{ "ticker": { "uuid": "ff6c55a6-5917-41bf-8241-46b76630d3db", "symbol": "AROW", "name": "Arrow Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff6c55a6-5917-41bf-8241-46b76630d3db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff6c55a6-5917-41bf-8241-46b76630d3db/" }, "ticker_metadata": { "id": 4849, "uuid": "ff6c55a6-5917-41bf-8241-46b76630d3db", "symbol": "AROW", "name": "Arrow Financial Corporation", "asset_type": "equity", "market_cap": 609425000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Arrow Financial Corporation, a banking holding company, offers consumer and commercial banking and financial products and services. The company is headquartered in Glens Falls, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff6c55a6-5917-41bf-8241-46b76630d3db", "symbol": "AROW", "name": "Arrow Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ff6c55a6-5917-41bf-8241-46b76630d3db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff6c55a6-5917-41bf-8241-46b76630d3db/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.79, "quality": 0.83, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.46, "market_cap": 614456342.54, "pe_ratio": 12.018, "earnings_yield": 0.0832, "ebitda_to_ev": 0.1108, "shareholder_yield": 0.0312, "roe": 0.1162, "piotroski_f_score": 7, "momentum_12_1": 0.4701, "volatility_252d": 0.2406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.111699+00:00", "batch_id": "" }, "size": { "price_close": 37.46, "market_cap": 614456342.54, "market_cap_usd": 614456342.54, "enterprise_value": 609619342.54, "shares_outstanding": 16402999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.018, "pb_ratio": 1.396, "ptbv_ratio": 1.4818, "ps_ratio": 2.4897, "pcf_ratio": 13.2275, "pfcf_ratio": 11.915, "ev_ebitda": 9.0281, "ev_ebit": 9.4367, "ev_sales": 2.4701, "ev_fcf": 11.8212, "earnings_yield": 0.0832, "fcf_yield": 0.0846, "price_to_sales": 2.4897, "price_to_book": 1.396, "price_to_cashflow": 13.2275, "ebitda_to_ev": 0.1108, "sales_yield": 0.4048 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0, "shareholder_yield": 0.0312, "debt_paydown_yield": null, "total_yield": 0.0312 }, "quality": { "gross_margin": 0.6822, "operating_margin": 0.2618, "net_margin": 0.2072, "ebitda_margin": 0.2736, "fcf_margin": 0.209, "roe": 0.1162, "roa": 0.0113, "roic": 0.1175, "roc_greenblatt": null, "asset_turnover": 0.0546, "cash_conversion": 1.0086, "accruals_ratio": 0.001, "sbc_to_revenue": 0.0061, "piotroski_f_score": 7, "altman_z_score": 0.0424, "earnings_stability_5y": 0.3487, "revenue_stability_5y": 0.2401, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.274, "net_debt_to_ebitda": -0.0716, "debt_to_assets": 0.0054, "interest_coverage": 0.8541, "current_ratio": 0.0403, "quick_ratio": 0.0403, "net_debt": -4837000, "local_beta": 0.0002, "volatility_252d": 0.2406, "volatility_60d": 0.534, "max_drawdown_12m": -0.1224, "risk_adjusted_momentum": 1.9542 }, "growth": { "revenue_growth_1y": 0.0885, "revenue_growth_3y_cagr": 0.1758, "revenue_growth_5y_cagr": 0.1091, "eps_growth_1y": 0.8029, "eps_growth_3y_cagr": -0.0343, "eps_growth_5y_cagr": 0.0149, "fcf_growth_1y": 0.2923, "book_value_growth_1y": 0.0923, "revenue_growth": 0.0885, "earnings_growth": 0.8029 }, "momentum": { "price_return_1m": 0.0168, "price_return_3m": 0.1292, "price_return_6m": 0.2462, "price_return_9m": 0.3126, "price_return_12m": 0.4948, "price_return_12m_ex1m": 0.4701, "momentum_6m": 0.2462, "momentum_12m": 0.4948, "momentum_12_1": 0.4701, "distance_from_52w_high": 0, "distance_from_52w_low": 0.549, "relative_strength": 0.3368 }, "raw_ttm": { "revenue_ttm": 246796000, "gross_profit_ttm": 168355000, "ebit_ttm": 64601000, "ebitda_ttm": 67525000, "net_income_ttm": 51128000, "eps_diluted_ttm": 3.117, "operating_cash_flow_ttm": 46453000, "capital_expenditure_ttm": 5117000, "fcf_ttm": 51570000, "dividends_paid_ttm": 19151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75638000, "cash_and_equivalents": 29102000, "total_current_assets": 29102000, "total_current_liabilities": 722374000, "net_ppe": null, "total_assets": 4522019000, "total_debt": 24265000, "total_equity": 440143000, "net_working_capital": -721403000, "book_value_per_share": 26.8331, "retained_earnings": 110804000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414662000, "tangible_book_per_share": 25.2796 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 58, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 38, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 24, "rank_fcf_margin": 45, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25 }, "composites": { "value_composite": 21, "quality_composite": 17, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8098, "os_score": 0.94, "value_percentile": 0.79, "quality_percentile": 0.83, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 286, "ticker_id": 4849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.111699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.46, "market_cap": 614456342.54, "market_cap_usd": 614456342.54, "enterprise_value": 609619342.54, "shares_outstanding": 16402999, "fx_rate_to_usd": null, "pe_ratio": 12.01800075, "pb_ratio": 1.39603798, "ptbv_ratio": 1.48182458, "ps_ratio": 2.4897338, "pcf_ratio": 13.22748461, "pfcf_ratio": 11.91499598, "ev_ebitda": 9.02805394, "ev_ebit": 9.43668585, "ev_sales": 2.47013462, "ev_fcf": 11.82120114, "earnings_yield": 0.08320852, "fcf_yield": 0.08459377, "dividend_yield": 0.03116739, "buyback_yield": 0, "shareholder_yield": 0.03116739, "debt_paydown_yield": null, "total_yield": 0.03116739, "gross_margin": 0.6821626, "operating_margin": 0.2617587, "net_margin": 0.20716705, "ebitda_margin": 0.27360654, "fcf_margin": 0.20895801, "roe": 0.11616225, "roa": 0.01130645, "roic": 0.11745301, "roc_greenblatt": null, "asset_turnover": 0.05457651, "cash_conversion": 1.00864497, "accruals_ratio": 0.00103383, "sbc_to_revenue": 0.00614273, "debt_to_equity": 9.27397687, "net_debt_to_ebitda": -0.07163273, "debt_to_assets": 0.00536597, "interest_coverage": 0.85408128, "current_ratio": 0.04028661, "quick_ratio": 0.04028661, "net_debt": -4837000, "revenue_growth_1y": 0.08846814, "revenue_growth_3y_cagr": 0.17576813, "revenue_growth_5y_cagr": 0.10908445, "eps_growth_1y": 0.80288445, "eps_growth_3y_cagr": -0.03426227, "eps_growth_5y_cagr": 0.01486485, "fcf_growth_1y": 0.29228687, "book_value_growth_1y": 0.09227166, "piotroski_f_score": 7, "altman_z_score": 0.04237176, "earnings_stability_5y": 0.348732, "revenue_stability_5y": 0.240055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01677985, "price_return_3m": 0.12924862, "price_return_6m": 0.24623651, "price_return_9m": 0.31257599, "price_return_12m": 0.49476473, "price_return_12m_ex1m": 0.47009672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5489772, "relative_strength": 0.33682368, "local_beta": 0.0002, "volatility_252d": 0.240553, "volatility_60d": 0.534018, "max_drawdown_12m": -0.12243552, "revenue_ttm": 246796000, "gross_profit_ttm": 168355000, "ebit_ttm": 64601000, "ebitda_ttm": 67525000, "net_income_ttm": 51128000, "eps_diluted_ttm": 3.11699098, "operating_cash_flow_ttm": 46453000, "capital_expenditure_ttm": 5117000, "fcf_ttm": 51570000, "dividends_paid_ttm": 19151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75638000, "cash_and_equivalents": 29102000, "total_current_assets": 29102000, "total_current_liabilities": 722374000, "net_ppe": null, "total_assets": 4522019000, "total_debt": 24265000, "total_equity": 440143000, "net_working_capital": -721403000, "book_value_per_share": 26.83308095, "retained_earnings": 110804000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414662000, "tangible_book_per_share": 25.27964551, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 58, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 38, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 24, "rank_fcf_margin": 45, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 21, "quality_composite": 17, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.46, "os": 0.94, "value": 0.79, "quality": 0.83, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 12.018, "earnings_yield": 0.0832, "shareholder_yield": 0.0312, "roe": 0.1162, "momentum_12_1": 0.4701, "complete_fields": { "id": 286, "ticker_id": 4849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.111699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.46, "market_cap": 614456342.54, "market_cap_usd": 614456342.54, "enterprise_value": 609619342.54, "shares_outstanding": 16402999, "fx_rate_to_usd": null, "pe_ratio": 12.01800075, "pb_ratio": 1.39603798, "ptbv_ratio": 1.48182458, "ps_ratio": 2.4897338, "pcf_ratio": 13.22748461, "pfcf_ratio": 11.91499598, "ev_ebitda": 9.02805394, "ev_ebit": 9.43668585, "ev_sales": 2.47013462, "ev_fcf": 11.82120114, "earnings_yield": 0.08320852, "fcf_yield": 0.08459377, "dividend_yield": 0.03116739, "buyback_yield": 0, "shareholder_yield": 0.03116739, "debt_paydown_yield": null, "total_yield": 0.03116739, "gross_margin": 0.6821626, "operating_margin": 0.2617587, "net_margin": 0.20716705, "ebitda_margin": 0.27360654, "fcf_margin": 0.20895801, "roe": 0.11616225, "roa": 0.01130645, "roic": 0.11745301, "roc_greenblatt": null, "asset_turnover": 0.05457651, "cash_conversion": 1.00864497, "accruals_ratio": 0.00103383, "sbc_to_revenue": 0.00614273, "debt_to_equity": 9.27397687, "net_debt_to_ebitda": -0.07163273, "debt_to_assets": 0.00536597, "interest_coverage": 0.85408128, "current_ratio": 0.04028661, "quick_ratio": 0.04028661, "net_debt": -4837000, "revenue_growth_1y": 0.08846814, "revenue_growth_3y_cagr": 0.17576813, "revenue_growth_5y_cagr": 0.10908445, "eps_growth_1y": 0.80288445, "eps_growth_3y_cagr": -0.03426227, "eps_growth_5y_cagr": 0.01486485, "fcf_growth_1y": 0.29228687, "book_value_growth_1y": 0.09227166, "piotroski_f_score": 7, "altman_z_score": 0.04237176, "earnings_stability_5y": 0.348732, "revenue_stability_5y": 0.240055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01677985, "price_return_3m": 0.12924862, "price_return_6m": 0.24623651, "price_return_9m": 0.31257599, "price_return_12m": 0.49476473, "price_return_12m_ex1m": 0.47009672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5489772, "relative_strength": 0.33682368, "local_beta": 0.0002, "volatility_252d": 0.240553, "volatility_60d": 0.534018, "max_drawdown_12m": -0.12243552, "revenue_ttm": 246796000, "gross_profit_ttm": 168355000, "ebit_ttm": 64601000, "ebitda_ttm": 67525000, "net_income_ttm": 51128000, "eps_diluted_ttm": 3.11699098, "operating_cash_flow_ttm": 46453000, "capital_expenditure_ttm": 5117000, "fcf_ttm": 51570000, "dividends_paid_ttm": 19151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75638000, "cash_and_equivalents": 29102000, "total_current_assets": 29102000, "total_current_liabilities": 722374000, "net_ppe": null, "total_assets": 4522019000, "total_debt": 24265000, "total_equity": 440143000, "net_working_capital": -721403000, "book_value_per_share": 26.83308095, "retained_earnings": 110804000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414662000, "tangible_book_per_share": 25.27964551, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 58, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 38, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 24, "rank_fcf_margin": 45, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 21, "quality_composite": 17, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 242579000, "cost_of_revenue": 84257000, "gross_profit": 158322000, "ebit": 55388000, "ebitda": 55388000, "pretax_income": 55388000, "tax_provision": 11435000, "net_income": 43953000, "net_income_to_common": 43953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29132000, "total_current_assets": 29132000, "total_assets": 4445862000, "short_term_debt": null, "long_term_debt": 24265000, "total_debt": 24265000, "total_liabilities": 4014010000, "total_equity": 431852000, "shares_outstanding": 16514000, "goodwill_and_intangibles": 25530000 }, "cash_flow": { "operating_cash_flow": 41280000, "capital_expenditure": 5089000, "free_cash_flow": 46369000, "dividends_paid": 18897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19464, "ticker_id": 4849, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "55388000", "netIncome": "43953000", "grossProfit": "158322000", "depreciation": "None", "totalRevenue": "242579000", "costOfRevenue": "84257000", "interestIncome": "210147000", "incomeBeforeTax": "55388000", "interestExpense": "76983000", "operatingIncome": "55388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11435000", "reportedCurrency": "USD", "netInterestIncome": "133164000", "nonInterestIncome": "None", "operatingExpenses": "102934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84842000", "netIncomeFromContinuingOperations": "43953000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4445862000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1741000", "reportedCurrency": "USD", "retainedEarnings": "102271000", "totalLiabilities": "4014010000", "otherCurrentAssets": "None", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "572812000", "shortTermInvestments": "542186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29194000", "totalShareholderEquity": "431852000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "722374000", "totalCurrentLiabilities": "722374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291636000", "cashAndShortTermInvestments": "29132000", "commonStockSharesOutstanding": "16514000", "intangibleAssetsExcludingGoodwill": "1741000", "cashAndCashEquivalentsAtCarryingValue": "29132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43953000", "profitLoss": "None", "dividendPayout": "18897000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41280000", "capitalExpenditures": "5089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79807000", "cashflowFromInvestment": "-61450000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242579000, "cost_of_revenue": 84257000, "gross_profit": 158322000, "research_and_development": null, "selling_general_admin": 84842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55388000, "depreciation_amortisation": null, "ebitda": 55388000, "interest_expense": 76983000, "interest_income": null, "other_non_operating": null, "pretax_income": 55388000, "tax_provision": 11435000, "effective_tax_rate": null, "net_income": 43953000, "net_income_continuing_ops": 43953000, "net_income_to_common": 43953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29132000, "short_term_investments": 542186000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29132000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1741000, "goodwill_and_intangibles": 25530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84963000, "total_assets": 4445862000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722374000, "long_term_debt": 24265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291636000, "total_liabilities": 4014010000, "total_debt": 24265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102271000, "total_equity": 431852000, "shares_outstanding": 16514000, "operating_cash_flow": 41280000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61450000, "dividends_paid": 18897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79807000, "free_cash_flow": 46369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "55388000", "netIncome": "43953000", "grossProfit": "158322000", "depreciation": "None", "totalRevenue": "242579000", "costOfRevenue": "84257000", "interestIncome": "210147000", "incomeBeforeTax": "55388000", "interestExpense": "76983000", "operatingIncome": "55388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11435000", "reportedCurrency": "USD", "netInterestIncome": "133164000", "nonInterestIncome": "None", "operatingExpenses": "102934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84842000", "netIncomeFromContinuingOperations": "43953000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4445862000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1741000", "reportedCurrency": "USD", "retainedEarnings": "102271000", "totalLiabilities": "4014010000", "otherCurrentAssets": "None", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "572812000", "shortTermInvestments": "542186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29194000", "totalShareholderEquity": "431852000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "722374000", "totalCurrentLiabilities": "722374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291636000", "cashAndShortTermInvestments": "29132000", "commonStockSharesOutstanding": "16514000", "intangibleAssetsExcludingGoodwill": "1741000", "cashAndCashEquivalentsAtCarryingValue": "29132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43953000", "profitLoss": "None", "dividendPayout": "18897000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41280000", "capitalExpenditures": "5089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79807000", "cashflowFromInvestment": "-61450000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 223067000, "cost_of_revenue": 88441000, "gross_profit": 134626000, "ebit": 37358000, "ebitda": 42719000, "pretax_income": 37358000, "tax_provision": 7649000, "net_income": 29709000, "net_income_to_common": 29709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154546000, "total_current_assets": 617657000, "total_assets": 4306348000, "short_term_debt": null, "long_term_debt": 28600000, "total_debt": 28600000, "total_liabilities": 3905447000, "total_equity": 400901000, "shares_outstanding": 16745000, "goodwill_and_intangibles": 25847000 }, "cash_flow": { "operating_cash_flow": 34469000, "capital_expenditure": 5597000, "free_cash_flow": 40066000, "dividends_paid": 18286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19469, "ticker_id": 4849, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37358000", "ebitda": "42719000", "netIncome": "29709000", "grossProfit": "134626000", "depreciation": "None", "totalRevenue": "223067000", "costOfRevenue": "88441000", "interestIncome": "194993000", "incomeBeforeTax": "37358000", "interestExpense": "83261000", "operatingIncome": "37358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7649000", "reportedCurrency": "USD", "netInterestIncome": "111732000", "nonInterestIncome": "None", "operatingExpenses": "97268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "55482000", "netIncomeFromContinuingOperations": "29709000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4306348000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000", "reportedCurrency": "USD", "retainedEarnings": "77215000", "totalLiabilities": "3905447000", "otherCurrentAssets": "None", "totalCurrentAssets": "617657000", "currentLongTermDebt": "None", "longTermInvestments": "570780000", "shortTermInvestments": "463111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3688691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "400901000", "capitalLeaseObligations": "5005000", "otherCurrentLiabilities": "3827930000", "totalCurrentLiabilities": "3827930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77517000", "cashAndShortTermInvestments": "154546000", "commonStockSharesOutstanding": "16745000", "intangibleAssetsExcludingGoodwill": "2058000", "cashAndCashEquivalentsAtCarryingValue": "154546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29709000", "profitLoss": "None", "dividendPayout": "18286000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34469000", "capitalExpenditures": "5597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66491000", "cashflowFromInvestment": "-88950000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223067000, "cost_of_revenue": 88441000, "gross_profit": 134626000, "research_and_development": null, "selling_general_admin": 55482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37358000, "depreciation_amortisation": 5361000, "ebitda": 42719000, "interest_expense": 83261000, "interest_income": null, "other_non_operating": null, "pretax_income": 37358000, "tax_provision": 7649000, "effective_tax_rate": null, "net_income": 29709000, "net_income_continuing_ops": 29709000, "net_income_to_common": 29709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154546000, "short_term_investments": 463111000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 617657000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 2058000, "goodwill_and_intangibles": 25847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3688691000, "total_assets": 4306348000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3827930000, "long_term_debt": 28600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77517000, "total_liabilities": 3905447000, "total_debt": 28600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77215000, "total_equity": 400901000, "shares_outstanding": 16745000, "operating_cash_flow": 34469000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88950000, "dividends_paid": 18286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66491000, "free_cash_flow": 40066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37358000", "ebitda": "42719000", "netIncome": "29709000", "grossProfit": "134626000", "depreciation": "None", "totalRevenue": "223067000", "costOfRevenue": "88441000", "interestIncome": "194993000", "incomeBeforeTax": "37358000", "interestExpense": "83261000", "operatingIncome": "37358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7649000", "reportedCurrency": "USD", "netInterestIncome": "111732000", "nonInterestIncome": "None", "operatingExpenses": "97268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "55482000", "netIncomeFromContinuingOperations": "29709000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4306348000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000", "reportedCurrency": "USD", "retainedEarnings": "77215000", "totalLiabilities": "3905447000", "otherCurrentAssets": "None", "totalCurrentAssets": "617657000", "currentLongTermDebt": "None", "longTermInvestments": "570780000", "shortTermInvestments": "463111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3688691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "400901000", "capitalLeaseObligations": "5005000", "otherCurrentLiabilities": "3827930000", "totalCurrentLiabilities": "3827930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77517000", "cashAndShortTermInvestments": "154546000", "commonStockSharesOutstanding": "16745000", "intangibleAssetsExcludingGoodwill": "2058000", "cashAndCashEquivalentsAtCarryingValue": "154546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29709000", "profitLoss": "None", "dividendPayout": "18286000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34469000", "capitalExpenditures": "5597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66491000", "cashflowFromInvestment": "-88950000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 191681000, "cost_of_revenue": 61113000, "gross_profit": 130568000, "ebit": 37520000, "ebitda": 44238000, "pretax_income": 37520000, "tax_provision": 7445000, "net_income": 30075000, "net_income_to_common": 30075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142536000, "total_current_assets": 640305000, "total_assets": 4169868000, "short_term_debt": 20000000, "long_term_debt": 26500000, "total_debt": 46500000, "total_liabilities": 3790096000, "total_equity": 379772000, "shares_outstanding": 17037000, "goodwill_and_intangibles": 22983000 }, "cash_flow": { "operating_cash_flow": 59713000, "capital_expenditure": 14250000, "free_cash_flow": 73963000, "dividends_paid": 17444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19474, "ticker_id": 4849, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37520000", "ebitda": "44238000", "netIncome": "30075000", "grossProfit": "130568000", "depreciation": "None", "totalRevenue": "191681000", "costOfRevenue": "61113000", "interestIncome": "154144000", "incomeBeforeTax": "37520000", "interestExpense": "57732000", "operatingIncome": "37520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7445000", "reportedCurrency": "USD", "netInterestIncome": "109798000", "nonInterestIncome": "None", "operatingExpenses": "93048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6718000", "sellingGeneralAndAdministrative": "49717000", "netIncomeFromContinuingOperations": "34439000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4169868000", "longTermDebt": "26500000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "65792000", "totalLiabilities": "3790096000", "otherCurrentAssets": "142536000", "totalCurrentAssets": "640305000", "currentLongTermDebt": "20000000", "longTermInvestments": "636138000", "shortTermInvestments": "497769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529563000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71566000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "5066000", "otherCurrentLiabilities": "3687566000", "totalCurrentLiabilities": "3707566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82530000", "cashAndShortTermInvestments": "142536000", "commonStockSharesOutstanding": "17037000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "142536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48799000", "profitLoss": "None", "dividendPayout": "17444000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59713000", "capitalExpenditures": "14250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59687000", "cashflowFromInvestment": "-393062000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191681000, "cost_of_revenue": 61113000, "gross_profit": 130568000, "research_and_development": null, "selling_general_admin": 49717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37520000, "depreciation_amortisation": 6718000, "ebitda": 44238000, "interest_expense": 57732000, "interest_income": null, "other_non_operating": null, "pretax_income": 37520000, "tax_provision": 7445000, "effective_tax_rate": null, "net_income": 30075000, "net_income_continuing_ops": 34439000, "net_income_to_common": 30075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142536000, "short_term_investments": 497769000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 640305000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1110000, "goodwill_and_intangibles": 22983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3529563000, "total_assets": 4169868000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3707566000, "long_term_debt": 26500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82530000, "total_liabilities": 3790096000, "total_debt": 46500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65792000, "total_equity": 379772000, "shares_outstanding": 17037000, "operating_cash_flow": 59713000, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393062000, "dividends_paid": 17444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59687000, "free_cash_flow": 73963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37520000", "ebitda": "44238000", "netIncome": "30075000", "grossProfit": "130568000", "depreciation": "None", "totalRevenue": "191681000", "costOfRevenue": "61113000", "interestIncome": "154144000", "incomeBeforeTax": "37520000", "interestExpense": "57732000", "operatingIncome": "37520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7445000", "reportedCurrency": "USD", "netInterestIncome": "109798000", "nonInterestIncome": "None", "operatingExpenses": "93048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6718000", "sellingGeneralAndAdministrative": "49717000", "netIncomeFromContinuingOperations": "34439000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4169868000", "longTermDebt": "26500000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "65792000", "totalLiabilities": "3790096000", "otherCurrentAssets": "142536000", "totalCurrentAssets": "640305000", "currentLongTermDebt": "20000000", "longTermInvestments": "636138000", "shortTermInvestments": "497769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529563000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71566000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "5066000", "otherCurrentLiabilities": "3687566000", "totalCurrentLiabilities": "3707566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82530000", "cashAndShortTermInvestments": "142536000", "commonStockSharesOutstanding": "17037000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "142536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48799000", "profitLoss": "None", "dividendPayout": "17444000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59713000", "capitalExpenditures": "14250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59687000", "cashflowFromInvestment": "-393062000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 149241000, "cost_of_revenue": null, "gross_profit": 149241000, "ebit": 74221000, "ebitda": null, "pretax_income": 62913000, "tax_provision": 14114000, "net_income": 48799000, "net_income_to_common": 48799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64660000, "total_current_assets": 638155000, "total_assets": 3969509000, "short_term_debt": 27000000, "long_term_debt": 47800000, "total_debt": 74800000, "total_liabilities": 3615971000, "total_equity": 353538000, "shares_outstanding": 16555190, "goodwill_and_intangibles": 23373000 }, "cash_flow": { "operating_cash_flow": 59713000, "capital_expenditure": 14250000, "free_cash_flow": 73963000, "dividends_paid": 17444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19479, "ticker_id": 4849, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74221000", "ebitda": "None", "netIncome": "48799000", "grossProfit": "149241000", "depreciation": "None", "totalRevenue": "149241000", "costOfRevenue": "None", "interestIncome": "129651000", "incomeBeforeTax": "62913000", "interestExpense": "11308000", "operatingIncome": "74221000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14114000", "reportedCurrency": "USD", "netInterestIncome": "118343000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48179000", "netIncomeFromContinuingOperations": "48799000" }, "balance": { "goodwill": "21873000", "inventory": "593000", "commonStock": "21424000", "currentDebt": "None", "investments": "None", "totalAssets": "3969509000", "longTermDebt": "47800000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "65401000", "totalLiabilities": "3615971000", "otherCurrentAssets": "None", "totalCurrentAssets": "638155000", "currentLongTermDebt": "27000000", "longTermInvestments": "757097000", "shortTermInvestments": "573495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836961000", "currentAccountsPayable": "3498364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62118000", "shortLongTermDebtTotal": "79919000", "totalShareholderEquity": "353538000", "capitalLeaseObligations": "5119000", "otherCurrentLiabilities": "-27000000", "totalCurrentLiabilities": "27000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000000", "cashAndShortTermInvestments": "64660000", "commonStockSharesOutstanding": "16555190", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "64660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48799000", "profitLoss": "None", "dividendPayout": "17444000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59713000", "capitalExpenditures": "14250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59687000", "cashflowFromInvestment": "-393062000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149241000, "cost_of_revenue": null, "gross_profit": 149241000, "research_and_development": null, "selling_general_admin": 48179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74221000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11308000, "interest_income": null, "other_non_operating": null, "pretax_income": 62913000, "tax_provision": 14114000, "effective_tax_rate": null, "net_income": 48799000, "net_income_continuing_ops": 48799000, "net_income_to_common": 48799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64660000, "short_term_investments": 573495000, "net_receivables": null, "inventory": 593000, "other_current_assets": null, "total_current_assets": 638155000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1500000, "goodwill_and_intangibles": 23373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836961000, "total_assets": 3969509000, "short_term_debt": 27000000, "accounts_payable": 3498364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000000, "long_term_debt": 47800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27000000, "total_liabilities": 3615971000, "total_debt": 74800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65401000, "total_equity": 353538000, "shares_outstanding": 16555190, "operating_cash_flow": 59713000, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393062000, "dividends_paid": 17444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59687000, "free_cash_flow": 73963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74221000", "ebitda": "None", "netIncome": "48799000", "grossProfit": "149241000", "depreciation": "None", "totalRevenue": "149241000", "costOfRevenue": "None", "interestIncome": "129651000", "incomeBeforeTax": "62913000", "interestExpense": "11308000", "operatingIncome": "74221000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14114000", "reportedCurrency": "USD", "netInterestIncome": "118343000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48179000", "netIncomeFromContinuingOperations": "48799000" }, "balance": { "goodwill": "21873000", "inventory": "593000", "commonStock": "21424000", "currentDebt": "None", "investments": "None", "totalAssets": "3969509000", "longTermDebt": "47800000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "65401000", "totalLiabilities": "3615971000", "otherCurrentAssets": "None", "totalCurrentAssets": "638155000", "currentLongTermDebt": "27000000", "longTermInvestments": "757097000", "shortTermInvestments": "573495000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836961000", "currentAccountsPayable": "3498364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62118000", "shortLongTermDebtTotal": "79919000", "totalShareholderEquity": "353538000", "capitalLeaseObligations": "5119000", "otherCurrentLiabilities": "-27000000", "totalCurrentLiabilities": "27000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000000", "cashAndShortTermInvestments": "64660000", "commonStockSharesOutstanding": "16555190", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "64660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48799000", "profitLoss": "None", "dividendPayout": "17444000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59713000", "capitalExpenditures": "14250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59687000", "cashflowFromInvestment": "-393062000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 147919000, "cost_of_revenue": 5467000, "gross_profit": 142452000, "ebit": 64404000, "ebitda": 72230000, "pretax_income": 64404000, "tax_provision": 14547000, "net_income": 49857000, "net_income_to_common": 49857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457696000, "total_current_assets": 1017012000, "total_assets": 4027952000, "short_term_debt": 874000, "long_term_debt": 65000000, "total_debt": 65874000, "total_liabilities": 3656766000, "total_equity": 371186000, "shares_outstanding": 17052000, "goodwill_and_intangibles": 23791000 }, "cash_flow": { "operating_cash_flow": 68206000, "capital_expenditure": 7137000, "free_cash_flow": 75343000, "dividends_paid": 16296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19484, "ticker_id": 4849, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64404000", "ebitda": "72230000", "netIncome": "49857000", "grossProfit": "142452000", "depreciation": "None", "totalRevenue": "147919000", "costOfRevenue": "5467000", "interestIncome": "115550000", "incomeBeforeTax": "64404000", "interestExpense": "5195000", "operatingIncome": "64404000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14547000", "reportedCurrency": "USD", "netInterestIncome": "110355000", "nonInterestIncome": "None", "operatingExpenses": "78048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7826000", "sellingGeneralAndAdministrative": "45840000", "netIncomeFromContinuingOperations": "49857000" }, "balance": { "goodwill": "21873000", "inventory": "126000", "commonStock": "20800000", "currentDebt": "None", "investments": "None", "totalAssets": "4027952000", "longTermDebt": "65000000", "shortTermDebt": "874000", "treasuryStock": "-82035000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1918000", "reportedCurrency": "USD", "retainedEarnings": "54078000", "totalLiabilities": "3656766000", "otherCurrentAssets": "457696000", "totalCurrentAssets": "1017012000", "currentLongTermDebt": "0", "longTermInvestments": "757629000", "shortTermInvestments": "559316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3010940000", "currentAccountsPayable": "3550497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46217000", "shortLongTermDebtTotal": "70169000", "totalShareholderEquity": "371186000", "capitalLeaseObligations": "5169000", "otherCurrentLiabilities": "3550497000", "totalCurrentLiabilities": "3550497000", "otherNonCurrentLiabilities": "41269000", "totalNonCurrentLiabilities": "106269000", "cashAndShortTermInvestments": "457696000", "commonStockSharesOutstanding": "17052000", "intangibleAssetsExcludingGoodwill": "1918000", "cashAndCashEquivalentsAtCarryingValue": "457696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49857000", "profitLoss": "None", "dividendPayout": "16296000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68206000", "capitalExpenditures": "7137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283101000", "cashflowFromInvestment": "-274602000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147919000, "cost_of_revenue": 5467000, "gross_profit": 142452000, "research_and_development": null, "selling_general_admin": 45840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64404000, "depreciation_amortisation": 7826000, "ebitda": 72230000, "interest_expense": 5195000, "interest_income": null, "other_non_operating": null, "pretax_income": 64404000, "tax_provision": 14547000, "effective_tax_rate": null, "net_income": 49857000, "net_income_continuing_ops": 49857000, "net_income_to_common": 49857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457696000, "short_term_investments": 559316000, "net_receivables": null, "inventory": 126000, "other_current_assets": null, "total_current_assets": 1017012000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1918000, "goodwill_and_intangibles": 23791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3010940000, "total_assets": 4027952000, "short_term_debt": 874000, "accounts_payable": 3550497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550497000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106269000, "total_liabilities": 3656766000, "total_debt": 65874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54078000, "total_equity": 371186000, "shares_outstanding": 17052000, "operating_cash_flow": 68206000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274602000, "dividends_paid": 16296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283101000, "free_cash_flow": 75343000, "net_change_in_cash": 76705000 }, "raw_data": { "income": { "ebit": "64404000", "ebitda": "72230000", "netIncome": "49857000", "grossProfit": "142452000", "depreciation": "None", "totalRevenue": "147919000", "costOfRevenue": "5467000", "interestIncome": "115550000", "incomeBeforeTax": "64404000", "interestExpense": "5195000", "operatingIncome": "64404000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14547000", "reportedCurrency": "USD", "netInterestIncome": "110355000", "nonInterestIncome": "None", "operatingExpenses": "78048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7826000", "sellingGeneralAndAdministrative": "45840000", "netIncomeFromContinuingOperations": "49857000" }, "balance": { "goodwill": "21873000", "inventory": "126000", "commonStock": "20800000", "currentDebt": "None", "investments": "None", "totalAssets": "4027952000", "longTermDebt": "65000000", "shortTermDebt": "874000", "treasuryStock": "-82035000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1918000", "reportedCurrency": "USD", "retainedEarnings": "54078000", "totalLiabilities": "3656766000", "otherCurrentAssets": "457696000", "totalCurrentAssets": "1017012000", "currentLongTermDebt": "0", "longTermInvestments": "757629000", "shortTermInvestments": "559316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3010940000", "currentAccountsPayable": "3550497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46217000", "shortLongTermDebtTotal": "70169000", "totalShareholderEquity": "371186000", "capitalLeaseObligations": "5169000", "otherCurrentLiabilities": "3550497000", "totalCurrentLiabilities": "3550497000", "otherNonCurrentLiabilities": "41269000", "totalNonCurrentLiabilities": "106269000", "cashAndShortTermInvestments": "457696000", "commonStockSharesOutstanding": "17052000", "intangibleAssetsExcludingGoodwill": "1918000", "cashAndCashEquivalentsAtCarryingValue": "457696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49857000", "profitLoss": "None", "dividendPayout": "16296000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68206000", "capitalExpenditures": "7137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283101000", "cashflowFromInvestment": "-274602000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 144554000, "cost_of_revenue": 22013000, "gross_profit": 122541000, "ebit": 51863000, "ebitda": 58730000, "pretax_income": 51863000, "tax_provision": 11036000, "net_income": 40827000, "net_income_to_common": 40827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380991000, "total_current_assets": 746278000, "total_assets": 3688636000, "short_term_debt": 17486000, "long_term_debt": 20000000, "total_debt": 37486000, "total_liabilities": 3354244000, "total_equity": 334392000, "shares_outstanding": 16914000, "goodwill_and_intangibles": 23823000 }, "cash_flow": { "operating_cash_flow": 42314000, "capital_expenditure": 5132000, "free_cash_flow": 47446000, "dividends_paid": 15740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19489, "ticker_id": 4849, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51863000", "ebitda": "58730000", "netIncome": "40827000", "grossProfit": "122541000", "depreciation": "None", "totalRevenue": "144554000", "costOfRevenue": "22013000", "interestIncome": "111896000", "incomeBeforeTax": "51863000", "interestExpense": "12694000", "operatingIncome": "51863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11036000", "reportedCurrency": "USD", "netInterestIncome": "99202000", "nonInterestIncome": "None", "operatingExpenses": "70678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "44794000", "netIncomeFromContinuingOperations": "40827000" }, "balance": { "goodwill": "21873000", "inventory": "155000", "commonStock": "20194000", "currentDebt": "None", "investments": "None", "totalAssets": "3688636000", "longTermDebt": "20000000", "shortTermDebt": "17486000", "treasuryStock": "-80547000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1950000", "reportedCurrency": "USD", "retainedEarnings": "41899000", "totalLiabilities": "3354244000", "otherCurrentAssets": "380991000", "totalCurrentAssets": "746278000", "currentLongTermDebt": "0", "longTermInvestments": "583692000", "shortTermInvestments": "365287000", "currentNetReceivables": "2565798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942358000", "currentAccountsPayable": "3234726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42612000", "shortLongTermDebtTotal": "87703000", "totalShareholderEquity": "334392000", "capitalLeaseObligations": "5217000", "otherCurrentLiabilities": "3234726000", "totalCurrentLiabilities": "3252212000", "otherNonCurrentLiabilities": "54518000", "totalNonCurrentLiabilities": "102032000", "cashAndShortTermInvestments": "380991000", "commonStockSharesOutstanding": "16914000", "intangibleAssetsExcludingGoodwill": "1950000", "cashAndCashEquivalentsAtCarryingValue": "380991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40827000", "profitLoss": "None", "dividendPayout": "15740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42314000", "capitalExpenditures": "5132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455773000", "cashflowFromInvestment": "-187317000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144554000, "cost_of_revenue": 22013000, "gross_profit": 122541000, "research_and_development": null, "selling_general_admin": 44794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51863000, "depreciation_amortisation": 6867000, "ebitda": 58730000, "interest_expense": 12694000, "interest_income": null, "other_non_operating": null, "pretax_income": 51863000, "tax_provision": 11036000, "effective_tax_rate": null, "net_income": 40827000, "net_income_continuing_ops": 40827000, "net_income_to_common": 40827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380991000, "short_term_investments": 365287000, "net_receivables": 2565798000, "inventory": 155000, "other_current_assets": null, "total_current_assets": 746278000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1950000, "goodwill_and_intangibles": 23823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2942358000, "total_assets": 3688636000, "short_term_debt": 17486000, "accounts_payable": 3234726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252212000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102032000, "total_liabilities": 3354244000, "total_debt": 37486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41899000, "total_equity": 334392000, "shares_outstanding": 16914000, "operating_cash_flow": 42314000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187317000, "dividends_paid": 15740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455773000, "free_cash_flow": 47446000, "net_change_in_cash": 310770000 }, "raw_data": { "income": { "ebit": "51863000", "ebitda": "58730000", "netIncome": "40827000", "grossProfit": "122541000", "depreciation": "None", "totalRevenue": "144554000", "costOfRevenue": "22013000", "interestIncome": "111896000", "incomeBeforeTax": "51863000", "interestExpense": "12694000", "operatingIncome": "51863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11036000", "reportedCurrency": "USD", "netInterestIncome": "99202000", "nonInterestIncome": "None", "operatingExpenses": "70678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "44794000", "netIncomeFromContinuingOperations": "40827000" }, "balance": { "goodwill": "21873000", "inventory": "155000", "commonStock": "20194000", "currentDebt": "None", "investments": "None", "totalAssets": "3688636000", "longTermDebt": "20000000", "shortTermDebt": "17486000", "treasuryStock": "-80547000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1950000", "reportedCurrency": "USD", "retainedEarnings": "41899000", "totalLiabilities": "3354244000", "otherCurrentAssets": "380991000", "totalCurrentAssets": "746278000", "currentLongTermDebt": "0", "longTermInvestments": "583692000", "shortTermInvestments": "365287000", "currentNetReceivables": "2565798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942358000", "currentAccountsPayable": "3234726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42612000", "shortLongTermDebtTotal": "87703000", "totalShareholderEquity": "334392000", "capitalLeaseObligations": "5217000", "otherCurrentLiabilities": "3234726000", "totalCurrentLiabilities": "3252212000", "otherNonCurrentLiabilities": "54518000", "totalNonCurrentLiabilities": "102032000", "cashAndShortTermInvestments": "380991000", "commonStockSharesOutstanding": "16914000", "intangibleAssetsExcludingGoodwill": "1950000", "cashAndCashEquivalentsAtCarryingValue": "380991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40827000", "profitLoss": "None", "dividendPayout": "15740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42314000", "capitalExpenditures": "5132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455773000", "cashflowFromInvestment": "-187317000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 138314000, "cost_of_revenue": 23789000, "gross_profit": 114525000, "ebit": 47075000, "ebitda": 52578000, "pretax_income": 47075000, "tax_provision": 9600000, "net_income": 37475000, "net_income_to_common": 37475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70221000, "total_current_assets": 427555000, "total_assets": 3184275000, "short_term_debt": 181099000, "long_term_debt": 20000000, "total_debt": 201099000, "total_liabilities": 2882547000, "total_equity": 301728000, "shares_outstanding": 16863000, "goodwill_and_intangibles": 23534000 }, "cash_flow": { "operating_cash_flow": 43944000, "capital_expenditure": 7785000, "free_cash_flow": 51729000, "dividends_paid": 15206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19494, "ticker_id": 4849, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47075000", "ebitda": "52578000", "netIncome": "37475000", "grossProfit": "114525000", "depreciation": "None", "totalRevenue": "138314000", "costOfRevenue": "23789000", "interestIncome": "109759000", "incomeBeforeTax": "47075000", "interestExpense": "21710000", "operatingIncome": "47075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "88049000", "nonInterestIncome": "None", "operatingExpenses": "67450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5503000", "sellingGeneralAndAdministrative": "40444000", "netIncomeFromContinuingOperations": "37475000" }, "balance": { "goodwill": "21873000", "inventory": "1261000", "commonStock": "19606000", "currentDebt": "None", "investments": "None", "totalAssets": "3184275000", "longTermDebt": "20000000", "shortTermDebt": "181099000", "treasuryStock": "-80094000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1661000", "reportedCurrency": "USD", "retainedEarnings": "33218000", "totalLiabilities": "2882547000", "otherCurrentAssets": "70221000", "totalCurrentAssets": "427555000", "currentLongTermDebt": "130000000", "longTermInvestments": "2967332000", "shortTermInvestments": "357334000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2756720000", "currentAccountsPayable": "2616054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35458000", "shortLongTermDebtTotal": "366353000", "totalShareholderEquity": "301728000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "2616054000", "totalCurrentLiabilities": "2797153000", "otherNonCurrentLiabilities": "86493000", "totalNonCurrentLiabilities": "85394000", "cashAndShortTermInvestments": "70221000", "commonStockSharesOutstanding": "16863000", "intangibleAssetsExcludingGoodwill": "1661000", "cashAndCashEquivalentsAtCarryingValue": "70221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37475000", "profitLoss": "None", "dividendPayout": "15206000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43944000", "capitalExpenditures": "7785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134269000", "cashflowFromInvestment": "-192231000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138314000, "cost_of_revenue": 23789000, "gross_profit": 114525000, "research_and_development": null, "selling_general_admin": 40444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47075000, "depreciation_amortisation": 5503000, "ebitda": 52578000, "interest_expense": 21710000, "interest_income": null, "other_non_operating": null, "pretax_income": 47075000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 37475000, "net_income_continuing_ops": 37475000, "net_income_to_common": 37475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70221000, "short_term_investments": 357334000, "net_receivables": null, "inventory": 1261000, "other_current_assets": null, "total_current_assets": 427555000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1661000, "goodwill_and_intangibles": 23534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2756720000, "total_assets": 3184275000, "short_term_debt": 181099000, "accounts_payable": 2616054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2797153000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85394000, "total_liabilities": 2882547000, "total_debt": 201099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33218000, "total_equity": 301728000, "shares_outstanding": 16863000, "operating_cash_flow": 43944000, "stock_based_compensation": 829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192231000, "dividends_paid": 15206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134269000, "free_cash_flow": 51729000, "net_change_in_cash": -14018000 }, "raw_data": { "income": { "ebit": "47075000", "ebitda": "52578000", "netIncome": "37475000", "grossProfit": "114525000", "depreciation": "None", "totalRevenue": "138314000", "costOfRevenue": "23789000", "interestIncome": "109759000", "incomeBeforeTax": "47075000", "interestExpense": "21710000", "operatingIncome": "47075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "88049000", "nonInterestIncome": "None", "operatingExpenses": "67450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5503000", "sellingGeneralAndAdministrative": "40444000", "netIncomeFromContinuingOperations": "37475000" }, "balance": { "goodwill": "21873000", "inventory": "1261000", "commonStock": "19606000", "currentDebt": "None", "investments": "None", "totalAssets": "3184275000", "longTermDebt": "20000000", "shortTermDebt": "181099000", "treasuryStock": "-80094000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1661000", "reportedCurrency": "USD", "retainedEarnings": "33218000", "totalLiabilities": "2882547000", "otherCurrentAssets": "70221000", "totalCurrentAssets": "427555000", "currentLongTermDebt": "130000000", "longTermInvestments": "2967332000", "shortTermInvestments": "357334000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2756720000", "currentAccountsPayable": "2616054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35458000", "shortLongTermDebtTotal": "366353000", "totalShareholderEquity": "301728000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "2616054000", "totalCurrentLiabilities": "2797153000", "otherNonCurrentLiabilities": "86493000", "totalNonCurrentLiabilities": "85394000", "cashAndShortTermInvestments": "70221000", "commonStockSharesOutstanding": "16863000", "intangibleAssetsExcludingGoodwill": "1661000", "cashAndCashEquivalentsAtCarryingValue": "70221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37475000", "profitLoss": "None", "dividendPayout": "15206000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43944000", "capitalExpenditures": "7785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134269000", "cashflowFromInvestment": "-192231000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 125452000, "cost_of_revenue": 15092000, "gross_profit": 110360000, "ebit": 45305000, "ebitda": 50056000, "pretax_income": 45305000, "tax_provision": 9026000, "net_income": 36279000, "net_income_to_common": 36279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84239000, "total_current_assets": 401774000, "total_assets": 2988334000, "short_term_debt": 288659000, "long_term_debt": 20000000, "total_debt": 308659000, "total_liabilities": 2718750000, "total_equity": 269584000, "shares_outstanding": 16306000, "goodwill_and_intangibles": 23725000 }, "cash_flow": { "operating_cash_flow": 41976000, "capital_expenditure": 5103000, "free_cash_flow": 47079000, "dividends_paid": 14389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19499, "ticker_id": 4849, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45305000", "ebitda": "50056000", "netIncome": "36279000", "grossProfit": "110360000", "depreciation": "None", "totalRevenue": "125452000", "costOfRevenue": "15092000", "interestIncome": "96503000", "incomeBeforeTax": "45305000", "interestExpense": "12485000", "operatingIncome": "45305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9026000", "reportedCurrency": "USD", "netInterestIncome": "84018000", "nonInterestIncome": "None", "operatingExpenses": "65055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "41433000", "netIncomeFromContinuingOperations": "36279000" }, "balance": { "goodwill": "21873000", "inventory": "1260000", "commonStock": "19035000", "currentDebt": "None", "investments": "None", "totalAssets": "2988334000", "longTermDebt": "20000000", "shortTermDebt": "288659000", "treasuryStock": "-79331000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1852000", "reportedCurrency": "USD", "retainedEarnings": "29257000", "totalLiabilities": "2718750000", "otherCurrentAssets": "1914098000", "totalCurrentAssets": "401774000", "currentLongTermDebt": "234000000", "longTermInvestments": "2777030000", "shortTermInvestments": "317535000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586560000", "currentAccountsPayable": "2345584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30446000", "shortLongTermDebtTotal": "587659000", "totalShareholderEquity": "269584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2345584000", "totalCurrentLiabilities": "2634243000", "otherNonCurrentLiabilities": "74166000", "totalNonCurrentLiabilities": "84507000", "cashAndShortTermInvestments": "84239000", "commonStockSharesOutstanding": "16306000", "intangibleAssetsExcludingGoodwill": "1852000", "cashAndCashEquivalentsAtCarryingValue": "84239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36279000", "profitLoss": "None", "dividendPayout": "14389000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41976000", "capitalExpenditures": "5103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197195000", "cashflowFromInvestment": "-227770000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125452000, "cost_of_revenue": 15092000, "gross_profit": 110360000, "research_and_development": 0, "selling_general_admin": 41433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45305000, "depreciation_amortisation": 4751000, "ebitda": 50056000, "interest_expense": 12485000, "interest_income": null, "other_non_operating": null, "pretax_income": 45305000, "tax_provision": 9026000, "effective_tax_rate": null, "net_income": 36279000, "net_income_continuing_ops": 36279000, "net_income_to_common": 36279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84239000, "short_term_investments": 317535000, "net_receivables": null, "inventory": 1260000, "other_current_assets": null, "total_current_assets": 401774000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1852000, "goodwill_and_intangibles": 23725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2586560000, "total_assets": 2988334000, "short_term_debt": 288659000, "accounts_payable": 2345584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2634243000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84507000, "total_liabilities": 2718750000, "total_debt": 308659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29257000, "total_equity": 269584000, "shares_outstanding": 16306000, "operating_cash_flow": 41976000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227770000, "dividends_paid": 14389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197195000, "free_cash_flow": 47079000, "net_change_in_cash": 11401000 }, "raw_data": { "income": { "ebit": "45305000", "ebitda": "50056000", "netIncome": "36279000", "grossProfit": "110360000", "depreciation": "None", "totalRevenue": "125452000", "costOfRevenue": "15092000", "interestIncome": "96503000", "incomeBeforeTax": "45305000", "interestExpense": "12485000", "operatingIncome": "45305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9026000", "reportedCurrency": "USD", "netInterestIncome": "84018000", "nonInterestIncome": "None", "operatingExpenses": "65055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "41433000", "netIncomeFromContinuingOperations": "36279000" }, "balance": { "goodwill": "21873000", "inventory": "1260000", "commonStock": "19035000", "currentDebt": "None", "investments": "None", "totalAssets": "2988334000", "longTermDebt": "20000000", "shortTermDebt": "288659000", "treasuryStock": "-79331000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1852000", "reportedCurrency": "USD", "retainedEarnings": "29257000", "totalLiabilities": "2718750000", "otherCurrentAssets": "1914098000", "totalCurrentAssets": "401774000", "currentLongTermDebt": "234000000", "longTermInvestments": "2777030000", "shortTermInvestments": "317535000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586560000", "currentAccountsPayable": "2345584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30446000", "shortLongTermDebtTotal": "587659000", "totalShareholderEquity": "269584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2345584000", "totalCurrentLiabilities": "2634243000", "otherNonCurrentLiabilities": "74166000", "totalNonCurrentLiabilities": "84507000", "cashAndShortTermInvestments": "84239000", "commonStockSharesOutstanding": "16306000", "intangibleAssetsExcludingGoodwill": "1852000", "cashAndCashEquivalentsAtCarryingValue": "84239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36279000", "profitLoss": "None", "dividendPayout": "14389000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41976000", "capitalExpenditures": "5103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197195000", "cashflowFromInvestment": "-227770000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 62422000, "cost_of_revenue": 18212000, "gross_profit": 44210000, "ebit": 17345000, "ebitda": 17345000, "pretax_income": 17345000, "tax_provision": 3860000, "net_income": 13485000, "net_income_to_common": 13485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29102000, "total_current_assets": 29102000, "total_assets": 4522019000, "short_term_debt": null, "long_term_debt": 24265000, "total_debt": 24265000, "total_liabilities": 4081876000, "total_equity": 440143000, "shares_outstanding": 16402999, "goodwill_and_intangibles": 25481000 }, "cash_flow": { "operating_cash_flow": 15243000, "capital_expenditure": 1302000, "free_cash_flow": 16545000, "dividends_paid": 4952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19462, "ticker_id": 4849, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17345000", "netIncome": "13485000", "grossProfit": "44210000", "depreciation": "None", "totalRevenue": "62422000", "costOfRevenue": "18212000", "interestIncome": "53794000", "incomeBeforeTax": "17345000", "interestExpense": "17664000", "operatingIncome": "17345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "36130000", "nonInterestIncome": "None", "operatingExpenses": "26865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22433000", "netIncomeFromContinuingOperations": "13485000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4522019000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "110804000", "totalLiabilities": "4081876000", "otherCurrentAssets": "None", "totalCurrentAssets": "29102000", "currentLongTermDebt": "None", "longTermInvestments": "594566000", "shortTermInvestments": "564964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29173000", "totalShareholderEquity": "440143000", "capitalLeaseObligations": "4908000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081876000", "cashAndShortTermInvestments": "29102000", "commonStockSharesOutstanding": "16402999", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "29102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13485000", "profitLoss": "None", "dividendPayout": "4952000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15243000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71289000", "cashflowFromInvestment": "-15109000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62422000, "cost_of_revenue": 18212000, "gross_profit": 44210000, "research_and_development": null, "selling_general_admin": 22433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17345000, "depreciation_amortisation": null, "ebitda": 17345000, "interest_expense": 17664000, "interest_income": null, "other_non_operating": null, "pretax_income": 17345000, "tax_provision": 3860000, "effective_tax_rate": null, "net_income": 13485000, "net_income_continuing_ops": 13485000, "net_income_to_common": 13485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29102000, "short_term_investments": 564964000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29102000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1692000, "goodwill_and_intangibles": 25481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85042000, "total_assets": 4522019000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4081876000, "total_liabilities": 4081876000, "total_debt": 24265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110804000, "total_equity": 440143000, "shares_outstanding": 16402999, "operating_cash_flow": 15243000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15109000, "dividends_paid": 4952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71289000, "free_cash_flow": 16545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17345000", "netIncome": "13485000", "grossProfit": "44210000", "depreciation": "None", "totalRevenue": "62422000", "costOfRevenue": "18212000", "interestIncome": "53794000", "incomeBeforeTax": "17345000", "interestExpense": "17664000", "operatingIncome": "17345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "36130000", "nonInterestIncome": "None", "operatingExpenses": "26865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22433000", "netIncomeFromContinuingOperations": "13485000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4522019000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "110804000", "totalLiabilities": "4081876000", "otherCurrentAssets": "None", "totalCurrentAssets": "29102000", "currentLongTermDebt": "None", "longTermInvestments": "594566000", "shortTermInvestments": "564964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29173000", "totalShareholderEquity": "440143000", "capitalLeaseObligations": "4908000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081876000", "cashAndShortTermInvestments": "29102000", "commonStockSharesOutstanding": "16402999", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "29102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13485000", "profitLoss": "None", "dividendPayout": "4952000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15243000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71289000", "cashflowFromInvestment": "-15109000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 62878000, "cost_of_revenue": 20313000, "gross_profit": 42565000, "ebit": 16761000, "ebitda": 16761000, "pretax_income": 16761000, "tax_provision": 2748000, "net_income": 14013000, "net_income_to_common": 14013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29132000, "total_current_assets": 29132000, "total_assets": 4445862000, "short_term_debt": null, "long_term_debt": 24265000, "total_debt": 24265000, "total_liabilities": 4014010000, "total_equity": 431852000, "shares_outstanding": 16413000, "goodwill_and_intangibles": 25530000 }, "cash_flow": { "operating_cash_flow": 5909000, "capital_expenditure": 1074000, "free_cash_flow": 6983000, "dividends_paid": 4769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19463, "ticker_id": 4849, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16761000", "netIncome": "14013000", "grossProfit": "42565000", "depreciation": "None", "totalRevenue": "62878000", "costOfRevenue": "20313000", "interestIncome": "54610000", "incomeBeforeTax": "16761000", "interestExpense": "19467000", "operatingIncome": "16761000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "35143000", "nonInterestIncome": "None", "operatingExpenses": "25804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21342000", "netIncomeFromContinuingOperations": "14013000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4445862000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1741000", "reportedCurrency": "USD", "retainedEarnings": "102271000", "totalLiabilities": "4014010000", "otherCurrentAssets": "None", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "572812000", "shortTermInvestments": "542186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29194000", "totalShareholderEquity": "431852000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "722374000", "totalCurrentLiabilities": "722374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291636000", "cashAndShortTermInvestments": "29132000", "commonStockSharesOutstanding": "16413000", "intangibleAssetsExcludingGoodwill": "1741000", "cashAndCashEquivalentsAtCarryingValue": "29132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14013000", "profitLoss": "None", "dividendPayout": "4769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5909000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165747000", "cashflowFromInvestment": "-23416000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62878000, "cost_of_revenue": 20313000, "gross_profit": 42565000, "research_and_development": null, "selling_general_admin": 21342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16761000, "depreciation_amortisation": null, "ebitda": 16761000, "interest_expense": 19467000, "interest_income": null, "other_non_operating": null, "pretax_income": 16761000, "tax_provision": 2748000, "effective_tax_rate": null, "net_income": 14013000, "net_income_continuing_ops": 14013000, "net_income_to_common": 14013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29132000, "short_term_investments": 542186000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29132000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1741000, "goodwill_and_intangibles": 25530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84963000, "total_assets": 4445862000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722374000, "long_term_debt": 24265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291636000, "total_liabilities": 4014010000, "total_debt": 24265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102271000, "total_equity": 431852000, "shares_outstanding": 16413000, "operating_cash_flow": 5909000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23416000, "dividends_paid": 4769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165747000, "free_cash_flow": 6983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16761000", "netIncome": "14013000", "grossProfit": "42565000", "depreciation": "None", "totalRevenue": "62878000", "costOfRevenue": "20313000", "interestIncome": "54610000", "incomeBeforeTax": "16761000", "interestExpense": "19467000", "operatingIncome": "16761000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "35143000", "nonInterestIncome": "None", "operatingExpenses": "25804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21342000", "netIncomeFromContinuingOperations": "14013000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4445862000", "longTermDebt": "24265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1741000", "reportedCurrency": "USD", "retainedEarnings": "102271000", "totalLiabilities": "4014010000", "otherCurrentAssets": "None", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "572812000", "shortTermInvestments": "542186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29194000", "totalShareholderEquity": "431852000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "722374000", "totalCurrentLiabilities": "722374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291636000", "cashAndShortTermInvestments": "29132000", "commonStockSharesOutstanding": "16413000", "intangibleAssetsExcludingGoodwill": "1741000", "cashAndCashEquivalentsAtCarryingValue": "29132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14013000", "profitLoss": "None", "dividendPayout": "4769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5909000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165747000", "cashflowFromInvestment": "-23416000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 62314000, "cost_of_revenue": 20282000, "gross_profit": 42032000, "ebit": 16599000, "ebitda": 18110000, "pretax_income": 16599000, "tax_provision": 3774000, "net_income": 12825000, "net_income_to_common": 12825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397437000, "total_current_assets": 921344000, "total_assets": 4587115000, "short_term_debt": 971000, "long_term_debt": 24265000, "total_debt": 25236000, "total_liabilities": 4169428000, "total_equity": 417687000, "shares_outstanding": 16406000, "goodwill_and_intangibles": 25594000 }, "cash_flow": { "operating_cash_flow": 15023000, "capital_expenditure": 739000, "free_cash_flow": 15762000, "dividends_paid": 4768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19465, "ticker_id": 4849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16599000", "ebitda": "18110000", "netIncome": "12825000", "grossProfit": "42032000", "depreciation": "None", "totalRevenue": "62314000", "costOfRevenue": "20282000", "interestIncome": "53598000", "incomeBeforeTax": "16599000", "interestExpense": "19467000", "operatingIncome": "16599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3774000", "reportedCurrency": "USD", "netInterestIncome": "34131000", "nonInterestIncome": "None", "operatingExpenses": "25433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "14973000", "netIncomeFromContinuingOperations": "12825000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4587115000", "longTermDebt": "24265000", "shortTermDebt": "971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1805000", "reportedCurrency": "USD", "retainedEarnings": "93027000", "totalLiabilities": "4169428000", "otherCurrentAssets": "None", "totalCurrentAssets": "921344000", "currentLongTermDebt": "None", "longTermInvestments": "554051000", "shortTermInvestments": "523907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29193000", "totalShareholderEquity": "417687000", "capitalLeaseObligations": "4928000", "otherCurrentLiabilities": "4099080000", "totalCurrentLiabilities": "4100051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "397437000", "commonStockSharesOutstanding": "16406000", "intangibleAssetsExcludingGoodwill": "1805000", "cashAndCashEquivalentsAtCarryingValue": "397437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12825000", "profitLoss": "None", "dividendPayout": "4768000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15023000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163647000", "cashflowFromInvestment": "-49681000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62314000, "cost_of_revenue": 20282000, "gross_profit": 42032000, "research_and_development": null, "selling_general_admin": 14973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16599000, "depreciation_amortisation": 1511000, "ebitda": 18110000, "interest_expense": 19467000, "interest_income": null, "other_non_operating": null, "pretax_income": 16599000, "tax_provision": 3774000, "effective_tax_rate": null, "net_income": 12825000, "net_income_continuing_ops": 12825000, "net_income_to_common": 12825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397437000, "short_term_investments": 523907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 921344000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1805000, "goodwill_and_intangibles": 25594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665771000, "total_assets": 4587115000, "short_term_debt": 971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4100051000, "long_term_debt": 24265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69377000, "total_liabilities": 4169428000, "total_debt": 25236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93027000, "total_equity": 417687000, "shares_outstanding": 16406000, "operating_cash_flow": 15023000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49681000, "dividends_paid": 4768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163647000, "free_cash_flow": 15762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16599000", "ebitda": "18110000", "netIncome": "12825000", "grossProfit": "42032000", "depreciation": "None", "totalRevenue": "62314000", "costOfRevenue": "20282000", "interestIncome": "53598000", "incomeBeforeTax": "16599000", "interestExpense": "19467000", "operatingIncome": "16599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3774000", "reportedCurrency": "USD", "netInterestIncome": "34131000", "nonInterestIncome": "None", "operatingExpenses": "25433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "14973000", "netIncomeFromContinuingOperations": "12825000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4587115000", "longTermDebt": "24265000", "shortTermDebt": "971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1805000", "reportedCurrency": "USD", "retainedEarnings": "93027000", "totalLiabilities": "4169428000", "otherCurrentAssets": "None", "totalCurrentAssets": "921344000", "currentLongTermDebt": "None", "longTermInvestments": "554051000", "shortTermInvestments": "523907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29193000", "totalShareholderEquity": "417687000", "capitalLeaseObligations": "4928000", "otherCurrentLiabilities": "4099080000", "totalCurrentLiabilities": "4100051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "397437000", "commonStockSharesOutstanding": "16406000", "intangibleAssetsExcludingGoodwill": "1805000", "cashAndCashEquivalentsAtCarryingValue": "397437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12825000", "profitLoss": "None", "dividendPayout": "4768000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15023000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163647000", "cashflowFromInvestment": "-49681000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 59182000, "cost_of_revenue": 19634000, "gross_profit": 39548000, "ebit": 13896000, "ebitda": 15309000, "pretax_income": 13896000, "tax_provision": 3091000, "net_income": 10805000, "net_income_to_common": 10805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268448000, "total_current_assets": 716126000, "total_assets": 4414719000, "short_term_debt": null, "long_term_debt": 28600000, "total_debt": 28600000, "total_liabilities": 4006213000, "total_equity": 408506000, "shares_outstanding": 16551000, "goodwill_and_intangibles": 25659000 }, "cash_flow": { "operating_cash_flow": 10278000, "capital_expenditure": 2002000, "free_cash_flow": 12280000, "dividends_paid": 4662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19466, "ticker_id": 4849, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13896000", "ebitda": "15309000", "netIncome": "10805000", "grossProfit": "39548000", "depreciation": "None", "totalRevenue": "59182000", "costOfRevenue": "19634000", "interestIncome": "51573000", "incomeBeforeTax": "13896000", "interestExpense": "19040000", "operatingIncome": "13896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "32533000", "nonInterestIncome": "None", "operatingExpenses": "25652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "10805000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4414719000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1870000", "reportedCurrency": "USD", "retainedEarnings": "84970000", "totalLiabilities": "4006213000", "otherCurrentAssets": "None", "totalCurrentAssets": "716126000", "currentLongTermDebt": "None", "longTermInvestments": "523838000", "shortTermInvestments": "447678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698593000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33569000", "totalShareholderEquity": "408506000", "capitalLeaseObligations": "4969000", "otherCurrentLiabilities": "3929330000", "totalCurrentLiabilities": "3929330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76883000", "cashAndShortTermInvestments": "268448000", "commonStockSharesOutstanding": "16551000", "intangibleAssetsExcludingGoodwill": "1870000", "cashAndCashEquivalentsAtCarryingValue": "268448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10805000", "profitLoss": "None", "dividendPayout": "4662000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10278000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49840000", "cashflowFromInvestment": "6564000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59182000, "cost_of_revenue": 19634000, "gross_profit": 39548000, "research_and_development": null, "selling_general_admin": 14735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13896000, "depreciation_amortisation": 1413000, "ebitda": 15309000, "interest_expense": 19040000, "interest_income": null, "other_non_operating": null, "pretax_income": 13896000, "tax_provision": 3091000, "effective_tax_rate": null, "net_income": 10805000, "net_income_continuing_ops": 10805000, "net_income_to_common": 10805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268448000, "short_term_investments": 447678000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 716126000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1870000, "goodwill_and_intangibles": 25659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3698593000, "total_assets": 4414719000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3929330000, "long_term_debt": 28600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76883000, "total_liabilities": 4006213000, "total_debt": 28600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84970000, "total_equity": 408506000, "shares_outstanding": 16551000, "operating_cash_flow": 10278000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6564000, "dividends_paid": 4662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49840000, "free_cash_flow": 12280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13896000", "ebitda": "15309000", "netIncome": "10805000", "grossProfit": "39548000", "depreciation": "None", "totalRevenue": "59182000", "costOfRevenue": "19634000", "interestIncome": "51573000", "incomeBeforeTax": "13896000", "interestExpense": "19040000", "operatingIncome": "13896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "32533000", "nonInterestIncome": "None", "operatingExpenses": "25652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "10805000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4414719000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1870000", "reportedCurrency": "USD", "retainedEarnings": "84970000", "totalLiabilities": "4006213000", "otherCurrentAssets": "None", "totalCurrentAssets": "716126000", "currentLongTermDebt": "None", "longTermInvestments": "523838000", "shortTermInvestments": "447678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698593000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33569000", "totalShareholderEquity": "408506000", "capitalLeaseObligations": "4969000", "otherCurrentLiabilities": "3929330000", "totalCurrentLiabilities": "3929330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76883000", "cashAndShortTermInvestments": "268448000", "commonStockSharesOutstanding": "16551000", "intangibleAssetsExcludingGoodwill": "1870000", "cashAndCashEquivalentsAtCarryingValue": "268448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10805000", "profitLoss": "None", "dividendPayout": "4662000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10278000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49840000", "cashflowFromInvestment": "6564000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 58205000, "cost_of_revenue": 24028000, "gross_profit": 34177000, "ebit": 8132000, "ebitda": 9338000, "pretax_income": 8132000, "tax_provision": 1822000, "net_income": 6310000, "net_income_to_common": 6310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301446000, "total_current_assets": 747190000, "total_assets": 4448885000, "short_term_debt": null, "long_term_debt": 28600000, "total_debt": 28600000, "total_liabilities": 4044476000, "total_equity": 404409000, "shares_outstanding": 16673000, "goodwill_and_intangibles": 25743000 }, "cash_flow": { "operating_cash_flow": 10070000, "capital_expenditure": 1274000, "free_cash_flow": 11344000, "dividends_paid": 4698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19467, "ticker_id": 4849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8132000", "ebitda": "9338000", "netIncome": "6310000", "grossProfit": "34177000", "depreciation": "None", "totalRevenue": "58205000", "costOfRevenue": "24028000", "interestIncome": "50366000", "incomeBeforeTax": "8132000", "interestExpense": "19009000", "operatingIncome": "8132000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1822000", "reportedCurrency": "USD", "netInterestIncome": "31357000", "nonInterestIncome": "None", "operatingExpenses": "26045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "14225000", "netIncomeFromContinuingOperations": "6310000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4448885000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1954000", "reportedCurrency": "USD", "retainedEarnings": "78827000", "totalLiabilities": "4044476000", "otherCurrentAssets": "None", "totalCurrentAssets": "747190000", "currentLongTermDebt": "None", "longTermInvestments": "548608000", "shortTermInvestments": "445744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3701695000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33579000", "totalShareholderEquity": "404409000", "capitalLeaseObligations": "4979000", "otherCurrentLiabilities": "3968165000", "totalCurrentLiabilities": "3968165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76311000", "cashAndShortTermInvestments": "301446000", "commonStockSharesOutstanding": "16673000", "intangibleAssetsExcludingGoodwill": "1954000", "cashAndCashEquivalentsAtCarryingValue": "301446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6310000", "profitLoss": "None", "dividendPayout": "4698000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10070000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131747000", "cashflowFromInvestment": "5083000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58205000, "cost_of_revenue": 24028000, "gross_profit": 34177000, "research_and_development": null, "selling_general_admin": 14225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8132000, "depreciation_amortisation": 1206000, "ebitda": 9338000, "interest_expense": 19009000, "interest_income": null, "other_non_operating": null, "pretax_income": 8132000, "tax_provision": 1822000, "effective_tax_rate": null, "net_income": 6310000, "net_income_continuing_ops": 6310000, "net_income_to_common": 6310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301446000, "short_term_investments": 445744000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 747190000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 1954000, "goodwill_and_intangibles": 25743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3701695000, "total_assets": 4448885000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968165000, "long_term_debt": 28600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76311000, "total_liabilities": 4044476000, "total_debt": 28600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78827000, "total_equity": 404409000, "shares_outstanding": 16673000, "operating_cash_flow": 10070000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5083000, "dividends_paid": 4698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131747000, "free_cash_flow": 11344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8132000", "ebitda": "9338000", "netIncome": "6310000", "grossProfit": "34177000", "depreciation": "None", "totalRevenue": "58205000", "costOfRevenue": "24028000", "interestIncome": "50366000", "incomeBeforeTax": "8132000", "interestExpense": "19009000", "operatingIncome": "8132000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1822000", "reportedCurrency": "USD", "netInterestIncome": "31357000", "nonInterestIncome": "None", "operatingExpenses": "26045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "14225000", "netIncomeFromContinuingOperations": "6310000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4448885000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1954000", "reportedCurrency": "USD", "retainedEarnings": "78827000", "totalLiabilities": "4044476000", "otherCurrentAssets": "None", "totalCurrentAssets": "747190000", "currentLongTermDebt": "None", "longTermInvestments": "548608000", "shortTermInvestments": "445744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3701695000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33579000", "totalShareholderEquity": "404409000", "capitalLeaseObligations": "4979000", "otherCurrentLiabilities": "3968165000", "totalCurrentLiabilities": "3968165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76311000", "cashAndShortTermInvestments": "301446000", "commonStockSharesOutstanding": "16673000", "intangibleAssetsExcludingGoodwill": "1954000", "cashAndCashEquivalentsAtCarryingValue": "301446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6310000", "profitLoss": "None", "dividendPayout": "4698000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10070000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131747000", "cashflowFromInvestment": "5083000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 55128000, "cost_of_revenue": 24068000, "gross_profit": 31060000, "ebit": 5222000, "ebitda": 6575000, "pretax_income": 5222000, "tax_provision": 752000, "net_income": 4470000, "net_income_to_common": 4470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154546000, "total_current_assets": 617657000, "total_assets": 4306348000, "short_term_debt": null, "long_term_debt": 28600000, "total_debt": 28600000, "total_liabilities": 3905447000, "total_equity": 400901000, "shares_outstanding": 16739000, "goodwill_and_intangibles": 25847000 }, "cash_flow": { "operating_cash_flow": 5625000, "capital_expenditure": 1513000, "free_cash_flow": 7138000, "dividends_paid": 4684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19468, "ticker_id": 4849, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5222000", "ebitda": "6575000", "netIncome": "4470000", "grossProfit": "31060000", "depreciation": "None", "totalRevenue": "55128000", "costOfRevenue": "24068000", "interestIncome": "50901000", "incomeBeforeTax": "5222000", "interestExpense": "21214000", "operatingIncome": "5222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "29687000", "nonInterestIncome": "None", "operatingExpenses": "25838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "13996000", "netIncomeFromContinuingOperations": "4470000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4306348000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000", "reportedCurrency": "USD", "retainedEarnings": "77215000", "totalLiabilities": "3905447000", "otherCurrentAssets": "None", "totalCurrentAssets": "617657000", "currentLongTermDebt": "None", "longTermInvestments": "570780000", "shortTermInvestments": "463111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3688691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "400901000", "capitalLeaseObligations": "5005000", "otherCurrentLiabilities": "3827930000", "totalCurrentLiabilities": "3827930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77517000", "cashAndShortTermInvestments": "154546000", "commonStockSharesOutstanding": "16739000", "intangibleAssetsExcludingGoodwill": "2058000", "cashAndCashEquivalentsAtCarryingValue": "154546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4470000", "profitLoss": "None", "dividendPayout": "4684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5625000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101044000", "cashflowFromInvestment": "-90123000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55128000, "cost_of_revenue": 24068000, "gross_profit": 31060000, "research_and_development": null, "selling_general_admin": 13996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5222000, "depreciation_amortisation": 1353000, "ebitda": 6575000, "interest_expense": 21214000, "interest_income": null, "other_non_operating": null, "pretax_income": 5222000, "tax_provision": 752000, "effective_tax_rate": null, "net_income": 4470000, "net_income_continuing_ops": 4470000, "net_income_to_common": 4470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154546000, "short_term_investments": 463111000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 617657000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 2058000, "goodwill_and_intangibles": 25847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3688691000, "total_assets": 4306348000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3827930000, "long_term_debt": 28600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77517000, "total_liabilities": 3905447000, "total_debt": 28600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77215000, "total_equity": 400901000, "shares_outstanding": 16739000, "operating_cash_flow": 5625000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90123000, "dividends_paid": 4684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101044000, "free_cash_flow": 7138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5222000", "ebitda": "6575000", "netIncome": "4470000", "grossProfit": "31060000", "depreciation": "None", "totalRevenue": "55128000", "costOfRevenue": "24068000", "interestIncome": "50901000", "incomeBeforeTax": "5222000", "interestExpense": "21214000", "operatingIncome": "5222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "29687000", "nonInterestIncome": "None", "operatingExpenses": "25838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "13996000", "netIncomeFromContinuingOperations": "4470000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4306348000", "longTermDebt": "28600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000", "reportedCurrency": "USD", "retainedEarnings": "77215000", "totalLiabilities": "3905447000", "otherCurrentAssets": "None", "totalCurrentAssets": "617657000", "currentLongTermDebt": "None", "longTermInvestments": "570780000", "shortTermInvestments": "463111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3688691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "400901000", "capitalLeaseObligations": "5005000", "otherCurrentLiabilities": "3827930000", "totalCurrentLiabilities": "3827930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77517000", "cashAndShortTermInvestments": "154546000", "commonStockSharesOutstanding": "16739000", "intangibleAssetsExcludingGoodwill": "2058000", "cashAndCashEquivalentsAtCarryingValue": "154546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4470000", "profitLoss": "None", "dividendPayout": "4684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5625000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101044000", "cashflowFromInvestment": "-90123000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 57576000, "cost_of_revenue": 21939000, "gross_profit": 35637000, "ebit": 11537000, "ebitda": 12901000, "pretax_income": 11537000, "tax_provision": 2562000, "net_income": 8975000, "net_income_to_common": 8975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340088000, "total_current_assets": 777155000, "total_assets": 4411449000, "short_term_debt": 1054000, "long_term_debt": 28600000, "total_debt": 29654000, "total_liabilities": 4018138000, "total_equity": 393311000, "shares_outstanding": 16742000, "goodwill_and_intangibles": 25979000 }, "cash_flow": { "operating_cash_flow": 9416000, "capital_expenditure": 1365000, "free_cash_flow": 10781000, "dividends_paid": 4526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19470, "ticker_id": 4849, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11537000", "ebitda": "12901000", "netIncome": "8975000", "grossProfit": "35637000", "depreciation": "None", "totalRevenue": "57576000", "costOfRevenue": "21939000", "interestIncome": "49443000", "incomeBeforeTax": "11537000", "interestExpense": "21005000", "operatingIncome": "11537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2562000", "reportedCurrency": "USD", "netInterestIncome": "28438000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "14144000", "netIncomeFromContinuingOperations": "8975000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4411449000", "longTermDebt": "28600000", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2190000", "reportedCurrency": "USD", "retainedEarnings": "77429000", "totalLiabilities": "4018138000", "otherCurrentAssets": "340088000", "totalCurrentAssets": "777155000", "currentLongTermDebt": "None", "longTermInvestments": "545493000", "shortTermInvestments": "437067000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33622000", "totalShareholderEquity": "393311000", "capitalLeaseObligations": "5022000", "otherCurrentLiabilities": "3837457000", "totalCurrentLiabilities": "3837457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180681000", "cashAndShortTermInvestments": "340088000", "commonStockSharesOutstanding": "16742000", "intangibleAssetsExcludingGoodwill": "2190000", "cashAndCashEquivalentsAtCarryingValue": "340088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8975000", "profitLoss": "None", "dividendPayout": "4526000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9416000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97772000", "cashflowFromInvestment": "32702000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57576000, "cost_of_revenue": 21939000, "gross_profit": 35637000, "research_and_development": null, "selling_general_admin": 14144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11537000, "depreciation_amortisation": 1364000, "ebitda": 12901000, "interest_expense": 21005000, "interest_income": null, "other_non_operating": null, "pretax_income": 11537000, "tax_provision": 2562000, "effective_tax_rate": null, "net_income": 8975000, "net_income_continuing_ops": 8975000, "net_income_to_common": 8975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340088000, "short_term_investments": 437067000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 777155000, "net_ppe": null, "goodwill": 23789000, "intangible_assets": 2190000, "goodwill_and_intangibles": 25979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3634294000, "total_assets": 4411449000, "short_term_debt": 1054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837457000, "long_term_debt": 28600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180681000, "total_liabilities": 4018138000, "total_debt": 29654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77429000, "total_equity": 393311000, "shares_outstanding": 16742000, "operating_cash_flow": 9416000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32702000, "dividends_paid": 4526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97772000, "free_cash_flow": 10781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11537000", "ebitda": "12901000", "netIncome": "8975000", "grossProfit": "35637000", "depreciation": "None", "totalRevenue": "57576000", "costOfRevenue": "21939000", "interestIncome": "49443000", "incomeBeforeTax": "11537000", "interestExpense": "21005000", "operatingIncome": "11537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2562000", "reportedCurrency": "USD", "netInterestIncome": "28438000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "14144000", "netIncomeFromContinuingOperations": "8975000" }, "balance": { "goodwill": "23789000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4411449000", "longTermDebt": "28600000", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2190000", "reportedCurrency": "USD", "retainedEarnings": "77429000", "totalLiabilities": "4018138000", "otherCurrentAssets": "340088000", "totalCurrentAssets": "777155000", "currentLongTermDebt": "None", "longTermInvestments": "545493000", "shortTermInvestments": "437067000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33622000", "totalShareholderEquity": "393311000", "capitalLeaseObligations": "5022000", "otherCurrentLiabilities": "3837457000", "totalCurrentLiabilities": "3837457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180681000", "cashAndShortTermInvestments": "340088000", "commonStockSharesOutstanding": "16742000", "intangibleAssetsExcludingGoodwill": "2190000", "cashAndCashEquivalentsAtCarryingValue": "340088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8975000", "profitLoss": "None", "dividendPayout": "4526000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9416000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97772000", "cashflowFromInvestment": "32702000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 55828000, "cost_of_revenue": 21595000, "gross_profit": 34233000, "ebit": 10915000, "ebitda": 12165000, "pretax_income": 10915000, "tax_provision": 2311000, "net_income": 8604000, "net_income_to_common": 8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200198000, "total_current_assets": 650984000, "total_assets": 4244407000, "short_term_debt": 815000, "long_term_debt": 26500000, "total_debt": 27315000, "total_liabilities": 3861389000, "total_equity": 383018000, "shares_outstanding": 16709000, "goodwill_and_intangibles": 22800000 }, "cash_flow": { "operating_cash_flow": 9079000, "capital_expenditure": 1564000, "free_cash_flow": 10643000, "dividends_paid": 4511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19471, "ticker_id": 4849, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10915000", "ebitda": "12165000", "netIncome": "8604000", "grossProfit": "34233000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "21595000", "interestIncome": "47972000", "incomeBeforeTax": "10915000", "interestExpense": "20820000", "operatingIncome": "10915000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2311000", "reportedCurrency": "USD", "netInterestIncome": "27152000", "nonInterestIncome": "None", "operatingExpenses": "23318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "13734000", "netIncomeFromContinuingOperations": "8604000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4244407000", "longTermDebt": "26500000", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927000", "reportedCurrency": "USD", "retainedEarnings": "72980000", "totalLiabilities": "3861389000", "otherCurrentAssets": "211788000", "totalCurrentAssets": "650984000", "currentLongTermDebt": "None", "longTermInvestments": "552130000", "shortTermInvestments": "450786000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3593423000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31538000", "totalShareholderEquity": "383018000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "3683639000", "totalCurrentLiabilities": "3683639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177750000", "cashAndShortTermInvestments": "200198000", "commonStockSharesOutstanding": "16709000", "intangibleAssetsExcludingGoodwill": "927000", "cashAndCashEquivalentsAtCarryingValue": "200198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8604000", "profitLoss": "None", "dividendPayout": "4511000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9079000", "capitalExpenditures": "1564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97510000", "cashflowFromInvestment": "6164000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55828000, "cost_of_revenue": 21595000, "gross_profit": 34233000, "research_and_development": null, "selling_general_admin": 13734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10915000, "depreciation_amortisation": 1250000, "ebitda": 12165000, "interest_expense": 20820000, "interest_income": null, "other_non_operating": null, "pretax_income": 10915000, "tax_provision": 2311000, "effective_tax_rate": null, "net_income": 8604000, "net_income_continuing_ops": 8604000, "net_income_to_common": 8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200198000, "short_term_investments": 450786000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650984000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 927000, "goodwill_and_intangibles": 22800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3593423000, "total_assets": 4244407000, "short_term_debt": 815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3683639000, "long_term_debt": 26500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177750000, "total_liabilities": 3861389000, "total_debt": 27315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72980000, "total_equity": 383018000, "shares_outstanding": 16709000, "operating_cash_flow": 9079000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6164000, "dividends_paid": 4511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97510000, "free_cash_flow": 10643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10915000", "ebitda": "12165000", "netIncome": "8604000", "grossProfit": "34233000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "21595000", "interestIncome": "47972000", "incomeBeforeTax": "10915000", "interestExpense": "20820000", "operatingIncome": "10915000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2311000", "reportedCurrency": "USD", "netInterestIncome": "27152000", "nonInterestIncome": "None", "operatingExpenses": "23318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "13734000", "netIncomeFromContinuingOperations": "8604000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4244407000", "longTermDebt": "26500000", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927000", "reportedCurrency": "USD", "retainedEarnings": "72980000", "totalLiabilities": "3861389000", "otherCurrentAssets": "211788000", "totalCurrentAssets": "650984000", "currentLongTermDebt": "None", "longTermInvestments": "552130000", "shortTermInvestments": "450786000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3593423000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31538000", "totalShareholderEquity": "383018000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "3683639000", "totalCurrentLiabilities": "3683639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177750000", "cashAndShortTermInvestments": "200198000", "commonStockSharesOutstanding": "16709000", "intangibleAssetsExcludingGoodwill": "927000", "cashAndCashEquivalentsAtCarryingValue": "200198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8604000", "profitLoss": "None", "dividendPayout": "4511000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9079000", "capitalExpenditures": "1564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97510000", "cashflowFromInvestment": "6164000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 54535000, "cost_of_revenue": 20839000, "gross_profit": 33696000, "ebit": 9684000, "ebitda": 11078000, "pretax_income": 9684000, "tax_provision": 2024000, "net_income": 7660000, "net_income_to_common": 7660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282465000, "total_current_assets": 768298000, "total_assets": 4333623000, "short_term_debt": 100000000, "long_term_debt": 26500000, "total_debt": 126500000, "total_liabilities": 3955637000, "total_equity": 377986000, "shares_outstanding": 16867000, "goodwill_and_intangibles": 22891000 }, "cash_flow": { "operating_cash_flow": 10349000, "capital_expenditure": 1155000, "free_cash_flow": 11504000, "dividends_paid": 4565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19472, "ticker_id": 4849, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9684000", "ebitda": "11078000", "netIncome": "7660000", "grossProfit": "33696000", "depreciation": "None", "totalRevenue": "54535000", "costOfRevenue": "20839000", "interestIncome": "46677000", "incomeBeforeTax": "9684000", "interestExpense": "20222000", "operatingIncome": "9684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2024000", "reportedCurrency": "USD", "netInterestIncome": "26455000", "nonInterestIncome": "None", "operatingExpenses": "24012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000", "sellingGeneralAndAdministrative": "13608000", "netIncomeFromContinuingOperations": "7660000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4333623000", "longTermDebt": "26500000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1018000", "reportedCurrency": "USD", "retainedEarnings": "68887000", "totalLiabilities": "3955637000", "otherCurrentAssets": "295219000", "totalCurrentAssets": "768298000", "currentLongTermDebt": "100000000", "longTermInvestments": "615826000", "shortTermInvestments": "485833000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3565325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131553000", "totalShareholderEquity": "377986000", "capitalLeaseObligations": "5053000", "otherCurrentLiabilities": "3779021000", "totalCurrentLiabilities": "3879021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76616000", "cashAndShortTermInvestments": "282465000", "commonStockSharesOutstanding": "16867000", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "282465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7660000", "profitLoss": "None", "dividendPayout": "4565000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10349000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167273000", "cashflowFromInvestment": "-37693000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54535000, "cost_of_revenue": 20839000, "gross_profit": 33696000, "research_and_development": null, "selling_general_admin": 13608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9684000, "depreciation_amortisation": 1394000, "ebitda": 11078000, "interest_expense": 20222000, "interest_income": null, "other_non_operating": null, "pretax_income": 9684000, "tax_provision": 2024000, "effective_tax_rate": null, "net_income": 7660000, "net_income_continuing_ops": 7660000, "net_income_to_common": 7660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282465000, "short_term_investments": 485833000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768298000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1018000, "goodwill_and_intangibles": 22891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3565325000, "total_assets": 4333623000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3879021000, "long_term_debt": 26500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76616000, "total_liabilities": 3955637000, "total_debt": 126500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68887000, "total_equity": 377986000, "shares_outstanding": 16867000, "operating_cash_flow": 10349000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37693000, "dividends_paid": 4565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167273000, "free_cash_flow": 11504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9684000", "ebitda": "11078000", "netIncome": "7660000", "grossProfit": "33696000", "depreciation": "None", "totalRevenue": "54535000", "costOfRevenue": "20839000", "interestIncome": "46677000", "incomeBeforeTax": "9684000", "interestExpense": "20222000", "operatingIncome": "9684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2024000", "reportedCurrency": "USD", "netInterestIncome": "26455000", "nonInterestIncome": "None", "operatingExpenses": "24012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000", "sellingGeneralAndAdministrative": "13608000", "netIncomeFromContinuingOperations": "7660000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4333623000", "longTermDebt": "26500000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1018000", "reportedCurrency": "USD", "retainedEarnings": "68887000", "totalLiabilities": "3955637000", "otherCurrentAssets": "295219000", "totalCurrentAssets": "768298000", "currentLongTermDebt": "100000000", "longTermInvestments": "615826000", "shortTermInvestments": "485833000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3565325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131553000", "totalShareholderEquity": "377986000", "capitalLeaseObligations": "5053000", "otherCurrentLiabilities": "3779021000", "totalCurrentLiabilities": "3879021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76616000", "cashAndShortTermInvestments": "282465000", "commonStockSharesOutstanding": "16867000", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "282465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7660000", "profitLoss": "None", "dividendPayout": "4565000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10349000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167273000", "cashflowFromInvestment": "-37693000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 51808000, "cost_of_revenue": 19236000, "gross_profit": 32572000, "ebit": 9382000, "ebitda": 11138000, "pretax_income": 9382000, "tax_provision": 1659000, "net_income": 7723000, "net_income_to_common": 7723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142536000, "total_current_assets": 640305000, "total_assets": 4169868000, "short_term_debt": 20000000, "long_term_debt": 26500000, "total_debt": 46500000, "total_liabilities": 3790096000, "total_equity": 379772000, "shares_outstanding": 17004000, "goodwill_and_intangibles": 22983000 }, "cash_flow": { "operating_cash_flow": -16319000, "capital_expenditure": 607000, "free_cash_flow": -15712000, "dividends_paid": 4578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19473, "ticker_id": 4849, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9382000", "ebitda": "11138000", "netIncome": "7723000", "grossProfit": "32572000", "depreciation": "None", "totalRevenue": "51808000", "costOfRevenue": "19236000", "interestIncome": "44324000", "incomeBeforeTax": "9382000", "interestExpense": "18711000", "operatingIncome": "9382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1659000", "reportedCurrency": "USD", "netInterestIncome": "25613000", "nonInterestIncome": "None", "operatingExpenses": "23190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "12265000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4169868000", "longTermDebt": "26500000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "65792000", "totalLiabilities": "3790096000", "otherCurrentAssets": "142536000", "totalCurrentAssets": "640305000", "currentLongTermDebt": "20000000", "longTermInvestments": "636138000", "shortTermInvestments": "497769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529563000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71566000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "5066000", "otherCurrentLiabilities": "3687566000", "totalCurrentLiabilities": "3707566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82530000", "cashAndShortTermInvestments": "142536000", "commonStockSharesOutstanding": "17004000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "142536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "4578000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16319000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134058000", "cashflowFromInvestment": "-1826000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51808000, "cost_of_revenue": 19236000, "gross_profit": 32572000, "research_and_development": null, "selling_general_admin": 12265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9382000, "depreciation_amortisation": 1756000, "ebitda": 11138000, "interest_expense": 18711000, "interest_income": null, "other_non_operating": null, "pretax_income": 9382000, "tax_provision": 1659000, "effective_tax_rate": null, "net_income": 7723000, "net_income_continuing_ops": 7723000, "net_income_to_common": 7723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142536000, "short_term_investments": 497769000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 640305000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1110000, "goodwill_and_intangibles": 22983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3529563000, "total_assets": 4169868000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3707566000, "long_term_debt": 26500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82530000, "total_liabilities": 3790096000, "total_debt": 46500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65792000, "total_equity": 379772000, "shares_outstanding": 17004000, "operating_cash_flow": -16319000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1826000, "dividends_paid": 4578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134058000, "free_cash_flow": -15712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9382000", "ebitda": "11138000", "netIncome": "7723000", "grossProfit": "32572000", "depreciation": "None", "totalRevenue": "51808000", "costOfRevenue": "19236000", "interestIncome": "44324000", "incomeBeforeTax": "9382000", "interestExpense": "18711000", "operatingIncome": "9382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1659000", "reportedCurrency": "USD", "netInterestIncome": "25613000", "nonInterestIncome": "None", "operatingExpenses": "23190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "12265000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4169868000", "longTermDebt": "26500000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "65792000", "totalLiabilities": "3790096000", "otherCurrentAssets": "142536000", "totalCurrentAssets": "640305000", "currentLongTermDebt": "20000000", "longTermInvestments": "636138000", "shortTermInvestments": "497769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529563000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71566000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "5066000", "otherCurrentLiabilities": "3687566000", "totalCurrentLiabilities": "3707566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82530000", "cashAndShortTermInvestments": "142536000", "commonStockSharesOutstanding": "17004000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "142536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "4578000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16319000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134058000", "cashflowFromInvestment": "-1826000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 50167000, "cost_of_revenue": 17118000, "gross_profit": 33049000, "ebit": 9570000, "ebitda": 11100000, "pretax_income": 9570000, "tax_provision": 1827000, "net_income": 7743000, "net_income_to_common": 7743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294739000, "total_current_assets": 813979000, "total_assets": 4272911000, "short_term_debt": 980000, "long_term_debt": 194300000, "total_debt": 195280000, "total_liabilities": 3912897000, "total_equity": 360014000, "shares_outstanding": 17050000, "goodwill_and_intangibles": 23078000 }, "cash_flow": { "operating_cash_flow": 30901000, "capital_expenditure": 1410000, "free_cash_flow": 32311000, "dividends_paid": 34207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19475, "ticker_id": 4849, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9570000", "ebitda": "11100000", "netIncome": "7743000", "grossProfit": "33049000", "depreciation": "None", "totalRevenue": "50167000", "costOfRevenue": "17118000", "interestIncome": "42117000", "incomeBeforeTax": "9570000", "interestExpense": "16764000", "operatingIncome": "9570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1827000", "reportedCurrency": "USD", "netInterestIncome": "25353000", "nonInterestIncome": "None", "operatingExpenses": "23479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "12503000", "netIncomeFromContinuingOperations": "7743000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4272911000", "longTermDebt": "194300000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1205000", "reportedCurrency": "USD", "retainedEarnings": "62647000", "totalLiabilities": "3912897000", "otherCurrentAssets": "305902000", "totalCurrentAssets": "813979000", "currentLongTermDebt": "None", "longTermInvestments": "661777000", "shortTermInvestments": "519240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458932000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199380000", "totalShareholderEquity": "360014000", "capitalLeaseObligations": "5080000", "otherCurrentLiabilities": "3666485000", "totalCurrentLiabilities": "3666485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246412000", "cashAndShortTermInvestments": "294739000", "commonStockSharesOutstanding": "17050000", "intangibleAssetsExcludingGoodwill": "1205000", "cashAndCashEquivalentsAtCarryingValue": "294739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30901000", "profitLoss": "None", "dividendPayout": "34207000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30901000", "capitalExpenditures": "1410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34207000", "cashflowFromInvestment": "-52339000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50167000, "cost_of_revenue": 17118000, "gross_profit": 33049000, "research_and_development": null, "selling_general_admin": 12503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9570000, "depreciation_amortisation": 1530000, "ebitda": 11100000, "interest_expense": 16764000, "interest_income": null, "other_non_operating": null, "pretax_income": 9570000, "tax_provision": 1827000, "effective_tax_rate": null, "net_income": 7743000, "net_income_continuing_ops": 7743000, "net_income_to_common": 7743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294739000, "short_term_investments": 519240000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 813979000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1205000, "goodwill_and_intangibles": 23078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458932000, "total_assets": 4272911000, "short_term_debt": 980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3666485000, "long_term_debt": 194300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246412000, "total_liabilities": 3912897000, "total_debt": 195280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62647000, "total_equity": 360014000, "shares_outstanding": 17050000, "operating_cash_flow": 30901000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52339000, "dividends_paid": 34207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34207000, "free_cash_flow": 32311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9570000", "ebitda": "11100000", "netIncome": "7743000", "grossProfit": "33049000", "depreciation": "None", "totalRevenue": "50167000", "costOfRevenue": "17118000", "interestIncome": "42117000", "incomeBeforeTax": "9570000", "interestExpense": "16764000", "operatingIncome": "9570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1827000", "reportedCurrency": "USD", "netInterestIncome": "25353000", "nonInterestIncome": "None", "operatingExpenses": "23479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "12503000", "netIncomeFromContinuingOperations": "7743000" }, "balance": { "goodwill": "21873000", "inventory": "None", "commonStock": "22067000", "currentDebt": "None", "investments": "None", "totalAssets": "4272911000", "longTermDebt": "194300000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1205000", "reportedCurrency": "USD", "retainedEarnings": "62647000", "totalLiabilities": "3912897000", "otherCurrentAssets": "305902000", "totalCurrentAssets": "813979000", "currentLongTermDebt": "None", "longTermInvestments": "661777000", "shortTermInvestments": "519240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458932000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199380000", "totalShareholderEquity": "360014000", "capitalLeaseObligations": "5080000", "otherCurrentLiabilities": "3666485000", "totalCurrentLiabilities": "3666485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246412000", "cashAndShortTermInvestments": "294739000", "commonStockSharesOutstanding": "17050000", "intangibleAssetsExcludingGoodwill": "1205000", "cashAndCashEquivalentsAtCarryingValue": "294739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30901000", "profitLoss": "None", "dividendPayout": "34207000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30901000", "capitalExpenditures": "1410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34207000", "cashflowFromInvestment": "-52339000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "income_statement": { "revenue": 46919000, "cost_of_revenue": 15189000, "gross_profit": 31730000, "ebit": 7647000, "ebitda": 9341000, "pretax_income": 7647000, "tax_provision": 1600000, "net_income": 6047000, "net_income_to_common": 6047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173601000, "total_current_assets": 717309000, "total_assets": 4103653000, "short_term_debt": 164000000, "long_term_debt": 20000000, "total_debt": 184000000, "total_liabilities": 3742210000, "total_equity": 361443000, "shares_outstanding": 17050000, "goodwill_and_intangibles": 23175000 }, "cash_flow": { "operating_cash_flow": 11503000, "capital_expenditure": 3337000, "free_cash_flow": 14840000, "dividends_paid": 4464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19476, "ticker_id": 4849, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:48.391813+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7647000", "ebitda": "9341000", "netIncome": "6047000", "grossProfit": "31730000", "depreciation": "None", "totalRevenue": "46919000", "costOfRevenue": "15189000", "interestIncome": "40013000", "incomeBeforeTax": "7647000", "interestExpense": "14241000", "operatingIncome": "7647000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "25772000", "nonInterestIncome": "None", "operatingExpenses": "24083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "12523000", "netIncomeFromContinuingOperations": "-109389000" }, "balance": { "goodwill": "21873000", "inventory": "342000", "commonStock": "21424000", "currentDebt": "None", "investments": "None", "totalAssets": "4103653000", "longTermDebt": "20000000", "shortTermDebt": "164000000", "treasuryStock": "-83902000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1302000", "reportedCurrency": "USD", "retainedEarnings": "71076000", "totalLiabilities": "3742210000", "otherCurrentAssets": "64660000", "totalCurrentAssets": "717309000", "currentLongTermDebt": "164000000", "longTermInvestments": "6064000", "shortTermInvestments": "543708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386344000", "currentAccountsPayable": "3502224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64907000", "shortLongTermDebtTotal": "210893000", "totalShareholderEquity": "361443000", "capitalLeaseObligations": "5093000", "otherCurrentLiabilities": "3502224000", "totalCurrentLiabilities": "3666224000", "otherNonCurrentLiabilities": "42807000", "totalNonCurrentLiabilities": "75986000", "cashAndShortTermInvestments": "173601000", "commonStockSharesOutstanding": "17050000", "intangibleAssetsExcludingGoodwill": "1302000", "cashAndCashEquivalentsAtCarryingValue": "173601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12087000", "profitLoss": "None", "dividendPayout": "4464000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11503000", "capitalExpenditures": "3337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270703000", "cashflowFromInvestment": "-49569000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-308769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46919000, "cost_of_revenue": 15189000, "gross_profit": 31730000, "research_and_development": null, "selling_general_admin": 12523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7647000, "depreciation_amortisation": 1694000, "ebitda": 9341000, "interest_expense": 14241000, "interest_income": null, "other_non_operating": null, "pretax_income": 7647000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": 6047000, "net_income_continuing_ops": -109389000, "net_income_to_common": 6047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173601000, "short_term_investments": 543708000, "net_receivables": null, "inventory": 342000, "other_current_assets": null, "total_current_assets": 717309000, "net_ppe": null, "goodwill": 21873000, "intangible_assets": 1302000, "goodwill_and_intangibles": 23175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3386344000, "total_assets": 4103653000, "short_term_debt": 164000000, "accounts_payable": 3502224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3666224000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75986000, "total_liabilities": 3742210000, "total_debt": 184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71076000, "total_equity": 361443000, "shares_outstanding": 17050000, "operating_cash_flow": 11503000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49569000, "dividends_paid": 4464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270703000, "free_cash_flow": 14840000, "net_change_in_cash": -308769000 }, "raw_data": { "income": { "ebit": "7647000", "ebitda": "9341000", "netIncome": "6047000", "grossProfit": "31730000", "depreciation": "None", "totalRevenue": "46919000", "costOfRevenue": "15189000", "interestIncome": "40013000", "incomeBeforeTax": "7647000", "interestExpense": "14241000", "operatingIncome": "7647000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "25772000", "nonInterestIncome": "None", "operatingExpenses": "24083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "12523000", "netIncomeFromContinuingOperations": "-109389000" }, "balance": { "goodwill": "21873000", "inventory": "342000", "commonStock": "21424000", "currentDebt": "None", "investments": "None", "totalAssets": "4103653000", "longTermDebt": "20000000", "shortTermDebt": "164000000", "treasuryStock": "-83902000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1302000", "reportedCurrency": "USD", "retainedEarnings": "71076000", "totalLiabilities": "3742210000", "otherCurrentAssets": "64660000", "totalCurrentAssets": "717309000", "currentLongTermDebt": "164000000", "longTermInvestments": "6064000", "shortTermInvestments": "543708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386344000", "currentAccountsPayable": "3502224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64907000", "shortLongTermDebtTotal": "210893000", "totalShareholderEquity": "361443000", "capitalLeaseObligations": "5093000", "otherCurrentLiabilities": "3502224000", "totalCurrentLiabilities": "3666224000", "otherNonCurrentLiabilities": "42807000", "totalNonCurrentLiabilities": "75986000", "cashAndShortTermInvestments": "173601000", "commonStockSharesOutstanding": "17050000", "intangibleAssetsExcludingGoodwill": "1302000", "cashAndCashEquivalentsAtCarryingValue": "173601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12087000", "profitLoss": "None", "dividendPayout": "4464000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11503000", "capitalExpenditures": "3337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270703000", "cashflowFromInvestment": "-49569000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-308769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }