ebit": 34322000, "ebitda": 42139000, "pretax_income": 38705000, "tax_provision": -3441000, "net_income": 42146000, "net_income_to_common": 42146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59920000, "total_current_assets": 218954000, "total_assets": 393623000, "short_term_debt": 8781000, "long_term_debt": null, "total_debt": 8781000, "total_liabilities": 136768000, "total_equity": 256855000, "shares_outstanding": 113431850, "goodwill_and_intangibles": 19127000 }, "cash_flow": { "operating_cash_flow": 70116000, "capital_expenditure": 14226000, "free_cash_flow": 84342000, "dividends_paid": 14662999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36492, "ticker_id": 5224, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34322000", "ebitda": "42139000", "netIncome": "42146000", "grossProfit": "552616000", "depreciation": "None", "totalRevenue": "588916000", "costOfRevenue": "36300000", "interestIncome": "2984000", "incomeBeforeTax": "38705000", "interestExpense": "4383000", "operatingIncome": "34322000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3441000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "518294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69462000", "otherNonOperatingIncome": "4383000", "costofGoodsAndServicesSold": "36300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7817000", "sellingGeneralAndAdministrative": "50434000", "netIncomeFromContinuingOperations": "42146000" }, "balance": { "goodwill": "15207000", "inventory": "20246000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "393623000", "longTermDebt": "None", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3920000", "reportedCurrency": "USD", "retainedEarnings": "51859000", "totalLiabilities": "136768000", "otherCurrentAssets": "25218000", "totalCurrentAssets": "218954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111692000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174669000", "currentAccountsPayable": "36731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87936000", "shortLongTermDebtTotal": "69599000", "totalShareholderEquity": "256855000", "capitalLeaseObligations": "69599000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "73758000", "otherNonCurrentLiabilities": "1908000", "totalNonCurrentLiabilities": "63010000", "cashAndShortTermInvestments": "59920000", "commonStockSharesOutstanding": "113431850", "intangibleAssetsExcludingGoodwill": "3920000", "cashAndCashEquivalentsAtCarryingValue": "59920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42146000", "profitLoss": "None", "dividendPayout": "14662999", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "305000", "operatingCashflow": "70116000", "capitalExpenditures": "14226000", "changeInReceivables": "-9608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14693000", "cashflowFromInvestment": "-22257000", "stockBasedCompensation": "34301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14662999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588916000, "cost_of_revenue": 36300000, "gross_profit": 552616000, "research_and_development": 69462000, "selling_general_admin": 50434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34322000, "depreciation_amortisation": 7817000, "ebitda": 42139000, "interest_expense": 4383000, "interest_income": null, "other_non_operating": null, "pretax_income": 38705000, "tax_provision": -3441000, "effective_tax_rate": null, "net_income": 42146000, "net_income_continuing_ops": 42146000, "net_income_to_common": 42146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59920000, "short_term_investments": 111692000, "net_receivables": 22124000, "inventory": 20246000, "other_current_assets": null, "total_current_assets": 218954000, "net_ppe": null, "goodwill": 15207000, "intangible_assets": 3920000, "goodwill_and_intangibles": 19127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174669000, "total_assets": 393623000, "short_term_debt": 8781000, "accounts_payable": 36731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63010000, "total_liabilities": 136768000, "total_debt": 8781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51859000, "total_equity": 256855000, "shares_outstanding": 113431850, "operating_cash_flow": 70116000, "stock_based_compensation": 34301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22257000, "dividends_paid": 14662999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14693000, "free_cash_flow": 84342000, "net_change_in_cash": 33166000 }, "raw_data": { "income": { "ebit": "34322000", "ebitda": "42139000", "netIncome": "42146000", "grossProfit": "552616000", "depreciation": "None", "totalRevenue": "588916000", "costOfRevenue": "36300000", "interestIncome": "2984000", "incomeBeforeTax": "38705000", "interestExpense": "4383000", "operatingIncome": "34322000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3441000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "518294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69462000", "otherNonOperatingIncome": "4383000", "costofGoodsAndServicesSold": "36300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7817000", "sellingGeneralAndAdministrative": "50434000", "netIncomeFromContinuingOperations": "42146000" }, "balance": { "goodwill": "15207000", "inventory": "20246000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "393623000", "longTermDebt": "None", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3920000", "reportedCurrency": "USD", "retainedEarnings": "51859000", "totalLiabilities": "136768000", "otherCurrentAssets": "25218000", "totalCurrentAssets": "218954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111692000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174669000", "currentAccountsPayable": "36731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87936000", "shortLongTermDebtTotal": "69599000", "totalShareholderEquity": "256855000", "capitalLeaseObligations": "69599000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "73758000", "otherNonCurrentLiabilities": "1908000", "totalNonCurrentLiabilities": "63010000", "cashAndShortTermInvestments": "59920000", "commonStockSharesOutstanding": "113431850", "intangibleAssetsExcludingGoodwill": "3920000", "cashAndCashEquivalentsAtCarryingValue": "59920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42146000", "profitLoss": "None", "dividendPayout": "14662999", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "305000", "operatingCashflow": "70116000", "capitalExpenditures": "14226000", "changeInReceivables": "-9608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14693000", "cashflowFromInvestment": "-22257000", "stockBasedCompensation": "34301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14662999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 454086000, "cost_of_revenue": 24811000, "gross_profit": 429275000, "ebit": 19502000, "ebitda": 28220000, "pretax_income": 25484000, "tax_provision": -39686000, "net_income": 65170000, "net_income_to_common": 65170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34887000, "total_current_assets": 194858000, "total_assets": 268290000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74179000, "total_equity": 194111000, "shares_outstanding": 113364712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51723000, "capital_expenditure": 7478000, "free_cash_flow": 59201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36497, "ticker_id": 5224, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19502000", "ebitda": "28220000", "netIncome": "65170000", "grossProfit": "429275000", "depreciation": "None", "totalRevenue": "454086000", "costOfRevenue": "24811000", "interestIncome": "2283000", "incomeBeforeTax": "25484000", "interestExpense": "0", "operatingIncome": "23191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-39686000", "reportedCurrency": "USD", "netInterestIncome": "2283000", "nonInterestIncome": "None", "operatingExpenses": "406084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47866000", "otherNonOperatingIncome": "2293000", "costofGoodsAndServicesSold": "24811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8718000", "sellingGeneralAndAdministrative": "39475000", "netIncomeFromContinuingOperations": "65170000" }, "balance": { "goodwill": "None", "inventory": "16147000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "268290000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9713000", "totalLiabilities": "74179000", "otherCurrentAssets": "23557000", "totalCurrentAssets": "194858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122800000", "currentNetReceivables": "13614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "34345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24269000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10203000", "totalCurrentLiabilities": "63503000", "otherNonCurrentLiabilities": "1281000", "totalNonCurrentLiabilities": "10676000", "cashAndShortTermInvestments": "34887000", "commonStockSharesOutstanding": "113364712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9058000", "operatingCashflow": "51723000", "capitalExpenditures": "7478000", "changeInReceivables": "-1911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23395000", "cashflowFromInvestment": "-80278000", "stockBasedCompensation": "20794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454086000, "cost_of_revenue": 24811000, "gross_profit": 429275000, "research_and_development": 47866000, "selling_general_admin": 39475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19502000, "depreciation_amortisation": 8718000, "ebitda": 28220000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25484000, "tax_provision": -39686000, "effective_tax_rate": null, "net_income": 65170000, "net_income_continuing_ops": 65170000, "net_income_to_common": 65170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34887000, "short_term_investments": 122800000, "net_receivables": 13614000, "inventory": 16147000, "other_current_assets": null, "total_current_assets": 194858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73432000, "total_assets": 268290000, "short_term_debt": null, "accounts_payable": 34345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10676000, "total_liabilities": 74179000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9713000, "total_equity": 194111000, "shares_outstanding": 113364712, "operating_cash_flow": 51723000, "stock_based_compensation": 20794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23395000, "free_cash_flow": 59201000, "net_change_in_cash": -51950000 }, "raw_data": { "income": { "ebit": "19502000", "ebitda": "28220000", "netIncome": "65170000", "grossProfit": "429275000", "depreciation": "None", "totalRevenue": "454086000", "costOfRevenue": "24811000", "interestIncome": "2283000", "incomeBeforeTax": "25484000", "interestExpense": "0", "operatingIncome": "23191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-39686000", "reportedCurrency": "USD", "netInterestIncome": "2283000", "nonInterestIncome": "None", "operatingExpenses": "406084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47866000", "otherNonOperatingIncome": "2293000", "costofGoodsAndServicesSold": "24811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8718000", "sellingGeneralAndAdministrative": "39475000", "netIncomeFromContinuingOperations": "65170000" }, "balance": { "goodwill": "None", "inventory": "16147000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "268290000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9713000", "totalLiabilities": "74179000", "otherCurrentAssets": "23557000", "totalCurrentAssets": "194858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122800000", "currentNetReceivables": "13614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "34345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24269000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10203000", "totalCurrentLiabilities": "63503000", "otherNonCurrentLiabilities": "1281000", "totalNonCurrentLiabilities": "10676000", "cashAndShortTermInvestments": "34887000", "commonStockSharesOutstanding": "113364712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9058000", "operatingCashflow": "51723000", "capitalExpenditures": "7478000", "changeInReceivables": "-1911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23395000", "cashflowFromInvestment": "-80278000", "stockBasedCompensation": "20794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 243555000, "cost_of_revenue": 18934000, "gross_profit": 224621000, "ebit": 59280000, "ebitda": 71187000, "pretax_income": 41144000, "tax_provision": 8916000, "net_income": 32228000, "net_income_to_common": 32228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72049000, "total_current_assets": 161872000, "total_assets": 519613000, "short_term_debt": 9621000, "long_term_debt": null, "total_debt": 9621000, "total_liabilities": 282485000, "total_equity": 237128000, "shares_outstanding": 95096141, "goodwill_and_intangibles": 31015000 }, "cash_flow": { "operating_cash_flow": 69849000, "capital_expenditure": 391000, "free_cash_flow": 70240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36460, "ticker_id": 5224, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59280000", "ebitda": "71187000", "netIncome": "32228000", "grossProfit": "224621000", "depreciation": "None", "totalRevenue": "243555000", "costOfRevenue": "18934000", "interestIncome": "1671000", "incomeBeforeTax": "41144000", "interestExpense": "None", "operatingIncome": "59280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8916000", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "165608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11907000", "sellingGeneralAndAdministrative": "26481000", "netIncomeFromContinuingOperations": "32228000" }, "balance": { "goodwill": "28030000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "519613000", "longTermDebt": "None", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2985000", "reportedCurrency": "USD", "retainedEarnings": "229815000", "totalLiabilities": "282485000", "otherCurrentAssets": "45255000", "totalCurrentAssets": "161872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357741000", "currentAccountsPayable": "30690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187995000", "totalShareholderEquity": "237128000", "capitalLeaseObligations": "187995000", "otherCurrentLiabilities": "2842000", "totalCurrentLiabilities": "97951000", "otherNonCurrentLiabilities": "5722000", "totalNonCurrentLiabilities": "184534000", "cashAndShortTermInvestments": "72049000", "commonStockSharesOutstanding": "95096141", "intangibleAssetsExcludingGoodwill": "2985000", "cashAndCashEquivalentsAtCarryingValue": "72049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "69849000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013000", "cashflowFromInvestment": "-6692000", "stockBasedCompensation": "13272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243555000, "cost_of_revenue": 18934000, "gross_profit": 224621000, "research_and_development": 37671000, "selling_general_admin": 26481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59280000, "depreciation_amortisation": 11907000, "ebitda": 71187000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41144000, "tax_provision": 8916000, "effective_tax_rate": null, "net_income": 32228000, "net_income_continuing_ops": 32228000, "net_income_to_common": 32228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72049000, "short_term_investments": null, "net_receivables": 44568000, "inventory": null, "other_current_assets": null, "total_current_assets": 161872000, "net_ppe": null, "goodwill": 28030000, "intangible_assets": 2985000, "goodwill_and_intangibles": 31015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357741000, "total_assets": 519613000, "short_term_debt": 9621000, "accounts_payable": 30690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184534000, "total_liabilities": 282485000, "total_debt": 9621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229815000, "total_equity": 237128000, "shares_outstanding": 95096141, "operating_cash_flow": 69849000, "stock_based_compensation": 13272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181013000, "free_cash_flow": 70240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59280000", "ebitda": "71187000", "netIncome": "32228000", "grossProfit": "224621000", "depreciation": "None", "totalRevenue": "243555000", "costOfRevenue": "18934000", "interestIncome": "1671000", "incomeBeforeTax": "41144000", "interestExpense": "None", "operatingIncome": "59280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8916000", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "165608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11907000", "sellingGeneralAndAdministrative": "26481000", "netIncomeFromContinuingOperations": "32228000" }, "balance": { "goodwill": "28030000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "519613000", "longTermDebt": "None", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2985000", "reportedCurrency": "USD", "retainedEarnings": "229815000", "totalLiabilities": "282485000", "otherCurrentAssets": "45255000", "totalCurrentAssets": "161872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357741000", "currentAccountsPayable": "30690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187995000", "totalShareholderEquity": "237128000", "capitalLeaseObligations": "187995000", "otherCurrentLiabilities": "2842000", "totalCurrentLiabilities": "97951000", "otherNonCurrentLiabilities": "5722000", "totalNonCurrentLiabilities": "184534000", "cashAndShortTermInvestments": "72049000", "commonStockSharesOutstanding": "95096141", "intangibleAssetsExcludingGoodwill": "2985000", "cashAndCashEquivalentsAtCarryingValue": "72049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "69849000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013000", "cashflowFromInvestment": "-6692000", "stockBasedCompensation": "13272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 241094000, "cost_of_revenue": 23176000, "gross_profit": 217918000, "ebit": 70273000, "ebitda": 81992000, "pretax_income": 70273000, "tax_provision": 16535000, "net_income": 49798000, "net_income_to_common": 49798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190518000, "total_current_assets": 282948000, "total_assets": 661897000, "short_term_debt": 9469000, "long_term_debt": null, "total_debt": 9469000, "total_liabilities": 287699000, "total_equity": 374198000, "shares_outstanding": 96759601, "goodwill_and_intangibles": 31650000 }, "cash_flow": { "operating_cash_flow": 83117000, "capital_expenditure": 1198000, "free_cash_flow": 84315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36461, "ticker_id": 5224, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70273000", "ebitda": "81992000", "netIncome": "49798000", "grossProfit": "217918000", "depreciation": "None", "totalRevenue": "241094000", "costOfRevenue": "23176000", "interestIncome": "1627000", "incomeBeforeTax": "70273000", "interestExpense": "None", "operatingIncome": "69127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16535000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "148791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000", "sellingGeneralAndAdministrative": "19114000", "netIncomeFromContinuingOperations": "90637000" }, "balance": { "goodwill": "28397000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "661897000", "longTermDebt": "None", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "362380000", "totalLiabilities": "287699000", "otherCurrentAssets": "50494000", "totalCurrentAssets": "282948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378949000", "currentAccountsPayable": "29115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190833000", "totalShareholderEquity": "374198000", "capitalLeaseObligations": "190833000", "otherCurrentLiabilities": "3134000", "totalCurrentLiabilities": "100539000", "otherNonCurrentLiabilities": "5354000", "totalNonCurrentLiabilities": "187160000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "96759601", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "83117000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64778000", "cashflowFromInvestment": "-6684000", "stockBasedCompensation": "11887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241094000, "cost_of_revenue": 23176000, "gross_profit": 217918000, "research_and_development": 35391000, "selling_general_admin": 19114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70273000, "depreciation_amortisation": 11719000, "ebitda": 81992000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70273000, "tax_provision": 16535000, "effective_tax_rate": null, "net_income": 49798000, "net_income_continuing_ops": 90637000, "net_income_to_common": 49798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190518000, "short_term_investments": null, "net_receivables": 41936000, "inventory": null, "other_current_assets": null, "total_current_assets": 282948000, "net_ppe": null, "goodwill": 28397000, "intangible_assets": 3253000, "goodwill_and_intangibles": 31650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378949000, "total_assets": 661897000, "short_term_debt": 9469000, "accounts_payable": 29115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187160000, "total_liabilities": 287699000, "total_debt": 9469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362380000, "total_equity": 374198000, "shares_outstanding": 96759601, "operating_cash_flow": 83117000, "stock_based_compensation": 11887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64778000, "free_cash_flow": 84315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70273000", "ebitda": "81992000", "netIncome": "49798000", "grossProfit": "217918000", "depreciation": "None", "totalRevenue": "241094000", "costOfRevenue": "23176000", "interestIncome": "1627000", "incomeBeforeTax": "70273000", "interestExpense": "None", "operatingIncome": "69127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16535000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "148791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000", "sellingGeneralAndAdministrative": "19114000", "netIncomeFromContinuingOperations": "90637000" }, "balance": { "goodwill": "28397000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "661897000", "longTermDebt": "None", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "362380000", "totalLiabilities": "287699000", "otherCurrentAssets": "50494000", "totalCurrentAssets": "282948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378949000", "currentAccountsPayable": "29115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190833000", "totalShareholderEquity": "374198000", "capitalLeaseObligations": "190833000", "otherCurrentLiabilities": "3134000", "totalCurrentLiabilities": "100539000", "otherNonCurrentLiabilities": "5354000", "totalNonCurrentLiabilities": "187160000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "96759601", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "83117000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64778000", "cashflowFromInvestment": "-6684000", "stockBasedCompensation": "11887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 238696000, "cost_of_revenue": 25164000, "gross_profit": 213532000, "ebit": 56567000, "ebitda": 63923000, "pretax_income": 56567000, "tax_provision": 11850000, "net_income": 44717000, "net_income_to_common": 44717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178834000, "total_current_assets": 269388000, "total_assets": 660472000, "short_term_debt": 9317000, "long_term_debt": null, "total_debt": 9317000, "total_liabilities": 285023000, "total_equity": 375449000, "shares_outstanding": 99722575, "goodwill_and_intangibles": 31902000 }, "cash_flow": { "operating_cash_flow": 71165000, "capital_expenditure": 7156000, "free_cash_flow": 78321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36463, "ticker_id": 5224, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56567000", "ebitda": "63923000", "netIncome": "44717000", "grossProfit": "213532000", "depreciation": "None", "totalRevenue": "238696000", "costOfRevenue": "25164000", "interestIncome": "2292000", "incomeBeforeTax": "56567000", "interestExpense": "None", "operatingIncome": "54674000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11850000", "reportedCurrency": "USD", "netInterestIncome": "2292000", "nonInterestIncome": "None", "operatingExpenses": "158858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "28463000", "netIncomeFromContinuingOperations": "44717000" }, "balance": { "goodwill": "28409000", "inventory": "0", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "660472000", "longTermDebt": "None", "shortTermDebt": "9317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3493000", "reportedCurrency": "USD", "retainedEarnings": "367187000", "totalLiabilities": "285023000", "otherCurrentAssets": "50942000", "totalCurrentAssets": "269388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391084000", "currentAccountsPayable": "30350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193261000", "totalShareholderEquity": "375449000", "capitalLeaseObligations": "193261000", "otherCurrentLiabilities": "-5532000", "totalCurrentLiabilities": "93856000", "otherNonCurrentLiabilities": "7197000", "totalNonCurrentLiabilities": "191167000", "cashAndShortTermInvestments": "178834000", "commonStockSharesOutstanding": "99722575", "intangibleAssetsExcludingGoodwill": "3493000", "cashAndCashEquivalentsAtCarryingValue": "178834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "711000", "operatingCashflow": "71165000", "capitalExpenditures": "7156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118451000", "cashflowFromInvestment": "-7156000", "stockBasedCompensation": "12627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238696000, "cost_of_revenue": 25164000, "gross_profit": 213532000, "research_and_development": 49712000, "selling_general_admin": 28463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56567000, "depreciation_amortisation": 7356000, "ebitda": 63923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56567000, "tax_provision": 11850000, "effective_tax_rate": null, "net_income": 44717000, "net_income_continuing_ops": 44717000, "net_income_to_common": 44717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178834000, "short_term_investments": null, "net_receivables": 39612000, "inventory": 0, "other_current_assets": null, "total_current_assets": 269388000, "net_ppe": null, "goodwill": 28409000, "intangible_assets": 3493000, "goodwill_and_intangibles": 31902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391084000, "total_assets": 660472000, "short_term_debt": 9317000, "accounts_payable": 30350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191167000, "total_liabilities": 285023000, "total_debt": 9317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367187000, "total_equity": 375449000, "shares_outstanding": 99722575, "operating_cash_flow": 71165000, "stock_based_compensation": 12627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118451000, "free_cash_flow": 78321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56567000", "ebitda": "63923000", "netIncome": "44717000", "grossProfit": "213532000", "depreciation": "None", "totalRevenue": "238696000", "costOfRevenue": "25164000", "interestIncome": "2292000", "incomeBeforeTax": "56567000", "interestExpense": "None", "operatingIncome": "54674000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11850000", "reportedCurrency": "USD", "netInterestIncome": "2292000", "nonInterestIncome": "None", "operatingExpenses": "158858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "28463000", "netIncomeFromContinuingOperations": "44717000" }, "balance": { "goodwill": "28409000", "inventory": "0", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "660472000", "longTermDebt": "None", "shortTermDebt": "9317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3493000", "reportedCurrency": "USD", "retainedEarnings": "367187000", "totalLiabilities": "285023000", "otherCurrentAssets": "50942000", "totalCurrentAssets": "269388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391084000", "currentAccountsPayable": "30350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193261000", "totalShareholderEquity": "375449000", "capitalLeaseObligations": "193261000", "otherCurrentLiabilities": "-5532000", "totalCurrentLiabilities": "93856000", "otherNonCurrentLiabilities": "7197000", "totalNonCurrentLiabilities": "191167000", "cashAndShortTermInvestments": "178834000", "commonStockSharesOutstanding": "99722575", "intangibleAssetsExcludingGoodwill": "3493000", "cashAndCashEquivalentsAtCarryingValue": "178834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "711000", "operatingCashflow": "71165000", "capitalExpenditures": "7156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118451000", "cashflowFromInvestment": "-7156000", "stockBasedCompensation": "12627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 234033000, "cost_of_revenue": 29651000, "gross_profit": 204382000, "ebit": 54477000, "ebitda": 61159000, "pretax_income": 27408000, "tax_provision": 5065000, "net_income": 22343000, "net_income_to_common": 22343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231233000, "total_current_assets": 308972000, "total_assets": 726121000, "short_term_debt": 9173000, "long_term_debt": null, "total_debt": 9173000, "total_liabilities": 290644000, "total_equity": 435477000, "shares_outstanding": 100184067, "goodwill_and_intangibles": 32673000 }, "cash_flow": { "operating_cash_flow": 73119000, "capital_expenditure": 7845000, "free_cash_flow": 80964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36464, "ticker_id": 5224, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54477000", "ebitda": "61159000", "netIncome": "22343000", "grossProfit": "204382000", "depreciation": "None", "totalRevenue": "234033000", "costOfRevenue": "29651000", "interestIncome": "2134000", "incomeBeforeTax": "27408000", "interestExpense": "None", "operatingIncome": "24844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "179538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "27062000", "netIncomeFromContinuingOperations": "22343000" }, "balance": { "goodwill": "28370000", "inventory": "963000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "726121000", "longTermDebt": "None", "shortTermDebt": "9173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "418642000", "totalLiabilities": "290644000", "otherCurrentAssets": "35744000", "totalCurrentAssets": "308972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417149000", "currentAccountsPayable": "32738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195211000", "totalShareholderEquity": "435477000", "capitalLeaseObligations": "195211000", "otherCurrentLiabilities": "31893000", "totalCurrentLiabilities": "97199000", "otherNonCurrentLiabilities": "7381000", "totalNonCurrentLiabilities": "193445000", "cashAndShortTermInvestments": "231233000", "commonStockSharesOutstanding": "100184067", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "231233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "73119000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9060000", "cashflowFromInvestment": "-7845000", "stockBasedCompensation": "13025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234033000, "cost_of_revenue": 29651000, "gross_profit": 204382000, "research_and_development": 34370000, "selling_general_admin": 27062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54477000, "depreciation_amortisation": 6682000, "ebitda": 61159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27408000, "tax_provision": 5065000, "effective_tax_rate": null, "net_income": 22343000, "net_income_continuing_ops": 22343000, "net_income_to_common": 22343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231233000, "short_term_investments": null, "net_receivables": 41032000, "inventory": 963000, "other_current_assets": null, "total_current_assets": 308972000, "net_ppe": null, "goodwill": 28370000, "intangible_assets": 4303000, "goodwill_and_intangibles": 32673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417149000, "total_assets": 726121000, "short_term_debt": 9173000, "accounts_payable": 32738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193445000, "total_liabilities": 290644000, "total_debt": 9173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418642000, "total_equity": 435477000, "shares_outstanding": 100184067, "operating_cash_flow": 73119000, "stock_based_compensation": 13025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9060000, "free_cash_flow": 80964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54477000", "ebitda": "61159000", "netIncome": "22343000", "grossProfit": "204382000", "depreciation": "None", "totalRevenue": "234033000", "costOfRevenue": "29651000", "interestIncome": "2134000", "incomeBeforeTax": "27408000", "interestExpense": "None", "operatingIncome": "24844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "179538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "27062000", "netIncomeFromContinuingOperations": "22343000" }, "balance": { "goodwill": "28370000", "inventory": "963000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "726121000", "longTermDebt": "None", "shortTermDebt": "9173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "418642000", "totalLiabilities": "290644000", "otherCurrentAssets": "35744000", "totalCurrentAssets": "308972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417149000", "currentAccountsPayable": "32738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195211000", "totalShareholderEquity": "435477000", "capitalLeaseObligations": "195211000", "otherCurrentLiabilities": "31893000", "totalCurrentLiabilities": "97199000", "otherNonCurrentLiabilities": "7381000", "totalNonCurrentLiabilities": "193445000", "cashAndShortTermInvestments": "231233000", "commonStockSharesOutstanding": "100184067", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "231233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "73119000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9060000", "cashflowFromInvestment": "-7845000", "stockBasedCompensation": "13025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 225158000, "cost_of_revenue": 25451000, "gross_profit": 199707000, "ebit": 45755000, "ebitda": 52309000, "pretax_income": 48551000, "tax_provision": 9506000, "net_income": 39045000, "net_income_to_common": 39045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172862000, "total_current_assets": 251970000, "total_assets": 689115000, "short_term_debt": 9969000, "long_term_debt": null, "total_debt": 9969000, "total_liabilities": 287065000, "total_equity": 402050000, "shares_outstanding": 105068046, "goodwill_and_intangibles": 58032000 }, "cash_flow": { "operating_cash_flow": 67879000, "capital_expenditure": 7631000, "free_cash_flow": 75510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36465, "ticker_id": 5224, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45755000", "ebitda": "52309000", "netIncome": "39045000", "grossProfit": "199707000", "depreciation": "None", "totalRevenue": "225158000", "costOfRevenue": "25451000", "interestIncome": "3098000", "incomeBeforeTax": "48551000", "interestExpense": "None", "operatingIncome": "45755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9506000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "153952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6554000", "sellingGeneralAndAdministrative": "26780000", "netIncomeFromContinuingOperations": "39045000" }, "balance": { "goodwill": "46714000", "inventory": "810000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "689115000", "longTermDebt": "None", "shortTermDebt": "9969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11318000", "reportedCurrency": "USD", "retainedEarnings": "396486000", "totalLiabilities": "287065000", "otherCurrentAssets": "37595000", "totalCurrentAssets": "251970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75342000", "currentNetReceivables": "40703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437145000", "currentAccountsPayable": "29891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195432000", "totalShareholderEquity": "402050000", "capitalLeaseObligations": "195432000", "otherCurrentLiabilities": "32240000", "totalCurrentLiabilities": "94507000", "otherNonCurrentLiabilities": "7080000", "totalNonCurrentLiabilities": "192558000", "cashAndShortTermInvestments": "172862000", "commonStockSharesOutstanding": "105068046", "intangibleAssetsExcludingGoodwill": "11318000", "cashAndCashEquivalentsAtCarryingValue": "172862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "67879000", "capitalExpenditures": "7631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191477000", "cashflowFromInvestment": "-7631000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225158000, "cost_of_revenue": 25451000, "gross_profit": 199707000, "research_and_development": 36250000, "selling_general_admin": 26780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45755000, "depreciation_amortisation": 6554000, "ebitda": 52309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48551000, "tax_provision": 9506000, "effective_tax_rate": null, "net_income": 39045000, "net_income_continuing_ops": 39045000, "net_income_to_common": 39045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172862000, "short_term_investments": 75342000, "net_receivables": 40703000, "inventory": 810000, "other_current_assets": null, "total_current_assets": 251970000, "net_ppe": null, "goodwill": 46714000, "intangible_assets": 11318000, "goodwill_and_intangibles": 58032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437145000, "total_assets": 689115000, "short_term_debt": 9969000, "accounts_payable": 29891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192558000, "total_liabilities": 287065000, "total_debt": 9969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396486000, "total_equity": 402050000, "shares_outstanding": 105068046, "operating_cash_flow": 67879000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191477000, "free_cash_flow": 75510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45755000", "ebitda": "52309000", "netIncome": "39045000", "grossProfit": "199707000", "depreciation": "None", "totalRevenue": "225158000", "costOfRevenue": "25451000", "interestIncome": "3098000", "incomeBeforeTax": "48551000", "interestExpense": "None", "operatingIncome": "45755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9506000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "153952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6554000", "sellingGeneralAndAdministrative": "26780000", "netIncomeFromContinuingOperations": "39045000" }, "balance": { "goodwill": "46714000", "inventory": "810000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "689115000", "longTermDebt": "None", "shortTermDebt": "9969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11318000", "reportedCurrency": "USD", "retainedEarnings": "396486000", "totalLiabilities": "287065000", "otherCurrentAssets": "37595000", "totalCurrentAssets": "251970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75342000", "currentNetReceivables": "40703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437145000", "currentAccountsPayable": "29891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195432000", "totalShareholderEquity": "402050000", "capitalLeaseObligations": "195432000", "otherCurrentLiabilities": "32240000", "totalCurrentLiabilities": "94507000", "otherNonCurrentLiabilities": "7080000", "totalNonCurrentLiabilities": "192558000", "cashAndShortTermInvestments": "172862000", "commonStockSharesOutstanding": "105068046", "intangibleAssetsExcludingGoodwill": "11318000", "cashAndCashEquivalentsAtCarryingValue": "172862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "67879000", "capitalExpenditures": "7631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191477000", "cashflowFromInvestment": "-7631000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 228538000, "cost_of_revenue": 29549000, "gross_profit": 198989000, "ebit": 53278000, "ebitda": 60316000, "pretax_income": 55338000, "tax_provision": 9457000, "net_income": 45881000, "net_income_to_common": 45881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304193000, "total_current_assets": 391206000, "total_assets": 824536000, "short_term_debt": 9005000, "long_term_debt": null, "total_debt": 9005000, "total_liabilities": 282847000, "total_equity": 541689000, "shares_outstanding": 106116888, "goodwill_and_intangibles": 57934000 }, "cash_flow": { "operating_cash_flow": 75737000, "capital_expenditure": 13698000, "free_cash_flow": 89435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36466, "ticker_id": 5224, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53278000", "ebitda": "60316000", "netIncome": "45881000", "grossProfit": "198989000", "depreciation": "None", "totalRevenue": "228538000", "costOfRevenue": "29549000", "interestIncome": "3126000", "incomeBeforeTax": "55338000", "interestExpense": "None", "operatingIncome": "53278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9457000", "reportedCurrency": "USD", "netInterestIncome": "3126000", "nonInterestIncome": "None", "operatingExpenses": "145711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7038000", "sellingGeneralAndAdministrative": "28384000", "netIncomeFromContinuingOperations": "45881000" }, "balance": { "goodwill": "46167000", "inventory": "338000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "824536000", "longTermDebt": "None", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11767000", "reportedCurrency": "USD", "retainedEarnings": "375119000", "totalLiabilities": "282847000", "otherCurrentAssets": "42427000", "totalCurrentAssets": "391206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433330000", "currentAccountsPayable": "26410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192744000", "totalShareholderEquity": "541689000", "capitalLeaseObligations": "192744000", "otherCurrentLiabilities": "35975000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "6031000", "totalNonCurrentLiabilities": "189796000", "cashAndShortTermInvestments": "304193000", "commonStockSharesOutstanding": "106116888", "intangibleAssetsExcludingGoodwill": "11767000", "cashAndCashEquivalentsAtCarryingValue": "304193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "75737000", "capitalExpenditures": "13698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4373000", "cashflowFromInvestment": "-13698000", "stockBasedCompensation": "15658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228538000, "cost_of_revenue": 29549000, "gross_profit": 198989000, "research_and_development": 35948000, "selling_general_admin": 28384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53278000, "depreciation_amortisation": 7038000, "ebitda": 60316000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55338000, "tax_provision": 9457000, "effective_tax_rate": null, "net_income": 45881000, "net_income_continuing_ops": 45881000, "net_income_to_common": 45881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304193000, "short_term_investments": 0, "net_receivables": 44248000, "inventory": 338000, "other_current_assets": null, "total_current_assets": 391206000, "net_ppe": null, "goodwill": 46167000, "intangible_assets": 11767000, "goodwill_and_intangibles": 57934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433330000, "total_assets": 824536000, "short_term_debt": 9005000, "accounts_payable": 26410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189796000, "total_liabilities": 282847000, "total_debt": 9005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375119000, "total_equity": 541689000, "shares_outstanding": 106116888, "operating_cash_flow": 75737000, "stock_based_compensation": 15658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4373000, "free_cash_flow": 89435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53278000", "ebitda": "60316000", "netIncome": "45881000", "grossProfit": "198989000", "depreciation": "None", "totalRevenue": "228538000", "costOfRevenue": "29549000", "interestIncome": "3126000", "incomeBeforeTax": "55338000", "interestExpense": "None", "operatingIncome": "53278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9457000", "reportedCurrency": "USD", "netInterestIncome": "3126000", "nonInterestIncome": "None", "operatingExpenses": "145711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7038000", "sellingGeneralAndAdministrative": "28384000", "netIncomeFromContinuingOperations": "45881000" }, "balance": { "goodwill": "46167000", "inventory": "338000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "824536000", "longTermDebt": "None", "shortTermDebt": "9005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11767000", "reportedCurrency": "USD", "retainedEarnings": "375119000", "totalLiabilities": "282847000", "otherCurrentAssets": "42427000", "totalCurrentAssets": "391206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433330000", "currentAccountsPayable": "26410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192744000", "totalShareholderEquity": "541689000", "capitalLeaseObligations": "192744000", "otherCurrentLiabilities": "35975000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "6031000", "totalNonCurrentLiabilities": "189796000", "cashAndShortTermInvestments": "304193000", "commonStockSharesOutstanding": "106116888", "intangibleAssetsExcludingGoodwill": "11767000", "cashAndCashEquivalentsAtCarryingValue": "304193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "75737000", "capitalExpenditures": "13698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4373000", "cashflowFromInvestment": "-13698000", "stockBasedCompensation": "15658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 231358000, "cost_of_revenue": 48807000, "gross_profit": 182551000, "ebit": 34460000, "ebitda": 39638000, "pretax_income": 30057000, "tax_provision": 7546000, "net_income": 22511000, "net_income_to_common": 22511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246748000, "total_current_assets": 326637000, "total_assets": 778161000, "short_term_debt": 9886000, "long_term_debt": null, "total_debt": 9886000, "total_liabilities": 294688000, "total_equity": 483473000, "shares_outstanding": 105059283, "goodwill_and_intangibles": 59609000 }, "cash_flow": { "operating_cash_flow": 56196000, "capital_expenditure": 419000, "free_cash_flow": 56615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36468, "ticker_id": 5224, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34460000", "ebitda": "39638000", "netIncome": "22511000", "grossProfit": "182551000", "depreciation": "None", "totalRevenue": "231358000", "costOfRevenue": "48807000", "interestIncome": "2717000", "incomeBeforeTax": "30057000", "interestExpense": "None", "operatingIncome": "27434000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7546000", "reportedCurrency": "USD", "netInterestIncome": "2717000", "nonInterestIncome": "None", "operatingExpenses": "155117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "28187000", "netIncomeFromContinuingOperations": "22511000" }, "balance": { "goodwill": "47220000", "inventory": "345000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "778161000", "longTermDebt": "None", "shortTermDebt": "9886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12389000", "reportedCurrency": "USD", "retainedEarnings": "329238000", "totalLiabilities": "294688000", "otherCurrentAssets": "35002000", "totalCurrentAssets": "326637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451524000", "currentAccountsPayable": "47238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188795000", "totalShareholderEquity": "483473000", "capitalLeaseObligations": "188795000", "otherCurrentLiabilities": "12497000", "totalCurrentLiabilities": "110588000", "otherNonCurrentLiabilities": "5191000", "totalNonCurrentLiabilities": "184100000", "cashAndShortTermInvestments": "246748000", "commonStockSharesOutstanding": "105059283", "intangibleAssetsExcludingGoodwill": "12389000", "cashAndCashEquivalentsAtCarryingValue": "246748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "56196000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10281000", "cashflowFromInvestment": "-14895000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231358000, "cost_of_revenue": 48807000, "gross_profit": 182551000, "research_and_development": 36359000, "selling_general_admin": 28187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34460000, "depreciation_amortisation": 5178000, "ebitda": 39638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30057000, "tax_provision": 7546000, "effective_tax_rate": null, "net_income": 22511000, "net_income_continuing_ops": 22511000, "net_income_to_common": 22511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246748000, "short_term_investments": 0, "net_receivables": 44542000, "inventory": 345000, "other_current_assets": null, "total_current_assets": 326637000, "net_ppe": null, "goodwill": 47220000, "intangible_assets": 12389000, "goodwill_and_intangibles": 59609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451524000, "total_assets": 778161000, "short_term_debt": 9886000, "accounts_payable": 47238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184100000, "total_liabilities": 294688000, "total_debt": 9886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329238000, "total_equity": 483473000, "shares_outstanding": 105059283, "operating_cash_flow": 56196000, "stock_based_compensation": 15455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10281000, "free_cash_flow": 56615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34460000", "ebitda": "39638000", "netIncome": "22511000", "grossProfit": "182551000", "depreciation": "None", "totalRevenue": "231358000", "costOfRevenue": "48807000", "interestIncome": "2717000", "incomeBeforeTax": "30057000", "interestExpense": "None", "operatingIncome": "27434000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7546000", "reportedCurrency": "USD", "netInterestIncome": "2717000", "nonInterestIncome": "None", "operatingExpenses": "155117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "28187000", "netIncomeFromContinuingOperations": "22511000" }, "balance": { "goodwill": "47220000", "inventory": "345000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "778161000", "longTermDebt": "None", "shortTermDebt": "9886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12389000", "reportedCurrency": "USD", "retainedEarnings": "329238000", "totalLiabilities": "294688000", "otherCurrentAssets": "35002000", "totalCurrentAssets": "326637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451524000", "currentAccountsPayable": "47238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188795000", "totalShareholderEquity": "483473000", "capitalLeaseObligations": "188795000", "otherCurrentLiabilities": "12497000", "totalCurrentLiabilities": "110588000", "otherNonCurrentLiabilities": "5191000", "totalNonCurrentLiabilities": "184100000", "cashAndShortTermInvestments": "246748000", "commonStockSharesOutstanding": "105059283", "intangibleAssetsExcludingGoodwill": "12389000", "cashAndCashEquivalentsAtCarryingValue": "246748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "56196000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10281000", "cashflowFromInvestment": "-14895000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 218692000, "cost_of_revenue": 36248000, "gross_profit": 182444000, "ebit": 33891000, "ebitda": 39554000, "pretax_income": -90423000, "tax_provision": -21702000, "net_income": -68721000, "net_income_to_common": -68721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216169000, "total_current_assets": 288326000, "total_assets": 753331000, "short_term_debt": 10225000, "long_term_debt": null, "total_debt": 10225000, "total_liabilities": 301258000, "total_equity": 452073000, "shares_outstanding": 103827661, "goodwill_and_intangibles": 59400000 }, "cash_flow": { "operating_cash_flow": 71597000, "capital_expenditure": 31226000, "free_cash_flow": 102823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36469, "ticker_id": 5224, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33891000", "ebitda": "39554000", "netIncome": "-68721000", "grossProfit": "182444000", "depreciation": "None", "totalRevenue": "218692000", "costOfRevenue": "36248000", "interestIncome": "2440000", "incomeBeforeTax": "-90423000", "interestExpense": "None", "operatingIncome": "-93584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-21702000", "reportedCurrency": "USD", "netInterestIncome": "2440000", "nonInterestIncome": "None", "operatingExpenses": "276028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5663000", "sellingGeneralAndAdministrative": "27429000", "netIncomeFromContinuingOperations": "-68721000" }, "balance": { "goodwill": "46576000", "inventory": "459000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "753331000", "longTermDebt": "None", "shortTermDebt": "10225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12824000", "reportedCurrency": "USD", "retainedEarnings": "306727000", "totalLiabilities": "301258000", "otherCurrentAssets": "31941000", "totalCurrentAssets": "288326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465005000", "currentAccountsPayable": "46107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193957000", "totalShareholderEquity": "452073000", "capitalLeaseObligations": "193957000", "otherCurrentLiabilities": "33924000", "totalCurrentLiabilities": "112041000", "otherNonCurrentLiabilities": "5444000", "totalNonCurrentLiabilities": "189217000", "cashAndShortTermInvestments": "216169000", "commonStockSharesOutstanding": "103827661", "intangibleAssetsExcludingGoodwill": "12824000", "cashAndCashEquivalentsAtCarryingValue": "216169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-395000", "operatingCashflow": "71597000", "capitalExpenditures": "31226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70937000", "cashflowFromInvestment": "-31226000", "stockBasedCompensation": "15557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218692000, "cost_of_revenue": 36248000, "gross_profit": 182444000, "research_and_development": 36580000, "selling_general_admin": 27429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33891000, "depreciation_amortisation": 5663000, "ebitda": 39554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90423000, "tax_provision": -21702000, "effective_tax_rate": null, "net_income": -68721000, "net_income_continuing_ops": -68721000, "net_income_to_common": -68721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216169000, "short_term_investments": 0, "net_receivables": 39757000, "inventory": 459000, "other_current_assets": null, "total_current_assets": 288326000, "net_ppe": null, "goodwill": 46576000, "intangible_assets": 12824000, "goodwill_and_intangibles": 59400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465005000, "total_assets": 753331000, "short_term_debt": 10225000, "accounts_payable": 46107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189217000, "total_liabilities": 301258000, "total_debt": 10225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306727000, "total_equity": 452073000, "shares_outstanding": 103827661, "operating_cash_flow": 71597000, "stock_based_compensation": 15557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70937000, "free_cash_flow": 102823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33891000", "ebitda": "39554000", "netIncome": "-68721000", "grossProfit": "182444000", "depreciation": "None", "totalRevenue": "218692000", "costOfRevenue": "36248000", "interestIncome": "2440000", "incomeBeforeTax": "-90423000", "interestExpense": "None", "operatingIncome": "-93584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-21702000", "reportedCurrency": "USD", "netInterestIncome": "2440000", "nonInterestIncome": "None", "operatingExpenses": "276028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5663000", "sellingGeneralAndAdministrative": "27429000", "netIncomeFromContinuingOperations": "-68721000" }, "balance": { "goodwill": "46576000", "inventory": "459000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "753331000", "longTermDebt": "None", "shortTermDebt": "10225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12824000", "reportedCurrency": "USD", "retainedEarnings": "306727000", "totalLiabilities": "301258000", "otherCurrentAssets": "31941000", "totalCurrentAssets": "288326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465005000", "currentAccountsPayable": "46107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193957000", "totalShareholderEquity": "452073000", "capitalLeaseObligations": "193957000", "otherCurrentLiabilities": "33924000", "totalCurrentLiabilities": "112041000", "otherNonCurrentLiabilities": "5444000", "totalNonCurrentLiabilities": "189217000", "cashAndShortTermInvestments": "216169000", "commonStockSharesOutstanding": "103827661", "intangibleAssetsExcludingGoodwill": "12824000", "cashAndCashEquivalentsAtCarryingValue": "216169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-395000", "operatingCashflow": "71597000", "capitalExpenditures": "31226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70937000", "cashflowFromInvestment": "-31226000", "stockBasedCompensation": "15557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 215796000, "cost_of_revenue": 43627000, "gross_profit": 172169000, "ebit": 26284000, "ebitda": 33765000, "pretax_income": 29685000, "tax_provision": 8384000, "net_income": 21301000, "net_income_to_common": 21301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246342000, "total_current_assets": 323816000, "total_assets": 870803000, "short_term_debt": 10063000, "long_term_debt": null, "total_debt": 10063000, "total_liabilities": 302441000, "total_equity": 568362000, "shares_outstanding": 108632159, "goodwill_and_intangibles": 178697000 }, "cash_flow": { "operating_cash_flow": 51964000, "capital_expenditure": 34130000, "free_cash_flow": 86094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36470, "ticker_id": 5224, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26284000", "ebitda": "33765000", "netIncome": "21301000", "grossProfit": "172169000", "depreciation": "None", "totalRevenue": "215796000", "costOfRevenue": "43627000", "interestIncome": "3906000", "incomeBeforeTax": "29685000", "interestExpense": "None", "operatingIncome": "26284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8384000", "reportedCurrency": "USD", "netInterestIncome": "3906000", "nonInterestIncome": "None", "operatingExpenses": "145885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7481000", "sellingGeneralAndAdministrative": "28066000", "netIncomeFromContinuingOperations": "21301000" }, "balance": { "goodwill": "157566000", "inventory": "391000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "870803000", "longTermDebt": "None", "shortTermDebt": "10063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21131000", "reportedCurrency": "USD", "retainedEarnings": "375448000", "totalLiabilities": "302441000", "otherCurrentAssets": "32785000", "totalCurrentAssets": "323816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546987000", "currentAccountsPayable": "46471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191115000", "totalShareholderEquity": "568362000", "capitalLeaseObligations": "191115000", "otherCurrentLiabilities": "29411000", "totalCurrentLiabilities": "116319000", "otherNonCurrentLiabilities": "5028000", "totalNonCurrentLiabilities": "186122000", "cashAndShortTermInvestments": "246342000", "commonStockSharesOutstanding": "108632159", "intangibleAssetsExcludingGoodwill": "21131000", "cashAndCashEquivalentsAtCarryingValue": "246342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "51964000", "capitalExpenditures": "34130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83038000", "cashflowFromInvestment": "-13147000", "stockBasedCompensation": "15822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215796000, "cost_of_revenue": 43627000, "gross_profit": 172169000, "research_and_development": 35545000, "selling_general_admin": 28066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26284000, "depreciation_amortisation": 7481000, "ebitda": 33765000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29685000, "tax_provision": 8384000, "effective_tax_rate": null, "net_income": 21301000, "net_income_continuing_ops": 21301000, "net_income_to_common": 21301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246342000, "short_term_investments": 0, "net_receivables": 44298000, "inventory": 391000, "other_current_assets": null, "total_current_assets": 323816000, "net_ppe": null, "goodwill": 157566000, "intangible_assets": 21131000, "goodwill_and_intangibles": 178697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546987000, "total_assets": 870803000, "short_term_debt": 10063000, "accounts_payable": 46471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186122000, "total_liabilities": 302441000, "total_debt": 10063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375448000, "total_equity": 568362000, "shares_outstanding": 108632159, "operating_cash_flow": 51964000, "stock_based_compensation": 15822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83038000, "free_cash_flow": 86094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26284000", "ebitda": "33765000", "netIncome": "21301000", "grossProfit": "172169000", "depreciation": "None", "totalRevenue": "215796000", "costOfRevenue": "43627000", "interestIncome": "3906000", "incomeBeforeTax": "29685000", "interestExpense": "None", "operatingIncome": "26284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8384000", "reportedCurrency": "USD", "netInterestIncome": "3906000", "nonInterestIncome": "None", "operatingExpenses": "145885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7481000", "sellingGeneralAndAdministrative": "28066000", "netIncomeFromContinuingOperations": "21301000" }, "balance": { "goodwill": "157566000", "inventory": "391000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "870803000", "longTermDebt": "None", "shortTermDebt": "10063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21131000", "reportedCurrency": "USD", "retainedEarnings": "375448000", "totalLiabilities": "302441000", "otherCurrentAssets": "32785000", "totalCurrentAssets": "323816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546987000", "currentAccountsPayable": "46471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191115000", "totalShareholderEquity": "568362000", "capitalLeaseObligations": "191115000", "otherCurrentLiabilities": "29411000", "totalCurrentLiabilities": "116319000", "otherNonCurrentLiabilities": "5028000", "totalNonCurrentLiabilities": "186122000", "cashAndShortTermInvestments": "246342000", "commonStockSharesOutstanding": "108632159", "intangibleAssetsExcludingGoodwill": "21131000", "cashAndCashEquivalentsAtCarryingValue": "246342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "51964000", "capitalExpenditures": "34130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83038000", "cashflowFromInvestment": "-13147000", "stockBasedCompensation": "15822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 223123000, "cost_of_revenue": 55088000, "gross_profit": 168035000, "ebit": -22265000, "ebitda": -9504000, "pretax_income": -16390000, "tax_provision": 6213000, "net_income": -17905000, "net_income_to_common": -17905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291363000, "total_current_assets": 391191000, "total_assets": 918927000, "short_term_debt": 12284000, "long_term_debt": null, "total_debt": 12284000, "total_liabilities": 302075000, "total_equity": 616852000, "shares_outstanding": 110988515, "goodwill_and_intangibles": 180954000 }, "cash_flow": { "operating_cash_flow": 2496000, "capital_expenditure": 20390000, "free_cash_flow": 22886000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36471, "ticker_id": 5224, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22265000", "ebitda": "-9504000", "netIncome": "-17905000", "grossProfit": "168035000", "depreciation": "None", "totalRevenue": "223123000", "costOfRevenue": "55088000", "interestIncome": "5093000", "incomeBeforeTax": "-16390000", "interestExpense": "8604000", "operatingIncome": "-22265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6213000", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12761000", "sellingGeneralAndAdministrative": "75667000", "netIncomeFromContinuingOperations": "-22603000" }, "balance": { "goodwill": "157898000", "inventory": "331000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "918927000", "longTermDebt": "None", "shortTermDebt": "12284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23056000", "reportedCurrency": "USD", "retainedEarnings": "354147000", "totalLiabilities": "302075000", "otherCurrentAssets": "38810000", "totalCurrentAssets": "391191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "39963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527736000", "currentAccountsPayable": "47854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "616852000", "capitalLeaseObligations": "194390000", "otherCurrentLiabilities": "33718000", "totalCurrentLiabilities": "115178000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "186897000", "cashAndShortTermInvestments": "291363000", "commonStockSharesOutstanding": "110988515", "intangibleAssetsExcludingGoodwill": "23056000", "cashAndCashEquivalentsAtCarryingValue": "291363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22603000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3001000", "operatingCashflow": "2496000", "capitalExpenditures": "20390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129958000", "cashflowFromInvestment": "53453000", "stockBasedCompensation": "19968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223123000, "cost_of_revenue": 55088000, "gross_profit": 168035000, "research_and_development": 36737000, "selling_general_admin": 75667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22265000, "depreciation_amortisation": 12761000, "ebitda": -9504000, "interest_expense": 8604000, "interest_income": null, "other_non_operating": null, "pretax_income": -16390000, "tax_provision": 6213000, "effective_tax_rate": null, "net_income": -17905000, "net_income_continuing_ops": -22603000, "net_income_to_common": -17905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291363000, "short_term_investments": 20724000, "net_receivables": 39963000, "inventory": 331000, "other_current_assets": null, "total_current_assets": 391191000, "net_ppe": null, "goodwill": 157898000, "intangible_assets": 23056000, "goodwill_and_intangibles": 180954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527736000, "total_assets": 918927000, "short_term_debt": 12284000, "accounts_payable": 47854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186897000, "total_liabilities": 302075000, "total_debt": 12284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354147000, "total_equity": 616852000, "shares_outstanding": 110988515, "operating_cash_flow": 2496000, "stock_based_compensation": 19968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53453000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129958000, "free_cash_flow": 22886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22265000", "ebitda": "-9504000", "netIncome": "-17905000", "grossProfit": "168035000", "depreciation": "None", "totalRevenue": "223123000", "costOfRevenue": "55088000", "interestIncome": "5093000", "incomeBeforeTax": "-16390000", "interestExpense": "8604000", "operatingIncome": "-22265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6213000", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12761000", "sellingGeneralAndAdministrative": "75667000", "netIncomeFromContinuingOperations": "-22603000" }, "balance": { "goodwill": "157898000", "inventory": "331000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "918927000", "longTermDebt": "None", "shortTermDebt": "12284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23056000", "reportedCurrency": "USD", "retainedEarnings": "354147000", "totalLiabilities": "302075000", "otherCurrentAssets": "38810000", "totalCurrentAssets": "391191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "39963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527736000", "currentAccountsPayable": "47854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "616852000", "capitalLeaseObligations": "194390000", "otherCurrentLiabilities": "33718000", "totalCurrentLiabilities": "115178000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "186897000", "cashAndShortTermInvestments": "291363000", "commonStockSharesOutstanding": "110988515", "intangibleAssetsExcludingGoodwill": "23056000", "cashAndCashEquivalentsAtCarryingValue": "291363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22603000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3001000", "operatingCashflow": "2496000", "capitalExpenditures": "20390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129958000", "cashflowFromInvestment": "53453000", "stockBasedCompensation": "19968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 219419000, "cost_of_revenue": 55121000, "gross_profit": 164298000, "ebit": 23095000, "ebitda": 35565000, "pretax_income": 27262000, "tax_provision": 8289000, "net_income": 22302000, "net_income_to_common": 22302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355330000, "total_current_assets": 535369000, "total_assets": 1048725000, "short_term_debt": 13206000, "long_term_debt": null, "total_debt": 13206000, "total_liabilities": 305195000, "total_equity": 716994000, "shares_outstanding": 114322279, "goodwill_and_intangibles": 187748000 }, "cash_flow": { "operating_cash_flow": 26350000, "capital_expenditure": 9134000, "free_cash_flow": 35484000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36473, "ticker_id": 5224, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23095000", "ebitda": "35565000", "netIncome": "22302000", "grossProfit": "164298000", "depreciation": "None", "totalRevenue": "219419000", "costOfRevenue": "55121000", "interestIncome": "5261000", "incomeBeforeTax": "27262000", "interestExpense": "None", "operatingIncome": "23095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "5261000", "nonInterestIncome": "None", "operatingExpenses": "141203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12470000", "sellingGeneralAndAdministrative": "24904000", "netIncomeFromContinuingOperations": "18973000" }, "balance": { "goodwill": "157267000", "inventory": "323000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1048725000", "longTermDebt": "None", "shortTermDebt": "13206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30481000", "reportedCurrency": "USD", "retainedEarnings": "377890000", "totalLiabilities": "305195000", "otherCurrentAssets": "41785000", "totalCurrentAssets": "535369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91824000", "currentNetReceivables": "46107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513356000", "currentAccountsPayable": "37481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238474000", "shortLongTermDebtTotal": "205317000", "totalShareholderEquity": "716994000", "capitalLeaseObligations": "205317000", "otherCurrentLiabilities": "30293000", "totalCurrentLiabilities": "108638000", "otherNonCurrentLiabilities": "4386000", "totalNonCurrentLiabilities": "196557000", "cashAndShortTermInvestments": "355330000", "commonStockSharesOutstanding": "114322279", "intangibleAssetsExcludingGoodwill": "30481000", "cashAndCashEquivalentsAtCarryingValue": "355330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18973000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "219000", "operatingCashflow": "26350000", "capitalExpenditures": "9134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22617000", "cashflowFromInvestment": "-10683000", "stockBasedCompensation": "14262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219419000, "cost_of_revenue": 55121000, "gross_profit": 164298000, "research_and_development": 35434000, "selling_general_admin": 24904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23095000, "depreciation_amortisation": 12470000, "ebitda": 35565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27262000, "tax_provision": 8289000, "effective_tax_rate": null, "net_income": 22302000, "net_income_continuing_ops": 18973000, "net_income_to_common": 22302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355330000, "short_term_investments": 91824000, "net_receivables": 46107000, "inventory": 323000, "other_current_assets": null, "total_current_assets": 535369000, "net_ppe": null, "goodwill": 157267000, "intangible_assets": 30481000, "goodwill_and_intangibles": 187748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513356000, "total_assets": 1048725000, "short_term_debt": 13206000, "accounts_payable": 37481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196557000, "total_liabilities": 305195000, "total_debt": 13206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377890000, "total_equity": 716994000, "shares_outstanding": 114322279, "operating_cash_flow": 26350000, "stock_based_compensation": 14262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10683000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22617000, "free_cash_flow": 35484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23095000", "ebitda": "35565000", "netIncome": "22302000", "grossProfit": "164298000", "depreciation": "None", "totalRevenue": "219419000", "costOfRevenue": "55121000", "interestIncome": "5261000", "incomeBeforeTax": "27262000", "interestExpense": "None", "operatingIncome": "23095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "5261000", "nonInterestIncome": "None", "operatingExpenses": "141203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12470000", "sellingGeneralAndAdministrative": "24904000", "netIncomeFromContinuingOperations": "18973000" }, "balance": { "goodwill": "157267000", "inventory": "323000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1048725000", "longTermDebt": "None", "shortTermDebt": "13206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30481000", "reportedCurrency": "USD", "retainedEarnings": "377890000", "totalLiabilities": "305195000", "otherCurrentAssets": "41785000", "totalCurrentAssets": "535369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91824000", "currentNetReceivables": "46107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513356000", "currentAccountsPayable": "37481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238474000", "shortLongTermDebtTotal": "205317000", "totalShareholderEquity": "716994000", "capitalLeaseObligations": "205317000", "otherCurrentLiabilities": "30293000", "totalCurrentLiabilities": "108638000", "otherNonCurrentLiabilities": "4386000", "totalNonCurrentLiabilities": "196557000", "cashAndShortTermInvestments": "355330000", "commonStockSharesOutstanding": "114322279", "intangibleAssetsExcludingGoodwill": "30481000", "cashAndCashEquivalentsAtCarryingValue": "355330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18973000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "219000", "operatingCashflow": "26350000", "capitalExpenditures": "9134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22617000", "cashflowFromInvestment": "-10683000", "stockBasedCompensation": "14262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "income_statement": { "revenue": 239737000, "cost_of_revenue": 75596000, "gross_profit": 164141000, "ebit": 17738000, "ebitda": 29405000, "pretax_income": 22418000, "tax_provision": 8601000, "net_income": 16413000, "net_income_to_common": 16413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363060000, "total_current_assets": 535292000, "total_assets": 1040321000, "short_term_debt": 13870000, "long_term_debt": null, "total_debt": 13870000, "total_liabilities": 309602000, "total_equity": 700854000, "shares_outstanding": 114490651, "goodwill_and_intangibles": 195675000 }, "cash_flow": { "operating_cash_flow": 29336000, "capital_expenditure": 5800000, "free_cash_flow": 35136000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36474, "ticker_id": 5224, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:54.630736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17738000", "ebitda": "29405000", "netIncome": "16413000", "grossProfit": "164141000", "depreciation": "None", "totalRevenue": "239737000", "costOfRevenue": "75596000", "interestIncome": "4333000", "incomeBeforeTax": "22418000", "interestExpense": "None", "operatingIncome": "17738000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8601000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "146403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37391000", "otherNonOperatingIncome": "4680000", "costofGoodsAndServicesSold": "75596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11667000", "sellingGeneralAndAdministrative": "27267000", "netIncomeFromContinuingOperations": "13817000" }, "balance": { "goodwill": "157638000", "inventory": "541000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1040321000", "longTermDebt": "None", "shortTermDebt": "13870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38037000", "reportedCurrency": "USD", "retainedEarnings": "355588000", "totalLiabilities": "309602000", "otherCurrentAssets": "43381000", "totalCurrentAssets": "535292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90490000", "currentNetReceivables": "37820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505029000", "currentAccountsPayable": "39260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48243000", "shortLongTermDebtTotal": "207054000", "totalShareholderEquity": "700854000", "capitalLeaseObligations": "207054000", "otherCurrentLiabilities": "36367000", "totalCurrentLiabilities": "110764000", "otherNonCurrentLiabilities": "5611000", "totalNonCurrentLiabilities": "198838000", "cashAndShortTermInvestments": "363060000", "commonStockSharesOutstanding": "114490651", "intangibleAssetsExcludingGoodwill": "38037000", "cashAndCashEquivalentsAtCarryingValue": "363060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13817000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1095000", "operatingCashflow": "29336000", "capitalExpenditures": "5800000", "changeInReceivables": "6383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27831000", "cashflowFromInvestment": "-98447000", "stockBasedCompensation": "14603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239737000, "cost_of_revenue": 75596000, "gross_profit": 164141000, "research_and_development": 37391000, "selling_general_admin": 27267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17738000, "depreciation_amortisation": 11667000, "ebitda": 29405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22418000, "tax_provision": 8601000, "effective_tax_rate": null, "net_income": 16413000, "net_income_continuing_ops": 13817000, "net_income_to_common": 16413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363060000, "short_term_investments": 90490000, "net_receivables": 37820000, "inventory": 541000, "other_current_assets": null, "total_current_assets": 535292000, "net_ppe": null, "goodwill": 157638000, "intangible_assets": 38037000, "goodwill_and_intangibles": 195675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505029000, "total_assets": 1040321000, "short_term_debt": 13870000, "accounts_payable": 39260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198838000, "total_liabilities": 309602000, "total_debt": 13870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355588000, "total_equity": 700854000, "shares_outstanding": 114490651, "operating_cash_flow": 29336000, "stock_based_compensation": 14603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98447000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27831000, "free_cash_flow": 35136000, "net_change_in_cash": -96942000 }, "raw_data": { "income": { "ebit": "17738000", "ebitda": "29405000", "netIncome": "16413000", "grossProfit": "164141000", "depreciation": "None", "totalRevenue": "239737000", "costOfRevenue": "75596000", "interestIncome": "4333000", "incomeBeforeTax": "22418000", "interestExpense": "None", "operatingIncome": "17738000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8601000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "146403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37391000", "otherNonOperatingIncome": "4680000", "costofGoodsAndServicesSold": "75596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11667000", "sellingGeneralAndAdministrative": "27267000", "netIncomeFromContinuingOperations": "13817000" }, "balance": { "goodwill": "157638000", "inventory": "541000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1040321000", "longTermDebt": "None", "shortTermDebt": "13870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38037000", "reportedCurrency": "USD", "retainedEarnings": "355588000", "totalLiabilities": "309602000", "otherCurrentAssets": "43381000", "totalCurrentAssets": "535292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90490000", "currentNetReceivables": "37820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505029000", "currentAccountsPayable": "39260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48243000", "shortLongTermDebtTotal": "207054000", "totalShareholderEquity": "700854000", "capitalLeaseObligations": "207054000", "otherCurrentLiabilities": "36367000", "totalCurrentLiabilities": "110764000", "otherNonCurrentLiabilities": "5611000", "totalNonCurrentLiabilities": "198838000", "cashAndShortTermInvestments": "363060000", "commonStockSharesOutstanding": "114490651", "intangibleAssetsExcludingGoodwill": "38037000", "cashAndCashEquivalentsAtCarryingValue": "363060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13817000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1095000", "operatingCashflow": "29336000", "capitalExpenditures": "5800000", "changeInReceivables": "6383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27831000", "cashflowFromInvestment": "-98447000", "stockBasedCompensation": "14603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }