{ "ticker": { "uuid": "ff9b4abf-183a-43a5-99e4-56f0e06b0d13", "symbol": "PAL", "name": "Proficient Auto Logistics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/ff9b4abf-183a-43a5-99e4-56f0e06b0d13/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff9b4abf-183a-43a5-99e4-56f0e06b0d13/" }, "ticker_metadata": { "id": 7588, "uuid": "ff9b4abf-183a-43a5-99e4-56f0e06b0d13", "symbol": "PAL", "name": "Proficient Auto Logistics, Inc. Common Stock", "asset_type": "equity", "market_cap": 145793000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Proficient Auto Logistics, Inc. (Ticker: PAL) is a leading provider in the automotive logistics industry, specializing in the efficient transportation and delivery of vehicles throughout North America. The company delivers comprehensive solutions, including vehicle processing, storage, and inventory management, tailored to the unique demands of original equipment manufacturers (OEMs) and auto dealerships. By integrating advanced technology into its operations, PAL enhances logistics efficiencies and drives cost-effective solutions while maintaining a strong commitment to customer satisfaction. Positioned amidst the dynamic automotive sector, Proficient Auto Logistics is well-equipped to capitalize on emerging growth opportunities fueled by digital innovation and evolving consumer trends.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ff9b4abf-183a-43a5-99e4-56f0e06b0d13", "symbol": "PAL", "name": "Proficient Auto Logistics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/ff9b4abf-183a-43a5-99e4-56f0e06b0d13/", "api_url": "https://sharemaestro.com/factors/api/tickers/ff9b4abf-183a-43a5-99e4-56f0e06b0d13/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.93, "quality": 0.08, "momentum": 0.14, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.39, "market_cap": 177450772.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1286, "piotroski_f_score": 4, "momentum_12_1": -0.1872, "volatility_252d": 0.7889 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.879439+00:00", "batch_id": "" }, "size": { "price_close": 6.39, "market_cap": 177450772.86, "market_cap_usd": 177450772.86, "enterprise_value": 249238786.86, "shares_outstanding": 27770074, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5804, "ptbv_ratio": 0.5804, "ps_ratio": 0.4137, "pcf_ratio": 5.292, "pfcf_ratio": 5.6353, "ev_ebitda": null, "ev_ebit": -20.105, "ev_sales": 0.5811, "ev_fcf": 7.915, "earnings_yield": null, "fcf_yield": 0.1263, "price_to_sales": 0.4137, "price_to_book": 0.5804, "price_to_cashflow": 5.292, "ebitda_to_ev": null, "sales_yield": 1.7209 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.137, "total_yield": 0.137 }, "quality": { "gross_margin": 0.083, "operating_margin": -0.0289, "net_margin": -0.0917, "ebitda_margin": -0.0019, "fcf_margin": 0.0734, "roe": -0.1286, "roa": -0.0843, "roic": -0.0246, "roc_greenblatt": null, "asset_turnover": 0.9195, "cash_conversion": -0.8009, "accruals_ratio": -0.1562, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3158, "revenue_stability_5y": 0.5989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -89.0559, "debt_to_assets": 0.1748, "interest_coverage": -1.9325, "current_ratio": 1.0625, "quick_ratio": 1.0625, "net_debt": 71788014, "local_beta": 0.0004, "volatility_252d": 0.7889, "volatility_60d": 1.5981, "max_drawdown_12m": -0.5305, "risk_adjusted_momentum": -0.2372 }, "growth": { "revenue_growth_1y": 0.7871, "revenue_growth_3y_cagr": 0.4898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.4468, "book_value_growth_1y": -0.104, "revenue_growth": 0.7871, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0739, "price_return_3m": -0.0259, "price_return_6m": -0.3188, "price_return_9m": -0.148, "price_return_12m": -0.127, "price_return_12m_ex1m": -0.1872, "momentum_6m": -0.3188, "momentum_12m": -0.127, "momentum_12_1": -0.1872, "distance_from_52w_high": -0.3903, "distance_from_52w_low": 0.2988, "relative_strength": -0.285 }, "raw_ttm": { "revenue_ttm": 428908822, "gross_profit_ttm": 35580452, "ebit_ttm": -12396838, "ebitda_ttm": -806101, "net_income_ttm": -39317982, "eps_diluted_ttm": -1.4158, "operating_cash_flow_ttm": 33531807, "capital_expenditure_ttm": -2042536, "fcf_ttm": 31489271, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6415074, "cash_and_equivalents": 9755547, "total_current_assets": 69608290, "total_current_liabilities": 65514270, "net_ppe": null, "total_assets": 466436008, "total_debt": 81543561, "total_equity": 305734568, "net_working_capital": 14030748, "book_value_per_share": 11.0095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0095 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 11, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 75, "rank_piotroski": 75, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77 }, "composites": { "value_composite": 7, "quality_composite": 92, "momentum_composite": 86, "growth_composite": 13, "yield_composite": 68, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2728, "os_score": 0.58, "value_percentile": 0.93, "quality_percentile": 0.08, "momentum_percentile": 0.14, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2434, "ticker_id": 7588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.879439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 177450772.86, "market_cap_usd": 177450772.86, "enterprise_value": 249238786.86, "shares_outstanding": 27770074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58040795, "ptbv_ratio": 0.58040795, "ps_ratio": 0.4137261, "pcf_ratio": 5.29201343, "pfcf_ratio": 5.63527726, "ev_ebitda": null, "ev_ebit": -20.10502895, "ev_sales": 0.5810997, "ev_fcf": 7.91503833, "earnings_yield": null, "fcf_yield": 0.12634178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.13704042, "total_yield": 0.13704042, "gross_margin": 0.08295575, "operating_margin": -0.0289032, "net_margin": -0.09166979, "ebitda_margin": -0.00187942, "fcf_margin": 0.07341717, "roe": -0.12860169, "roa": -0.08429448, "roic": -0.02462801, "roc_greenblatt": null, "asset_turnover": 0.91954483, "cash_conversion": -0.80088726, "accruals_ratio": -0.15618389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -89.05585528, "debt_to_assets": 0.17482261, "interest_coverage": -1.9324544, "current_ratio": 1.06249051, "quick_ratio": 1.06249051, "net_debt": 71788014, "revenue_growth_1y": 0.78707529, "revenue_growth_3y_cagr": 0.48984113, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.44681234, "book_value_growth_1y": -0.10401471, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.315792, "revenue_stability_5y": 0.598868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07394958, "price_return_3m": -0.02591463, "price_return_6m": -0.31876333, "price_return_9m": -0.148, "price_return_12m": -0.12704918, "price_return_12m_ex1m": -0.18715847, "distance_from_52w_high": -0.39026718, "distance_from_52w_low": 0.29878049, "relative_strength": -0.28499023, "local_beta": 0.0004, "volatility_252d": 0.788908, "volatility_60d": 1.598134, "max_drawdown_12m": -0.53053435, "revenue_ttm": 428908822, "gross_profit_ttm": 35580452, "ebit_ttm": -12396838, "ebitda_ttm": -806101, "net_income_ttm": -39317982, "eps_diluted_ttm": -1.41584002, "operating_cash_flow_ttm": 33531807, "capital_expenditure_ttm": -2042536, "fcf_ttm": 31489271, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6415074, "cash_and_equivalents": 9755547, "total_current_assets": 69608290, "total_current_liabilities": 65514270, "net_ppe": null, "total_assets": 466436008, "total_debt": 81543561, "total_equity": 305734568, "net_working_capital": 14030748, "book_value_per_share": 11.00949778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00949778, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 11, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 75, "rank_piotroski": 75, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 7, "quality_composite": 92, "momentum_composite": 86, "growth_composite": 13, "yield_composite": 68, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.39, "os": 0.58, "value": 0.93, "quality": 0.08, "momentum": 0.14, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1286, "momentum_12_1": -0.1872, "complete_fields": { "id": 2434, "ticker_id": 7588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.879439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 177450772.86, "market_cap_usd": 177450772.86, "enterprise_value": 249238786.86, "shares_outstanding": 27770074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58040795, "ptbv_ratio": 0.58040795, "ps_ratio": 0.4137261, "pcf_ratio": 5.29201343, "pfcf_ratio": 5.63527726, "ev_ebitda": null, "ev_ebit": -20.10502895, "ev_sales": 0.5810997, "ev_fcf": 7.91503833, "earnings_yield": null, "fcf_yield": 0.12634178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.13704042, "total_yield": 0.13704042, "gross_margin": 0.08295575, "operating_margin": -0.0289032, "net_margin": -0.09166979, "ebitda_margin": -0.00187942, "fcf_margin": 0.07341717, "roe": -0.12860169, "roa": -0.08429448, "roic": -0.02462801, "roc_greenblatt": null, "asset_turnover": 0.91954483, "cash_conversion": -0.80088726, "accruals_ratio": -0.15618389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -89.05585528, "debt_to_assets": 0.17482261, "interest_coverage": -1.9324544, "current_ratio": 1.06249051, "quick_ratio": 1.06249051, "net_debt": 71788014, "revenue_growth_1y": 0.78707529, "revenue_growth_3y_cagr": 0.48984113, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.44681234, "book_value_growth_1y": -0.10401471, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.315792, "revenue_stability_5y": 0.598868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07394958, "price_return_3m": -0.02591463, "price_return_6m": -0.31876333, "price_return_9m": -0.148, "price_return_12m": -0.12704918, "price_return_12m_ex1m": -0.18715847, "distance_from_52w_high": -0.39026718, "distance_from_52w_low": 0.29878049, "relative_strength": -0.28499023, "local_beta": 0.0004, "volatility_252d": 0.788908, "volatility_60d": 1.598134, "max_drawdown_12m": -0.53053435, "revenue_ttm": 428908822, "gross_profit_ttm": 35580452, "ebit_ttm": -12396838, "ebitda_ttm": -806101, "net_income_ttm": -39317982, "eps_diluted_ttm": -1.41584002, "operating_cash_flow_ttm": 33531807, "capital_expenditure_ttm": -2042536, "fcf_ttm": 31489271, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6415074, "cash_and_equivalents": 9755547, "total_current_assets": 69608290, "total_current_liabilities": 65514270, "net_ppe": null, "total_assets": 466436008, "total_debt": 81543561, "total_equity": 305734568, "net_working_capital": 14030748, "book_value_per_share": 11.00949778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00949778, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 11, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 75, "rank_piotroski": 75, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 7, "quality_composite": 92, "momentum_composite": 86, "growth_composite": 13, "yield_composite": 68, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 430425174, "cost_of_revenue": 391009422, "gross_profit": 39415752, "ebit": -7805746, "ebitda": 2653889, "pretax_income": null, "tax_provision": null, "net_income": -36019566, "net_income_to_common": -36019566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14285745, "total_current_assets": 71397163, "total_assets": 477977509, "short_term_debt": 20303077, "long_term_debt": 54026968, "total_debt": 87278293, "total_liabilities": null, "total_equity": 311390471, "shares_outstanding": 27834799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33181535, "capital_expenditure": -3899791, "free_cash_flow": 29281744, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22771331 }, "complete_fields": { "id": 142852, "ticker_id": 7588, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2653889", "netIncome": "-36019566", "grossProfit": "39415752", "totalRevenue": "430425174", "costOfRevenue": "391009422", "interestExpense": "6588973", "operatingIncome": "-7805746", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39306130" }, "balance": { "totalDebt": "87278293", "totalAssets": "477977509", "longTermDebt": "54026968", "shortTermDebt": "20303077", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27834799", "totalCurrentAssets": "71397163", "totalShareholderEquity": "311390471", "totalCurrentLiabilities": "63896742", "cashAndShortTermInvestments": "14285745" }, "cashflow": { "freeCashFlow": "29281744", "dividendsPaid": "0", "issuanceOfDebt": "13000000", "issuanceOfStock": "0", "repaymentOfDebt": "-35771331", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33181535", "repurchaseOfStock": null, "capitalExpenditures": "-3899791" } }, "revenue": 430425174, "cost_of_revenue": 391009422, "gross_profit": 39415752, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7805746, "depreciation_amortisation": 39306130, "ebitda": 2653889, "interest_expense": 6588973, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36019566, "net_income_continuing_ops": null, "net_income_to_common": -36019566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14285745, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71397163, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 477977509, "short_term_debt": 20303077, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63896742, "long_term_debt": 54026968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87278293, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311390471, "shares_outstanding": 27834799, "operating_cash_flow": 33181535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3899791, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22771331, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29281744, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2653889", "netIncome": "-36019566", "grossProfit": "39415752", "totalRevenue": "430425174", "costOfRevenue": "391009422", "interestExpense": "6588973", "operatingIncome": "-7805746", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39306130" }, "balance": { "totalDebt": "87278293", "totalAssets": "477977509", "longTermDebt": "54026968", "shortTermDebt": "20303077", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27834799", "totalCurrentAssets": "71397163", "totalShareholderEquity": "311390471", "totalCurrentLiabilities": "63896742", "cashAndShortTermInvestments": "14285745" }, "cashflow": { "freeCashFlow": "29281744", "dividendsPaid": "0", "issuanceOfDebt": "13000000", "issuanceOfStock": "0", "repaymentOfDebt": "-35771331", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33181535", "repurchaseOfStock": null, "capitalExpenditures": "-3899791" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 240854527, "cost_of_revenue": 216038961, "gross_profit": 24815566, "ebit": -8042224, "ebitda": 15695394, "pretax_income": null, "tax_provision": null, "net_income": -8475268, "net_income_to_common": -8475268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15398714, "total_current_assets": 67687442, "total_assets": 508086944, "short_term_debt": 19052903, "long_term_debt": 63336911, "total_debt": 93571545, "total_liabilities": null, "total_equity": 337979523, "shares_outstanding": 27069114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10718960, "capital_expenditure": -6176910, "free_cash_flow": 4542050, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 212291849, "net_debt_issued": -2650195 }, "complete_fields": { "id": 142857, "ticker_id": 7588, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15695394", "netIncome": "-8475268", "grossProfit": "24815566", "totalRevenue": "240854527", "costOfRevenue": "216038961", "interestExpense": "4007661", "operatingIncome": "-8042224", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21408385" }, "balance": { "totalDebt": "93571545", "totalAssets": "508086944", "longTermDebt": "63336911", "shortTermDebt": "19052903", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27069114", "totalCurrentAssets": "67687442", "totalShareholderEquity": "337979523", "totalCurrentLiabilities": "52623931", "cashAndShortTermInvestments": "15398714" }, "cashflow": { "freeCashFlow": "4542050", "dividendsPaid": "0", "issuanceOfDebt": "41341186", "issuanceOfStock": "212291849", "repaymentOfDebt": "-43991381", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10718960", "repurchaseOfStock": null, "capitalExpenditures": "-6176910" } }, "revenue": 240854527, "cost_of_revenue": 216038961, "gross_profit": 24815566, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8042224, "depreciation_amortisation": 21408385, "ebitda": 15695394, "interest_expense": 4007661, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8475268, "net_income_continuing_ops": null, "net_income_to_common": -8475268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15398714, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67687442, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 508086944, "short_term_debt": 19052903, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52623931, "long_term_debt": 63336911, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93571545, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 337979523, "shares_outstanding": 27069114, "operating_cash_flow": 10718960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6176910, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 212291849, "net_debt_issued": -2650195, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4542050, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15695394", "netIncome": "-8475268", "grossProfit": "24815566", "totalRevenue": "240854527", "costOfRevenue": "216038961", "interestExpense": "4007661", "operatingIncome": "-8042224", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21408385" }, "balance": { "totalDebt": "93571545", "totalAssets": "508086944", "longTermDebt": "63336911", "shortTermDebt": "19052903", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27069114", "totalCurrentAssets": "67687442", "totalShareholderEquity": "337979523", "totalCurrentLiabilities": "52623931", "cashAndShortTermInvestments": "15398714" }, "cashflow": { "freeCashFlow": "4542050", "dividendsPaid": "0", "issuanceOfDebt": "41341186", "issuanceOfStock": "212291849", "repaymentOfDebt": "-43991381", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10718960", "repurchaseOfStock": null, "capitalExpenditures": "-6176910" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 135755993, "cost_of_revenue": 118302716, "gross_profit": 17453277, "ebit": 10179595, "ebitda": 12877425, "pretax_income": null, "tax_provision": null, "net_income": 7156170, "net_income_to_common": 7156170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4273, "total_current_assets": 23427551, "total_assets": 42995033, "short_term_debt": 1599699, "long_term_debt": 8485607, "total_debt": 11668882, "total_liabilities": null, "total_equity": 7752720, "shares_outstanding": 24112965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733478, "capital_expenditure": -515661, "free_cash_flow": 10217817, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5927084 }, "complete_fields": { "id": 142859, "ticker_id": 7588, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12877425", "netIncome": "7156170", "grossProfit": "17453277", "totalRevenue": "135755993", "costOfRevenue": "118302716", "interestExpense": "953667", "operatingIncome": "10179595", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2523971" }, "balance": { "totalDebt": "11668882", "totalAssets": "42995033", "longTermDebt": "8485607", "shortTermDebt": "1599699", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24112965", "totalCurrentAssets": "23427551", "totalShareholderEquity": "7752720", "totalCurrentLiabilities": "15319105", "cashAndShortTermInvestments": "4273" }, "cashflow": { "freeCashFlow": "10217817", "dividendsPaid": "-5000000", "issuanceOfDebt": "134931841", "issuanceOfStock": "0", "repaymentOfDebt": "-140858925", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10733478", "repurchaseOfStock": null, "capitalExpenditures": "-515661" } }, "revenue": 135755993, "cost_of_revenue": 118302716, "gross_profit": 17453277, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10179595, "depreciation_amortisation": 2523971, "ebitda": 12877425, "interest_expense": 953667, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7156170, "net_income_continuing_ops": null, "net_income_to_common": 7156170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4273, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23427551, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42995033, "short_term_debt": 1599699, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15319105, "long_term_debt": 8485607, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11668882, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7752720, "shares_outstanding": 24112965, "operating_cash_flow": 10733478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -515661, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5927084, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10217817, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12877425", "netIncome": "7156170", "grossProfit": "17453277", "totalRevenue": "135755993", "costOfRevenue": "118302716", "interestExpense": "953667", "operatingIncome": "10179595", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2523971" }, "balance": { "totalDebt": "11668882", "totalAssets": "42995033", "longTermDebt": "8485607", "shortTermDebt": "1599699", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24112965", "totalCurrentAssets": "23427551", "totalShareholderEquity": "7752720", "totalCurrentLiabilities": "15319105", "cashAndShortTermInvestments": "4273" }, "cashflow": { "freeCashFlow": "10217817", "dividendsPaid": "-5000000", "issuanceOfDebt": "134931841", "issuanceOfStock": "0", "repaymentOfDebt": "-140858925", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10733478", "repurchaseOfStock": null, "capitalExpenditures": "-515661" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 130160074, "cost_of_revenue": 109797191, "gross_profit": 20362883, "ebit": 14645744, "ebitda": 16982617, "pretax_income": null, "tax_provision": null, "net_income": 10399119, "net_income_to_common": 10399119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5948650, "capital_expenditure": -642986, "free_cash_flow": 5305664, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5534818 }, "complete_fields": { "id": 142860, "ticker_id": 7588, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16982617", "netIncome": "10399119", "grossProfit": "20362883", "totalRevenue": "130160074", "costOfRevenue": "109797191", "interestExpense": "1163508", "operatingIncome": "14645744", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2289026" }, "cashflow": { "freeCashFlow": "5305664", "dividendsPaid": "0", "issuanceOfDebt": "119103397", "issuanceOfStock": "0", "repaymentOfDebt": "-124638215", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5948650", "repurchaseOfStock": null, "capitalExpenditures": "-642986" } }, "revenue": 130160074, "cost_of_revenue": 109797191, "gross_profit": 20362883, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14645744, "depreciation_amortisation": 2289026, "ebitda": 16982617, "interest_expense": 1163508, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10399119, "net_income_continuing_ops": null, "net_income_to_common": 10399119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 5948650, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -642986, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5534818, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5305664, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16982617", "netIncome": "10399119", "grossProfit": "20362883", "totalRevenue": "130160074", "costOfRevenue": "109797191", "interestExpense": "1163508", "operatingIncome": "14645744", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2289026" }, "cashflow": { "freeCashFlow": "5305664", "dividendsPaid": "0", "issuanceOfDebt": "119103397", "issuanceOfStock": "0", "repaymentOfDebt": "-124638215", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5948650", "repurchaseOfStock": null, "capitalExpenditures": "-642986" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 93689669, "cost_of_revenue": 89635404, "gross_profit": 4054265, "ebit": -6944817, "ebitda": 3121033, "pretax_income": null, "tax_provision": null, "net_income": -6490101, "net_income_to_common": -6490101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9755547, "total_current_assets": 69608290, "total_assets": 466436008, "short_term_debt": 19692275, "long_term_debt": 49384284, "total_debt": 81543561, "total_liabilities": null, "total_equity": 305734568, "shares_outstanding": 27770074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1983296, "capital_expenditure": -784511, "free_cash_flow": 1198785, "dividends_paid": null, "share_repurchases": -517884, "shares_issued": null, "net_debt_issued": -5277479 }, "complete_fields": { "id": 142850, "ticker_id": 7588, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3121033", "netIncome": "-6490101", "grossProfit": "4054265", "totalRevenue": "93689669", "costOfRevenue": "89635404", "interestExpense": "1397021", "operatingIncome": "-6944817", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10021760" }, "balance": { "totalDebt": "81543561", "totalAssets": "466436008", "longTermDebt": "49384284", "shortTermDebt": "19692275", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27770074", "totalCurrentAssets": "69608290", "totalShareholderEquity": "305734568", "totalCurrentLiabilities": "65514270", "cashAndShortTermInvestments": "9755547" }, "cashflow": { "freeCashFlow": "1198785", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5277479", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1983296", "repurchaseOfStock": "-517884", "capitalExpenditures": "-784511" } }, "revenue": 93689669, "cost_of_revenue": 89635404, "gross_profit": 4054265, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6944817, "depreciation_amortisation": 10021760, "ebitda": 3121033, "interest_expense": 1397021, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6490101, "net_income_continuing_ops": null, "net_income_to_common": -6490101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9755547, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69608290, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 466436008, "short_term_debt": 19692275, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65514270, "long_term_debt": 49384284, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81543561, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305734568, "shares_outstanding": 27770074, "operating_cash_flow": 1983296, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -784511, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -517884, "shares_issued": null, "net_debt_issued": -5277479, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1198785, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3121033", "netIncome": "-6490101", "grossProfit": "4054265", "totalRevenue": "93689669", "costOfRevenue": "89635404", "interestExpense": "1397021", "operatingIncome": "-6944817", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10021760" }, "balance": { "totalDebt": "81543561", "totalAssets": "466436008", "longTermDebt": "49384284", "shortTermDebt": "19692275", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27770074", "totalCurrentAssets": "69608290", "totalShareholderEquity": "305734568", "totalCurrentLiabilities": "65514270", "cashAndShortTermInvestments": "9755547" }, "cashflow": { "freeCashFlow": "1198785", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5277479", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1983296", "repurchaseOfStock": "-517884", "capitalExpenditures": "-784511" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 105377763, "cost_of_revenue": 96365235, "gross_profit": 9012528, "ebit": -5188939, "ebitda": -22174198, "pretax_income": null, "tax_provision": null, "net_income": -28251362, "net_income_to_common": -28251362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14285745, "total_current_assets": 71397163, "total_assets": 477977509, "short_term_debt": 20303077, "long_term_debt": 54026968, "total_debt": 87278293, "total_liabilities": null, "total_equity": 311390471, "shares_outstanding": 27834799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7500981, "capital_expenditure": -695949, "free_cash_flow": 6805032, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7407706 }, "complete_fields": { "id": 142851, "ticker_id": 7588, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22174198", "netIncome": "-28251362", "grossProfit": "9012528", "totalRevenue": "105377763", "costOfRevenue": "96365235", "interestExpense": "1497676", "operatingIncome": "-5188939", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10126940" }, "balance": { "totalDebt": "87278293", "totalAssets": "477977509", "longTermDebt": "54026968", "shortTermDebt": "20303077", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27834799", "totalCurrentAssets": "71397163", "totalShareholderEquity": "311390471", "totalCurrentLiabilities": "63896742", "cashAndShortTermInvestments": "14285745" }, "cashflow": { "freeCashFlow": "6805032", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7407706", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7500981", "repurchaseOfStock": null, "capitalExpenditures": "-695949" } }, "revenue": 105377763, "cost_of_revenue": 96365235, "gross_profit": 9012528, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5188939, "depreciation_amortisation": 10126940, "ebitda": -22174198, "interest_expense": 1497676, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28251362, "net_income_continuing_ops": null, "net_income_to_common": -28251362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14285745, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71397163, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 477977509, "short_term_debt": 20303077, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63896742, "long_term_debt": 54026968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87278293, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311390471, "shares_outstanding": 27834799, "operating_cash_flow": 7500981, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -695949, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7407706, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6805032, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22174198", "netIncome": "-28251362", "grossProfit": "9012528", "totalRevenue": "105377763", "costOfRevenue": "96365235", "interestExpense": "1497676", "operatingIncome": "-5188939", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10126940" }, "balance": { "totalDebt": "87278293", "totalAssets": "477977509", "longTermDebt": "54026968", "shortTermDebt": "20303077", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27834799", "totalCurrentAssets": "71397163", "totalShareholderEquity": "311390471", "totalCurrentLiabilities": "63896742", "cashAndShortTermInvestments": "14285745" }, "cashflow": { "freeCashFlow": "6805032", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7407706", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7500981", "repurchaseOfStock": null, "capitalExpenditures": "-695949" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 114294804, "cost_of_revenue": 102603119, "gross_profit": 11691685, "ebit": -153345, "ebitda": 8189721, "pretax_income": null, "tax_provision": null, "net_income": -3019686, "net_income_to_common": -3019686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14535206, "total_current_assets": 72718674, "total_assets": 510272262, "short_term_debt": 21417482, "long_term_debt": 57812341, "total_debt": 88806251, "total_liabilities": null, "total_equity": 338389233, "shares_outstanding": 27818905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12462169, "capital_expenditure": -242950, "free_cash_flow": 12219219, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11499928 }, "complete_fields": { "id": 142853, "ticker_id": 7588, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8189721", "netIncome": "-3019686", "grossProfit": "11691685", "totalRevenue": "114294804", "costOfRevenue": "102603119", "interestExpense": "1682501", "operatingIncome": "-153345", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10173160" }, "balance": { "totalDebt": "88806251", "totalAssets": "510272262", "longTermDebt": "57812341", "shortTermDebt": "21417482", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27818905", "totalCurrentAssets": "72718674", "totalShareholderEquity": "338389233", "totalCurrentLiabilities": "63747727", "cashAndShortTermInvestments": "14535206" }, "cashflow": { "freeCashFlow": "12219219", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "0", "repaymentOfDebt": "-12499928", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12462169", "repurchaseOfStock": null, "capitalExpenditures": "-242950" } }, "revenue": 114294804, "cost_of_revenue": 102603119, "gross_profit": 11691685, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153345, "depreciation_amortisation": 10173160, "ebitda": 8189721, "interest_expense": 1682501, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3019686, "net_income_continuing_ops": null, "net_income_to_common": -3019686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14535206, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72718674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 510272262, "short_term_debt": 21417482, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63747727, "long_term_debt": 57812341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88806251, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338389233, "shares_outstanding": 27818905, "operating_cash_flow": 12462169, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -242950, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11499928, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12219219, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8189721", "netIncome": "-3019686", "grossProfit": "11691685", "totalRevenue": "114294804", "costOfRevenue": "102603119", "interestExpense": "1682501", "operatingIncome": "-153345", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10173160" }, "balance": { "totalDebt": "88806251", "totalAssets": "510272262", "longTermDebt": "57812341", "shortTermDebt": "21417482", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27818905", "totalCurrentAssets": "72718674", "totalShareholderEquity": "338389233", "totalCurrentLiabilities": "63747727", "cashAndShortTermInvestments": "14535206" }, "cashflow": { "freeCashFlow": "12219219", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "0", "repaymentOfDebt": "-12499928", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12462169", "repurchaseOfStock": null, "capitalExpenditures": "-242950" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 115546586, "cost_of_revenue": 104724612, "gross_profit": 10821974, "ebit": -109737, "ebitda": 10057343, "pretax_income": null, "tax_provision": null, "net_income": -1556833, "net_income_to_common": -1556833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13646252, "total_current_assets": 71946946, "total_assets": 520458060, "short_term_debt": 22555270, "long_term_debt": 67653831, "total_debt": 100957627, "total_liabilities": null, "total_equity": 339528307, "shares_outstanding": 27738985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11585361, "capital_expenditure": -319126, "free_cash_flow": 11266235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132815 }, "complete_fields": { "id": 142854, "ticker_id": 7588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10057343", "netIncome": "-1556833", "grossProfit": "10821974", "totalRevenue": "115546586", "costOfRevenue": "104724612", "interestExpense": "1837876", "operatingIncome": "-109737", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10101621" }, "balance": { "totalDebt": "100957627", "totalAssets": "520458060", "longTermDebt": "67653831", "shortTermDebt": "22555270", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27738985", "totalCurrentAssets": "71946946", "totalShareholderEquity": "339528307", "totalCurrentLiabilities": "62170001", "cashAndShortTermInvestments": "13646252" }, "cashflow": { "freeCashFlow": "11266235", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10132815", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11585361", "repurchaseOfStock": null, "capitalExpenditures": "-319126" } }, "revenue": 115546586, "cost_of_revenue": 104724612, "gross_profit": 10821974, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109737, "depreciation_amortisation": 10101621, "ebitda": 10057343, "interest_expense": 1837876, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1556833, "net_income_continuing_ops": null, "net_income_to_common": -1556833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13646252, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71946946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 520458060, "short_term_debt": 22555270, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62170001, "long_term_debt": 67653831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100957627, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339528307, "shares_outstanding": 27738985, "operating_cash_flow": 11585361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -319126, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132815, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11266235, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10057343", "netIncome": "-1556833", "grossProfit": "10821974", "totalRevenue": "115546586", "costOfRevenue": "104724612", "interestExpense": "1837876", "operatingIncome": "-109737", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10101621" }, "balance": { "totalDebt": "100957627", "totalAssets": "520458060", "longTermDebt": "67653831", "shortTermDebt": "22555270", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27738985", "totalCurrentAssets": "71946946", "totalShareholderEquity": "339528307", "totalCurrentLiabilities": "62170001", "cashAndShortTermInvestments": "13646252" }, "cashflow": { "freeCashFlow": "11266235", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10132815", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11585361", "repurchaseOfStock": null, "capitalExpenditures": "-319126" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": 95206021, "cost_of_revenue": 87316456, "gross_profit": 7889565, "ebit": -2353725, "ebitda": 6581023, "pretax_income": null, "tax_provision": null, "net_income": -3191685, "net_income_to_common": -3191685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10910825, "total_current_assets": 69269300, "total_assets": 505270895, "short_term_debt": 18333690, "long_term_debt": 60953684, "total_debt": 90011440, "total_liabilities": null, "total_equity": 335970847, "shares_outstanding": 27069114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1633024, "capital_expenditure": -2641766, "free_cash_flow": -1008742, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3730882 }, "complete_fields": { "id": 142855, "ticker_id": 7588, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6581023", "netIncome": "-3191685", "grossProfit": "7889565", "totalRevenue": "95206021", "costOfRevenue": "87316456", "interestExpense": "1570920", "operatingIncome": "-2353725", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8904409" }, "balance": { "totalDebt": "90011440", "totalAssets": "505270895", "longTermDebt": "60953684", "shortTermDebt": "18333690", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27069114", "totalCurrentAssets": "69269300", "totalShareholderEquity": "335970847", "totalCurrentLiabilities": "55539287", "cashAndShortTermInvestments": "10910825" }, "cashflow": { "freeCashFlow": "-1008742", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-5730882", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1633024", "repurchaseOfStock": "0", "capitalExpenditures": "-2641766" } }, "revenue": 95206021, "cost_of_revenue": 87316456, "gross_profit": 7889565, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2353725, "depreciation_amortisation": 8904409, "ebitda": 6581023, "interest_expense": 1570920, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3191685, "net_income_continuing_ops": null, "net_income_to_common": -3191685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10910825, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69269300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 505270895, "short_term_debt": 18333690, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55539287, "long_term_debt": 60953684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90011440, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 335970847, "shares_outstanding": 27069114, "operating_cash_flow": 1633024, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2641766, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3730882, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1008742, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6581023", "netIncome": "-3191685", "grossProfit": "7889565", "totalRevenue": "95206021", "costOfRevenue": "87316456", "interestExpense": "1570920", "operatingIncome": "-2353725", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8904409" }, "balance": { "totalDebt": "90011440", "totalAssets": "505270895", "longTermDebt": "60953684", "shortTermDebt": "18333690", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27069114", "totalCurrentAssets": "69269300", "totalShareholderEquity": "335970847", "totalCurrentLiabilities": "55539287", "cashAndShortTermInvestments": "10910825" }, "cashflow": { "freeCashFlow": "-1008742", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-5730882", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1633024", "repurchaseOfStock": "0", "capitalExpenditures": "-2641766" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 142856, "ticker_id": 7588, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 142858, "ticker_id": 7588, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:54.598734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }