{ "ticker": { "uuid": "ff94c508-1699-475a-929a-0edd2c8fa660", "symbol": "EUROBOND", "name": "EURO PANEL PRODUCTS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ff94c508-1699-475a-929a-0edd2c8fa660/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff94c508-1699-475a-929a-0edd2c8fa660/" }, "ticker_metadata": { "id": 13439, "uuid": "ff94c508-1699-475a-929a-0edd2c8fa660", "symbol": "EUROBOND", "name": "EURO PANEL PRODUCTS LTD", "asset_type": "equity", "market_cap": 4514370048, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Euro Panel Products Limited engages in the manufacture and supply of aluminum composite panels in India and Europe. It also provides aluminum HPL, zinc composite panels, fire retardant panels, and aluminum honeycomb and composite panels. The company sells its products under the Eurobond brand, as well as exports its products. It operates through a network of dealers and distributors. The company serves customers in pharma/hospitals, automobile, corporate signage, transport, metro and railways, petroleum, government, construction, and banking sectors. The company was founded in 2002 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff94c508-1699-475a-929a-0edd2c8fa660", "symbol": "EUROBOND", "name": "EURO PANEL PRODUCTS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ff94c508-1699-475a-929a-0edd2c8fa660/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff94c508-1699-475a-929a-0edd2c8fa660/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.72, "quality": 0.29, "momentum": 0.79, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 182.08, "market_cap": 4460960049, "pe_ratio": 16.7929, "earnings_yield": 0.0595, "ebitda_to_ev": 0.0933, "shareholder_yield": 0, "roe": 0.1653, "piotroski_f_score": 5, "momentum_12_1": 0.0797, "volatility_252d": 0.3864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.710593+00:00", "batch_id": "" }, "size": { "price_close": 182.08, "market_cap": 4460960049, "market_cap_usd": 4460960049, "enterprise_value": 6071390049, "shares_outstanding": 24500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7929, "pb_ratio": 2.775, "ptbv_ratio": 2.775, "ps_ratio": 0.8865, "pcf_ratio": null, "pfcf_ratio": -19.481, "ev_ebitda": 10.7132, "ev_ebit": 13.1809, "ev_sales": 1.2065, "ev_fcf": -26.5138, "earnings_yield": 0.0595, "fcf_yield": -0.0377, "price_to_sales": 0.8865, "price_to_book": 2.775, "price_to_cashflow": null, "ebitda_to_ev": 0.0933, "sales_yield": 0.8288 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3024, "operating_margin": 0.0915, "net_margin": 0.0528, "ebitda_margin": 0.1126, "fcf_margin": -0.0455, "roe": 0.1653, "roa": 0.0685, "roic": 0.1074, "roc_greenblatt": null, "asset_turnover": 1.2968, "cash_conversion": -0.862, "accruals_ratio": 0.0764, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.177, "revenue_stability_5y": 0.1744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8417, "debt_to_assets": 0.4161, "interest_coverage": 3.8044, "current_ratio": 1.4159, "quick_ratio": 1.4159, "net_debt": 1610430000, "local_beta": 1.0217, "volatility_252d": 0.3864, "volatility_60d": 0.7589, "max_drawdown_12m": -0.3944, "risk_adjusted_momentum": 0.2062 }, "growth": { "revenue_growth_1y": 0.1891, "revenue_growth_3y_cagr": 0.1517, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4413, "eps_growth_3y_cagr": 0.3813, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2066, "revenue_growth": 0.1891, "earnings_growth": 0.4413 }, "momentum": { "price_return_1m": 0.0378, "price_return_3m": 0.1291, "price_return_6m": -0.0231, "price_return_9m": -0.2418, "price_return_12m": 0.1205, "price_return_12m_ex1m": 0.0797, "momentum_6m": -0.0231, "momentum_12m": 0.1205, "momentum_12_1": 0.0797, "distance_from_52w_high": -0.2479, "distance_from_52w_low": 0.242, "relative_strength": 0.2282 }, "raw_ttm": { "revenue_ttm": 5032035000, "gross_profit_ttm": 1521825000, "ebit_ttm": 460622000, "ebitda_ttm": 566721000, "net_income_ttm": 265645000, "eps_diluted_ttm": 10.8427, "operating_cash_flow_ttm": -30936000, "capital_expenditure_ttm": -198054000, "fcf_ttm": -228990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121077000, "cash_and_equivalents": 4101000, "total_current_assets": 2843990000, "total_current_liabilities": 2008649000, "net_ppe": null, "total_assets": 3880402000, "total_debt": 1614531000, "total_equity": 1607533000, "net_working_capital": 2207088000, "book_value_per_share": 65.6136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.6136 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 28, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 27, "rank_earnings_yield": 28, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 24, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27 }, "composites": { "value_composite": 28, "quality_composite": 71, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 72, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4569, "os_score": 0.8, "value_percentile": 0.72, "quality_percentile": 0.29, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5889, "ticker_id": 13439, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.710593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 182.08, "market_cap": 4460960049, "market_cap_usd": 4460960049, "enterprise_value": 6071390049, "shares_outstanding": 24500000, "fx_rate_to_usd": null, "pe_ratio": 16.79293813, "pb_ratio": 2.77503482, "ptbv_ratio": 2.77503482, "ps_ratio": 0.88651213, "pcf_ratio": null, "pfcf_ratio": -19.48102559, "ev_ebitda": 10.71319053, "ev_ebit": 13.18085122, "ev_sales": 1.20654766, "ev_fcf": -26.51377811, "earnings_yield": 0.05954884, "fcf_yield": -0.03771624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30242735, "operating_margin": 0.09153792, "net_margin": 0.05279077, "ebitda_margin": 0.11262263, "fcf_margin": -0.04550644, "roe": 0.16525011, "roa": 0.06845811, "roic": 0.10735565, "roc_greenblatt": null, "asset_turnover": 1.29678188, "cash_conversion": -0.8620151, "accruals_ratio": 0.07643048, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84166283, "debt_to_assets": 0.41607313, "interest_coverage": 3.80437242, "current_ratio": 1.41587206, "quick_ratio": 1.41587206, "net_debt": 1610430000, "revenue_growth_1y": 0.18908469, "revenue_growth_3y_cagr": 0.15168883, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44131802, "eps_growth_3y_cagr": 0.38134422, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20658304, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.177008, "revenue_stability_5y": 0.174411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03778857, "price_return_3m": 0.12910832, "price_return_6m": -0.02312354, "price_return_9m": -0.24177562, "price_return_12m": 0.12049232, "price_return_12m_ex1m": 0.07969229, "distance_from_52w_high": -0.24785195, "distance_from_52w_low": 0.24201906, "relative_strength": 0.22817206, "local_beta": 1.0217, "volatility_252d": 0.386426, "volatility_60d": 0.758894, "max_drawdown_12m": -0.39441505, "revenue_ttm": 5032035000, "gross_profit_ttm": 1521825000, "ebit_ttm": 460622000, "ebitda_ttm": 566721000, "net_income_ttm": 265645000, "eps_diluted_ttm": 10.84265306, "operating_cash_flow_ttm": -30936000, "capital_expenditure_ttm": -198054000, "fcf_ttm": -228990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121077000, "cash_and_equivalents": 4101000, "total_current_assets": 2843990000, "total_current_liabilities": 2008649000, "net_ppe": null, "total_assets": 3880402000, "total_debt": 1614531000, "total_equity": 1607533000, "net_working_capital": 2207088000, "book_value_per_share": 65.61359184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.61359184, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 28, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 27, "rank_earnings_yield": 28, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 24, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27, "value_composite": 28, "quality_composite": 71, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 72, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 182.08, "os": 0.8, "value": 0.72, "quality": 0.29, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.7929, "earnings_yield": 0.0595, "shareholder_yield": 0, "roe": 0.1653, "momentum_12_1": 0.0797, "complete_fields": { "id": 5889, "ticker_id": 13439, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.710593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 182.08, "market_cap": 4460960049, "market_cap_usd": 4460960049, "enterprise_value": 6071390049, "shares_outstanding": 24500000, "fx_rate_to_usd": null, "pe_ratio": 16.79293813, "pb_ratio": 2.77503482, "ptbv_ratio": 2.77503482, "ps_ratio": 0.88651213, "pcf_ratio": null, "pfcf_ratio": -19.48102559, "ev_ebitda": 10.71319053, "ev_ebit": 13.18085122, "ev_sales": 1.20654766, "ev_fcf": -26.51377811, "earnings_yield": 0.05954884, "fcf_yield": -0.03771624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30242735, "operating_margin": 0.09153792, "net_margin": 0.05279077, "ebitda_margin": 0.11262263, "fcf_margin": -0.04550644, "roe": 0.16525011, "roa": 0.06845811, "roic": 0.10735565, "roc_greenblatt": null, "asset_turnover": 1.29678188, "cash_conversion": -0.8620151, "accruals_ratio": 0.07643048, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84166283, "debt_to_assets": 0.41607313, "interest_coverage": 3.80437242, "current_ratio": 1.41587206, "quick_ratio": 1.41587206, "net_debt": 1610430000, "revenue_growth_1y": 0.18908469, "revenue_growth_3y_cagr": 0.15168883, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44131802, "eps_growth_3y_cagr": 0.38134422, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20658304, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.177008, "revenue_stability_5y": 0.174411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03778857, "price_return_3m": 0.12910832, "price_return_6m": -0.02312354, "price_return_9m": -0.24177562, "price_return_12m": 0.12049232, "price_return_12m_ex1m": 0.07969229, "distance_from_52w_high": -0.24785195, "distance_from_52w_low": 0.24201906, "relative_strength": 0.22817206, "local_beta": 1.0217, "volatility_252d": 0.386426, "volatility_60d": 0.758894, "max_drawdown_12m": -0.39441505, "revenue_ttm": 5032035000, "gross_profit_ttm": 1521825000, "ebit_ttm": 460622000, "ebitda_ttm": 566721000, "net_income_ttm": 265645000, "eps_diluted_ttm": 10.84265306, "operating_cash_flow_ttm": -30936000, "capital_expenditure_ttm": -198054000, "fcf_ttm": -228990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121077000, "cash_and_equivalents": 4101000, "total_current_assets": 2843990000, "total_current_liabilities": 2008649000, "net_ppe": null, "total_assets": 3880402000, "total_debt": 1614531000, "total_equity": 1607533000, "net_working_capital": 2207088000, "book_value_per_share": 65.61359184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.61359184, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 28, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 27, "rank_earnings_yield": 28, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 24, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27, "value_composite": 28, "quality_composite": 71, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 72, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 5032034000, "cost_of_revenue": 3510210000, "gross_profit": 1521824000, "ebit": 460621000, "ebitda": 566720000, "pretax_income": null, "tax_provision": null, "net_income": 265645000, "net_income_to_common": 265645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4101000, "total_current_assets": 2843990000, "total_assets": 3880402000, "short_term_debt": 1375848000, "long_term_debt": 169722000, "total_debt": 1614531000, "total_liabilities": null, "total_equity": 1607533000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30936000, "capital_expenditure": -198054000, "free_cash_flow": -228990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366114, "ticker_id": 13439, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "566720000", "netIncome": "265645000", "grossProfit": "1521824000", "totalRevenue": "5032034000", "costOfRevenue": "3510210000", "interestExpense": "121077000", "operatingIncome": "460621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88416000" }, "balance": { "totalDebt": "1614531000", "totalAssets": "3880402000", "longTermDebt": "169722000", "shortTermDebt": "1375848000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2843990000", "totalShareholderEquity": "1607533000", "totalCurrentLiabilities": "2008649000", "cashAndShortTermInvestments": "4101000" }, "cashflow": { "freeCashFlow": "-228990000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-30936000", "repurchaseOfStock": null, "capitalExpenditures": "-198054000" } }, "revenue": 5032034000, "cost_of_revenue": 3510210000, "gross_profit": 1521824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460621000, "depreciation_amortisation": 88416000, "ebitda": 566720000, "interest_expense": 121077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265645000, "net_income_continuing_ops": null, "net_income_to_common": 265645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2843990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3880402000, "short_term_debt": 1375848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008649000, "long_term_debt": 169722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1614531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1607533000, "shares_outstanding": 24500000, "operating_cash_flow": -30936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "566720000", "netIncome": "265645000", "grossProfit": "1521824000", "totalRevenue": "5032034000", "costOfRevenue": "3510210000", "interestExpense": "121077000", "operatingIncome": "460621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88416000" }, "balance": { "totalDebt": "1614531000", "totalAssets": "3880402000", "longTermDebt": "169722000", "shortTermDebt": "1375848000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2843990000", "totalShareholderEquity": "1607533000", "totalCurrentLiabilities": "2008649000", "cashAndShortTermInvestments": "4101000" }, "cashflow": { "freeCashFlow": "-228990000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-30936000", "repurchaseOfStock": null, "capitalExpenditures": "-198054000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 4231855000, "cost_of_revenue": 3045433000, "gross_profit": 1186422000, "ebit": 351122000, "ebitda": 429918000, "pretax_income": null, "tax_provision": null, "net_income": 184307000, "net_income_to_common": 184307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419000, "total_current_assets": 2281338000, "total_assets": 3101309000, "short_term_debt": 945988000, "long_term_debt": 171354000, "total_debt": 1162951000, "total_liabilities": null, "total_equity": 1332302000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94132000, "capital_expenditure": -216696000, "free_cash_flow": -122564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4573000 }, "complete_fields": { "id": 366119, "ticker_id": 13439, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429918000", "netIncome": "184307000", "grossProfit": "1186422000", "totalRevenue": "4231855000", "costOfRevenue": "3045433000", "interestExpense": "113291000", "operatingIncome": "351122000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67005000" }, "balance": { "totalDebt": "1162951000", "totalAssets": "3101309000", "longTermDebt": "171354000", "shortTermDebt": "945988000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2281338000", "totalShareholderEquity": "1332302000", "totalCurrentLiabilities": "1534503000", "cashAndShortTermInvestments": "1419000" }, "cashflow": { "freeCashFlow": "-122564000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4573000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94132000", "repurchaseOfStock": null, "capitalExpenditures": "-216696000" } }, "revenue": 4231855000, "cost_of_revenue": 3045433000, "gross_profit": 1186422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351122000, "depreciation_amortisation": 67005000, "ebitda": 429918000, "interest_expense": 113291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184307000, "net_income_continuing_ops": null, "net_income_to_common": 184307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2281338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3101309000, "short_term_debt": 945988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534503000, "long_term_debt": 171354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1332302000, "shares_outstanding": 24500000, "operating_cash_flow": 94132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4573000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -122564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429918000", "netIncome": "184307000", "grossProfit": "1186422000", "totalRevenue": "4231855000", "costOfRevenue": "3045433000", "interestExpense": "113291000", "operatingIncome": "351122000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67005000" }, "balance": { "totalDebt": "1162951000", "totalAssets": "3101309000", "longTermDebt": "171354000", "shortTermDebt": "945988000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2281338000", "totalShareholderEquity": "1332302000", "totalCurrentLiabilities": "1534503000", "cashAndShortTermInvestments": "1419000" }, "cashflow": { "freeCashFlow": "-122564000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4573000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94132000", "repurchaseOfStock": null, "capitalExpenditures": "-216696000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 3951476000, "cost_of_revenue": 3122596000, "gross_profit": 828880000, "ebit": 273984000, "ebitda": 334020000, "pretax_income": null, "tax_provision": null, "net_income": 146112000, "net_income_to_common": 146112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2706000, "total_current_assets": 2149052000, "total_assets": 2811201000, "short_term_debt": 699304000, "long_term_debt": 175927000, "total_debt": 915796000, "total_liabilities": null, "total_equity": 1148702000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60035000, "capital_expenditure": -327832000, "free_cash_flow": -267797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68143000 }, "complete_fields": { "id": 366121, "ticker_id": 13439, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334020000", "netIncome": "146112000", "grossProfit": "828880000", "totalRevenue": "3951476000", "costOfRevenue": "3122596000", "interestExpense": "89473000", "operatingIncome": "273984000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45314000" }, "balance": { "totalDebt": "915796000", "totalAssets": "2811201000", "longTermDebt": "175927000", "shortTermDebt": "699304000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2149052000", "totalShareholderEquity": "1148702000", "totalCurrentLiabilities": "1435285000", "cashAndShortTermInvestments": "2706000" }, "cashflow": { "freeCashFlow": "-267797000", "dividendsPaid": null, "issuanceOfDebt": "68143000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60035000", "repurchaseOfStock": null, "capitalExpenditures": "-327832000" } }, "revenue": 3951476000, "cost_of_revenue": 3122596000, "gross_profit": 828880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273984000, "depreciation_amortisation": 45314000, "ebitda": 334020000, "interest_expense": 89473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146112000, "net_income_continuing_ops": null, "net_income_to_common": 146112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2149052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2811201000, "short_term_debt": 699304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435285000, "long_term_debt": 175927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 915796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1148702000, "shares_outstanding": 24500000, "operating_cash_flow": 60035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -267797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334020000", "netIncome": "146112000", "grossProfit": "828880000", "totalRevenue": "3951476000", "costOfRevenue": "3122596000", "interestExpense": "89473000", "operatingIncome": "273984000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45314000" }, "balance": { "totalDebt": "915796000", "totalAssets": "2811201000", "longTermDebt": "175927000", "shortTermDebt": "699304000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2149052000", "totalShareholderEquity": "1148702000", "totalCurrentLiabilities": "1435285000", "cashAndShortTermInvestments": "2706000" }, "cashflow": { "freeCashFlow": "-267797000", "dividendsPaid": null, "issuanceOfDebt": "68143000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60035000", "repurchaseOfStock": null, "capitalExpenditures": "-327832000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 3294110000, "cost_of_revenue": 2610245000, "gross_profit": 683865000, "ebit": 211922000, "ebitda": 249047000, "pretax_income": null, "tax_provision": null, "net_income": 100785000, "net_income_to_common": 100785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1448000, "total_current_assets": 1862692000, "total_assets": 2220351000, "short_term_debt": 413490000, "long_term_debt": 107785000, "total_debt": 548904000, "total_liabilities": null, "total_equity": 1003788000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177500000, "capital_expenditure": -76295000, "free_cash_flow": 101205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11531000 }, "complete_fields": { "id": 366122, "ticker_id": 13439, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249047000", "netIncome": "100785000", "grossProfit": "683865000", "totalRevenue": "3294110000", "costOfRevenue": "2610245000", "interestExpense": "69454000", "operatingIncome": "211922000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43171000" }, "balance": { "totalDebt": "548904000", "totalAssets": "2220351000", "longTermDebt": "107785000", "shortTermDebt": "413490000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "1862692000", "totalShareholderEquity": "1003788000", "totalCurrentLiabilities": "1069021000", "cashAndShortTermInvestments": "1448000" }, "cashflow": { "freeCashFlow": "101205000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11531000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177500000", "repurchaseOfStock": null, "capitalExpenditures": "-76295000" } }, "revenue": 3294110000, "cost_of_revenue": 2610245000, "gross_profit": 683865000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211922000, "depreciation_amortisation": 43171000, "ebitda": 249047000, "interest_expense": 69454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100785000, "net_income_continuing_ops": null, "net_income_to_common": 100785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1862692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2220351000, "short_term_debt": 413490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069021000, "long_term_debt": 107785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1003788000, "shares_outstanding": 24500000, "operating_cash_flow": 177500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11531000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249047000", "netIncome": "100785000", "grossProfit": "683865000", "totalRevenue": "3294110000", "costOfRevenue": "2610245000", "interestExpense": "69454000", "operatingIncome": "211922000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43171000" }, "balance": { "totalDebt": "548904000", "totalAssets": "2220351000", "longTermDebt": "107785000", "shortTermDebt": "413490000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "1862692000", "totalShareholderEquity": "1003788000", "totalCurrentLiabilities": "1069021000", "cashAndShortTermInvestments": "1448000" }, "cashflow": { "freeCashFlow": "101205000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11531000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177500000", "repurchaseOfStock": null, "capitalExpenditures": "-76295000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 454636000, "net_debt_issued": -189921000 }, "complete_fields": { "id": 366123, "ticker_id": 13439, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "454636000", "repaymentOfDebt": "-189921000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 454636000, "net_debt_issued": -189921000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "454636000", "repaymentOfDebt": "-189921000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 1410863000, "cost_of_revenue": 1010291000, "gross_profit": 400572000, "ebit": 128711000, "ebitda": 153989000, "pretax_income": null, "tax_provision": null, "net_income": 85221000, "net_income_to_common": 85221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4101000, "total_current_assets": 2843990000, "total_assets": 3880402000, "short_term_debt": 1375848000, "long_term_debt": 169722000, "total_debt": 1614531000, "total_liabilities": null, "total_equity": 1607533000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366113, "ticker_id": 13439, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153989000", "netIncome": "85221000", "grossProfit": "400572000", "totalRevenue": "1410863000", "costOfRevenue": "1010291000", "interestExpense": "20055000", "operatingIncome": "128711000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22220000" }, "balance": { "totalDebt": "1614531000", "totalAssets": "3880402000", "longTermDebt": "169722000", "shortTermDebt": "1375848000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2843990000", "totalShareholderEquity": "1607533000", "totalCurrentLiabilities": "2008649000", "cashAndShortTermInvestments": "4101000" } }, "revenue": 1410863000, "cost_of_revenue": 1010291000, "gross_profit": 400572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128711000, "depreciation_amortisation": 22220000, "ebitda": 153989000, "interest_expense": 20055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85221000, "net_income_continuing_ops": null, "net_income_to_common": 85221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2843990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3880402000, "short_term_debt": 1375848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008649000, "long_term_debt": 169722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1614531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1607533000, "shares_outstanding": 24500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153989000", "netIncome": "85221000", "grossProfit": "400572000", "totalRevenue": "1410863000", "costOfRevenue": "1010291000", "interestExpense": "20055000", "operatingIncome": "128711000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22220000" }, "balance": { "totalDebt": "1614531000", "totalAssets": "3880402000", "longTermDebt": "169722000", "shortTermDebt": "1375848000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2843990000", "totalShareholderEquity": "1607533000", "totalCurrentLiabilities": "2008649000", "cashAndShortTermInvestments": "4101000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 1274179000, "cost_of_revenue": 882834000, "gross_profit": 391345000, "ebit": 107795000, "ebitda": 133279000, "pretax_income": null, "tax_provision": null, "net_income": 56988000, "net_income_to_common": 56988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366115, "ticker_id": 13439, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133279000", "netIncome": "56988000", "grossProfit": "391345000", "totalRevenue": "1274179000", "costOfRevenue": "882834000", "interestExpense": "34103000", "operatingIncome": "107795000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22776000" } }, "revenue": 1274179000, "cost_of_revenue": 882834000, "gross_profit": 391345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107795000, "depreciation_amortisation": 22776000, "ebitda": 133279000, "interest_expense": 34103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56988000, "net_income_continuing_ops": null, "net_income_to_common": 56988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133279000", "netIncome": "56988000", "grossProfit": "391345000", "totalRevenue": "1274179000", "costOfRevenue": "882834000", "interestExpense": "34103000", "operatingIncome": "107795000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22776000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 1298635000, "cost_of_revenue": 905359000, "gross_profit": 393276000, "ebit": 126612000, "ebitda": 148957000, "pretax_income": null, "tax_provision": null, "net_income": 66211000, "net_income_to_common": 66211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13959000, "total_current_assets": 2527387000, "total_assets": 3410514000, "short_term_debt": 1072662000, "long_term_debt": 151256000, "total_debt": 1290800000, "total_liabilities": null, "total_equity": 1455327000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366116, "ticker_id": 13439, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148957000", "netIncome": "66211000", "grossProfit": "393276000", "totalRevenue": "1298635000", "costOfRevenue": "905359000", "interestExpense": "36243000", "operatingIncome": "126612000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22097000" }, "balance": { "totalDebt": "1290800000", "totalAssets": "3410514000", "longTermDebt": "151256000", "shortTermDebt": "1072662000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2527387000", "totalShareholderEquity": "1455327000", "totalCurrentLiabilities": "1723776000", "cashAndShortTermInvestments": "13959000" } }, "revenue": 1298635000, "cost_of_revenue": 905359000, "gross_profit": 393276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126612000, "depreciation_amortisation": 22097000, "ebitda": 148957000, "interest_expense": 36243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66211000, "net_income_continuing_ops": null, "net_income_to_common": 66211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2527387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3410514000, "short_term_debt": 1072662000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723776000, "long_term_debt": 151256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1290800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1455327000, "shares_outstanding": 24500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148957000", "netIncome": "66211000", "grossProfit": "393276000", "totalRevenue": "1298635000", "costOfRevenue": "905359000", "interestExpense": "36243000", "operatingIncome": "126612000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22097000" }, "balance": { "totalDebt": "1290800000", "totalAssets": "3410514000", "longTermDebt": "151256000", "shortTermDebt": "1072662000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2527387000", "totalShareholderEquity": "1455327000", "totalCurrentLiabilities": "1723776000", "cashAndShortTermInvestments": "13959000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 1048358000, "cost_of_revenue": 711726000, "gross_profit": 336632000, "ebit": 97504000, "ebitda": 130496000, "pretax_income": null, "tax_provision": null, "net_income": 57225000, "net_income_to_common": 57225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366117, "ticker_id": 13439, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130496000", "netIncome": "57225000", "grossProfit": "336632000", "totalRevenue": "1048358000", "costOfRevenue": "711726000", "interestExpense": "30676000", "operatingIncome": "97504000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21324000" } }, "revenue": 1048358000, "cost_of_revenue": 711726000, "gross_profit": 336632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97504000, "depreciation_amortisation": 21324000, "ebitda": 130496000, "interest_expense": 30676000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57225000, "net_income_continuing_ops": null, "net_income_to_common": 57225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130496000", "netIncome": "57225000", "grossProfit": "336632000", "totalRevenue": "1048358000", "costOfRevenue": "711726000", "interestExpense": "30676000", "operatingIncome": "97504000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21324000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": 1176060000, "cost_of_revenue": 841758000, "gross_profit": 334302000, "ebit": 112605000, "ebitda": 134211000, "pretax_income": null, "tax_provision": null, "net_income": 62444000, "net_income_to_common": 62444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419000, "total_current_assets": 2281338000, "total_assets": 3101309000, "short_term_debt": 945988000, "long_term_debt": 171354000, "total_debt": 1162951000, "total_liabilities": null, "total_equity": 1332302000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366118, "ticker_id": 13439, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134211000", "netIncome": "62444000", "grossProfit": "334302000", "totalRevenue": "1176060000", "costOfRevenue": "841758000", "interestExpense": "30055000", "operatingIncome": "112605000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20088000" }, "balance": { "totalDebt": "1162951000", "totalAssets": "3101309000", "longTermDebt": "171354000", "shortTermDebt": "945988000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2281338000", "totalShareholderEquity": "1332302000", "totalCurrentLiabilities": "1534503000", "cashAndShortTermInvestments": "1419000" } }, "revenue": 1176060000, "cost_of_revenue": 841758000, "gross_profit": 334302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112605000, "depreciation_amortisation": 20088000, "ebitda": 134211000, "interest_expense": 30055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62444000, "net_income_continuing_ops": null, "net_income_to_common": 62444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2281338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3101309000, "short_term_debt": 945988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534503000, "long_term_debt": 171354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1332302000, "shares_outstanding": 24500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134211000", "netIncome": "62444000", "grossProfit": "334302000", "totalRevenue": "1176060000", "costOfRevenue": "841758000", "interestExpense": "30055000", "operatingIncome": "112605000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20088000" }, "balance": { "totalDebt": "1162951000", "totalAssets": "3101309000", "longTermDebt": "171354000", "shortTermDebt": "945988000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2281338000", "totalShareholderEquity": "1332302000", "totalCurrentLiabilities": "1534503000", "cashAndShortTermInvestments": "1419000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2393000, "total_current_assets": 2348372000, "total_assets": 3135086000, "short_term_debt": 727091000, "long_term_debt": 200604000, "total_debt": 975426000, "total_liabilities": null, "total_equity": 1225256000, "shares_outstanding": 24500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366120, "ticker_id": 13439, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:08.093458+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "975426000", "totalAssets": "3135086000", "longTermDebt": "200604000", "shortTermDebt": "727091000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2348372000", "totalShareholderEquity": "1225256000", "totalCurrentLiabilities": "1646919000", "cashAndShortTermInvestments": "2393000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3135086000, "short_term_debt": 727091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646919000, "long_term_debt": 200604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1225256000, "shares_outstanding": 24500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "975426000", "totalAssets": "3135086000", "longTermDebt": "200604000", "shortTermDebt": "727091000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24500000", "totalCurrentAssets": "2348372000", "totalShareholderEquity": "1225256000", "totalCurrentLiabilities": "1646919000", "cashAndShortTermInvestments": "2393000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }