{ "ticker": { "uuid": "ff7aa6b8-8d6d-458e-8e6b-12199c358cdb", "symbol": "WEX", "name": "Wex Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/" }, "latest_snapshot": { "ticker": { "uuid": "ff7aa6b8-8d6d-458e-8e6b-12199c358cdb", "symbol": "WEX", "name": "Wex Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff7aa6b8-8d6d-458e-8e6b-12199c358cdb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.3, "quality": 0.75, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": 46 }, "headline_factors": { "price": 176.15, "market_cap": 6106793389.45, "pe_ratio": 17.4082, "earnings_yield": 0.0694, "ebitda_to_ev": 0.0929, "shareholder_yield": 0.131, "roe": 0.2609, "piotroski_f_score": 5, "momentum_12_1": -0.2142, "volatility_252d": 0.3771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.4082, "ev_ebitda": 10.7677, "earnings_yield": 0.0694, "fcf_yield": 0.0405, "shareholder_yield": 0.131 }, "quality": { "roe": 0.2609, "roic": 0.0932, "gross_margin": 0.5671, "fcf_margin": 0.1495, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0746, "eps_growth_1y": 0.1449, "fcf_growth_1y": -0.2806 }, "momentum": { "price_return_12m": 0.003, "momentum_12_1": -0.2142, "relative_strength": -0.1653 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.75, "momentum_percentile": 0.23, "growth_composite": 34, "yield_composite": 11, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 148.21, "os": 0.76, "value": 0.69, "quality": 0.8, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.5534, "earnings_yield": 0.0688, "shareholder_yield": 0.0019, "roe": 0.2436, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-06-14", "price": 135.5, "os": 0.8, "value": 0.74, "quality": 0.83, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1338, "earnings_yield": 0.072, "shareholder_yield": 0.0021, "roe": 0.2436, "momentum_12_1": 0.0274 }, { "week_end_date": "2026-06-21", "price": 127.53, "os": 0.77, "value": 0.75, "quality": 0.79, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.2436, "earnings_yield": 0.0743, "shareholder_yield": 0.0022, "roe": 0.2436, "momentum_12_1": 0.0703 }, { "week_end_date": "2026-06-28", "price": 138.01, "os": 0.8, "value": 0.74, "quality": 0.82, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4141, "earnings_yield": 0.0714, "shareholder_yield": 0.002, "roe": 0.2436, "momentum_12_1": -0.0131 }, { "week_end_date": "2026-07-05", "price": 146.48, "os": 0.76, "value": 0.72, "quality": 0.79, "momentum": 0.25, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.3601, "earnings_yield": 0.0692, "shareholder_yield": 0.0019, "roe": 0.2436, "momentum_12_1": -0.02 }, { "week_end_date": "2026-07-12", "price": 157.5, "os": 0.71, "value": 0.68, "quality": 0.81, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.591, "earnings_yield": 0.0666, "shareholder_yield": 0.0018, "roe": 0.2436, "momentum_12_1": -0.1005 }, { "week_end_date": "2026-07-19", "price": 164.3, "os": 0.74, "value": 0.67, "quality": 0.83, "momentum": 0.25, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.3504, "earnings_yield": 0.0651, "shareholder_yield": 0.0017, "roe": 0.2436, "momentum_12_1": -0.1672 }, { "week_end_date": "2026-07-26", "price": 176.15, "os": 0.28, "value": 0.3, "quality": 0.75, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.4082, "earnings_yield": 0.0694, "shareholder_yield": 0.131, "roe": 0.2609, "momentum_12_1": -0.2142 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2660800000, "cost_of_revenue": 1201200000, "gross_profit": 1459600000, "ebit": 663800000, "ebitda": 994900000, "pretax_income": 420200000, "tax_provision": 116100000, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326400000, "long_term_debt": 3532000000, "total_debt": 4858400000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 454300000, "capital_expenditure": 140600000, "free_cash_flow": 594900000, "dividends_paid": null, "share_repurchases": -799800000, "shares_issued": null, "net_debt_issued": 458300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2628200000, "cost_of_revenue": 1037700000, "gross_profit": 1590500000, "ebit": 653700000, "ebitda": 975000000, "pretax_income": 417800000, "tax_provision": 108200000, "net_income": 309600000, "net_income_to_common": 309600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595800000, "total_current_assets": 8515500000, "total_assets": 13321600000, "short_term_debt": 1293200000, "long_term_debt": 3082100000, "total_debt": 1293200000, "total_liabilities": 11832800000, "total_equity": 1488800000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 4243300000 }, "cash_flow": { "operating_cash_flow": 481400000, "capital_expenditure": 147300000, "free_cash_flow": 628700000, "dividends_paid": null, "share_repurchases": -652000000, "shares_issued": null, "net_debt_issued": 581900000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753500000, "cost_of_revenue": 333300000, "gross_profit": 420200000, "ebit": 203200000, "ebitda": 242600000, "pretax_income": 150500000, "tax_provision": 41900000, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161500000, "total_current_assets": 11805700000, "total_assets": 16498800000, "short_term_debt": 1834200000, "long_term_debt": null, "total_debt": 5357200000, "total_liabilities": 15154300000, "total_equity": 1344600000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 4076600000 }, "cash_flow": { "operating_cash_flow": -77600000, "capital_expenditure": 43500000, "free_cash_flow": -34100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 162100000, "ebitda": 243700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673800000, "cost_of_revenue": 294500000, "gross_profit": 379300000, "ebit": 158100000, "ebitda": 239700000, "pretax_income": 108500000, "tax_provision": 30800000, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633500000, "total_current_assets": 10714400000, "total_assets": 15425300000, "short_term_debt": 1631400000, "long_term_debt": 3605700000, "total_debt": 5237100000, "total_liabilities": 14150900000, "total_equity": 1274400000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4121500000 }, "cash_flow": { "operating_cash_flow": -330800000, "capital_expenditure": 37500000, "free_cash_flow": -293300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 376000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "ebit": 169400000, "ebitda": 251300000, "pretax_income": 110000000, "tax_provision": 25800000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 294700000, "capital_expenditure": 38400000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -192400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "ebit": 169400000, "ebitda": 251300000, "pretax_income": 110000000, "tax_provision": 25800000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 294700000, "capital_expenditure": 38400000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -192400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "ebit": 169400000, "ebitda": 251300000, "pretax_income": 110000000, "tax_provision": 25800000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 294700000, "capital_expenditure": 38400000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -192400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 306600000, "gross_profit": 366300000, "ebit": 169400000, "ebitda": 251300000, "pretax_income": 110000000, "tax_provision": 25800000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905800000, "total_current_assets": 9713000000, "total_assets": 14399500000, "short_term_debt": 1326300000, "long_term_debt": 3532000000, "total_debt": 4858300000, "total_liabilities": 13165000000, "total_equity": 1234500000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4103500000 }, "cash_flow": { "operating_cash_flow": 294700000, "capital_expenditure": 38400000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -192400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }