{ "ticker": { "uuid": "ff7aa6b8-8d6d-458e-8e6b-12199c358cdb", "symbol": "WEX", "name": "Wex Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/" }, "ticker_metadata": { "id": 4342, "uuid": "ff7aa6b8-8d6d-458e-8e6b-12199c358cdb", "symbol": "WEX", "name": "Wex Inc", "asset_type": "equity", "market_cap": 5025495000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "WEX Inc. offers financial technology services in North America, Asia Pacific, and Europe. The company is headquartered in Portland, Maine.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff7aa6b8-8d6d-458e-8e6b-12199c358cdb", "symbol": "WEX", "name": "Wex Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.67, "quality": 0.76, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 148.21, "market_cap": 5187350000, "pe_ratio": 16.7118, "earnings_yield": 0.0598, "ebitda_to_ev": 0.0973, "shareholder_yield": 0, "roe": 0.2436, "piotroski_f_score": 5, "momentum_12_1": 0.0221, "volatility_252d": 0.3685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.098795+00:00", "batch_id": "" }, "size": { "price_close": 148.21, "market_cap": 5187350000, "market_cap_usd": 5187350000, "enterprise_value": 9790950000, "shares_outstanding": 35000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7118, "pb_ratio": 4.0704, "ptbv_ratio": null, "ps_ratio": 1.9226, "pcf_ratio": 8.5727, "pfcf_ratio": 6.9109, "ev_ebitda": 10.2781, "ev_ebit": 14.6989, "ev_sales": 3.6288, "ev_fcf": 13.0442, "earnings_yield": 0.0598, "fcf_yield": 0.0767, "price_to_sales": 1.9226, "price_to_book": 4.0704, "price_to_cashflow": 8.5727, "ebitda_to_ev": 0.0973, "sales_yield": 0.2756 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5744, "operating_margin": 0.2469, "net_margin": 0.115, "ebitda_margin": 0.3531, "fcf_margin": 0.2782, "roe": 0.2436, "roa": 0.0201, "roic": 0.0821, "roc_greenblatt": null, "asset_turnover": 0.1749, "cash_conversion": 2.4182, "accruals_ratio": -0.0191, "sbc_to_revenue": 0.0427, "piotroski_f_score": 5, "altman_z_score": 0.7982, "earnings_stability_5y": 0.1532, "revenue_stability_5y": 0.2124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.104, "net_debt_to_ebitda": 4.8327, "debt_to_assets": 0.3395, "interest_coverage": 2.7616, "current_ratio": 1.0486, "quick_ratio": 0.5902, "net_debt": 4603600000, "local_beta": 0.0031, "volatility_252d": 0.3685, "volatility_60d": 0.8299, "max_drawdown_12m": -0.2204, "risk_adjusted_momentum": 0.0599 }, "growth": { "revenue_growth_1y": 0.0329, "revenue_growth_3y_cagr": 0.0422, "revenue_growth_5y_cagr": 0.1127, "eps_growth_1y": -0.0155, "eps_growth_3y_cagr": 0.1472, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3559, "book_value_growth_1y": -0.0992, "revenue_growth": 0.0329, "earnings_growth": -0.0155 }, "momentum": { "price_return_1m": 0.0464, "price_return_3m": -0.1129, "price_return_6m": -0.0363, "price_return_9m": -0.1342, "price_return_12m": 0.0695, "price_return_12m_ex1m": 0.0221, "momentum_6m": -0.0363, "momentum_12m": 0.0695, "momentum_12_1": 0.0221, "distance_from_52w_high": -0.1561, "distance_from_52w_low": 0.0825, "relative_strength": -0.0305 }, "raw_ttm": { "revenue_ttm": 2698100000, "gross_profit_ttm": 1549900000, "ebit_ttm": 666100000, "ebitda_ttm": 952600000, "net_income_ttm": 310400000, "eps_diluted_ttm": 8.8686, "operating_cash_flow_ttm": 605100000, "capital_expenditure_ttm": 145500000, "fcf_ttm": 750600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241200000, "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_current_liabilities": 10218200000, "net_ppe": null, "total_assets": 15425300000, "total_debt": 5237100000, "total_equity": 1274400000, "net_working_capital": 1494100000, "book_value_per_share": 36.4114, "retained_earnings": 2448500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2847100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 36, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 52, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 14, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 36, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55 }, "composites": { "value_composite": 33, "quality_composite": 24, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7136, "os_score": 0.71, "value_percentile": 0.67, "quality_percentile": 0.76, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5266, "ticker_id": 4342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.098795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148.21, "market_cap": 5187350000, "market_cap_usd": 5187350000, "enterprise_value": 9790950000, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 16.71182345, "pb_ratio": 4.0704253, "ptbv_ratio": null, "ps_ratio": 1.92259368, "pcf_ratio": 8.57271525, "pfcf_ratio": 6.91093792, "ev_ebitda": 10.27813353, "ev_ebit": 14.69891908, "ev_sales": 3.6288314, "ev_fcf": 13.04416467, "earnings_yield": 0.05983787, "fcf_yield": 0.07666263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57444127, "operating_margin": 0.24687743, "net_margin": 0.11504392, "ebitda_margin": 0.35306327, "fcf_margin": 0.27819577, "roe": 0.2435656, "roa": 0.02012279, "roic": 0.08210007, "roc_greenblatt": null, "asset_turnover": 0.17491394, "cash_conversion": 2.4181701, "accruals_ratio": -0.01910498, "sbc_to_revenue": 0.04269671, "debt_to_equity": 11.1039705, "net_debt_to_ebitda": 4.83266849, "debt_to_assets": 0.33951366, "interest_coverage": 2.76160862, "current_ratio": 1.04856041, "quick_ratio": 0.59015286, "net_debt": 4603600000, "revenue_growth_1y": 0.0329237, "revenue_growth_3y_cagr": 0.04218424, "revenue_growth_5y_cagr": 0.11271725, "eps_growth_1y": -0.01554075, "eps_growth_3y_cagr": 0.14723481, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.35593222, "book_value_growth_1y": -0.09920723, "piotroski_f_score": 5, "altman_z_score": 0.7981872, "earnings_stability_5y": 0.153184, "revenue_stability_5y": 0.212441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0463852, "price_return_3m": -0.11288681, "price_return_6m": -0.0363459, "price_return_9m": -0.13423681, "price_return_12m": 0.06949055, "price_return_12m_ex1m": 0.02208111, "distance_from_52w_high": -0.15607562, "distance_from_52w_low": 0.08253597, "relative_strength": -0.03047303, "local_beta": 0.0031, "volatility_252d": 0.368459, "volatility_60d": 0.829929, "max_drawdown_12m": -0.22041909, "revenue_ttm": 2698100000, "gross_profit_ttm": 1549900000, "ebit_ttm": 666100000, "ebitda_ttm": 952600000, "net_income_ttm": 310400000, "eps_diluted_ttm": 8.86857143, "operating_cash_flow_ttm": 605100000, "capital_expenditure_ttm": 145500000, "fcf_ttm": 750600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241200000, "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_current_liabilities": 10218200000, "net_ppe": null, "total_assets": 15425300000, "total_debt": 5237100000, "total_equity": 1274400000, "net_working_capital": 1494100000, "book_value_per_share": 36.41142857, "retained_earnings": 2448500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2847100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 44, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 36, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 52, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 14, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 36, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 33, "quality_composite": 24, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 148.21, "os": 0.71, "value": 0.67, "quality": 0.76, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.7118, "earnings_yield": 0.0598, "shareholder_yield": 0, "roe": 0.2436, "momentum_12_1": 0.0221, "complete_fields": { "id": 5266, "ticker_id": 4342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.098795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148.21, "market_cap": 5187350000, "market_cap_usd": 5187350000, "enterprise_value": 9790950000, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 16.71182345, "pb_ratio": 4.0704253, "ptbv_ratio": null, "ps_ratio": 1.92259368, "pcf_ratio": 8.57271525, "pfcf_ratio": 6.91093792, "ev_ebitda": 10.27813353, "ev_ebit": 14.69891908, "ev_sales": 3.6288314, "ev_fcf": 13.04416467, "earnings_yield": 0.05983787, "fcf_yield": 0.07666263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57444127, "operating_margin": 0.24687743, "net_margin": 0.11504392, "ebitda_margin": 0.35306327, "fcf_margin": 0.27819577, "roe": 0.2435656, "roa": 0.02012279, "roic": 0.08210007, "roc_greenblatt": null, "asset_turnover": 0.17491394, "cash_conversion": 2.4181701, "accruals_ratio": -0.01910498, "sbc_to_revenue": 0.04269671, "debt_to_equity": 11.1039705, "net_debt_to_ebitda": 4.83266849, "debt_to_assets": 0.33951366, "interest_coverage": 2.76160862, "current_ratio": 1.04856041, "quick_ratio": 0.59015286, "net_debt": 4603600000, "revenue_growth_1y": 0.0329237, "revenue_growth_3y_cagr": 0.04218424, "revenue_growth_5y_cagr": 0.11271725, "eps_growth_1y": -0.01554075, "eps_growth_3y_cagr": 0.14723481, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.35593222, "book_value_growth_1y": -0.09920723, "piotroski_f_score": 5, "altman_z_score": 0.7981872, "earnings_stability_5y": 0.153184, "revenue_stability_5y": 0.212441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0463852, "price_return_3m": -0.11288681, "price_return_6m": -0.0363459, "price_return_9m": -0.13423681, "price_return_12m": 0.06949055, "price_return_12m_ex1m": 0.02208111, "distance_from_52w_high": -0.15607562, "distance_from_52w_low": 0.08253597, "relative_strength": -0.03047303, "local_beta": 0.0031, "volatility_252d": 0.368459, "volatility_60d": 0.829929, "max_drawdown_12m": -0.22041909, "revenue_ttm": 2698100000, "gross_profit_ttm": 1549900000, "ebit_ttm": 666100000, "ebitda_ttm": 952600000, "net_income_ttm": 310400000, "eps_diluted_ttm": 8.86857143, "operating_cash_flow_ttm": 605100000, "capital_expenditure_ttm": 145500000, "fcf_ttm": 750600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241200000, "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_current_liabilities": 10218200000, "net_ppe": null, "total_assets": 15425300000, "total_debt": 5237100000, "total_equity": 1274400000, "net_working_capital": 1494100000, "book_value_per_share": 36.41142857, "retained_earnings": 2448500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2847100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 44, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 36, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 52, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 14, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 36, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 33, "quality_composite": 24, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326400000, "long_term_debt": 3532000000, "total_debt": 4858400000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353423, "ticker_id": 4342, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663800000", "ebitda": "994900000", "netIncome": "304100000", "grossProfit": "1459600000", "depreciation": "None", "totalRevenue": "2660800000", "costOfRevenue": "1201200000", "interestIncome": "240800000", "incomeBeforeTax": "420200000", "interestExpense": "240600000", "operatingIncome": "676000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116100000", "reportedCurrency": "USD", "netInterestIncome": "-240600000", "nonInterestIncome": "None", "operatingExpenses": "783600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331100000", "sellingGeneralAndAdministrative": "330200000", "netIncomeFromContinuingOperations": "304100000" }, "balance": { "goodwill": "3015300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14399500000", "longTermDebt": "3532000000", "shortTermDebt": "1326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1088200000", "reportedCurrency": "USD", "retainedEarnings": "2370800000", "totalLiabilities": "13165000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "9713000000", "currentLongTermDebt": "1326300000", "longTermInvestments": "94200000", "shortTermInvestments": "4332900000", "currentNetReceivables": "3486300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686500000", "currentAccountsPayable": "1070400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253700000", "shortLongTermDebtTotal": "4858400000", "totalShareholderEquity": "1234500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6889800000", "totalCurrentLiabilities": "9286600000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "905800000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "1088200000", "cashAndCashEquivalentsAtCarryingValue": "905800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454300000", "capitalExpenditures": "140600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418900000", "cashflowFromInvestment": "-696900000", "stockBasedCompensation": "100300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "research_and_development": null, "selling_general_admin": 330200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663800000, "depreciation_amortisation": 331100000, "ebitda": 994900000, "interest_expense": 240600000, "interest_income": null, "other_non_operating": null, "pretax_income": 420200000, "tax_provision": 116100000, "effective_tax_rate": null, "net_income": 304100000, "net_income_continuing_ops": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905800000, "short_term_investments": 4332900000, "net_receivables": 3486300000, "inventory": null, "other_current_assets": null, "total_current_assets": 9713000000, "net_ppe": null, "goodwill": 3015300000, "intangible_assets": 1088200000, "goodwill_and_intangibles": 4103500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4686500000, "total_assets": 14399500000, "short_term_debt": 1326400000, "accounts_payable": 1070400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9286600000, "long_term_debt": 3532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878400000, "total_liabilities": 13165000000, "total_debt": 4858400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370800000, "total_equity": 1234500000, "shares_outstanding": 35900000, "operating_cash_flow": 454300000, "stock_based_compensation": 100300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418900000, "free_cash_flow": 594900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663800000", "ebitda": "994900000", "netIncome": "304100000", "grossProfit": "1459600000", "depreciation": "None", "totalRevenue": "2660800000", "costOfRevenue": "1201200000", "interestIncome": "240800000", "incomeBeforeTax": "420200000", "interestExpense": "240600000", "operatingIncome": "676000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116100000", "reportedCurrency": "USD", "netInterestIncome": "-240600000", "nonInterestIncome": "None", "operatingExpenses": "783600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331100000", "sellingGeneralAndAdministrative": "330200000", "netIncomeFromContinuingOperations": "304100000" }, "balance": { "goodwill": "3015300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14399500000", "longTermDebt": "3532000000", "shortTermDebt": "1326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1088200000", "reportedCurrency": "USD", "retainedEarnings": "2370800000", "totalLiabilities": "13165000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "9713000000", "currentLongTermDebt": "1326300000", "longTermInvestments": "94200000", "shortTermInvestments": "4332900000", "currentNetReceivables": "3486300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686500000", "currentAccountsPayable": "1070400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253700000", "shortLongTermDebtTotal": "4858400000", "totalShareholderEquity": "1234500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6889800000", "totalCurrentLiabilities": "9286600000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "905800000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "1088200000", "cashAndCashEquivalentsAtCarryingValue": "905800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454300000", "capitalExpenditures": "140600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418900000", "cashflowFromInvestment": "-696900000", "stockBasedCompensation": "100300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 2628200000, "cost_of_revenue": 1037700000, "gross_profit": 1590500000, "ebit": 653700000, "ebitda": 975000000, "pretax_income": 417800000, "tax_provision": 108200000, "net_income": 309600000, "net_income_to_common": 309600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595800000, "total_current_assets": 8515500000, "total_assets": 13321600000, "short_term_debt": 1293200000, "long_term_debt": 3082100000, "total_debt": 4375300000, "total_liabilities": 11832800000, "total_equity": 1488800000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 4243300000 }, "cash_flow": { "operating_cash_flow": 481400000, "capital_expenditure": 147300000, "free_cash_flow": 628700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353428, "ticker_id": 4342, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653700000", "ebitda": "975000000", "netIncome": "309600000", "grossProfit": "1590500000", "depreciation": "None", "totalRevenue": "2628200000", "costOfRevenue": "1037700000", "interestIncome": "262000000", "incomeBeforeTax": "417800000", "interestExpense": "235900000", "operatingIncome": "686300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "108200000", "reportedCurrency": "USD", "netInterestIncome": "-235900000", "nonInterestIncome": "None", "operatingExpenses": "904200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321300000", "sellingGeneralAndAdministrative": "375800000", "netIncomeFromContinuingOperations": "309600000" }, "balance": { "goodwill": "2983400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13321600000", "longTermDebt": "3082100000", "shortTermDebt": "1293200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259900000", "reportedCurrency": "USD", "retainedEarnings": "2066800000", "totalLiabilities": "11832800000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "8515500000", "currentLongTermDebt": "1293100000", "longTermInvestments": "80500000", "shortTermInvestments": "3764700000", "currentNetReceivables": "3008600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806100000", "currentAccountsPayable": "952700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315800000", "shortLongTermDebtTotal": "1293200000", "totalShareholderEquity": "1488800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279500000", "totalCurrentLiabilities": "8327300000", "otherNonCurrentLiabilities": "277800000", "totalNonCurrentLiabilities": "3505500000", "cashAndShortTermInvestments": "595800000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "1259900000", "cashAndCashEquivalentsAtCarryingValue": "595800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481400000", "capitalExpenditures": "147300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260300000", "cashflowFromInvestment": "-960600000", "stockBasedCompensation": "112200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2628200000, "cost_of_revenue": 1037700000, "gross_profit": 1590500000, "research_and_development": null, "selling_general_admin": 375800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653700000, "depreciation_amortisation": 321300000, "ebitda": 975000000, "interest_expense": 235900000, "interest_income": null, "other_non_operating": null, "pretax_income": 417800000, "tax_provision": 108200000, "effective_tax_rate": null, "net_income": 309600000, "net_income_continuing_ops": 309600000, "net_income_to_common": 309600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595800000, "short_term_investments": 3764700000, "net_receivables": 3008600000, "inventory": null, "other_current_assets": null, "total_current_assets": 8515500000, "net_ppe": null, "goodwill": 2983400000, "intangible_assets": 1259900000, "goodwill_and_intangibles": 4243300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4806100000, "total_assets": 13321600000, "short_term_debt": 1293200000, "accounts_payable": 952700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8327300000, "long_term_debt": 3082100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3505500000, "total_liabilities": 11832800000, "total_debt": 4375300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2066800000, "total_equity": 1488800000, "shares_outstanding": 39000000, "operating_cash_flow": 481400000, "stock_based_compensation": 112200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260300000, "free_cash_flow": 628700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653700000", "ebitda": "975000000", "netIncome": "309600000", "grossProfit": "1590500000", "depreciation": "None", "totalRevenue": "2628200000", "costOfRevenue": "1037700000", "interestIncome": "262000000", "incomeBeforeTax": "417800000", "interestExpense": "235900000", "operatingIncome": "686300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "108200000", "reportedCurrency": "USD", "netInterestIncome": "-235900000", "nonInterestIncome": "None", "operatingExpenses": "904200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321300000", "sellingGeneralAndAdministrative": "375800000", "netIncomeFromContinuingOperations": "309600000" }, "balance": { "goodwill": "2983400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13321600000", "longTermDebt": "3082100000", "shortTermDebt": "1293200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259900000", "reportedCurrency": "USD", "retainedEarnings": "2066800000", "totalLiabilities": "11832800000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "8515500000", "currentLongTermDebt": "1293100000", "longTermInvestments": "80500000", "shortTermInvestments": "3764700000", "currentNetReceivables": "3008600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806100000", "currentAccountsPayable": "952700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315800000", "shortLongTermDebtTotal": "1293200000", "totalShareholderEquity": "1488800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279500000", "totalCurrentLiabilities": "8327300000", "otherNonCurrentLiabilities": "277800000", "totalNonCurrentLiabilities": "3505500000", "cashAndShortTermInvestments": "595800000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "1259900000", "cashAndCashEquivalentsAtCarryingValue": "595800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481400000", "capitalExpenditures": "147300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260300000", "cashflowFromInvestment": "-960600000", "stockBasedCompensation": "112200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 2548000000, "cost_of_revenue": 969150000, "gross_profit": 1200000, "ebit": 14810000, "ebitda": 14810000, "pretax_income": 14810000, "tax_provision": 102200000, "net_income": 14810000, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975800000, "total_current_assets": 8935300000, "total_assets": 13882100000, "short_term_debt": 1041099999, "long_term_debt": 2827500000, "total_debt": 3868599999, "total_liabilities": 12061500000, "total_equity": 1820600000, "shares_outstanding": 43300000, "goodwill_and_intangibles": 4474400000 }, "cash_flow": { "operating_cash_flow": 907900000, "capital_expenditure": 143600000, "free_cash_flow": 1051500000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353433, "ticker_id": 4342, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14810000", "ebitda": "14810000", "netIncome": "14810000", "grossProfit": "1200000", "depreciation": "None", "totalRevenue": "2548000000", "costOfRevenue": "969150000", "interestIncome": "199700000", "incomeBeforeTax": "14810000", "interestExpense": "157190000", "operatingIncome": "14810000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "-157190000", "nonInterestIncome": "None", "operatingExpenses": "1859383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276200000", "sellingGeneralAndAdministrative": "725034000", "netIncomeFromContinuingOperations": "270361000" }, "balance": { "goodwill": "3015700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13882100000", "longTermDebt": "2827500000", "shortTermDebt": "1041099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1458700000", "reportedCurrency": "USD", "retainedEarnings": "1757100000", "totalLiabilities": "12061500000", "otherCurrentAssets": "1367999999", "totalCurrentAssets": "8935300000", "currentLongTermDebt": "1041100000", "longTermInvestments": "66800000", "shortTermInvestments": "3022100000", "currentNetReceivables": "3428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946800000", "currentAccountsPayable": "1323600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304700000", "shortLongTermDebtTotal": "3868600000", "totalShareholderEquity": "1820600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5958600001", "totalCurrentLiabilities": "8519200000", "otherNonCurrentLiabilities": "585300000", "totalNonCurrentLiabilities": "3542300000", "cashAndShortTermInvestments": "975800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "1458700000", "cashAndCashEquivalentsAtCarryingValue": "975800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266600000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "907900000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1573300000", "cashflowFromInvestment": "-2138300000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2548000000, "cost_of_revenue": 969150000, "gross_profit": 1200000, "research_and_development": 78700000, "selling_general_admin": 725034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14810000, "depreciation_amortisation": 276200000, "ebitda": 14810000, "interest_expense": 157190000, "interest_income": null, "other_non_operating": null, "pretax_income": 14810000, "tax_provision": 102200000, "effective_tax_rate": null, "net_income": 14810000, "net_income_continuing_ops": 270361000, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975800000, "short_term_investments": 3022100000, "net_receivables": 3428500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8935300000, "net_ppe": null, "goodwill": 3015700000, "intangible_assets": 1458700000, "goodwill_and_intangibles": 4474400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4946800000, "total_assets": 13882100000, "short_term_debt": 1041099999, "accounts_payable": 1323600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8519200000, "long_term_debt": 2827500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542300000, "total_liabilities": 12061500000, "total_debt": 3868599999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1757100000, "total_equity": 1820600000, "shares_outstanding": 43300000, "operating_cash_flow": 907900000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2138300000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1573300000, "free_cash_flow": 1051500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14810000", "ebitda": "14810000", "netIncome": "14810000", "grossProfit": "1200000", "depreciation": "None", "totalRevenue": "2548000000", "costOfRevenue": "969150000", "interestIncome": "199700000", "incomeBeforeTax": "14810000", "interestExpense": "157190000", "operatingIncome": "14810000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "-157190000", "nonInterestIncome": "None", "operatingExpenses": "1859383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276200000", "sellingGeneralAndAdministrative": "725034000", "netIncomeFromContinuingOperations": "270361000" }, "balance": { "goodwill": "3015700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13882100000", "longTermDebt": "2827500000", "shortTermDebt": "1041099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1458700000", "reportedCurrency": "USD", "retainedEarnings": "1757100000", "totalLiabilities": "12061500000", "otherCurrentAssets": "1367999999", "totalCurrentAssets": "8935300000", "currentLongTermDebt": "1041100000", "longTermInvestments": "66800000", "shortTermInvestments": "3022100000", "currentNetReceivables": "3428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946800000", "currentAccountsPayable": "1323600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304700000", "shortLongTermDebtTotal": "3868600000", "totalShareholderEquity": "1820600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5958600001", "totalCurrentLiabilities": "8519200000", "otherNonCurrentLiabilities": "585300000", "totalNonCurrentLiabilities": "3542300000", "cashAndShortTermInvestments": "975800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "1458700000", "cashAndCashEquivalentsAtCarryingValue": "975800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266600000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "907900000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1573300000", "cashflowFromInvestment": "-2138300000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 2350600000, "cost_of_revenue": 930500000, "gross_profit": 1420100000, "ebit": 308000000, "ebitda": 571900000, "pretax_income": 260500000, "tax_provision": 93100000, "net_income": 201400000, "net_income_to_common": 201400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1859733000, "total_current_assets": 6817149000, "total_assets": 11529229000, "short_term_debt": 214442000, "long_term_debt": 2522206000, "total_debt": 2736648000, "total_liabilities": 9879716000, "total_equity": 1649513000, "shares_outstanding": 44724000, "goodwill_and_intangibles": 4202489000 }, "cash_flow": { "operating_cash_flow": 679400000, "capital_expenditure": 116200000, "free_cash_flow": 795600000, "dividends_paid": 4952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353438, "ticker_id": 4342, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "571900000", "netIncome": "201400000", "grossProfit": "1420100000", "depreciation": "None", "totalRevenue": "2350600000", "costOfRevenue": "930500000", "interestIncome": "70208000", "incomeBeforeTax": "260500000", "interestExpense": "47500000", "operatingIncome": "469800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93100000", "reportedCurrency": "USD", "netInterestIncome": "-130690000", "nonInterestIncome": "None", "operatingExpenses": "950300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263900000", "sellingGeneralAndAdministrative": "343900000", "netIncomeFromContinuingOperations": "167461000" }, "balance": { "goodwill": "2728889000", "inventory": "1080953000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "11529229000", "longTermDebt": "2522206000", "shortTermDebt": "214442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1473600000", "reportedCurrency": "USD", "retainedEarnings": "1490527000", "totalLiabilities": "9879716000", "otherCurrentAssets": "117887000", "totalCurrentAssets": "6817149000", "currentLongTermDebt": "202638000", "longTermInvestments": "47998000", "shortTermInvestments": "1397772000", "currentNetReceivables": "3441757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712079999", "currentAccountsPayable": "1225027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202229000", "shortLongTermDebtTotal": "2807284000", "totalShareholderEquity": "1649513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4846505000", "totalCurrentLiabilities": "6294067000", "otherNonCurrentLiabilities": "921287000", "totalNonCurrentLiabilities": "3585649000", "cashAndShortTermInvestments": "1859733000", "commonStockSharesOutstanding": "44724000", "intangibleAssetsExcludingGoodwill": "1473600000", "cashAndCashEquivalentsAtCarryingValue": "1859733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167500000", "profitLoss": "None", "dividendPayout": "4952000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679400000", "capitalExpenditures": "116200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "681300000", "cashflowFromInvestment": "-716700000", "stockBasedCompensation": "97900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350600000, "cost_of_revenue": 930500000, "gross_profit": 1420100000, "research_and_development": 77997000, "selling_general_admin": 343900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 263900000, "ebitda": 571900000, "interest_expense": 47500000, "interest_income": null, "other_non_operating": null, "pretax_income": 260500000, "tax_provision": 93100000, "effective_tax_rate": null, "net_income": 201400000, "net_income_continuing_ops": 167461000, "net_income_to_common": 201400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1859733000, "short_term_investments": 1397772000, "net_receivables": 3441757000, "inventory": 1080953000, "other_current_assets": null, "total_current_assets": 6817149000, "net_ppe": null, "goodwill": 2728889000, "intangible_assets": 1473600000, "goodwill_and_intangibles": 4202489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4712079999, "total_assets": 11529229000, "short_term_debt": 214442000, "accounts_payable": 1225027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6294067000, "long_term_debt": 2522206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585649000, "total_liabilities": 9879716000, "total_debt": 2736648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1490527000, "total_equity": 1649513000, "shares_outstanding": 44724000, "operating_cash_flow": 679400000, "stock_based_compensation": 97900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716700000, "dividends_paid": 4952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 681300000, "free_cash_flow": 795600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "571900000", "netIncome": "201400000", "grossProfit": "1420100000", "depreciation": "None", "totalRevenue": "2350600000", "costOfRevenue": "930500000", "interestIncome": "70208000", "incomeBeforeTax": "260500000", "interestExpense": "47500000", "operatingIncome": "469800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93100000", "reportedCurrency": "USD", "netInterestIncome": "-130690000", "nonInterestIncome": "None", "operatingExpenses": "950300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263900000", "sellingGeneralAndAdministrative": "343900000", "netIncomeFromContinuingOperations": "167461000" }, "balance": { "goodwill": "2728889000", "inventory": "1080953000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "11529229000", "longTermDebt": "2522206000", "shortTermDebt": "214442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1473600000", "reportedCurrency": "USD", "retainedEarnings": "1490527000", "totalLiabilities": "9879716000", "otherCurrentAssets": "117887000", "totalCurrentAssets": "6817149000", "currentLongTermDebt": "202638000", "longTermInvestments": "47998000", "shortTermInvestments": "1397772000", "currentNetReceivables": "3441757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712079999", "currentAccountsPayable": "1225027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202229000", "shortLongTermDebtTotal": "2807284000", "totalShareholderEquity": "1649513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4846505000", "totalCurrentLiabilities": "6294067000", "otherNonCurrentLiabilities": "921287000", "totalNonCurrentLiabilities": "3585649000", "cashAndShortTermInvestments": "1859733000", "commonStockSharesOutstanding": "44724000", "intangibleAssetsExcludingGoodwill": "1473600000", "cashAndCashEquivalentsAtCarryingValue": "1859733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167500000", "profitLoss": "None", "dividendPayout": "4952000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679400000", "capitalExpenditures": "116200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "681300000", "cashflowFromInvestment": "-716700000", "stockBasedCompensation": "97900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 1850600000, "cost_of_revenue": 702200000, "gross_profit": 1148400000, "ebit": 293100000, "ebitda": 565700000, "pretax_income": 203900000, "tax_provision": 67800000, "net_income": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256838000, "total_current_assets": 5299512000, "total_assets": 10306828000, "short_term_debt": 171270000, "long_term_debt": 2695365000, "total_debt": 2866635000, "total_liabilities": 8213949000, "total_equity": 1838773000, "shares_outstanding": 45312000, "goodwill_and_intangibles": 4551353000 }, "cash_flow": { "operating_cash_flow": 150398000, "capital_expenditure": 86041000, "free_cash_flow": 236439000, "dividends_paid": 20740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353443, "ticker_id": 4342, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293100000", "ebitda": "565700000", "netIncome": "100000", "grossProfit": "1148400000", "depreciation": "None", "totalRevenue": "1850600000", "costOfRevenue": "702200000", "interestIncome": "101571000", "incomeBeforeTax": "203900000", "interestExpense": "89200000", "operatingIncome": "342000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-128422000", "nonInterestIncome": "None", "operatingExpenses": "806400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74200000", "otherNonOperatingIncome": "-12339000", "costofGoodsAndServicesSold": "702200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272600000", "sellingGeneralAndAdministrative": "326900000", "netIncomeFromContinuingOperations": "136139000" }, "balance": { "goodwill": "2908057000", "inventory": "793101000", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "10306828000", "longTermDebt": "2695365000", "shortTermDebt": "171270000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1643296000", "reportedCurrency": "USD", "retainedEarnings": "1289089000", "totalLiabilities": "8213949000", "otherCurrentAssets": "68594000", "totalCurrentAssets": "5299512000", "currentLongTermDebt": "155769000", "longTermInvestments": "39650000", "shortTermInvestments": "948677000", "currentNetReceivables": "3025403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007316000", "currentAccountsPayable": "880075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179531000", "shortLongTermDebtTotal": "2947681000", "totalShareholderEquity": "1838773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3348354000", "totalCurrentLiabilities": "4399699000", "otherNonCurrentLiabilities": "925920000", "totalNonCurrentLiabilities": "3814250000", "cashAndShortTermInvestments": "1256838000", "commonStockSharesOutstanding": "45312000", "intangibleAssetsExcludingGoodwill": "1643296000", "cashAndCashEquivalentsAtCarryingValue": "1256838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136139000", "profitLoss": "None", "dividendPayout": "20740000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "959128000", "operatingCashflow": "150398000", "capitalExpenditures": "86041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403269000", "cashflowFromInvestment": "-1601106000", "stockBasedCompensation": "74800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1850600000, "cost_of_revenue": 702200000, "gross_profit": 1148400000, "research_and_development": 74200000, "selling_general_admin": 326900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293100000, "depreciation_amortisation": 272600000, "ebitda": 565700000, "interest_expense": 89200000, "interest_income": null, "other_non_operating": null, "pretax_income": 203900000, "tax_provision": 67800000, "effective_tax_rate": null, "net_income": 100000, "net_income_continuing_ops": 136139000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256838000, "short_term_investments": 948677000, "net_receivables": 3025403000, "inventory": 793101000, "other_current_assets": null, "total_current_assets": 5299512000, "net_ppe": null, "goodwill": 2908057000, "intangible_assets": 1643296000, "goodwill_and_intangibles": 4551353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5007316000, "total_assets": 10306828000, "short_term_debt": 171270000, "accounts_payable": 880075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4399699000, "long_term_debt": 2695365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3814250000, "total_liabilities": 8213949000, "total_debt": 2866635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1289089000, "total_equity": 1838773000, "shares_outstanding": 45312000, "operating_cash_flow": 150398000, "stock_based_compensation": 74800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601106000, "dividends_paid": 20740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403269000, "free_cash_flow": 236439000, "net_change_in_cash": -47439000 }, "raw_data": { "income": { "ebit": "293100000", "ebitda": "565700000", "netIncome": "100000", "grossProfit": "1148400000", "depreciation": "None", "totalRevenue": "1850600000", "costOfRevenue": "702200000", "interestIncome": "101571000", "incomeBeforeTax": "203900000", "interestExpense": "89200000", "operatingIncome": "342000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-128422000", "nonInterestIncome": "None", "operatingExpenses": "806400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74200000", "otherNonOperatingIncome": "-12339000", "costofGoodsAndServicesSold": "702200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272600000", "sellingGeneralAndAdministrative": "326900000", "netIncomeFromContinuingOperations": "136139000" }, "balance": { "goodwill": "2908057000", "inventory": "793101000", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "10306828000", "longTermDebt": "2695365000", "shortTermDebt": "171270000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1643296000", "reportedCurrency": "USD", "retainedEarnings": "1289089000", "totalLiabilities": "8213949000", "otherCurrentAssets": "68594000", "totalCurrentAssets": "5299512000", "currentLongTermDebt": "155769000", "longTermInvestments": "39650000", "shortTermInvestments": "948677000", "currentNetReceivables": "3025403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007316000", "currentAccountsPayable": "880075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179531000", "shortLongTermDebtTotal": "2947681000", "totalShareholderEquity": "1838773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3348354000", "totalCurrentLiabilities": "4399699000", "otherNonCurrentLiabilities": "925920000", "totalNonCurrentLiabilities": "3814250000", "cashAndShortTermInvestments": "1256838000", "commonStockSharesOutstanding": "45312000", "intangibleAssetsExcludingGoodwill": "1643296000", "cashAndCashEquivalentsAtCarryingValue": "1256838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136139000", "profitLoss": "None", "dividendPayout": "20740000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "959128000", "operatingCashflow": "150398000", "capitalExpenditures": "86041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403269000", "cashflowFromInvestment": "-1601106000", "stockBasedCompensation": "74800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 1559869000, "cost_of_revenue": 673175000, "gross_profit": 886694000, "ebit": -144001000, "ebitda": 117925000, "pretax_income": -301081000, "tax_provision": -20597000, "net_income": -243638000, "net_income_to_common": -243638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329653000, "total_current_assets": 3502847000, "total_assets": 8183361000, "short_term_debt": 169175000, "long_term_debt": 2874113000, "total_debt": 3043288000, "total_liabilities": 6148225000, "total_equity": 1904895000, "shares_outstanding": 43842000, "goodwill_and_intangibles": 4240150000 }, "cash_flow": { "operating_cash_flow": 857019000, "capital_expenditure": 80471000, "free_cash_flow": 937490000, "dividends_paid": 9519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353448, "ticker_id": 4342, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144001000", "ebitda": "117925000", "netIncome": "-243638000", "grossProfit": "886694000", "depreciation": "None", "totalRevenue": "1559869000", "costOfRevenue": "673175000", "interestIncome": "209899000", "incomeBeforeTax": "-301081000", "interestExpense": "157080000", "operatingIncome": "-91673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20597000", "reportedCurrency": "USD", "netInterestIncome": "-157080000", "nonInterestIncome": "None", "operatingExpenses": "978367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72363000", "otherNonOperatingIncome": "-25292000", "costofGoodsAndServicesSold": "673175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261926000", "sellingGeneralAndAdministrative": "292109000", "netIncomeFromContinuingOperations": "-280484000" }, "balance": { "goodwill": "2688138000", "inventory": "570856000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "8183361000", "longTermDebt": "2874113000", "shortTermDebt": "169175000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1552012000", "reportedCurrency": "USD", "retainedEarnings": "1286976000", "totalLiabilities": "6148225000", "otherCurrentAssets": "81134000", "totalCurrentAssets": "3502847000", "currentLongTermDebt": "152730000", "longTermInvestments": "37273000", "shortTermInvestments": "37273000", "currentNetReceivables": "2092060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4680513999", "currentAccountsPayable": "647090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188340000", "shortLongTermDebtTotal": "3126257000", "totalShareholderEquity": "1904895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1919323000", "totalCurrentLiabilities": "2740853000", "otherNonCurrentLiabilities": "313137000", "totalNonCurrentLiabilities": "3407372000", "cashAndShortTermInvestments": "1329653000", "commonStockSharesOutstanding": "43842000", "intangibleAssetsExcludingGoodwill": "1552012000", "cashAndCashEquivalentsAtCarryingValue": "1329653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280484000", "profitLoss": "None", "dividendPayout": "9519000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "164804000", "operatingCashflow": "857019000", "capitalExpenditures": "80471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179256000", "cashflowFromInvestment": "-329086000", "stockBasedCompensation": "63863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559869000, "cost_of_revenue": 673175000, "gross_profit": 886694000, "research_and_development": 72363000, "selling_general_admin": 292109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144001000, "depreciation_amortisation": 261926000, "ebitda": 117925000, "interest_expense": 157080000, "interest_income": null, "other_non_operating": null, "pretax_income": -301081000, "tax_provision": -20597000, "effective_tax_rate": null, "net_income": -243638000, "net_income_continuing_ops": -280484000, "net_income_to_common": -243638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329653000, "short_term_investments": 37273000, "net_receivables": 2092060000, "inventory": 570856000, "other_current_assets": null, "total_current_assets": 3502847000, "net_ppe": null, "goodwill": 2688138000, "intangible_assets": 1552012000, "goodwill_and_intangibles": 4240150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4680513999, "total_assets": 8183361000, "short_term_debt": 169175000, "accounts_payable": 647090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740853000, "long_term_debt": 2874113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407372000, "total_liabilities": 6148225000, "total_debt": 3043288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1286976000, "total_equity": 1904895000, "shares_outstanding": 43842000, "operating_cash_flow": 857019000, "stock_based_compensation": 63863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329086000, "dividends_paid": 9519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179256000, "free_cash_flow": 937490000, "net_change_in_cash": 348677000 }, "raw_data": { "income": { "ebit": "-144001000", "ebitda": "117925000", "netIncome": "-243638000", "grossProfit": "886694000", "depreciation": "None", "totalRevenue": "1559869000", "costOfRevenue": "673175000", "interestIncome": "209899000", "incomeBeforeTax": "-301081000", "interestExpense": "157080000", "operatingIncome": "-91673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20597000", "reportedCurrency": "USD", "netInterestIncome": "-157080000", "nonInterestIncome": "None", "operatingExpenses": "978367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72363000", "otherNonOperatingIncome": "-25292000", "costofGoodsAndServicesSold": "673175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261926000", "sellingGeneralAndAdministrative": "292109000", "netIncomeFromContinuingOperations": "-280484000" }, "balance": { "goodwill": "2688138000", "inventory": "570856000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "8183361000", "longTermDebt": "2874113000", "shortTermDebt": "169175000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1552012000", "reportedCurrency": "USD", "retainedEarnings": "1286976000", "totalLiabilities": "6148225000", "otherCurrentAssets": "81134000", "totalCurrentAssets": "3502847000", "currentLongTermDebt": "152730000", "longTermInvestments": "37273000", "shortTermInvestments": "37273000", "currentNetReceivables": "2092060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4680513999", "currentAccountsPayable": "647090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188340000", "shortLongTermDebtTotal": "3126257000", "totalShareholderEquity": "1904895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1919323000", "totalCurrentLiabilities": "2740853000", "otherNonCurrentLiabilities": "313137000", "totalNonCurrentLiabilities": "3407372000", "cashAndShortTermInvestments": "1329653000", "commonStockSharesOutstanding": "43842000", "intangibleAssetsExcludingGoodwill": "1552012000", "cashAndCashEquivalentsAtCarryingValue": "1329653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280484000", "profitLoss": "None", "dividendPayout": "9519000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "164804000", "operatingCashflow": "857019000", "capitalExpenditures": "80471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179256000", "cashflowFromInvestment": "-329086000", "stockBasedCompensation": "63863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 1723691000, "cost_of_revenue": 659770000, "gross_profit": 1063921000, "ebit": 351193000, "ebitda": 588322000, "pretax_income": 216516000, "tax_provision": 61223000, "net_income": 99006000, "net_income_to_common": 99006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981381000, "total_current_assets": 3842375000, "total_assets": 8298418000, "short_term_debt": 261707000, "long_term_debt": 2686513000, "total_debt": 2948220000, "total_liabilities": 6205017000, "total_equity": 1926947000, "shares_outstanding": 43769000, "goodwill_and_intangibles": 4016251000 }, "cash_flow": { "operating_cash_flow": 663171000, "capital_expenditure": 102860000, "free_cash_flow": 766031000, "dividends_paid": 5411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353453, "ticker_id": 4342, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351193000", "ebitda": "588322000", "netIncome": "99006000", "grossProfit": "1063921000", "depreciation": "None", "totalRevenue": "1723691000", "costOfRevenue": "659770000", "interestIncome": "170257000", "incomeBeforeTax": "216516000", "interestExpense": "134677000", "operatingIncome": "385841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61223000", "reportedCurrency": "USD", "netInterestIncome": "-134677000", "nonInterestIncome": "None", "operatingExpenses": "678080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57821000", "otherNonOperatingIncome": "6000", "costofGoodsAndServicesSold": "659770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237129000", "sellingGeneralAndAdministrative": "275807000", "netIncomeFromContinuingOperations": "155293000" }, "balance": { "goodwill": "2441201000", "inventory": "282641000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "8298418000", "longTermDebt": "2686513000", "shortTermDebt": "261707000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1575050000", "reportedCurrency": "USD", "retainedEarnings": "1539201000", "totalLiabilities": "6205017000", "otherCurrentAssets": "83101000", "totalCurrentAssets": "3842375000", "currentLongTermDebt": "248531000", "longTermInvestments": "30460000", "shortTermInvestments": "2395000", "currentNetReceivables": "2777893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456043000", "currentAccountsPayable": "852964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212475000", "shortLongTermDebtTotal": "3016130000", "totalShareholderEquity": "1926947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1930101000", "totalCurrentLiabilities": "3049943000", "otherNonCurrentLiabilities": "249821000", "totalNonCurrentLiabilities": "3155073999", "cashAndShortTermInvestments": "981381000", "commonStockSharesOutstanding": "43769000", "intangibleAssetsExcludingGoodwill": "1575050000", "cashAndCashEquivalentsAtCarryingValue": "981381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155293000", "profitLoss": "None", "dividendPayout": "5411000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67645000", "operatingCashflow": "663171000", "capitalExpenditures": "102860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749773000", "cashflowFromInvestment": "-990614000", "stockBasedCompensation": "45811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "422330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723691000, "cost_of_revenue": 659770000, "gross_profit": 1063921000, "research_and_development": 57821000, "selling_general_admin": 275807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351193000, "depreciation_amortisation": 237129000, "ebitda": 588322000, "interest_expense": 134677000, "interest_income": null, "other_non_operating": null, "pretax_income": 216516000, "tax_provision": 61223000, "effective_tax_rate": null, "net_income": 99006000, "net_income_continuing_ops": 155293000, "net_income_to_common": 99006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981381000, "short_term_investments": 2395000, "net_receivables": 2777893000, "inventory": 282641000, "other_current_assets": null, "total_current_assets": 3842375000, "net_ppe": null, "goodwill": 2441201000, "intangible_assets": 1575050000, "goodwill_and_intangibles": 4016251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4456043000, "total_assets": 8298418000, "short_term_debt": 261707000, "accounts_payable": 852964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3049943000, "long_term_debt": 2686513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3155073999, "total_liabilities": 6205017000, "total_debt": 2948220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1539201000, "total_equity": 1926947000, "shares_outstanding": 43769000, "operating_cash_flow": 663171000, "stock_based_compensation": 45811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -990614000, "dividends_paid": 5411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749773000, "free_cash_flow": 766031000, "net_change_in_cash": 422330000 }, "raw_data": { "income": { "ebit": "351193000", "ebitda": "588322000", "netIncome": "99006000", "grossProfit": "1063921000", "depreciation": "None", "totalRevenue": "1723691000", "costOfRevenue": "659770000", "interestIncome": "170257000", "incomeBeforeTax": "216516000", "interestExpense": "134677000", "operatingIncome": "385841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61223000", "reportedCurrency": "USD", "netInterestIncome": "-134677000", "nonInterestIncome": "None", "operatingExpenses": "678080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57821000", "otherNonOperatingIncome": "6000", "costofGoodsAndServicesSold": "659770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237129000", "sellingGeneralAndAdministrative": "275807000", "netIncomeFromContinuingOperations": "155293000" }, "balance": { "goodwill": "2441201000", "inventory": "282641000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "8298418000", "longTermDebt": "2686513000", "shortTermDebt": "261707000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1575050000", "reportedCurrency": "USD", "retainedEarnings": "1539201000", "totalLiabilities": "6205017000", "otherCurrentAssets": "83101000", "totalCurrentAssets": "3842375000", "currentLongTermDebt": "248531000", "longTermInvestments": "30460000", "shortTermInvestments": "2395000", "currentNetReceivables": "2777893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456043000", "currentAccountsPayable": "852964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212475000", "shortLongTermDebtTotal": "3016130000", "totalShareholderEquity": "1926947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1930101000", "totalCurrentLiabilities": "3049943000", "otherNonCurrentLiabilities": "249821000", "totalNonCurrentLiabilities": "3155073999", "cashAndShortTermInvestments": "981381000", "commonStockSharesOutstanding": "43769000", "intangibleAssetsExcludingGoodwill": "1575050000", "cashAndCashEquivalentsAtCarryingValue": "981381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155293000", "profitLoss": "None", "dividendPayout": "5411000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67645000", "operatingCashflow": "663171000", "capitalExpenditures": "102860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749773000", "cashflowFromInvestment": "-990614000", "stockBasedCompensation": "45811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "422330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 1492639000, "cost_of_revenue": 547929000, "gross_profit": 944710000, "ebit": 343642000, "ebitda": 543447000, "pretax_income": 238619000, "tax_provision": 68843000, "net_income": 168295000, "net_income_to_common": 168295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541498000, "total_current_assets": 3398126000, "total_assets": 6770595000, "short_term_debt": 216517000, "long_term_debt": 2133923000, "total_debt": 2350440000, "total_liabilities": 4974671000, "total_equity": 1785697000, "shares_outstanding": 43574000, "goodwill_and_intangibles": 2866323000 }, "cash_flow": { "operating_cash_flow": 400229000, "capital_expenditure": 87152000, "free_cash_flow": 487381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353458, "ticker_id": 4342, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343642000", "ebitda": "543447000", "netIncome": "168295000", "grossProfit": "944710000", "depreciation": "None", "totalRevenue": "1492639000", "costOfRevenue": "547929000", "interestIncome": "141244000", "incomeBeforeTax": "238619000", "interestExpense": "105023000", "operatingIncome": "380638000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "68843000", "reportedCurrency": "USD", "netInterestIncome": "-105023000", "nonInterestIncome": "None", "operatingExpenses": "564072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38632000", "otherNonOperatingIncome": "-39575000", "costofGoodsAndServicesSold": "547929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199805000", "sellingGeneralAndAdministrative": "209319000", "netIncomeFromContinuingOperations": "169776000" }, "balance": { "goodwill": "1832129000", "inventory": "123404000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "6770595000", "longTermDebt": "2133923000", "shortTermDebt": "216517000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1034194000", "reportedCurrency": "USD", "retainedEarnings": "1481593000", "totalLiabilities": "4974671000", "otherCurrentAssets": "272425000", "totalCurrentAssets": "3398126000", "currentLongTermDebt": "216517000", "longTermInvestments": "24406000", "shortTermInvestments": "8800000", "currentNetReceivables": "2584203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3372469000", "currentAccountsPayable": "814742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187868000", "shortLongTermDebtTotal": "2350440000", "totalShareholderEquity": "1785697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280312000", "totalCurrentLiabilities": "2311571000", "otherNonCurrentLiabilities": "377492000", "totalNonCurrentLiabilities": "2663100000", "cashAndShortTermInvestments": "541498000", "commonStockSharesOutstanding": "43574000", "intangibleAssetsExcludingGoodwill": "1034194000", "cashAndCashEquivalentsAtCarryingValue": "541498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "68255000", "operatingCashflow": "400229000", "capitalExpenditures": "87152000", "changeInReceivables": "None", "changeInExchangeRate": "-10680000", "cashflowFromFinancing": "-102728000", "cashflowFromInvestment": "-254175000", "stockBasedCompensation": "33887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492639000, "cost_of_revenue": 547929000, "gross_profit": 944710000, "research_and_development": 38632000, "selling_general_admin": 209319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343642000, "depreciation_amortisation": 199805000, "ebitda": 543447000, "interest_expense": 105023000, "interest_income": null, "other_non_operating": null, "pretax_income": 238619000, "tax_provision": 68843000, "effective_tax_rate": null, "net_income": 168295000, "net_income_continuing_ops": 169776000, "net_income_to_common": 168295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541498000, "short_term_investments": 8800000, "net_receivables": 2584203000, "inventory": 123404000, "other_current_assets": null, "total_current_assets": 3398126000, "net_ppe": null, "goodwill": 1832129000, "intangible_assets": 1034194000, "goodwill_and_intangibles": 2866323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3372469000, "total_assets": 6770595000, "short_term_debt": 216517000, "accounts_payable": 814742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311571000, "long_term_debt": 2133923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2663100000, "total_liabilities": 4974671000, "total_debt": 2350440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1481593000, "total_equity": 1785697000, "shares_outstanding": 43574000, "operating_cash_flow": 400229000, "stock_based_compensation": 33887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102728000, "free_cash_flow": 487381000, "net_change_in_cash": 32646000 }, "raw_data": { "income": { "ebit": "343642000", "ebitda": "543447000", "netIncome": "168295000", "grossProfit": "944710000", "depreciation": "None", "totalRevenue": "1492639000", "costOfRevenue": "547929000", "interestIncome": "141244000", "incomeBeforeTax": "238619000", "interestExpense": "105023000", "operatingIncome": "380638000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "68843000", "reportedCurrency": "USD", "netInterestIncome": "-105023000", "nonInterestIncome": "None", "operatingExpenses": "564072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38632000", "otherNonOperatingIncome": "-39575000", "costofGoodsAndServicesSold": "547929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199805000", "sellingGeneralAndAdministrative": "209319000", "netIncomeFromContinuingOperations": "169776000" }, "balance": { "goodwill": "1832129000", "inventory": "123404000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "6770595000", "longTermDebt": "2133923000", "shortTermDebt": "216517000", "treasuryStock": "-172342000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1034194000", "reportedCurrency": "USD", "retainedEarnings": "1481593000", "totalLiabilities": "4974671000", "otherCurrentAssets": "272425000", "totalCurrentAssets": "3398126000", "currentLongTermDebt": "216517000", "longTermInvestments": "24406000", "shortTermInvestments": "8800000", "currentNetReceivables": "2584203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3372469000", "currentAccountsPayable": "814742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187868000", "shortLongTermDebtTotal": "2350440000", "totalShareholderEquity": "1785697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280312000", "totalCurrentLiabilities": "2311571000", "otherNonCurrentLiabilities": "377492000", "totalNonCurrentLiabilities": "2663100000", "cashAndShortTermInvestments": "541498000", "commonStockSharesOutstanding": "43574000", "intangibleAssetsExcludingGoodwill": "1034194000", "cashAndCashEquivalentsAtCarryingValue": "541498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "68255000", "operatingCashflow": "400229000", "capitalExpenditures": "87152000", "changeInReceivables": "None", "changeInExchangeRate": "-10680000", "cashflowFromFinancing": "-102728000", "cashflowFromInvestment": "-254175000", "stockBasedCompensation": "33887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 158100000, "ebitda": 239700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353421, "ticker_id": 4342, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158100000", "ebitda": "239700000", "netIncome": "77700000", "grossProfit": "379300000", "depreciation": "None", "totalRevenue": "673800000", "costOfRevenue": "294500000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "53600000", "operatingIncome": "158200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-53600000", "nonInterestIncome": "None", "operatingExpenses": "221200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81600000", "sellingGeneralAndAdministrative": "87300000", "netIncomeFromContinuingOperations": "77700000" }, "balance": { "goodwill": "3021500000", "inventory": "4684100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15425300000", "longTermDebt": "3605700000", "shortTermDebt": "1631400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "2448500000", "totalLiabilities": "14150900000", "otherCurrentAssets": "955100000", "totalCurrentAssets": "10714400000", "currentLongTermDebt": "1631400000", "longTermInvestments": "92800000", "shortTermInvestments": "92800000", "currentNetReceivables": "4348900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618000000", "currentAccountsPayable": "1713800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5237100000", "totalShareholderEquity": "1274400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6873000000", "totalCurrentLiabilities": "10218200000", "otherNonCurrentLiabilities": "132300000", "totalNonCurrentLiabilities": "3932700000", "cashAndShortTermInvestments": "633500000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "633500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330800000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423100000", "cashflowFromInvestment": "-524100000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "research_and_development": null, "selling_general_admin": 87300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158100000, "depreciation_amortisation": 81600000, "ebitda": 239700000, "interest_expense": 53600000, "interest_income": null, "other_non_operating": null, "pretax_income": 108500000, "tax_provision": 30800000, "effective_tax_rate": null, "net_income": 77700000, "net_income_continuing_ops": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633500000, "short_term_investments": 92800000, "net_receivables": 4348900000, "inventory": 4684100000, "other_current_assets": null, "total_current_assets": 10714400000, "net_ppe": null, "goodwill": 3021500000, "intangible_assets": 1100000000, "goodwill_and_intangibles": 4121500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4618000000, "total_assets": 15425300000, "short_term_debt": 1631400000, "accounts_payable": 1713800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10218200000, "long_term_debt": 3605700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3932700000, "total_liabilities": 14150900000, "total_debt": 5237100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2448500000, "total_equity": 1274400000, "shares_outstanding": 35000000, "operating_cash_flow": -330800000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423100000, "free_cash_flow": -293300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158100000", "ebitda": "239700000", "netIncome": "77700000", "grossProfit": "379300000", "depreciation": "None", "totalRevenue": "673800000", "costOfRevenue": "294500000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "53600000", "operatingIncome": "158200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-53600000", "nonInterestIncome": "None", "operatingExpenses": "221200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81600000", "sellingGeneralAndAdministrative": "87300000", "netIncomeFromContinuingOperations": "77700000" }, "balance": { "goodwill": "3021500000", "inventory": "4684100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15425300000", "longTermDebt": "3605700000", "shortTermDebt": "1631400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "2448500000", "totalLiabilities": "14150900000", "otherCurrentAssets": "955100000", "totalCurrentAssets": "10714400000", "currentLongTermDebt": "1631400000", "longTermInvestments": "92800000", "shortTermInvestments": "92800000", "currentNetReceivables": "4348900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618000000", "currentAccountsPayable": "1713800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5237100000", "totalShareholderEquity": "1274400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6873000000", "totalCurrentLiabilities": "10218200000", "otherNonCurrentLiabilities": "132300000", "totalNonCurrentLiabilities": "3932700000", "cashAndShortTermInvestments": "633500000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "633500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330800000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423100000", "cashflowFromInvestment": "-524100000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "ebit": 169400000, "ebitda": 251300000, "pretax_income": 110000000, "tax_provision": 25800000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326400000, "long_term_debt": 3532000000, "total_debt": 4858400000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 294700000, "capital_expenditure": 38400000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353422, "ticker_id": 4342, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169400000", "ebitda": "251300000", "netIncome": "84300000", "grossProfit": "366300000", "depreciation": "None", "totalRevenue": "672900000", "costOfRevenue": "306600000", "interestIncome": "55700000", "incomeBeforeTax": "110000000", "interestExpense": "58800000", "operatingIncome": "166600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "-58800000", "nonInterestIncome": "None", "operatingExpenses": "199700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81900000", "sellingGeneralAndAdministrative": "78300000", "netIncomeFromContinuingOperations": "84200000" }, "balance": { "goodwill": "3015300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14399500000", "longTermDebt": "3532000000", "shortTermDebt": "1326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1088200000", "reportedCurrency": "USD", "retainedEarnings": "2370800000", "totalLiabilities": "13165000000", "otherCurrentAssets": "1111700000", "totalCurrentAssets": "9713000000", "currentLongTermDebt": "1326300000", "longTermInvestments": "94200000", "shortTermInvestments": "4332900000", "currentNetReceivables": "3362600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686500000", "currentAccountsPayable": "1070400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253700000", "shortLongTermDebtTotal": "4858400000", "totalShareholderEquity": "1234500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6889800000", "totalCurrentLiabilities": "9286600000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "905800000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1088200000", "cashAndCashEquivalentsAtCarryingValue": "905800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294700000", "capitalExpenditures": "38400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202100000", "cashflowFromInvestment": "-302600000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "research_and_development": null, "selling_general_admin": 78300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169400000, "depreciation_amortisation": 81900000, "ebitda": 251300000, "interest_expense": 58800000, "interest_income": null, "other_non_operating": null, "pretax_income": 110000000, "tax_provision": 25800000, "effective_tax_rate": null, "net_income": 84300000, "net_income_continuing_ops": 84200000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905800000, "short_term_investments": 4332900000, "net_receivables": 3362600000, "inventory": null, "other_current_assets": null, "total_current_assets": 9713000000, "net_ppe": null, "goodwill": 3015300000, "intangible_assets": 1088200000, "goodwill_and_intangibles": 4103500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4686500000, "total_assets": 14399500000, "short_term_debt": 1326400000, "accounts_payable": 1070400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9286600000, "long_term_debt": 3532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878400000, "total_liabilities": 13165000000, "total_debt": 4858400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370800000, "total_equity": 1234500000, "shares_outstanding": 35000000, "operating_cash_flow": 294700000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202100000, "free_cash_flow": 333100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169400000", "ebitda": "251300000", "netIncome": "84300000", "grossProfit": "366300000", "depreciation": "None", "totalRevenue": "672900000", "costOfRevenue": "306600000", "interestIncome": "55700000", "incomeBeforeTax": "110000000", "interestExpense": "58800000", "operatingIncome": "166600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "-58800000", "nonInterestIncome": "None", "operatingExpenses": "199700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81900000", "sellingGeneralAndAdministrative": "78300000", "netIncomeFromContinuingOperations": "84200000" }, "balance": { "goodwill": "3015300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14399500000", "longTermDebt": "3532000000", "shortTermDebt": "1326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1088200000", "reportedCurrency": "USD", "retainedEarnings": "2370800000", "totalLiabilities": "13165000000", "otherCurrentAssets": "1111700000", "totalCurrentAssets": "9713000000", "currentLongTermDebt": "1326300000", "longTermInvestments": "94200000", "shortTermInvestments": "4332900000", "currentNetReceivables": "3362600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686500000", "currentAccountsPayable": "1070400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253700000", "shortLongTermDebtTotal": "4858400000", "totalShareholderEquity": "1234500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6889800000", "totalCurrentLiabilities": "9286600000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "905800000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1088200000", "cashAndCashEquivalentsAtCarryingValue": "905800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294700000", "capitalExpenditures": "38400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202100000", "cashflowFromInvestment": "-302600000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 691800000, "cost_of_revenue": 274300000, "gross_profit": 417500000, "ebit": 180200000, "ebitda": 219200000, "pretax_income": 116400000, "tax_provision": 36200000, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812900000, "total_current_assets": 9715500000, "total_assets": 14433300000, "short_term_debt": 1306700000, "long_term_debt": 3719100000, "total_debt": 5025800000, "total_liabilities": 13314900000, "total_equity": 1118400000, "shares_outstanding": 34800000, "goodwill_and_intangibles": 4146800000 }, "cash_flow": { "operating_cash_flow": 376600000, "capital_expenditure": 35000000, "free_cash_flow": 411600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353424, "ticker_id": 4342, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180200000", "ebitda": "219200000", "netIncome": "80300000", "grossProfit": "417500000", "depreciation": "None", "totalRevenue": "691800000", "costOfRevenue": "274300000", "interestIncome": "66400000", "incomeBeforeTax": "116400000", "interestExpense": "63800000", "operatingIncome": "183600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-63800000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "80200000" }, "balance": { "goodwill": "3011700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14433300000", "longTermDebt": "3719100000", "shortTermDebt": "1306700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1135100000", "reportedCurrency": "USD", "retainedEarnings": "2286700000", "totalLiabilities": "13314900000", "otherCurrentAssets": "957300000", "totalCurrentAssets": "9715500000", "currentLongTermDebt": "1306700000", "longTermInvestments": "81000000", "shortTermInvestments": "4129200000", "currentNetReceivables": "3816100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717800000", "currentAccountsPayable": "1460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258500000", "shortLongTermDebtTotal": "5025800000", "totalShareholderEquity": "1118400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6246100000", "totalCurrentLiabilities": "9253400000", "otherNonCurrentLiabilities": "167800000", "totalNonCurrentLiabilities": "4061500000", "cashAndShortTermInvestments": "812900000", "commonStockSharesOutstanding": "34800000", "intangibleAssetsExcludingGoodwill": "1135100000", "cashAndCashEquivalentsAtCarryingValue": "812900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376600000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443600000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691800000, "cost_of_revenue": 274300000, "gross_profit": 417500000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180200000, "depreciation_amortisation": 39000000, "ebitda": 219200000, "interest_expense": 63800000, "interest_income": null, "other_non_operating": null, "pretax_income": 116400000, "tax_provision": 36200000, "effective_tax_rate": null, "net_income": 80300000, "net_income_continuing_ops": 80200000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812900000, "short_term_investments": 4129200000, "net_receivables": 3816100000, "inventory": null, "other_current_assets": null, "total_current_assets": 9715500000, "net_ppe": null, "goodwill": 3011700000, "intangible_assets": 1135100000, "goodwill_and_intangibles": 4146800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717800000, "total_assets": 14433300000, "short_term_debt": 1306700000, "accounts_payable": 1460400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9253400000, "long_term_debt": 3719100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4061500000, "total_liabilities": 13314900000, "total_debt": 5025800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2286700000, "total_equity": 1118400000, "shares_outstanding": 34800000, "operating_cash_flow": 376600000, "stock_based_compensation": 33500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443600000, "free_cash_flow": 411600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180200000", "ebitda": "219200000", "netIncome": "80300000", "grossProfit": "417500000", "depreciation": "None", "totalRevenue": "691800000", "costOfRevenue": "274300000", "interestIncome": "66400000", "incomeBeforeTax": "116400000", "interestExpense": "63800000", "operatingIncome": "183600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-63800000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "80200000" }, "balance": { "goodwill": "3011700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14433300000", "longTermDebt": "3719100000", "shortTermDebt": "1306700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1135100000", "reportedCurrency": "USD", "retainedEarnings": "2286700000", "totalLiabilities": "13314900000", "otherCurrentAssets": "957300000", "totalCurrentAssets": "9715500000", "currentLongTermDebt": "1306700000", "longTermInvestments": "81000000", "shortTermInvestments": "4129200000", "currentNetReceivables": "3816100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717800000", "currentAccountsPayable": "1460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258500000", "shortLongTermDebtTotal": "5025800000", "totalShareholderEquity": "1118400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6246100000", "totalCurrentLiabilities": "9253400000", "otherNonCurrentLiabilities": "167800000", "totalNonCurrentLiabilities": "4061500000", "cashAndShortTermInvestments": "812900000", "commonStockSharesOutstanding": "34800000", "intangibleAssetsExcludingGoodwill": "1135100000", "cashAndCashEquivalentsAtCarryingValue": "812900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376600000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443600000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 659600000, "cost_of_revenue": 272800000, "gross_profit": 386800000, "ebit": 158400000, "ebitda": 242400000, "pretax_income": 93400000, "tax_provision": 25200000, "net_income": 68100000, "net_income_to_common": 68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772600000, "total_current_assets": 9896900000, "total_assets": 14673500000, "short_term_debt": 1532500000, "long_term_debt": 3909100000, "total_debt": 5441600000, "total_liabilities": 13694800000, "total_equity": 978700000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 4194600000 }, "cash_flow": { "operating_cash_flow": 264600000, "capital_expenditure": 34600000, "free_cash_flow": 299200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353425, "ticker_id": 4342, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158400000", "ebitda": "242400000", "netIncome": "68100000", "grossProfit": "386800000", "depreciation": "None", "totalRevenue": "659600000", "costOfRevenue": "272800000", "interestIncome": "62600000", "incomeBeforeTax": "93400000", "interestExpense": "65000000", "operatingIncome": "156800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "86300000", "netIncomeFromContinuingOperations": "68200000" }, "balance": { "goodwill": "3011500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14673500000", "longTermDebt": "3909100000", "shortTermDebt": "1532500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1183100000", "reportedCurrency": "USD", "retainedEarnings": "2206400000", "totalLiabilities": "13694800000", "otherCurrentAssets": "1057100000", "totalCurrentAssets": "9896900000", "currentLongTermDebt": "1532500000", "longTermInvestments": "80900000", "shortTermInvestments": "4142200000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4776500000", "currentAccountsPayable": "1429100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257600000", "shortLongTermDebtTotal": "5441600000", "totalShareholderEquity": "978700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6337600000", "totalCurrentLiabilities": "9497400000", "otherNonCurrentLiabilities": "139300000", "totalNonCurrentLiabilities": "4197400000", "cashAndShortTermInvestments": "772600000", "commonStockSharesOutstanding": "34400000", "intangibleAssetsExcludingGoodwill": "1183100000", "cashAndCashEquivalentsAtCarryingValue": "772600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264600000", "capitalExpenditures": "34600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342000000", "cashflowFromInvestment": "-392300000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659600000, "cost_of_revenue": 272800000, "gross_profit": 386800000, "research_and_development": null, "selling_general_admin": 86300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158400000, "depreciation_amortisation": 84000000, "ebitda": 242400000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93400000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 68100000, "net_income_continuing_ops": 68200000, "net_income_to_common": 68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772600000, "short_term_investments": 4142200000, "net_receivables": 3925000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9896900000, "net_ppe": null, "goodwill": 3011500000, "intangible_assets": 1183100000, "goodwill_and_intangibles": 4194600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4776500000, "total_assets": 14673500000, "short_term_debt": 1532500000, "accounts_payable": 1429100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9497400000, "long_term_debt": 3909100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4197400000, "total_liabilities": 13694800000, "total_debt": 5441600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2206400000, "total_equity": 978700000, "shares_outstanding": 34400000, "operating_cash_flow": 264600000, "stock_based_compensation": 31700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342000000, "free_cash_flow": 299200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158400000", "ebitda": "242400000", "netIncome": "68100000", "grossProfit": "386800000", "depreciation": "None", "totalRevenue": "659600000", "costOfRevenue": "272800000", "interestIncome": "62600000", "incomeBeforeTax": "93400000", "interestExpense": "65000000", "operatingIncome": "156800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "86300000", "netIncomeFromContinuingOperations": "68200000" }, "balance": { "goodwill": "3011500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14673500000", "longTermDebt": "3909100000", "shortTermDebt": "1532500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1183100000", "reportedCurrency": "USD", "retainedEarnings": "2206400000", "totalLiabilities": "13694800000", "otherCurrentAssets": "1057100000", "totalCurrentAssets": "9896900000", "currentLongTermDebt": "1532500000", "longTermInvestments": "80900000", "shortTermInvestments": "4142200000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4776500000", "currentAccountsPayable": "1429100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257600000", "shortLongTermDebtTotal": "5441600000", "totalShareholderEquity": "978700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6337600000", "totalCurrentLiabilities": "9497400000", "otherNonCurrentLiabilities": "139300000", "totalNonCurrentLiabilities": "4197400000", "cashAndShortTermInvestments": "772600000", "commonStockSharesOutstanding": "34400000", "intangibleAssetsExcludingGoodwill": "1183100000", "cashAndCashEquivalentsAtCarryingValue": "772600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264600000", "capitalExpenditures": "34600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342000000", "cashflowFromInvestment": "-392300000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 636600000, "cost_of_revenue": 270000000, "gross_profit": 366600000, "ebit": 153400000, "ebitda": 234900000, "pretax_income": 100400000, "tax_provision": 28900000, "net_income": 71500000, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610300000, "total_current_assets": 9171000000, "total_assets": 13964400000, "short_term_debt": 1485500000, "long_term_debt": 4099500000, "total_debt": 5585000000, "total_liabilities": 13154000000, "total_equity": 810400000, "shares_outstanding": 39400000, "goodwill_and_intangibles": 4218400000 }, "cash_flow": { "operating_cash_flow": -481600000, "capital_expenditure": 47100000, "free_cash_flow": -434500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353426, "ticker_id": 4342, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153400000", "ebitda": "234900000", "netIncome": "71500000", "grossProfit": "366600000", "depreciation": "None", "totalRevenue": "636600000", "costOfRevenue": "270000000", "interestIncome": "56100000", "incomeBeforeTax": "100400000", "interestExpense": "53000000", "operatingIncome": "157300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28900000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "209300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81500000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "71500000" }, "balance": { "goodwill": "2989900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13964400000", "longTermDebt": "4099500000", "shortTermDebt": "1485500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1228500000", "reportedCurrency": "USD", "retainedEarnings": "2138300000", "totalLiabilities": "13154000000", "otherCurrentAssets": "963800000", "totalCurrentAssets": "9171000000", "currentLongTermDebt": "1485200000", "longTermInvestments": "81600000", "shortTermInvestments": "3828500000", "currentNetReceivables": "3768400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4793300000", "currentAccountsPayable": "1361500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258800000", "shortLongTermDebtTotal": "5584700000", "totalShareholderEquity": "810400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5914000000", "totalCurrentLiabilities": "8761000000", "otherNonCurrentLiabilities": "146400000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "610300000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "1228500000", "cashAndCashEquivalentsAtCarryingValue": "610300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-481600000", "capitalExpenditures": "47100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318400000", "cashflowFromInvestment": "-23500000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636600000, "cost_of_revenue": 270000000, "gross_profit": 366600000, "research_and_development": null, "selling_general_admin": 73700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153400000, "depreciation_amortisation": 81500000, "ebitda": 234900000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100400000, "tax_provision": 28900000, "effective_tax_rate": null, "net_income": 71500000, "net_income_continuing_ops": 71500000, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610300000, "short_term_investments": 3828500000, "net_receivables": 3768400000, "inventory": null, "other_current_assets": null, "total_current_assets": 9171000000, "net_ppe": null, "goodwill": 2989900000, "intangible_assets": 1228500000, "goodwill_and_intangibles": 4218400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4793300000, "total_assets": 13964400000, "short_term_debt": 1485500000, "accounts_payable": 1361500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8761000000, "long_term_debt": 4099500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4393000000, "total_liabilities": 13154000000, "total_debt": 5585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2138300000, "total_equity": 810400000, "shares_outstanding": 39400000, "operating_cash_flow": -481600000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318400000, "free_cash_flow": -434500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153400000", "ebitda": "234900000", "netIncome": "71500000", "grossProfit": "366600000", "depreciation": "None", "totalRevenue": "636600000", "costOfRevenue": "270000000", "interestIncome": "56100000", "incomeBeforeTax": "100400000", "interestExpense": "53000000", "operatingIncome": "157300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28900000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "209300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81500000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "71500000" }, "balance": { "goodwill": "2989900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13964400000", "longTermDebt": "4099500000", "shortTermDebt": "1485500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1228500000", "reportedCurrency": "USD", "retainedEarnings": "2138300000", "totalLiabilities": "13154000000", "otherCurrentAssets": "963800000", "totalCurrentAssets": "9171000000", "currentLongTermDebt": "1485200000", "longTermInvestments": "81600000", "shortTermInvestments": "3828500000", "currentNetReceivables": "3768400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4793300000", "currentAccountsPayable": "1361500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258800000", "shortLongTermDebtTotal": "5584700000", "totalShareholderEquity": "810400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5914000000", "totalCurrentLiabilities": "8761000000", "otherNonCurrentLiabilities": "146400000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "610300000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "1228500000", "cashAndCashEquivalentsAtCarryingValue": "610300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-481600000", "capitalExpenditures": "47100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318400000", "cashflowFromInvestment": "-23500000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 636500000, "cost_of_revenue": 257500000, "gross_profit": 379000000, "ebit": 138000000, "ebitda": 219800000, "pretax_income": 80600000, "tax_provision": 16600000, "net_income": 63900000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595800000, "total_current_assets": 8515500000, "total_assets": 13321600000, "short_term_debt": 1293200000, "long_term_debt": 3082100000, "total_debt": 4375300000, "total_liabilities": 11832800000, "total_equity": 1488800000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 4243300000 }, "cash_flow": { "operating_cash_flow": 638400000, "capital_expenditure": 38700000, "free_cash_flow": 677100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353427, "ticker_id": 4342, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000000", "ebitda": "219800000", "netIncome": "63900000", "grossProfit": "379000000", "depreciation": "None", "totalRevenue": "636500000", "costOfRevenue": "257500000", "interestIncome": "73800000", "incomeBeforeTax": "80600000", "interestExpense": "57400000", "operatingIncome": "157300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "221700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "94200000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "2983400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13321600000", "longTermDebt": "3082100000", "shortTermDebt": "1293200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259900000", "reportedCurrency": "USD", "retainedEarnings": "2066800000", "totalLiabilities": "11832800000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "8515500000", "currentLongTermDebt": "1293100000", "longTermInvestments": "80500000", "shortTermInvestments": "3764700000", "currentNetReceivables": "3008600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806100000", "currentAccountsPayable": "952700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315800000", "shortLongTermDebtTotal": "1293200000", "totalShareholderEquity": "1488800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279500000", "totalCurrentLiabilities": "8327300000", "otherNonCurrentLiabilities": "277800000", "totalNonCurrentLiabilities": "3505500000", "cashAndShortTermInvestments": "595800000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "1259900000", "cashAndCashEquivalentsAtCarryingValue": "595800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638400000", "capitalExpenditures": "38700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219200000", "cashflowFromInvestment": "-236600000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636500000, "cost_of_revenue": 257500000, "gross_profit": 379000000, "research_and_development": null, "selling_general_admin": 94200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000000, "depreciation_amortisation": 81800000, "ebitda": 219800000, "interest_expense": 57400000, "interest_income": null, "other_non_operating": null, "pretax_income": 80600000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 63900000, "net_income_continuing_ops": 64000000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595800000, "short_term_investments": 3764700000, "net_receivables": 3008600000, "inventory": null, "other_current_assets": null, "total_current_assets": 8515500000, "net_ppe": null, "goodwill": 2983400000, "intangible_assets": 1259900000, "goodwill_and_intangibles": 4243300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4806100000, "total_assets": 13321600000, "short_term_debt": 1293200000, "accounts_payable": 952700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8327300000, "long_term_debt": 3082100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3505500000, "total_liabilities": 11832800000, "total_debt": 4375300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2066800000, "total_equity": 1488800000, "shares_outstanding": 39000000, "operating_cash_flow": 638400000, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219200000, "free_cash_flow": 677100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138000000", "ebitda": "219800000", "netIncome": "63900000", "grossProfit": "379000000", "depreciation": "None", "totalRevenue": "636500000", "costOfRevenue": "257500000", "interestIncome": "73800000", "incomeBeforeTax": "80600000", "interestExpense": "57400000", "operatingIncome": "157300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "221700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "94200000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "2983400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13321600000", "longTermDebt": "3082100000", "shortTermDebt": "1293200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259900000", "reportedCurrency": "USD", "retainedEarnings": "2066800000", "totalLiabilities": "11832800000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "8515500000", "currentLongTermDebt": "1293100000", "longTermInvestments": "80500000", "shortTermInvestments": "3764700000", "currentNetReceivables": "3008600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806100000", "currentAccountsPayable": "952700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315800000", "shortLongTermDebtTotal": "1293200000", "totalShareholderEquity": "1488800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279500000", "totalCurrentLiabilities": "8327300000", "otherNonCurrentLiabilities": "277800000", "totalNonCurrentLiabilities": "3505500000", "cashAndShortTermInvestments": "595800000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "1259900000", "cashAndCashEquivalentsAtCarryingValue": "595800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638400000", "capitalExpenditures": "38700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219200000", "cashflowFromInvestment": "-236600000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 249300000, "gross_profit": 416200000, "ebit": 199500000, "ebitda": 281000000, "pretax_income": 141100000, "tax_provision": 38200000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535400000, "total_current_assets": 9109400000, "total_assets": 13961400000, "short_term_debt": 1435400000, "long_term_debt": 3143300000, "total_debt": 4578700000, "total_liabilities": 12283900000, "total_equity": 1677500000, "shares_outstanding": 39800000, "goodwill_and_intangibles": 4338700000 }, "cash_flow": { "operating_cash_flow": 3299999, "capital_expenditure": 34999999, "free_cash_flow": 38299998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353429, "ticker_id": 4342, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199500000", "ebitda": "281000000", "netIncome": "102900000", "grossProfit": "416200000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "249300000", "interestIncome": "55200000", "incomeBeforeTax": "141100000", "interestExpense": "58400000", "operatingIncome": "196400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-58400000", "nonInterestIncome": "None", "operatingExpenses": "219800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81500000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "102900000" }, "balance": { "goodwill": "3024900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13961400000", "longTermDebt": "3143300000", "shortTermDebt": "1435400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1313800000", "reportedCurrency": "USD", "retainedEarnings": "2002800000", "totalLiabilities": "12283900000", "otherCurrentAssets": "171300000", "totalCurrentAssets": "9109400000", "currentLongTermDebt": "1435400000", "longTermInvestments": "73700000", "shortTermInvestments": "3722600000", "currentNetReceivables": "3770400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4851900000", "currentAccountsPayable": "1365500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261300000", "shortLongTermDebtTotal": "4578700000", "totalShareholderEquity": "1677500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4197700000", "totalCurrentLiabilities": "8718100000", "otherNonCurrentLiabilities": "284900000", "totalNonCurrentLiabilities": "3565800000", "cashAndShortTermInvestments": "535400000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "1313800000", "cashAndCashEquivalentsAtCarryingValue": "535400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3299999", "capitalExpenditures": "34999999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187800000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665500000, "cost_of_revenue": 249300000, "gross_profit": 416200000, "research_and_development": null, "selling_general_admin": 92100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199500000, "depreciation_amortisation": 81500000, "ebitda": 281000000, "interest_expense": 58400000, "interest_income": null, "other_non_operating": null, "pretax_income": 141100000, "tax_provision": 38200000, "effective_tax_rate": null, "net_income": 102900000, "net_income_continuing_ops": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535400000, "short_term_investments": 3722600000, "net_receivables": 3770400000, "inventory": null, "other_current_assets": null, "total_current_assets": 9109400000, "net_ppe": null, "goodwill": 3024900000, "intangible_assets": 1313800000, "goodwill_and_intangibles": 4338700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4851900000, "total_assets": 13961400000, "short_term_debt": 1435400000, "accounts_payable": 1365500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8718100000, "long_term_debt": 3143300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3565800000, "total_liabilities": 12283900000, "total_debt": 4578700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2002800000, "total_equity": 1677500000, "shares_outstanding": 39800000, "operating_cash_flow": 3299999, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34999999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187800000, "free_cash_flow": 38299998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199500000", "ebitda": "281000000", "netIncome": "102900000", "grossProfit": "416200000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "249300000", "interestIncome": "55200000", "incomeBeforeTax": "141100000", "interestExpense": "58400000", "operatingIncome": "196400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-58400000", "nonInterestIncome": "None", "operatingExpenses": "219800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81500000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "102900000" }, "balance": { "goodwill": "3024900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13961400000", "longTermDebt": "3143300000", "shortTermDebt": "1435400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1313800000", "reportedCurrency": "USD", "retainedEarnings": "2002800000", "totalLiabilities": "12283900000", "otherCurrentAssets": "171300000", "totalCurrentAssets": "9109400000", "currentLongTermDebt": "1435400000", "longTermInvestments": "73700000", "shortTermInvestments": "3722600000", "currentNetReceivables": "3770400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4851900000", "currentAccountsPayable": "1365500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261300000", "shortLongTermDebtTotal": "4578700000", "totalShareholderEquity": "1677500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4197700000", "totalCurrentLiabilities": "8718100000", "otherNonCurrentLiabilities": "284900000", "totalNonCurrentLiabilities": "3565800000", "cashAndShortTermInvestments": "535400000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "1313800000", "cashAndCashEquivalentsAtCarryingValue": "535400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3299999", "capitalExpenditures": "34999999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187800000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 673500000, "cost_of_revenue": 263700000, "gross_profit": 409800000, "ebit": 166000000, "ebitda": 245600000, "pretax_income": 106100000, "tax_provision": 29100000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682600000, "total_current_assets": 9383100000, "total_assets": 14246900000, "short_term_debt": 1248600000, "long_term_debt": 2959600000, "total_debt": 4208200000, "total_liabilities": 12463400000, "total_equity": 1783500000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 4368200000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 44700000, "free_cash_flow": 37700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353430, "ticker_id": 4342, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "245600000", "netIncome": "77000000", "grossProfit": "409800000", "depreciation": "None", "totalRevenue": "673500000", "costOfRevenue": "263700000", "interestIncome": "None", "incomeBeforeTax": "106100000", "interestExpense": "59900000", "operatingIncome": "168100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-59900000", "nonInterestIncome": "None", "operatingExpenses": "241700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79600000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "3006200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14246900000", "longTermDebt": "2959600000", "shortTermDebt": "1248600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "1899900000", "totalLiabilities": "12463400000", "otherCurrentAssets": "177200000", "totalCurrentAssets": "9383100000", "currentLongTermDebt": "1248600000", "longTermInvestments": "65700000", "shortTermInvestments": "3322500000", "currentNetReceivables": "3966400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863800000", "currentAccountsPayable": "1734100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4208200000", "totalShareholderEquity": "1783500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4029200000", "totalCurrentLiabilities": "9069600000", "otherNonCurrentLiabilities": "301600000", "totalNonCurrentLiabilities": "3393800000", "cashAndShortTermInvestments": "682600000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "682600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "44700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207400000", "cashflowFromInvestment": "-84900000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673500000, "cost_of_revenue": 263700000, "gross_profit": 409800000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 79600000, "ebitda": 245600000, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": 106100000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682600000, "short_term_investments": 3322500000, "net_receivables": 3966400000, "inventory": null, "other_current_assets": null, "total_current_assets": 9383100000, "net_ppe": null, "goodwill": 3006200000, "intangible_assets": 1362000000, "goodwill_and_intangibles": 4368200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4863800000, "total_assets": 14246900000, "short_term_debt": 1248600000, "accounts_payable": 1734100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9069600000, "long_term_debt": 2959600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3393800000, "total_liabilities": 12463400000, "total_debt": 4208200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1899900000, "total_equity": 1783500000, "shares_outstanding": 41500000, "operating_cash_flow": -7000000, "stock_based_compensation": 33400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207400000, "free_cash_flow": 37700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "245600000", "netIncome": "77000000", "grossProfit": "409800000", "depreciation": "None", "totalRevenue": "673500000", "costOfRevenue": "263700000", "interestIncome": "None", "incomeBeforeTax": "106100000", "interestExpense": "59900000", "operatingIncome": "168100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-59900000", "nonInterestIncome": "None", "operatingExpenses": "241700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79600000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "3006200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14246900000", "longTermDebt": "2959600000", "shortTermDebt": "1248600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "1899900000", "totalLiabilities": "12463400000", "otherCurrentAssets": "177200000", "totalCurrentAssets": "9383100000", "currentLongTermDebt": "1248600000", "longTermInvestments": "65700000", "shortTermInvestments": "3322500000", "currentNetReceivables": "3966400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863800000", "currentAccountsPayable": "1734100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4208200000", "totalShareholderEquity": "1783500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4029200000", "totalCurrentLiabilities": "9069600000", "otherNonCurrentLiabilities": "301600000", "totalNonCurrentLiabilities": "3393800000", "cashAndShortTermInvestments": "682600000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "682600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "44700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207400000", "cashflowFromInvestment": "-84900000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 652700000, "cost_of_revenue": 267200000, "gross_profit": 385500000, "ebit": 150300000, "ebitda": 228700000, "pretax_income": 90000000, "tax_provision": 24200000, "net_income": 65800000, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779600000, "total_current_assets": 9534500000, "total_assets": 14421800000, "short_term_debt": 1113000000, "long_term_debt": 3081500000, "total_debt": 4194500000, "total_liabilities": 12644100000, "total_equity": 1777700000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 4410100000 }, "cash_flow": { "operating_cash_flow": -153300000, "capital_expenditure": 34000000, "free_cash_flow": -119300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353431, "ticker_id": 4342, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150300000", "ebitda": "228700000", "netIncome": "65800000", "grossProfit": "385500000", "depreciation": "None", "totalRevenue": "652700000", "costOfRevenue": "267200000", "interestIncome": "None", "incomeBeforeTax": "90000000", "interestExpense": "60300000", "operatingIncome": "164500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78400000", "sellingGeneralAndAdministrative": "88500000", "netIncomeFromContinuingOperations": "65800000" }, "balance": { "goodwill": "3003800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14421800000", "longTermDebt": "3081500000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1406300000", "reportedCurrency": "USD", "retainedEarnings": "1822900000", "totalLiabilities": "12644100000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "9534500000", "currentLongTermDebt": "1113000000", "longTermInvestments": "66100000", "shortTermInvestments": "3304900000", "currentNetReceivables": "3857200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887300000", "currentAccountsPayable": "1824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4194500000", "totalShareholderEquity": "1777700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894500000", "totalCurrentLiabilities": "8985500000", "otherNonCurrentLiabilities": "444300000", "totalNonCurrentLiabilities": "3658600000", "cashAndShortTermInvestments": "779600000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "1406300000", "cashAndCashEquivalentsAtCarryingValue": "779600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153300000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354100000", "cashflowFromInvestment": "-317800000", "stockBasedCompensation": "28100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652700000, "cost_of_revenue": 267200000, "gross_profit": 385500000, "research_and_development": null, "selling_general_admin": 88500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150300000, "depreciation_amortisation": 78400000, "ebitda": 228700000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": 65800000, "net_income_continuing_ops": 65800000, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779600000, "short_term_investments": 3304900000, "net_receivables": 3857200000, "inventory": null, "other_current_assets": null, "total_current_assets": 9534500000, "net_ppe": null, "goodwill": 3003800000, "intangible_assets": 1406300000, "goodwill_and_intangibles": 4410100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4887300000, "total_assets": 14421800000, "short_term_debt": 1113000000, "accounts_payable": 1824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8985500000, "long_term_debt": 3081500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3658600000, "total_liabilities": 12644100000, "total_debt": 4194500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1822900000, "total_equity": 1777700000, "shares_outstanding": 41900000, "operating_cash_flow": -153300000, "stock_based_compensation": 28100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354100000, "free_cash_flow": -119300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150300000", "ebitda": "228700000", "netIncome": "65800000", "grossProfit": "385500000", "depreciation": "None", "totalRevenue": "652700000", "costOfRevenue": "267200000", "interestIncome": "None", "incomeBeforeTax": "90000000", "interestExpense": "60300000", "operatingIncome": "164500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78400000", "sellingGeneralAndAdministrative": "88500000", "netIncomeFromContinuingOperations": "65800000" }, "balance": { "goodwill": "3003800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14421800000", "longTermDebt": "3081500000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1406300000", "reportedCurrency": "USD", "retainedEarnings": "1822900000", "totalLiabilities": "12644100000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "9534500000", "currentLongTermDebt": "1113000000", "longTermInvestments": "66100000", "shortTermInvestments": "3304900000", "currentNetReceivables": "3857200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887300000", "currentAccountsPayable": "1824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4194500000", "totalShareholderEquity": "1777700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894500000", "totalCurrentLiabilities": "8985500000", "otherNonCurrentLiabilities": "444300000", "totalNonCurrentLiabilities": "3658600000", "cashAndShortTermInvestments": "779600000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "1406300000", "cashAndCashEquivalentsAtCarryingValue": "779600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153300000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354100000", "cashflowFromInvestment": "-317800000", "stockBasedCompensation": "28100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 663300000, "cost_of_revenue": 255900000, "gross_profit": 407400000, "ebit": 190600000, "ebitda": 265500000, "pretax_income": 108400000, "tax_provision": 23500000, "net_income": 84900000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975800000, "total_current_assets": 8935300000, "total_assets": 13882100000, "short_term_debt": 1041100000, "long_term_debt": 2827500000, "total_debt": 3868600000, "total_liabilities": 12061500000, "total_equity": 1820600000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 4474400000 }, "cash_flow": { "operating_cash_flow": 761900000, "capital_expenditure": 41900000, "free_cash_flow": 803800000, "dividends_paid": 1929300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353432, "ticker_id": 4342, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190600000", "ebitda": "265500000", "netIncome": "84900000", "grossProfit": "407400000", "depreciation": "None", "totalRevenue": "663300000", "costOfRevenue": "255900000", "interestIncome": "None", "incomeBeforeTax": "108400000", "interestExpense": "82200000", "operatingIncome": "158500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-82200000", "nonInterestIncome": "None", "operatingExpenses": "248900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74900000", "sellingGeneralAndAdministrative": "116300000", "netIncomeFromContinuingOperations": "84900000" }, "balance": { "goodwill": "3015700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13882100000", "longTermDebt": "2827500000", "shortTermDebt": "1041100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1458700000", "reportedCurrency": "USD", "retainedEarnings": "1757100000", "totalLiabilities": "12061500000", "otherCurrentAssets": "125300000", "totalCurrentAssets": "8935300000", "currentLongTermDebt": "1041100000", "longTermInvestments": "66800000", "shortTermInvestments": "3022100000", "currentNetReceivables": "3428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946800000", "currentAccountsPayable": "1323600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946600000", "totalShareholderEquity": "1820600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3746900000", "totalCurrentLiabilities": "8519200000", "otherNonCurrentLiabilities": "585300000", "totalNonCurrentLiabilities": "3542300000", "cashAndShortTermInvestments": "975800000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "1458700000", "cashAndCashEquivalentsAtCarryingValue": "975800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84900000", "profitLoss": "None", "dividendPayout": "1929300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669600000", "operatingCashflow": "761900000", "capitalExpenditures": "41900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-566900000", "stockBasedCompensation": "35300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663300000, "cost_of_revenue": 255900000, "gross_profit": 407400000, "research_and_development": 78700000, "selling_general_admin": 116300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190600000, "depreciation_amortisation": 74900000, "ebitda": 265500000, "interest_expense": 82200000, "interest_income": null, "other_non_operating": null, "pretax_income": 108400000, "tax_provision": 23500000, "effective_tax_rate": null, "net_income": 84900000, "net_income_continuing_ops": 84900000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975800000, "short_term_investments": 3022100000, "net_receivables": 3428500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8935300000, "net_ppe": null, "goodwill": 3015700000, "intangible_assets": 1458700000, "goodwill_and_intangibles": 4474400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4946800000, "total_assets": 13882100000, "short_term_debt": 1041100000, "accounts_payable": 1323600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8519200000, "long_term_debt": 2827500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542300000, "total_liabilities": 12061500000, "total_debt": 3868600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1757100000, "total_equity": 1820600000, "shares_outstanding": 41900000, "operating_cash_flow": 761900000, "stock_based_compensation": 35300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566900000, "dividends_paid": 1929300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 803800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190600000", "ebitda": "265500000", "netIncome": "84900000", "grossProfit": "407400000", "depreciation": "None", "totalRevenue": "663300000", "costOfRevenue": "255900000", "interestIncome": "None", "incomeBeforeTax": "108400000", "interestExpense": "82200000", "operatingIncome": "158500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-82200000", "nonInterestIncome": "None", "operatingExpenses": "248900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74900000", "sellingGeneralAndAdministrative": "116300000", "netIncomeFromContinuingOperations": "84900000" }, "balance": { "goodwill": "3015700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13882100000", "longTermDebt": "2827500000", "shortTermDebt": "1041100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1458700000", "reportedCurrency": "USD", "retainedEarnings": "1757100000", "totalLiabilities": "12061500000", "otherCurrentAssets": "125300000", "totalCurrentAssets": "8935300000", "currentLongTermDebt": "1041100000", "longTermInvestments": "66800000", "shortTermInvestments": "3022100000", "currentNetReceivables": "3428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946800000", "currentAccountsPayable": "1323600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946600000", "totalShareholderEquity": "1820600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3746900000", "totalCurrentLiabilities": "8519200000", "otherNonCurrentLiabilities": "585300000", "totalNonCurrentLiabilities": "3542300000", "cashAndShortTermInvestments": "975800000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "1458700000", "cashAndCashEquivalentsAtCarryingValue": "975800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84900000", "profitLoss": "None", "dividendPayout": "1929300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669600000", "operatingCashflow": "761900000", "capitalExpenditures": "41900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-566900000", "stockBasedCompensation": "35300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 651400000, "cost_of_revenue": 235100000, "gross_profit": 416300000, "ebit": 99200000, "ebitda": 166700000, "pretax_income": 44400000, "tax_provision": 26000000, "net_income": 18400000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957800000, "total_current_assets": 9131800000, "total_assets": 13900400000, "short_term_debt": 957300000, "long_term_debt": 2650100000, "total_debt": 3607400000, "total_liabilities": 12204100000, "total_equity": 1696300000, "shares_outstanding": 43400000, "goodwill_and_intangibles": 4240300000 }, "cash_flow": { "operating_cash_flow": 46500000, "capital_expenditure": 36400000, "free_cash_flow": 82900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353434, "ticker_id": 4342, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99200000", "ebitda": "166700000", "netIncome": "18400000", "grossProfit": "416300000", "depreciation": "None", "totalRevenue": "651400000", "costOfRevenue": "235100000", "interestIncome": "57200000", "incomeBeforeTax": "44400000", "interestExpense": "54800000", "operatingIncome": "174900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-41600000", "nonInterestIncome": "None", "operatingExpenses": "241400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67500000", "sellingGeneralAndAdministrative": "116600000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "2796900000", "inventory": "1306300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13900400000", "longTermDebt": "2650100000", "shortTermDebt": "957300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1443400000", "reportedCurrency": "USD", "retainedEarnings": "1672200000", "totalLiabilities": "12204100000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "9131800000", "currentLongTermDebt": "957300000", "longTermInvestments": "46800000", "shortTermInvestments": "2625200000", "currentNetReceivables": "4053500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4768600000", "currentAccountsPayable": "1742700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228900000", "shortLongTermDebtTotal": "3607400000", "totalShareholderEquity": "1696300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4252800000", "totalCurrentLiabilities": "8856300000", "otherNonCurrentLiabilities": "557200000", "totalNonCurrentLiabilities": "3347800000", "cashAndShortTermInvestments": "957800000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1443400000", "cashAndCashEquivalentsAtCarryingValue": "957800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "429800000", "operatingCashflow": "46500000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236800000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651400000, "cost_of_revenue": 235100000, "gross_profit": 416300000, "research_and_development": null, "selling_general_admin": 116600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99200000, "depreciation_amortisation": 67500000, "ebitda": 166700000, "interest_expense": 54800000, "interest_income": null, "other_non_operating": null, "pretax_income": 44400000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 18400000, "net_income_continuing_ops": 18400000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957800000, "short_term_investments": 2625200000, "net_receivables": 4053500000, "inventory": 1306300000, "other_current_assets": null, "total_current_assets": 9131800000, "net_ppe": null, "goodwill": 2796900000, "intangible_assets": 1443400000, "goodwill_and_intangibles": 4240300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4768600000, "total_assets": 13900400000, "short_term_debt": 957300000, "accounts_payable": 1742700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8856300000, "long_term_debt": 2650100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3347800000, "total_liabilities": 12204100000, "total_debt": 3607400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672200000, "total_equity": 1696300000, "shares_outstanding": 43400000, "operating_cash_flow": 46500000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236800000, "free_cash_flow": 82900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99200000", "ebitda": "166700000", "netIncome": "18400000", "grossProfit": "416300000", "depreciation": "None", "totalRevenue": "651400000", "costOfRevenue": "235100000", "interestIncome": "57200000", "incomeBeforeTax": "44400000", "interestExpense": "54800000", "operatingIncome": "174900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-41600000", "nonInterestIncome": "None", "operatingExpenses": "241400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67500000", "sellingGeneralAndAdministrative": "116600000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "2796900000", "inventory": "1306300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13900400000", "longTermDebt": "2650100000", "shortTermDebt": "957300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1443400000", "reportedCurrency": "USD", "retainedEarnings": "1672200000", "totalLiabilities": "12204100000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "9131800000", "currentLongTermDebt": "957300000", "longTermInvestments": "46800000", "shortTermInvestments": "2625200000", "currentNetReceivables": "4053500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4768600000", "currentAccountsPayable": "1742700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228900000", "shortLongTermDebtTotal": "3607400000", "totalShareholderEquity": "1696300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4252800000", "totalCurrentLiabilities": "8856300000", "otherNonCurrentLiabilities": "557200000", "totalNonCurrentLiabilities": "3347800000", "cashAndShortTermInvestments": "957800000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1443400000", "cashAndCashEquivalentsAtCarryingValue": "957800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "429800000", "operatingCashflow": "46500000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236800000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "income_statement": { "revenue": 621300000, "cost_of_revenue": 235000000, "gross_profit": 386300000, "ebit": 158000000, "ebitda": 225000000, "pretax_income": 117800000, "tax_provision": 22500000, "net_income": 95300000, "net_income_to_common": 95300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901400000, "total_current_assets": 8704600000, "total_assets": 13348000000, "short_term_debt": 723000000, "long_term_debt": 2499100000, "total_debt": 3222100000, "total_liabilities": 11579300000, "total_equity": 1768700000, "shares_outstanding": 43400000, "goodwill_and_intangibles": 4122000000 }, "cash_flow": { "operating_cash_flow": 72400000, "capital_expenditure": 34700000, "free_cash_flow": 107100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353435, "ticker_id": 4342, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:39.344991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "225000000", "netIncome": "95300000", "grossProfit": "386300000", "depreciation": "None", "totalRevenue": "621300000", "costOfRevenue": "235000000", "interestIncome": "40400000", "incomeBeforeTax": "117800000", "interestExpense": "40200000", "operatingIncome": "159400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22500000", "reportedCurrency": "USD", "netInterestIncome": "-42400000", "nonInterestIncome": "None", "operatingExpenses": "226900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "106200000", "netIncomeFromContinuingOperations": "95300000" }, "balance": { "goodwill": "2728200000", "inventory": "1355700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13348000000", "longTermDebt": "2499100000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1393800000", "reportedCurrency": "USD", "retainedEarnings": "1653800000", "totalLiabilities": "11579300000", "otherCurrentAssets": "184100000", "totalCurrentAssets": "8704600000", "currentLongTermDebt": "723000000", "longTermInvestments": "48000000", "shortTermInvestments": "2641100000", "currentNetReceivables": "3622300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643400000", "currentAccountsPayable": "1506700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222200000", "shortLongTermDebtTotal": "3222100000", "totalShareholderEquity": "1768700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5959300000", "totalCurrentLiabilities": "8334400000", "otherNonCurrentLiabilities": "614200000", "totalNonCurrentLiabilities": "3244900000", "cashAndShortTermInvestments": "901400000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1393800000", "cashAndCashEquivalentsAtCarryingValue": "901400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "239800000", "operatingCashflow": "72400000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424700000", "cashflowFromInvestment": "-260400000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621300000, "cost_of_revenue": 235000000, "gross_profit": 386300000, "research_and_development": null, "selling_general_admin": 106200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 67000000, "ebitda": 225000000, "interest_expense": 40200000, "interest_income": null, "other_non_operating": null, "pretax_income": 117800000, "tax_provision": 22500000, "effective_tax_rate": null, "net_income": 95300000, "net_income_continuing_ops": 95300000, "net_income_to_common": 95300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901400000, "short_term_investments": 2641100000, "net_receivables": 3622300000, "inventory": 1355700000, "other_current_assets": null, "total_current_assets": 8704600000, "net_ppe": null, "goodwill": 2728200000, "intangible_assets": 1393800000, "goodwill_and_intangibles": 4122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4643400000, "total_assets": 13348000000, "short_term_debt": 723000000, "accounts_payable": 1506700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334400000, "long_term_debt": 2499100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3244900000, "total_liabilities": 11579300000, "total_debt": 3222100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1653800000, "total_equity": 1768700000, "shares_outstanding": 43400000, "operating_cash_flow": 72400000, "stock_based_compensation": 35900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424700000, "free_cash_flow": 107100000, "net_change_in_cash": 236700000 }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "225000000", "netIncome": "95300000", "grossProfit": "386300000", "depreciation": "None", "totalRevenue": "621300000", "costOfRevenue": "235000000", "interestIncome": "40400000", "incomeBeforeTax": "117800000", "interestExpense": "40200000", "operatingIncome": "159400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22500000", "reportedCurrency": "USD", "netInterestIncome": "-42400000", "nonInterestIncome": "None", "operatingExpenses": "226900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "106200000", "netIncomeFromContinuingOperations": "95300000" }, "balance": { "goodwill": "2728200000", "inventory": "1355700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13348000000", "longTermDebt": "2499100000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1393800000", "reportedCurrency": "USD", "retainedEarnings": "1653800000", "totalLiabilities": "11579300000", "otherCurrentAssets": "184100000", "totalCurrentAssets": "8704600000", "currentLongTermDebt": "723000000", "longTermInvestments": "48000000", "shortTermInvestments": "2641100000", "currentNetReceivables": "3622300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643400000", "currentAccountsPayable": "1506700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222200000", "shortLongTermDebtTotal": "3222100000", "totalShareholderEquity": "1768700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5959300000", "totalCurrentLiabilities": "8334400000", "otherNonCurrentLiabilities": "614200000", "totalNonCurrentLiabilities": "3244900000", "cashAndShortTermInvestments": "901400000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1393800000", "cashAndCashEquivalentsAtCarryingValue": "901400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "239800000", "operatingCashflow": "72400000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424700000", "cashflowFromInvestment": "-260400000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }