{ "ticker": { "uuid": "ffba05bf-7361-4c23-8e72-08b7ea3f70ae", "symbol": "XEL", "name": "Xcel Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ffba05bf-7361-4c23-8e72-08b7ea3f70ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffba05bf-7361-4c23-8e72-08b7ea3f70ae/" }, "ticker_metadata": { "id": 9005, "uuid": "ffba05bf-7361-4c23-8e72-08b7ea3f70ae", "symbol": "XEL", "name": "Xcel Energy Inc", "asset_type": "equity", "market_cap": 50565837000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Xcel Energy Inc. is a utility holding company based in Minneapolis, Minnesota, serving more than 3.7 million electric customers and 2.1 million natural gas customers in Minnesota, Michigan, Wisconsin, North Dakota, South Dakota, Colorado, Texas, and New Mexico as of 2019. It consists of four operating subsidiaries: Northern States Power-Minnesota, Northern States Power-Wisconsin, Public Service Company of Colorado, and Southwestern Public Service Co.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ffba05bf-7361-4c23-8e72-08b7ea3f70ae", "symbol": "XEL", "name": "Xcel Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ffba05bf-7361-4c23-8e72-08b7ea3f70ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffba05bf-7361-4c23-8e72-08b7ea3f70ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.21, "quality": 0.15, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.04, "market_cap": 49479040000, "pe_ratio": 23.6629, "earnings_yield": 0.0423, "ebitda_to_ev": 0.0727, "shareholder_yield": 0.0394, "roe": 0.0878, "piotroski_f_score": 4, "momentum_12_1": 0.1953, "volatility_252d": 0.2054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.378213+00:00", "batch_id": "" }, "size": { "price_close": 79.04, "market_cap": 49479040000, "market_cap_usd": 49479040000, "enterprise_value": 83383040000, "shares_outstanding": 626000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.6629, "pb_ratio": 2.0784, "ptbv_ratio": 2.0784, "ps_ratio": 3.3468, "pcf_ratio": 73.9597, "pfcf_ratio": 3.5948, "ev_ebitda": 13.746, "ev_ebit": 26.8285, "ev_sales": 5.6401, "ev_fcf": 6.0581, "earnings_yield": 0.0423, "fcf_yield": 0.1651, "price_to_sales": 3.3468, "price_to_book": 2.0784, "price_to_cashflow": 73.9597, "ebitda_to_ev": 0.0727, "sales_yield": 0.1773 }, "yield": { "dividend_yield": 0.0394, "buyback_yield": 0, "shareholder_yield": 0.0394, "debt_paydown_yield": null, "total_yield": 0.0394 }, "quality": { "gross_margin": 0.1891, "operating_margin": 0.2102, "net_margin": 0.1414, "ebitda_margin": 0.4103, "fcf_margin": 0.931, "roe": 0.0878, "roa": 0.0246, "roic": 0.0404, "roc_greenblatt": null, "asset_turnover": 0.1743, "cash_conversion": 6.5825, "accruals_ratio": 0.0168, "sbc_to_revenue": 0.0001, "piotroski_f_score": 4, "altman_z_score": 0.9119, "earnings_stability_5y": 0.2194, "revenue_stability_5y": 0.1091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5633, "net_debt_to_ebitda": 5.5892, "debt_to_assets": 0.4204, "interest_coverage": 2.2105, "current_ratio": 0.7703, "quick_ratio": 0.6774, "net_debt": 33904000000, "local_beta": -0.0001, "volatility_252d": 0.2054, "volatility_60d": 0.4982, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 0.9508 }, "growth": { "revenue_growth_1y": 0.0793, "revenue_growth_3y_cagr": -0.0142, "revenue_growth_5y_cagr": 0.0494, "eps_growth_1y": 0.0829, "eps_growth_3y_cagr": 0.0515, "eps_growth_5y_cagr": 0.065, "fcf_growth_1y": 0.2141, "book_value_growth_1y": 0.156, "revenue_growth": 0.0793, "earnings_growth": 0.0829 }, "momentum": { "price_return_1m": -0.0044, "price_return_3m": -0.0352, "price_return_6m": 0.0394, "price_return_9m": 0.1124, "price_return_12m": 0.1901, "price_return_12m_ex1m": 0.1953, "momentum_6m": 0.0394, "momentum_12m": 0.1901, "momentum_12_1": 0.1953, "distance_from_52w_high": -0.045, "distance_from_52w_low": 0.2132, "relative_strength": 0.0321 }, "raw_ttm": { "revenue_ttm": 14784000000, "gross_profit_ttm": 2795000000, "ebit_ttm": 3108000000, "ebitda_ttm": 6066000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.3403, "operating_cash_flow_ttm": 669000000, "capital_expenditure_ttm": 13095000000, "fcf_ttm": 13764000000, "dividends_paid_ttm": 1949000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 35664000000, "total_equity": 23806000000, "net_working_capital": -2402000000, "book_value_per_share": 38.0288, "retained_earnings": 9391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.0288 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 96, "rank_ev_ebitda": 59, "rank_ev_ebit": 80, "rank_earnings_yield": 60, "rank_fcf_yield": 22, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50 }, "composites": { "value_composite": 79, "quality_composite": 85, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1775, "os_score": 0.13, "value_percentile": 0.21, "quality_percentile": 0.15, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3305, "ticker_id": 9005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.378213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.04, "market_cap": 49479040000, "market_cap_usd": 49479040000, "enterprise_value": 83383040000, "shares_outstanding": 626000000, "fx_rate_to_usd": null, "pe_ratio": 23.66285988, "pb_ratio": 2.07842729, "ptbv_ratio": 2.07842729, "ps_ratio": 3.34679654, "pcf_ratio": 73.95970105, "pfcf_ratio": 3.59481546, "ev_ebitda": 13.74596769, "ev_ebit": 26.82851995, "ev_sales": 5.64008658, "ev_fcf": 6.05805289, "earnings_yield": 0.04226032, "fcf_yield": 0.16506954, "dividend_yield": 0.03939042, "buyback_yield": 0, "shareholder_yield": 0.03939042, "debt_paydown_yield": null, "total_yield": 0.03939042, "gross_margin": 0.18905574, "operating_margin": 0.21022727, "net_margin": 0.14143669, "ebitda_margin": 0.41030844, "fcf_margin": 0.93100649, "roe": 0.087835, "roa": 0.02464988, "roic": 0.04039161, "roc_greenblatt": null, "asset_turnover": 0.17428208, "cash_conversion": 6.58249641, "accruals_ratio": 0.01676333, "sbc_to_revenue": 0.00013528, "debt_to_equity": 2.56330337, "net_debt_to_ebitda": 5.58918562, "debt_to_assets": 0.42042722, "interest_coverage": 2.21052632, "current_ratio": 0.77029859, "quick_ratio": 0.67744893, "net_debt": 33904000000, "revenue_growth_1y": 0.07928165, "revenue_growth_3y_cagr": -0.01415545, "revenue_growth_5y_cagr": 0.04940802, "eps_growth_1y": 0.08285862, "eps_growth_3y_cagr": 0.05145449, "eps_growth_5y_cagr": 0.06498547, "fcf_growth_1y": 0.2140778, "book_value_growth_1y": 0.15596952, "piotroski_f_score": 4, "altman_z_score": 0.91187025, "earnings_stability_5y": 0.219428, "revenue_stability_5y": 0.109101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00440862, "price_return_3m": -0.0352434, "price_return_6m": 0.03943925, "price_return_9m": 0.11241061, "price_return_12m": 0.19006751, "price_return_12m_ex1m": 0.1953373, "distance_from_52w_high": -0.04496425, "distance_from_52w_low": 0.21323383, "relative_strength": 0.03212646, "local_beta": -0.0001, "volatility_252d": 0.205437, "volatility_60d": 0.49821, "max_drawdown_12m": -0.11496795, "revenue_ttm": 14784000000, "gross_profit_ttm": 2795000000, "ebit_ttm": 3108000000, "ebitda_ttm": 6066000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.34025559, "operating_cash_flow_ttm": 669000000, "capital_expenditure_ttm": 13095000000, "fcf_ttm": 13764000000, "dividends_paid_ttm": 1949000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 35664000000, "total_equity": 23806000000, "net_working_capital": -2402000000, "book_value_per_share": 38.02875399, "retained_earnings": 9391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.02875399, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 61, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 96, "rank_ev_ebitda": 59, "rank_ev_ebit": 80, "rank_earnings_yield": 60, "rank_fcf_yield": 22, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50, "value_composite": 79, "quality_composite": 85, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.04, "os": 0.13, "value": 0.21, "quality": 0.15, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 23.6629, "earnings_yield": 0.0423, "shareholder_yield": 0.0394, "roe": 0.0878, "momentum_12_1": 0.1953, "complete_fields": { "id": 3305, "ticker_id": 9005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.378213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.04, "market_cap": 49479040000, "market_cap_usd": 49479040000, "enterprise_value": 83383040000, "shares_outstanding": 626000000, "fx_rate_to_usd": null, "pe_ratio": 23.66285988, "pb_ratio": 2.07842729, "ptbv_ratio": 2.07842729, "ps_ratio": 3.34679654, "pcf_ratio": 73.95970105, "pfcf_ratio": 3.59481546, "ev_ebitda": 13.74596769, "ev_ebit": 26.82851995, "ev_sales": 5.64008658, "ev_fcf": 6.05805289, "earnings_yield": 0.04226032, "fcf_yield": 0.16506954, "dividend_yield": 0.03939042, "buyback_yield": 0, "shareholder_yield": 0.03939042, "debt_paydown_yield": null, "total_yield": 0.03939042, "gross_margin": 0.18905574, "operating_margin": 0.21022727, "net_margin": 0.14143669, "ebitda_margin": 0.41030844, "fcf_margin": 0.93100649, "roe": 0.087835, "roa": 0.02464988, "roic": 0.04039161, "roc_greenblatt": null, "asset_turnover": 0.17428208, "cash_conversion": 6.58249641, "accruals_ratio": 0.01676333, "sbc_to_revenue": 0.00013528, "debt_to_equity": 2.56330337, "net_debt_to_ebitda": 5.58918562, "debt_to_assets": 0.42042722, "interest_coverage": 2.21052632, "current_ratio": 0.77029859, "quick_ratio": 0.67744893, "net_debt": 33904000000, "revenue_growth_1y": 0.07928165, "revenue_growth_3y_cagr": -0.01415545, "revenue_growth_5y_cagr": 0.04940802, "eps_growth_1y": 0.08285862, "eps_growth_3y_cagr": 0.05145449, "eps_growth_5y_cagr": 0.06498547, "fcf_growth_1y": 0.2140778, "book_value_growth_1y": 0.15596952, "piotroski_f_score": 4, "altman_z_score": 0.91187025, "earnings_stability_5y": 0.219428, "revenue_stability_5y": 0.109101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00440862, "price_return_3m": -0.0352434, "price_return_6m": 0.03943925, "price_return_9m": 0.11241061, "price_return_12m": 0.19006751, "price_return_12m_ex1m": 0.1953373, "distance_from_52w_high": -0.04496425, "distance_from_52w_low": 0.21323383, "relative_strength": 0.03212646, "local_beta": -0.0001, "volatility_252d": 0.205437, "volatility_60d": 0.49821, "max_drawdown_12m": -0.11496795, "revenue_ttm": 14784000000, "gross_profit_ttm": 2795000000, "ebit_ttm": 3108000000, "ebitda_ttm": 6066000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.34025559, "operating_cash_flow_ttm": 669000000, "capital_expenditure_ttm": 13095000000, "fcf_ttm": 13764000000, "dividends_paid_ttm": 1949000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 35664000000, "total_equity": 23806000000, "net_working_capital": -2402000000, "book_value_per_share": 38.02875399, "retained_earnings": 9391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.02875399, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 61, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 96, "rank_ev_ebitda": 59, "rank_ev_ebit": 80, "rank_earnings_yield": 60, "rank_fcf_yield": 22, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50, "value_composite": 79, "quality_composite": 85, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 14669000000, "cost_of_revenue": 11104000000, "gross_profit": 3565000000, "ebit": 3116000000, "ebitda": 6069000000, "pretax_income": 1773000000, "tax_provision": -245000000, "net_income": 2018000000, "net_income_to_common": 2018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 5014000000, "total_assets": 81371000000, "short_term_debt": 2161000000, "long_term_debt": 31832000000, "total_debt": 33993000000, "total_liabilities": 57762000000, "total_equity": 23609000000, "shares_outstanding": 589000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4083000000, "capital_expenditure": 1170000000, "free_cash_flow": 5253000000, "dividends_paid": 1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204567, "ticker_id": 9005, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3116000000", "ebitda": "6069000000", "netIncome": "2018000000", "grossProfit": "3565000000", "depreciation": "None", "totalRevenue": "14669000000", "costOfRevenue": "11104000000", "interestIncome": "None", "incomeBeforeTax": "1773000000", "interestExpense": "1343000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245000000", "reportedCurrency": "USD", "netInterestIncome": "-1343000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2018000000" }, "balance": { "goodwill": "None", "inventory": "761000000", "commonStock": "1559000000", "currentDebt": "None", "investments": "None", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9207000000", "totalLiabilities": "57762000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "2051000000", "longTermInvestments": "4389000000", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76357000000", "currentAccountsPayable": "2307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34781000000", "totalShareholderEquity": "23609000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "7089000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "50673000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000000", "profitLoss": "None", "dividendPayout": "1282000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "4083000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6981000000", "cashflowFromInvestment": "-10969000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14669000000, "cost_of_revenue": 11104000000, "gross_profit": 3565000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3116000000, "depreciation_amortisation": 2953000000, "ebitda": 6069000000, "interest_expense": 1343000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1773000000, "tax_provision": -245000000, "effective_tax_rate": null, "net_income": 2018000000, "net_income_continuing_ops": 2018000000, "net_income_to_common": 2018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": 2210000000, "inventory": 761000000, "other_current_assets": null, "total_current_assets": 5014000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76357000000, "total_assets": 81371000000, "short_term_debt": 2161000000, "accounts_payable": 2307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089000000, "long_term_debt": 31832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50673000000, "total_liabilities": 57762000000, "total_debt": 33993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9207000000, "total_equity": 23609000000, "shares_outstanding": 589000000, "operating_cash_flow": 4083000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10969000000, "dividends_paid": 1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6981000000, "free_cash_flow": 5253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3116000000", "ebitda": "6069000000", "netIncome": "2018000000", "grossProfit": "3565000000", "depreciation": "None", "totalRevenue": "14669000000", "costOfRevenue": "11104000000", "interestIncome": "None", "incomeBeforeTax": "1773000000", "interestExpense": "1343000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245000000", "reportedCurrency": "USD", "netInterestIncome": "-1343000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2018000000" }, "balance": { "goodwill": "None", "inventory": "761000000", "commonStock": "1559000000", "currentDebt": "None", "investments": "None", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9207000000", "totalLiabilities": "57762000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "2051000000", "longTermInvestments": "4389000000", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76357000000", "currentAccountsPayable": "2307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34781000000", "totalShareholderEquity": "23609000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "7089000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "50673000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000000", "profitLoss": "None", "dividendPayout": "1282000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "4083000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6981000000", "cashflowFromInvestment": "-10969000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 13441000000, "cost_of_revenue": 7293000000, "gross_profit": 6148000000, "ebit": 2716000000, "ebitda": 5591000000, "pretax_income": 1534000000, "tax_provision": -402000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 4325000000, "total_assets": 70035000000, "short_term_debt": 2025000000, "long_term_debt": 27316000000, "total_debt": 29341000000, "total_liabilities": 50513000000, "total_equity": 19522000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4641000000, "capital_expenditure": 7364000000, "free_cash_flow": 12005000000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204572, "ticker_id": 9005, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2716000000", "ebitda": "5591000000", "netIncome": "1936000000", "grossProfit": "6148000000", "depreciation": "None", "totalRevenue": "13441000000", "costOfRevenue": "7293000000", "interestIncome": "None", "incomeBeforeTax": "1534000000", "interestExpense": "1182000000", "operatingIncome": "2386000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-402000000", "reportedCurrency": "USD", "netInterestIncome": "-1182000000", "nonInterestIncome": "None", "operatingExpenses": "3762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1936000000" }, "balance": { "goodwill": "None", "inventory": "666000000", "commonStock": "1436000000", "currentDebt": "None", "investments": "None", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8553000000", "totalLiabilities": "50513000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "4325000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "3896000000", "shortTermInvestments": "None", "currentNetReceivables": "2081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65710000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30208000000", "totalShareholderEquity": "19522000000", "capitalLeaseObligations": "1094000000", "otherCurrentLiabilities": "2118000000", "totalCurrentLiabilities": "6459000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "44054000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "4641000000", "capitalExpenditures": "7364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000000", "cashflowFromInvestment": "-7428000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13441000000, "cost_of_revenue": 7293000000, "gross_profit": 6148000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2716000000, "depreciation_amortisation": 2875000000, "ebitda": 5591000000, "interest_expense": 1182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000000, "tax_provision": -402000000, "effective_tax_rate": null, "net_income": 1936000000, "net_income_continuing_ops": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 2081000000, "inventory": 666000000, "other_current_assets": null, "total_current_assets": 4325000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65710000000, "total_assets": 70035000000, "short_term_debt": 2025000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44054000000, "total_liabilities": 50513000000, "total_debt": 29341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8553000000, "total_equity": 19522000000, "shares_outstanding": 563000000, "operating_cash_flow": 4641000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7428000000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2837000000, "free_cash_flow": 12005000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2716000000", "ebitda": "5591000000", "netIncome": "1936000000", "grossProfit": "6148000000", "depreciation": "None", "totalRevenue": "13441000000", "costOfRevenue": "7293000000", "interestIncome": "None", "incomeBeforeTax": "1534000000", "interestExpense": "1182000000", "operatingIncome": "2386000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-402000000", "reportedCurrency": "USD", "netInterestIncome": "-1182000000", "nonInterestIncome": "None", "operatingExpenses": "3762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1936000000" }, "balance": { "goodwill": "None", "inventory": "666000000", "commonStock": "1436000000", "currentDebt": "None", "investments": "None", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8553000000", "totalLiabilities": "50513000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "4325000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "3896000000", "shortTermInvestments": "None", "currentNetReceivables": "2081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65710000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30208000000", "totalShareholderEquity": "19522000000", "capitalLeaseObligations": "1094000000", "otherCurrentLiabilities": "2118000000", "totalCurrentLiabilities": "6459000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "44054000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "4641000000", "capitalExpenditures": "7364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000000", "cashflowFromInvestment": "-7428000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 14206000000, "cost_of_revenue": 8227000000, "gross_profit": 5979000000, "ebit": 2629000000, "ebitda": 5196000000, "pretax_income": 1625000000, "tax_provision": -146000000, "net_income": 1771000000, "net_income_to_common": 1771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 4069000000, "total_assets": 64079000000, "short_term_debt": 1563000000, "long_term_debt": 24913000000, "total_debt": 26476000000, "total_liabilities": 46463000000, "total_equity": 17616000000, "shares_outstanding": 552000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5327000000, "capital_expenditure": 5854000000, "free_cash_flow": 11181000000, "dividends_paid": 1092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204577, "ticker_id": 9005, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2629000000", "ebitda": "5196000000", "netIncome": "1771000000", "grossProfit": "5979000000", "depreciation": "None", "totalRevenue": "14206000000", "costOfRevenue": "8227000000", "interestIncome": "None", "incomeBeforeTax": "1625000000", "interestExpense": "1004000000", "operatingIncome": "2481000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-146000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "3498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1771000000" }, "balance": { "goodwill": "None", "inventory": "711000000", "commonStock": "1387000000", "currentDebt": "None", "investments": "None", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "46463000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "4069000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "3599000000", "shortTermInvestments": "104000000", "currentNetReceivables": "2168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60010000000", "currentAccountsPayable": "1668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27514000000", "totalShareholderEquity": "17616000000", "capitalLeaseObligations": "1264000000", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "5652000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "40811000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1771000000", "profitLoss": "None", "dividendPayout": "1092000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "5327000000", "capitalExpenditures": "5854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000000", "cashflowFromInvestment": "-5926000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14206000000, "cost_of_revenue": 8227000000, "gross_profit": 5979000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2629000000, "depreciation_amortisation": 2567000000, "ebitda": 5196000000, "interest_expense": 1004000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1625000000, "tax_provision": -146000000, "effective_tax_rate": null, "net_income": 1771000000, "net_income_continuing_ops": 1771000000, "net_income_to_common": 1771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": 104000000, "net_receivables": 2168000000, "inventory": 711000000, "other_current_assets": null, "total_current_assets": 4069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60010000000, "total_assets": 64079000000, "short_term_debt": 1563000000, "accounts_payable": 1668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5652000000, "long_term_debt": 24913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40811000000, "total_liabilities": 46463000000, "total_debt": 26476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7858000000, "total_equity": 17616000000, "shares_outstanding": 552000000, "operating_cash_flow": 5327000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5926000000, "dividends_paid": 1092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 617000000, "free_cash_flow": 11181000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2629000000", "ebitda": "5196000000", "netIncome": "1771000000", "grossProfit": "5979000000", "depreciation": "None", "totalRevenue": "14206000000", "costOfRevenue": "8227000000", "interestIncome": "None", "incomeBeforeTax": "1625000000", "interestExpense": "1004000000", "operatingIncome": "2481000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-146000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "3498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1771000000" }, "balance": { "goodwill": "None", "inventory": "711000000", "commonStock": "1387000000", "currentDebt": "None", "investments": "None", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "46463000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "4069000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "3599000000", "shortTermInvestments": "104000000", "currentNetReceivables": "2168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60010000000", "currentAccountsPayable": "1668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27514000000", "totalShareholderEquity": "17616000000", "capitalLeaseObligations": "1264000000", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "5652000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "40811000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1771000000", "profitLoss": "None", "dividendPayout": "1092000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "5327000000", "capitalExpenditures": "5854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000000", "cashflowFromInvestment": "-5926000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 15310000000, "cost_of_revenue": 9450000000, "gross_profit": 5860000000, "ebit": 2526000000, "ebitda": 5080000000, "pretax_income": 1601000000, "tax_provision": -135000000, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 5144000000, "total_assets": 61188000000, "short_term_debt": 2181000000, "long_term_debt": 22813000000, "total_debt": 24994000000, "total_liabilities": 44513000000, "total_equity": 16675000000, "shares_outstanding": 547000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3932000000, "capital_expenditure": 4638000000, "free_cash_flow": 8570000000, "dividends_paid": 1012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204582, "ticker_id": 9005, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2526000000", "ebitda": "5080000000", "netIncome": "1736000000", "grossProfit": "5860000000", "depreciation": "None", "totalRevenue": "15310000000", "costOfRevenue": "9450000000", "interestIncome": "None", "incomeBeforeTax": "1601000000", "interestExpense": "925000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "3432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "98000000", "costofGoodsAndServicesSold": "9450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "1736000000" }, "balance": { "goodwill": "None", "inventory": "803000000", "commonStock": "1374000000", "currentDebt": "None", "investments": "None", "totalAssets": "61188000000", "longTermDebt": "22813000000", "shortTermDebt": "2181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7239000000", "totalLiabilities": "44513000000", "otherCurrentAssets": "1752000000", "totalCurrentAssets": "5144000000", "currentLongTermDebt": "1964000000", "longTermInvestments": "3327000000", "shortTermInvestments": "279000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56044000000", "currentAccountsPayable": "1804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48253000000", "shortLongTermDebtTotal": "26032000000", "totalShareholderEquity": "16675000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "6078000000", "otherNonCurrentLiabilities": "15622000000", "totalNonCurrentLiabilities": "38435000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "547000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736000000", "profitLoss": "None", "dividendPayout": "1012000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "3932000000", "capitalExpenditures": "4638000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000000", "cashflowFromInvestment": "-4653000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15310000000, "cost_of_revenue": 9450000000, "gross_profit": 5860000000, "research_and_development": null, "selling_general_admin": 688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2526000000, "depreciation_amortisation": 2554000000, "ebitda": 5080000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1601000000, "tax_provision": -135000000, "effective_tax_rate": null, "net_income": 1736000000, "net_income_continuing_ops": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": 279000000, "net_receivables": 2478000000, "inventory": 803000000, "other_current_assets": null, "total_current_assets": 5144000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56044000000, "total_assets": 61188000000, "short_term_debt": 2181000000, "accounts_payable": 1804000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6078000000, "long_term_debt": 22813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38435000000, "total_liabilities": 44513000000, "total_debt": 24994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7239000000, "total_equity": 16675000000, "shares_outstanding": 547000000, "operating_cash_flow": 3932000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4653000000, "dividends_paid": 1012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 666000000, "free_cash_flow": 8570000000, "net_change_in_cash": -55000000 }, "raw_data": { "income": { "ebit": "2526000000", "ebitda": "5080000000", "netIncome": "1736000000", "grossProfit": "5860000000", "depreciation": "None", "totalRevenue": "15310000000", "costOfRevenue": "9450000000", "interestIncome": "None", "incomeBeforeTax": "1601000000", "interestExpense": "925000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "3432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "98000000", "costofGoodsAndServicesSold": "9450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "1736000000" }, "balance": { "goodwill": "None", "inventory": "803000000", "commonStock": "1374000000", "currentDebt": "None", "investments": "None", "totalAssets": "61188000000", "longTermDebt": "22813000000", "shortTermDebt": "2181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7239000000", "totalLiabilities": "44513000000", "otherCurrentAssets": "1752000000", "totalCurrentAssets": "5144000000", "currentLongTermDebt": "1964000000", "longTermInvestments": "3327000000", "shortTermInvestments": "279000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56044000000", "currentAccountsPayable": "1804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48253000000", "shortLongTermDebtTotal": "26032000000", "totalShareholderEquity": "16675000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "6078000000", "otherNonCurrentLiabilities": "15622000000", "totalNonCurrentLiabilities": "38435000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "547000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736000000", "profitLoss": "None", "dividendPayout": "1012000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "3932000000", "capitalExpenditures": "4638000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000000", "cashflowFromInvestment": "-4653000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 13431000000, "cost_of_revenue": 8173000000, "gross_profit": 5258000000, "ebit": 2343000000, "ebitda": 4600000000, "pretax_income": 1527000000, "tax_provision": -70000000, "net_income": 1597000000, "net_income_to_common": 1597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 4239000000, "total_assets": 57851000000, "short_term_debt": 1811000000, "long_term_debt": 21779000000, "total_debt": 23590000000, "total_liabilities": 42239000000, "total_equity": 15612000000, "shares_outstanding": 540000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": 4244000000, "free_cash_flow": 6433000000, "dividends_paid": 935000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204587, "ticker_id": 9005, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2343000000", "ebitda": "4600000000", "netIncome": "1597000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "13431000000", "costOfRevenue": "8173000000", "interestIncome": "None", "incomeBeforeTax": "1527000000", "interestExpense": "816000000", "operatingIncome": "2203000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-816000000", "nonInterestIncome": "None", "operatingExpenses": "3055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "140000000", "costofGoodsAndServicesSold": "8173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "1597000000" }, "balance": { "goodwill": "None", "inventory": "631000000", "commonStock": "1360000000", "currentDebt": "None", "investments": "None", "totalAssets": "57851000000", "longTermDebt": "21779000000", "shortTermDebt": "1811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6572000000", "totalLiabilities": "42239000000", "otherCurrentAssets": "1562000000", "totalCurrentAssets": "4239000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "3695000000", "shortTermInvestments": "123000000", "currentNetReceivables": "1880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53612000000", "currentAccountsPayable": "1409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45457000000", "shortLongTermDebtTotal": "24736000000", "totalShareholderEquity": "15612000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "1257000000", "totalCurrentLiabilities": "5046000000", "otherNonCurrentLiabilities": "15414000000", "totalNonCurrentLiabilities": "37193000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597000000", "profitLoss": "None", "dividendPayout": "935000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "2189000000", "capitalExpenditures": "4244000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2135000000", "cashflowFromInvestment": "-4287000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13431000000, "cost_of_revenue": 8173000000, "gross_profit": 5258000000, "research_and_development": null, "selling_general_admin": 630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343000000, "depreciation_amortisation": 2257000000, "ebitda": 4600000000, "interest_expense": 816000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1527000000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": 1597000000, "net_income_continuing_ops": 1597000000, "net_income_to_common": 1597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": 123000000, "net_receivables": 1880000000, "inventory": 631000000, "other_current_assets": null, "total_current_assets": 4239000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53612000000, "total_assets": 57851000000, "short_term_debt": 1811000000, "accounts_payable": 1409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5046000000, "long_term_debt": 21779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37193000000, "total_liabilities": 42239000000, "total_debt": 23590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6572000000, "total_equity": 15612000000, "shares_outstanding": 540000000, "operating_cash_flow": 2189000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4244000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4287000000, "dividends_paid": 935000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2135000000, "free_cash_flow": 6433000000, "net_change_in_cash": 37000000 }, "raw_data": { "income": { "ebit": "2343000000", "ebitda": "4600000000", "netIncome": "1597000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "13431000000", "costOfRevenue": "8173000000", "interestIncome": "None", "incomeBeforeTax": "1527000000", "interestExpense": "816000000", "operatingIncome": "2203000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-816000000", "nonInterestIncome": "None", "operatingExpenses": "3055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "140000000", "costofGoodsAndServicesSold": "8173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "1597000000" }, "balance": { "goodwill": "None", "inventory": "631000000", "commonStock": "1360000000", "currentDebt": "None", "investments": "None", "totalAssets": "57851000000", "longTermDebt": "21779000000", "shortTermDebt": "1811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6572000000", "totalLiabilities": "42239000000", "otherCurrentAssets": "1562000000", "totalCurrentAssets": "4239000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "3695000000", "shortTermInvestments": "123000000", "currentNetReceivables": "1880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53612000000", "currentAccountsPayable": "1409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45457000000", "shortLongTermDebtTotal": "24736000000", "totalShareholderEquity": "15612000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "1257000000", "totalCurrentLiabilities": "5046000000", "otherNonCurrentLiabilities": "15414000000", "totalNonCurrentLiabilities": "37193000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597000000", "profitLoss": "None", "dividendPayout": "935000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "2189000000", "capitalExpenditures": "4244000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2135000000", "cashflowFromInvestment": "-4287000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 11526000000, "cost_of_revenue": 6562000000, "gross_profit": 4964000000, "ebit": 2237000000, "ebitda": 4319000000, "pretax_income": 1467000000, "tax_provision": -6000000, "net_income": 1473000000, "net_income_to_common": 1473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 3275000000, "total_assets": 53957000000, "short_term_debt": 1219000000, "long_term_debt": 19645000000, "total_debt": 20864000000, "total_liabilities": 39382000000, "total_equity": 14575000000, "shares_outstanding": 528000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2848000000, "capital_expenditure": 5369000000, "free_cash_flow": 8217000000, "dividends_paid": 856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204592, "ticker_id": 9005, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2237000000", "ebitda": "4319000000", "netIncome": "1473000000", "grossProfit": "4964000000", "depreciation": "None", "totalRevenue": "11526000000", "costOfRevenue": "6562000000", "interestIncome": "None", "incomeBeforeTax": "1467000000", "interestExpense": "805000000", "operatingIncome": "2116000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "2848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "149000000", "costofGoodsAndServicesSold": "6562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000000", "sellingGeneralAndAdministrative": "612000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "1344000000", "currentDebt": "None", "investments": "None", "totalAssets": "53957000000", "longTermDebt": "19645000000", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5968000000", "totalLiabilities": "39382000000", "otherCurrentAssets": "981000000", "totalCurrentAssets": "3275000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "3126000000", "shortTermInvestments": "49000000", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50682000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42950000000", "shortLongTermDebtTotal": "22208000000", "totalShareholderEquity": "14575000000", "capitalLeaseObligations": "1558000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "4239000000", "otherNonCurrentLiabilities": "15498000000", "totalNonCurrentLiabilities": "35143000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "856000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "2848000000", "capitalExpenditures": "5369000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1773000000", "cashflowFromInvestment": "-4740000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11526000000, "cost_of_revenue": 6562000000, "gross_profit": 4964000000, "research_and_development": null, "selling_general_admin": 612000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2237000000, "depreciation_amortisation": 2082000000, "ebitda": 4319000000, "interest_expense": 805000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1467000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 1473000000, "net_income_continuing_ops": 1473000000, "net_income_to_common": 1473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": 49000000, "net_receivables": 1630000000, "inventory": 535000000, "other_current_assets": null, "total_current_assets": 3275000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50682000000, "total_assets": 53957000000, "short_term_debt": 1219000000, "accounts_payable": 1237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239000000, "long_term_debt": 19645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35143000000, "total_liabilities": 39382000000, "total_debt": 20864000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5968000000, "total_equity": 14575000000, "shares_outstanding": 528000000, "operating_cash_flow": 2848000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4740000000, "dividends_paid": 856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1773000000, "free_cash_flow": 8217000000, "net_change_in_cash": -119000000 }, "raw_data": { "income": { "ebit": "2237000000", "ebitda": "4319000000", "netIncome": "1473000000", "grossProfit": "4964000000", "depreciation": "None", "totalRevenue": "11526000000", "costOfRevenue": "6562000000", "interestIncome": "None", "incomeBeforeTax": "1467000000", "interestExpense": "805000000", "operatingIncome": "2116000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "2848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "149000000", "costofGoodsAndServicesSold": "6562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000000", "sellingGeneralAndAdministrative": "612000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "1344000000", "currentDebt": "None", "investments": "None", "totalAssets": "53957000000", "longTermDebt": "19645000000", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5968000000", "totalLiabilities": "39382000000", "otherCurrentAssets": "981000000", "totalCurrentAssets": "3275000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "3126000000", "shortTermInvestments": "49000000", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50682000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42950000000", "shortLongTermDebtTotal": "22208000000", "totalShareholderEquity": "14575000000", "capitalLeaseObligations": "1558000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "4239000000", "otherNonCurrentLiabilities": "15498000000", "totalNonCurrentLiabilities": "35143000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "856000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "2848000000", "capitalExpenditures": "5369000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1773000000", "cashflowFromInvestment": "-4740000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 11529000000, "cost_of_revenue": 6806000000, "gross_profit": 4723000000, "ebit": 2230000000, "ebitda": 4114000000, "pretax_income": 1500000000, "tax_provision": 128000000, "net_income": 1372000000, "net_income_to_common": 1372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248000000, "total_current_assets": 3113000000, "total_assets": 50448000000, "short_term_debt": 1491000000, "long_term_debt": 17407000000, "total_debt": 18898000000, "total_liabilities": 37209000000, "total_equity": 13239000000, "shares_outstanding": 520000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3263000000, "capital_expenditure": 4225000000, "free_cash_flow": 7488000000, "dividends_paid": 791000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204597, "ticker_id": 9005, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2230000000", "ebitda": "4114000000", "netIncome": "1372000000", "grossProfit": "4723000000", "depreciation": "None", "totalRevenue": "11529000000", "costOfRevenue": "6806000000", "interestIncome": "671000000", "incomeBeforeTax": "1500000000", "interestExpense": "732000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-736000000", "nonInterestIncome": "None", "operatingExpenses": "2619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "6806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "None", "inventory": "544000000", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "50448000000", "longTermDebt": "17407000000", "shortTermDebt": "1491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5413000000", "totalLiabilities": "37209000000", "otherCurrentAssets": "771000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "1297000000", "longTermInvestments": "2753000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47335000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39483000000", "shortLongTermDebtTotal": "20447000000", "totalShareholderEquity": "13239000000", "capitalLeaseObligations": "1549000000", "otherCurrentLiabilities": "1317000000", "totalCurrentLiabilities": "4568000000", "otherNonCurrentLiabilities": "15234000000", "totalNonCurrentLiabilities": "32641000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "520000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372000000", "profitLoss": "None", "dividendPayout": "791000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "3263000000", "capitalExpenditures": "4225000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1181000000", "cashflowFromInvestment": "-4343000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "791000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11529000000, "cost_of_revenue": 6806000000, "gross_profit": 4723000000, "research_and_development": null, "selling_general_admin": 569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2230000000, "depreciation_amortisation": 1884000000, "ebitda": 4114000000, "interest_expense": 732000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1500000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 1372000000, "net_income_continuing_ops": 1372000000, "net_income_to_common": 1372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248000000, "short_term_investments": 26000000, "net_receivables": 1550000000, "inventory": 544000000, "other_current_assets": null, "total_current_assets": 3113000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47335000000, "total_assets": 50448000000, "short_term_debt": 1491000000, "accounts_payable": 1294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4568000000, "long_term_debt": 17407000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32641000000, "total_liabilities": 37209000000, "total_debt": 18898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5413000000, "total_equity": 13239000000, "shares_outstanding": 520000000, "operating_cash_flow": 3263000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4225000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4343000000, "dividends_paid": 791000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1181000000, "free_cash_flow": 7488000000, "net_change_in_cash": 101000000 }, "raw_data": { "income": { "ebit": "2230000000", "ebitda": "4114000000", "netIncome": "1372000000", "grossProfit": "4723000000", "depreciation": "None", "totalRevenue": "11529000000", "costOfRevenue": "6806000000", "interestIncome": "671000000", "incomeBeforeTax": "1500000000", "interestExpense": "732000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-736000000", "nonInterestIncome": "None", "operatingExpenses": "2619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "6806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "None", "inventory": "544000000", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "50448000000", "longTermDebt": "17407000000", "shortTermDebt": "1491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5413000000", "totalLiabilities": "37209000000", "otherCurrentAssets": "771000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "1297000000", "longTermInvestments": "2753000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47335000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39483000000", "shortLongTermDebtTotal": "20447000000", "totalShareholderEquity": "13239000000", "capitalLeaseObligations": "1549000000", "otherCurrentLiabilities": "1317000000", "totalCurrentLiabilities": "4568000000", "otherNonCurrentLiabilities": "15234000000", "totalNonCurrentLiabilities": "32641000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "520000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372000000", "profitLoss": "None", "dividendPayout": "791000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "3263000000", "capitalExpenditures": "4225000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1181000000", "cashflowFromInvestment": "-4343000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "791000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 11537000000, "cost_of_revenue": 7084000000, "gross_profit": 4453000000, "ebit": 2111000000, "ebitda": 3875000000, "pretax_income": 1442000000, "tax_provision": 181000000, "net_income": 1261000000, "net_income_to_common": 1261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 3094000000, "total_assets": 45987000000, "short_term_debt": 1444000000, "long_term_debt": 15803000000, "total_debt": 17247000000, "total_liabilities": 33765000000, "total_equity": 12222000000, "shares_outstanding": 511000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3122000000, "capital_expenditure": 3957000000, "free_cash_flow": 7079000000, "dividends_paid": 730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204602, "ticker_id": 9005, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2111000000", "ebitda": "3875000000", "netIncome": "1261000000", "grossProfit": "4453000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "7084000000", "interestIncome": "592000000", "incomeBeforeTax": "1442000000", "interestExpense": "652000000", "operatingIncome": "1965000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-652000000", "nonInterestIncome": "None", "operatingExpenses": "2488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "129000000", "costofGoodsAndServicesSold": "7084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000000", "sellingGeneralAndAdministrative": "846000000", "netIncomeFromContinuingOperations": "1261000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1285000000", "currentDebt": "None", "investments": "None", "totalAssets": "45987000000", "longTermDebt": "15803000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4893000000", "totalLiabilities": "33765000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "3094000000", "currentLongTermDebt": "1444000000", "longTermInvestments": "2351000000", "shortTermInvestments": "87000000", "currentNetReceivables": "1615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42893000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36944000000", "shortLongTermDebtTotal": "17247000000", "totalShareholderEquity": "12222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329000000", "totalCurrentLiabilities": "4460000000", "otherNonCurrentLiabilities": "13502000000", "totalNonCurrentLiabilities": "29305000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000000", "profitLoss": "None", "dividendPayout": "730000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "3122000000", "capitalExpenditures": "3957000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "928000000", "cashflowFromInvestment": "-3986000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11537000000, "cost_of_revenue": 7084000000, "gross_profit": 4453000000, "research_and_development": 0, "selling_general_admin": 846000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2111000000, "depreciation_amortisation": 1764000000, "ebitda": 3875000000, "interest_expense": 652000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1442000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 1261000000, "net_income_continuing_ops": 1261000000, "net_income_to_common": 1261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": 87000000, "net_receivables": 1615000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 3094000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42893000000, "total_assets": 45987000000, "short_term_debt": 1444000000, "accounts_payable": 1237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460000000, "long_term_debt": 15803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29305000000, "total_liabilities": 33765000000, "total_debt": 17247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4893000000, "total_equity": 12222000000, "shares_outstanding": 511000000, "operating_cash_flow": 3122000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3957000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3986000000, "dividends_paid": 730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 928000000, "free_cash_flow": 7079000000, "net_change_in_cash": 64000000 }, "raw_data": { "income": { "ebit": "2111000000", "ebitda": "3875000000", "netIncome": "1261000000", "grossProfit": "4453000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "7084000000", "interestIncome": "592000000", "incomeBeforeTax": "1442000000", "interestExpense": "652000000", "operatingIncome": "1965000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-652000000", "nonInterestIncome": "None", "operatingExpenses": "2488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "129000000", "costofGoodsAndServicesSold": "7084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000000", "sellingGeneralAndAdministrative": "846000000", "netIncomeFromContinuingOperations": "1261000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1285000000", "currentDebt": "None", "investments": "None", "totalAssets": "45987000000", "longTermDebt": "15803000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4893000000", "totalLiabilities": "33765000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "3094000000", "currentLongTermDebt": "1444000000", "longTermInvestments": "2351000000", "shortTermInvestments": "87000000", "currentNetReceivables": "1615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42893000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36944000000", "shortLongTermDebtTotal": "17247000000", "totalShareholderEquity": "12222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329000000", "totalCurrentLiabilities": "4460000000", "otherNonCurrentLiabilities": "13502000000", "totalNonCurrentLiabilities": "29305000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000000", "profitLoss": "None", "dividendPayout": "730000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "3122000000", "capitalExpenditures": "3957000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "928000000", "cashflowFromInvestment": "-3986000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 4021000000, "cost_of_revenue": 3106000000, "gross_profit": 915000000, "ebit": 732000000, "ebitda": 1500000000, "pretax_income": 509000000, "tax_provision": -47000000, "net_income": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_assets": 84828000000, "short_term_debt": 1112000000, "long_term_debt": 34552000000, "total_debt": 35664000000, "total_liabilities": 61022000000, "total_equity": 23806000000, "shares_outstanding": 626000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1697000000, "capital_expenditure": 3022000000, "free_cash_flow": 4719000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204565, "ticker_id": 9005, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732000000", "ebitda": "1500000000", "netIncome": "556000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "4021000000", "costOfRevenue": "3106000000", "interestIncome": "None", "incomeBeforeTax": "509000000", "interestExpense": "372000000", "operatingIncome": "732000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-47000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "None", "inventory": "709000000", "commonStock": "1560000000", "currentDebt": "None", "investments": "None", "totalAssets": "84828000000", "longTermDebt": "34552000000", "shortTermDebt": "1112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9391000000", "totalLiabilities": "61022000000", "otherCurrentAssets": "2067000000", "totalCurrentAssets": "5882000000", "currentLongTermDebt": "2481000000", "longTermInvestments": "4336000000", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78946000000", "currentAccountsPayable": "2261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37723000000", "totalShareholderEquity": "23806000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "4263000000", "totalCurrentLiabilities": "7636000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "53386000000", "cashAndShortTermInvestments": "1760000000", "commonStockSharesOutstanding": "626000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1697000000", "capitalExpenditures": "3022000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2808000000", "cashflowFromInvestment": "-3019000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4021000000, "cost_of_revenue": 3106000000, "gross_profit": 915000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732000000, "depreciation_amortisation": 768000000, "ebitda": 1500000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 509000000, "tax_provision": -47000000, "effective_tax_rate": null, "net_income": 556000000, "net_income_continuing_ops": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760000000, "short_term_investments": null, "net_receivables": 1346000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 5882000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78946000000, "total_assets": 84828000000, "short_term_debt": 1112000000, "accounts_payable": 2261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7636000000, "long_term_debt": 34552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53386000000, "total_liabilities": 61022000000, "total_debt": 35664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9391000000, "total_equity": 23806000000, "shares_outstanding": 626000000, "operating_cash_flow": 1697000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3022000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3019000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2808000000, "free_cash_flow": 4719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732000000", "ebitda": "1500000000", "netIncome": "556000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "4021000000", "costOfRevenue": "3106000000", "interestIncome": "None", "incomeBeforeTax": "509000000", "interestExpense": "372000000", "operatingIncome": "732000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-47000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "None", "inventory": "709000000", "commonStock": "1560000000", "currentDebt": "None", "investments": "None", "totalAssets": "84828000000", "longTermDebt": "34552000000", "shortTermDebt": "1112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9391000000", "totalLiabilities": "61022000000", "otherCurrentAssets": "2067000000", "totalCurrentAssets": "5882000000", "currentLongTermDebt": "2481000000", "longTermInvestments": "4336000000", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78946000000", "currentAccountsPayable": "2261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37723000000", "totalShareholderEquity": "23806000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "4263000000", "totalCurrentLiabilities": "7636000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "53386000000", "cashAndShortTermInvestments": "1760000000", "commonStockSharesOutstanding": "626000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1697000000", "capitalExpenditures": "3022000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2808000000", "cashflowFromInvestment": "-3019000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3561000000, "cost_of_revenue": 5299000000, "gross_profit": -1738000000, "ebit": 790000000, "ebitda": 1440000000, "pretax_income": 435000000, "tax_provision": -132000000, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 5014000000, "total_assets": 81371000000, "short_term_debt": 2161000000, "long_term_debt": 31832000000, "total_debt": 33993000000, "total_liabilities": 57762000000, "total_equity": 23609000000, "shares_outstanding": 597000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3874000000, "capital_expenditure": 4591000000, "free_cash_flow": 717000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204566, "ticker_id": 9005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000000", "ebitda": "1440000000", "netIncome": "567000000", "grossProfit": "-1738000000", "depreciation": "None", "totalRevenue": "3561000000", "costOfRevenue": "5299000000", "interestIncome": "None", "incomeBeforeTax": "435000000", "interestExpense": "355000000", "operatingIncome": "876000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "-2614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "None", "inventory": "761000000", "commonStock": "1559000000", "currentDebt": "None", "investments": "None", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9207000000", "totalLiabilities": "57762000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "2051000000", "longTermInvestments": "4389000000", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76357000000", "currentAccountsPayable": "2307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34781000000", "totalShareholderEquity": "23609000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "7089000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "50673000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "202000000", "operatingCashflow": "-3874000000", "capitalExpenditures": "4591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4491000000", "cashflowFromInvestment": "7492000000", "stockBasedCompensation": "-38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3561000000, "cost_of_revenue": 5299000000, "gross_profit": -1738000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000000, "depreciation_amortisation": 650000000, "ebitda": 1440000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": 435000000, "tax_provision": -132000000, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": 2210000000, "inventory": 761000000, "other_current_assets": null, "total_current_assets": 5014000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76357000000, "total_assets": 81371000000, "short_term_debt": 2161000000, "accounts_payable": 2307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089000000, "long_term_debt": 31832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50673000000, "total_liabilities": 57762000000, "total_debt": 33993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9207000000, "total_equity": 23609000000, "shares_outstanding": 597000000, "operating_cash_flow": -3874000000, "stock_based_compensation": -38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7492000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4491000000, "free_cash_flow": 717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790000000", "ebitda": "1440000000", "netIncome": "567000000", "grossProfit": "-1738000000", "depreciation": "None", "totalRevenue": "3561000000", "costOfRevenue": "5299000000", "interestIncome": "None", "incomeBeforeTax": "435000000", "interestExpense": "355000000", "operatingIncome": "876000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "-2614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "None", "inventory": "761000000", "commonStock": "1559000000", "currentDebt": "None", "investments": "None", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9207000000", "totalLiabilities": "57762000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "2051000000", "longTermInvestments": "4389000000", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76357000000", "currentAccountsPayable": "2307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34781000000", "totalShareholderEquity": "23609000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "7089000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "50673000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "202000000", "operatingCashflow": "-3874000000", "capitalExpenditures": "4591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4491000000", "cashflowFromInvestment": "7492000000", "stockBasedCompensation": "-38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3915000000, "cost_of_revenue": 1856000000, "gross_profit": 2059000000, "ebit": 880000000, "ebitda": 1667000000, "pretax_income": 532000000, "tax_provision": 8000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 5681000000, "total_assets": 79154000000, "short_term_debt": 1444000000, "long_term_debt": 32034000000, "total_debt": 33478000000, "total_liabilities": 57973000000, "total_equity": 21181000000, "shares_outstanding": 582000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1765000000, "capital_expenditure": 3055000000, "free_cash_flow": 4820000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204568, "ticker_id": 9005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "880000000", "ebitda": "1667000000", "netIncome": "524000000", "grossProfit": "2059000000", "depreciation": "None", "totalRevenue": "3915000000", "costOfRevenue": "1856000000", "interestIncome": "None", "incomeBeforeTax": "532000000", "interestExpense": "348000000", "operatingIncome": "749000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "723000000", "commonStock": "1479000000", "currentDebt": "None", "investments": "None", "totalAssets": "79154000000", "longTermDebt": "32034000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8995000000", "totalLiabilities": "57973000000", "otherCurrentAssets": "2660000000", "totalCurrentAssets": "5681000000", "currentLongTermDebt": "1331000000", "longTermInvestments": "4273000000", "shortTermInvestments": "None", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73473000000", "currentAccountsPayable": "2328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34636000000", "totalShareholderEquity": "21181000000", "capitalLeaseObligations": "2157000000", "otherCurrentLiabilities": "3376000000", "totalCurrentLiabilities": "7148000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "50825000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "582000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "1765000000", "capitalExpenditures": "3055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895000000", "cashflowFromInvestment": "-3062000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3915000000, "cost_of_revenue": 1856000000, "gross_profit": 2059000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000000, "depreciation_amortisation": 787000000, "ebitda": 1667000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": 532000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": null, "net_receivables": 1246000000, "inventory": 723000000, "other_current_assets": null, "total_current_assets": 5681000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73473000000, "total_assets": 79154000000, "short_term_debt": 1444000000, "accounts_payable": 2328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7148000000, "long_term_debt": 32034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50825000000, "total_liabilities": 57973000000, "total_debt": 33478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8995000000, "total_equity": 21181000000, "shares_outstanding": 582000000, "operating_cash_flow": 1765000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3062000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895000000, "free_cash_flow": 4820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "880000000", "ebitda": "1667000000", "netIncome": "524000000", "grossProfit": "2059000000", "depreciation": "None", "totalRevenue": "3915000000", "costOfRevenue": "1856000000", "interestIncome": "None", "incomeBeforeTax": "532000000", "interestExpense": "348000000", "operatingIncome": "749000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "723000000", "commonStock": "1479000000", "currentDebt": "None", "investments": "None", "totalAssets": "79154000000", "longTermDebt": "32034000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8995000000", "totalLiabilities": "57973000000", "otherCurrentAssets": "2660000000", "totalCurrentAssets": "5681000000", "currentLongTermDebt": "1331000000", "longTermInvestments": "4273000000", "shortTermInvestments": "None", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73473000000", "currentAccountsPayable": "2328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34636000000", "totalShareholderEquity": "21181000000", "capitalLeaseObligations": "2157000000", "otherCurrentLiabilities": "3376000000", "totalCurrentLiabilities": "7148000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "50825000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "582000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "1765000000", "capitalExpenditures": "3055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895000000", "cashflowFromInvestment": "-3062000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3287000000, "cost_of_revenue": 1728000000, "gross_profit": 1559000000, "ebit": 706000000, "ebitda": 1459000000, "pretax_income": 384000000, "tax_provision": -60000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000000, "total_current_assets": 5667000000, "total_assets": 75337000000, "short_term_debt": 1282000000, "long_term_debt": 31099000000, "total_debt": 32381000000, "total_liabilities": 54376000000, "total_equity": 20961000000, "shares_outstanding": 582000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081000000, "capital_expenditure": 2427000000, "free_cash_flow": 3508000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204569, "ticker_id": 9005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706000000", "ebitda": "1459000000", "netIncome": "444000000", "grossProfit": "1559000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1728000000", "interestIncome": "None", "incomeBeforeTax": "384000000", "interestExpense": "331000000", "operatingIncome": "577000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "None", "inventory": "668000000", "commonStock": "1478000000", "currentDebt": "None", "investments": "None", "totalAssets": "75337000000", "longTermDebt": "31099000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8813000000", "totalLiabilities": "54376000000", "otherCurrentAssets": "1590000000", "totalCurrentAssets": "5667000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4087000000", "shortTermInvestments": "None", "currentNetReceivables": "1955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69670000000", "currentAccountsPayable": "2096000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33326000000", "totalShareholderEquity": "20961000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "5886000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "48490000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "582000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "1081000000", "capitalExpenditures": "2427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1689000000", "cashflowFromInvestment": "-2439000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3287000000, "cost_of_revenue": 1728000000, "gross_profit": 1559000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 753000000, "ebitda": 1459000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": -60000000, "effective_tax_rate": null, "net_income": 444000000, "net_income_continuing_ops": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000000, "short_term_investments": null, "net_receivables": 1955000000, "inventory": 668000000, "other_current_assets": null, "total_current_assets": 5667000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69670000000, "total_assets": 75337000000, "short_term_debt": 1282000000, "accounts_payable": 2096000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5886000000, "long_term_debt": 31099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48490000000, "total_liabilities": 54376000000, "total_debt": 32381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8813000000, "total_equity": 20961000000, "shares_outstanding": 582000000, "operating_cash_flow": 1081000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2439000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1689000000, "free_cash_flow": 3508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706000000", "ebitda": "1459000000", "netIncome": "444000000", "grossProfit": "1559000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1728000000", "interestIncome": "None", "incomeBeforeTax": "384000000", "interestExpense": "331000000", "operatingIncome": "577000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "None", "inventory": "668000000", "commonStock": "1478000000", "currentDebt": "None", "investments": "None", "totalAssets": "75337000000", "longTermDebt": "31099000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8813000000", "totalLiabilities": "54376000000", "otherCurrentAssets": "1590000000", "totalCurrentAssets": "5667000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4087000000", "shortTermInvestments": "None", "currentNetReceivables": "1955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69670000000", "currentAccountsPayable": "2096000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33326000000", "totalShareholderEquity": "20961000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "5886000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "48490000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "582000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "1081000000", "capitalExpenditures": "2427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1689000000", "cashflowFromInvestment": "-2439000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3906000000, "cost_of_revenue": 2221000000, "gross_profit": 1685000000, "ebit": 731000000, "ebitda": 1494000000, "pretax_income": 422000000, "tax_provision": -61000000, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000000, "total_current_assets": 5368000000, "total_assets": 72749000000, "short_term_debt": 2041000000, "long_term_debt": 29396000000, "total_debt": 31437000000, "total_liabilities": 52945000000, "total_equity": 19804000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1028000000, "capital_expenditure": 891000000, "free_cash_flow": 1919000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204570, "ticker_id": 9005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731000000", "ebitda": "1494000000", "netIncome": "483000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "3906000000", "costOfRevenue": "2221000000", "interestIncome": "None", "incomeBeforeTax": "422000000", "interestExpense": "309000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "1008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "None", "inventory": "625000000", "commonStock": "1441000000", "currentDebt": "None", "investments": "None", "totalAssets": "72749000000", "longTermDebt": "29396000000", "shortTermDebt": "2041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8706000000", "totalLiabilities": "52945000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "5368000000", "currentLongTermDebt": "1822000000", "longTermInvestments": "3888000000", "shortTermInvestments": "None", "currentNetReceivables": "2056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67381000000", "currentAccountsPayable": "1942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32326000000", "totalShareholderEquity": "19804000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "2127000000", "totalCurrentLiabilities": "6741000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "46204000000", "cashAndShortTermInvestments": "1123000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1028000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1907000000", "cashflowFromInvestment": "-1991000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3906000000, "cost_of_revenue": 2221000000, "gross_profit": 1685000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731000000, "depreciation_amortisation": 763000000, "ebitda": 1494000000, "interest_expense": 309000000, "interest_income": null, "other_non_operating": null, "pretax_income": 422000000, "tax_provision": -61000000, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000000, "short_term_investments": null, "net_receivables": 2056000000, "inventory": 625000000, "other_current_assets": null, "total_current_assets": 5368000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67381000000, "total_assets": 72749000000, "short_term_debt": 2041000000, "accounts_payable": 1942000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6741000000, "long_term_debt": 29396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46204000000, "total_liabilities": 52945000000, "total_debt": 31437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8706000000, "total_equity": 19804000000, "shares_outstanding": 577000000, "operating_cash_flow": 1028000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1991000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1907000000, "free_cash_flow": 1919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731000000", "ebitda": "1494000000", "netIncome": "483000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "3906000000", "costOfRevenue": "2221000000", "interestIncome": "None", "incomeBeforeTax": "422000000", "interestExpense": "309000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "1008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "None", "inventory": "625000000", "commonStock": "1441000000", "currentDebt": "None", "investments": "None", "totalAssets": "72749000000", "longTermDebt": "29396000000", "shortTermDebt": "2041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8706000000", "totalLiabilities": "52945000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "5368000000", "currentLongTermDebt": "1822000000", "longTermInvestments": "3888000000", "shortTermInvestments": "None", "currentNetReceivables": "2056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67381000000", "currentAccountsPayable": "1942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32326000000", "totalShareholderEquity": "19804000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "2127000000", "totalCurrentLiabilities": "6741000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "46204000000", "cashAndShortTermInvestments": "1123000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1028000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1907000000", "cashflowFromInvestment": "-1991000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3120000000, "cost_of_revenue": 1832000000, "gross_profit": 1288000000, "ebit": 464000000, "ebitda": 1199000000, "pretax_income": 167000000, "tax_provision": -297000000, "net_income": 464000000, "net_income_to_common": 464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 4325000000, "total_assets": 70035000000, "short_term_debt": 2025000000, "long_term_debt": 27316000000, "total_debt": 29341000000, "total_liabilities": 50513000000, "total_equity": 19522000000, "shares_outstanding": 576000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664000000, "capital_expenditure": 2217000000, "free_cash_flow": 2881000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204571, "ticker_id": 9005, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464000000", "ebitda": "1199000000", "netIncome": "464000000", "grossProfit": "1288000000", "depreciation": "None", "totalRevenue": "3120000000", "costOfRevenue": "1832000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "297000000", "operatingIncome": "347000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "None", "inventory": "666000000", "commonStock": "1436000000", "currentDebt": "None", "investments": "None", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8553000000", "totalLiabilities": "50513000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "4325000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "3896000000", "shortTermInvestments": "114000000", "currentNetReceivables": "2081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65710000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30208000000", "totalShareholderEquity": "19522000000", "capitalLeaseObligations": "1094000000", "otherCurrentLiabilities": "2118000000", "totalCurrentLiabilities": "6459000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "44054000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "664000000", "capitalExpenditures": "2217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000000", "cashflowFromInvestment": "-2231000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3120000000, "cost_of_revenue": 1832000000, "gross_profit": 1288000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000000, "depreciation_amortisation": 735000000, "ebitda": 1199000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": -297000000, "effective_tax_rate": null, "net_income": 464000000, "net_income_continuing_ops": 464000000, "net_income_to_common": 464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": 114000000, "net_receivables": 2081000000, "inventory": 666000000, "other_current_assets": null, "total_current_assets": 4325000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65710000000, "total_assets": 70035000000, "short_term_debt": 2025000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44054000000, "total_liabilities": 50513000000, "total_debt": 29341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8553000000, "total_equity": 19522000000, "shares_outstanding": 576000000, "operating_cash_flow": 664000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2231000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000000, "free_cash_flow": 2881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464000000", "ebitda": "1199000000", "netIncome": "464000000", "grossProfit": "1288000000", "depreciation": "None", "totalRevenue": "3120000000", "costOfRevenue": "1832000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "297000000", "operatingIncome": "347000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "None", "inventory": "666000000", "commonStock": "1436000000", "currentDebt": "None", "investments": "None", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8553000000", "totalLiabilities": "50513000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "4325000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "3896000000", "shortTermInvestments": "114000000", "currentNetReceivables": "2081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65710000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30208000000", "totalShareholderEquity": "19522000000", "capitalLeaseObligations": "1094000000", "otherCurrentLiabilities": "2118000000", "totalCurrentLiabilities": "6459000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "44054000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "664000000", "capitalExpenditures": "2217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000000", "cashflowFromInvestment": "-2231000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 1781000000, "gross_profit": 1863000000, "ebit": 997000000, "ebitda": 1714000000, "pretax_income": 692000000, "tax_provision": 10000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000000, "total_current_assets": 5469000000, "total_assets": 69286000000, "short_term_debt": 1425000000, "long_term_debt": 27471000000, "total_debt": 28896000000, "total_liabilities": 49934000000, "total_equity": 19352000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1737000000, "capital_expenditure": 1779000000, "free_cash_flow": 3516000000, "dividends_paid": 296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204573, "ticker_id": 9005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997000000", "ebitda": "1714000000", "netIncome": "682000000", "grossProfit": "1863000000", "depreciation": "None", "totalRevenue": "3644000000", "costOfRevenue": "1781000000", "interestIncome": "None", "incomeBeforeTax": "692000000", "interestExpense": "305000000", "operatingIncome": "911000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "None", "inventory": "638000000", "commonStock": "1435000000", "currentDebt": "None", "investments": "None", "totalAssets": "69286000000", "longTermDebt": "27471000000", "shortTermDebt": "1425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8406000000", "totalLiabilities": "49934000000", "otherCurrentAssets": "1309000000", "totalCurrentAssets": "5469000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "3947000000", "shortTermInvestments": "179000000", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63817000000", "currentAccountsPayable": "1713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29804000000", "totalShareholderEquity": "19352000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2232000000", "totalCurrentLiabilities": "5858000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "44076000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "296000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1737000000", "capitalExpenditures": "1779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-1794000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3644000000, "cost_of_revenue": 1781000000, "gross_profit": 1863000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997000000, "depreciation_amortisation": 717000000, "ebitda": 1714000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 692000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000000, "short_term_investments": 179000000, "net_receivables": 1977000000, "inventory": 638000000, "other_current_assets": null, "total_current_assets": 5469000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63817000000, "total_assets": 69286000000, "short_term_debt": 1425000000, "accounts_payable": 1713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5858000000, "long_term_debt": 27471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44076000000, "total_liabilities": 49934000000, "total_debt": 28896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8406000000, "total_equity": 19352000000, "shares_outstanding": 565000000, "operating_cash_flow": 1737000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1779000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794000000, "dividends_paid": 296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 3516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997000000", "ebitda": "1714000000", "netIncome": "682000000", "grossProfit": "1863000000", "depreciation": "None", "totalRevenue": "3644000000", "costOfRevenue": "1781000000", "interestIncome": "None", "incomeBeforeTax": "692000000", "interestExpense": "305000000", "operatingIncome": "911000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "None", "inventory": "638000000", "commonStock": "1435000000", "currentDebt": "None", "investments": "None", "totalAssets": "69286000000", "longTermDebt": "27471000000", "shortTermDebt": "1425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8406000000", "totalLiabilities": "49934000000", "otherCurrentAssets": "1309000000", "totalCurrentAssets": "5469000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "3947000000", "shortTermInvestments": "179000000", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63817000000", "currentAccountsPayable": "1713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29804000000", "totalShareholderEquity": "19352000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2232000000", "totalCurrentLiabilities": "5858000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "44076000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "296000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1737000000", "capitalExpenditures": "1779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-1794000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3028000000, "cost_of_revenue": 1636000000, "gross_profit": 1392000000, "ebit": 517000000, "ebitda": 1256000000, "pretax_income": 214000000, "tax_provision": -88000000, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1598000000, "total_current_assets": 5699000000, "total_assets": 67927000000, "short_term_debt": 1882000000, "long_term_debt": 27716000000, "total_debt": 29598000000, "total_liabilities": 49973000000, "total_equity": 17954000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1190000000, "capital_expenditure": 1831000000, "free_cash_flow": 3021000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204574, "ticker_id": 9005, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000000", "ebitda": "1256000000", "netIncome": "302000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "3028000000", "costOfRevenue": "1636000000", "interestIncome": "None", "incomeBeforeTax": "214000000", "interestExpense": "303000000", "operatingIncome": "449000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "None", "inventory": "622000000", "commonStock": "1393000000", "currentDebt": "None", "investments": "None", "totalAssets": "67927000000", "longTermDebt": "27716000000", "shortTermDebt": "1882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8039000000", "totalLiabilities": "49973000000", "otherCurrentAssets": "1494000000", "totalCurrentAssets": "5699000000", "currentLongTermDebt": "1656000000", "longTermInvestments": "3791000000", "shortTermInvestments": "234000000", "currentNetReceivables": "1985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62228000000", "currentAccountsPayable": "1546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30559000000", "totalShareholderEquity": "17954000000", "capitalLeaseObligations": "1187000000", "otherCurrentLiabilities": "2112000000", "totalCurrentLiabilities": "5900000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "44073000000", "cashAndShortTermInvestments": "1598000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1190000000", "capitalExpenditures": "1831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1754000000", "cashflowFromInvestment": "-1847000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3028000000, "cost_of_revenue": 1636000000, "gross_profit": 1392000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000000, "depreciation_amortisation": 739000000, "ebitda": 1256000000, "interest_expense": 303000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000000, "tax_provision": -88000000, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1598000000, "short_term_investments": 234000000, "net_receivables": 1985000000, "inventory": 622000000, "other_current_assets": null, "total_current_assets": 5699000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62228000000, "total_assets": 67927000000, "short_term_debt": 1882000000, "accounts_payable": 1546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5900000000, "long_term_debt": 27716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44073000000, "total_liabilities": 49973000000, "total_debt": 29598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8039000000, "total_equity": 17954000000, "shares_outstanding": 557000000, "operating_cash_flow": 1190000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1847000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1754000000, "free_cash_flow": 3021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517000000", "ebitda": "1256000000", "netIncome": "302000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "3028000000", "costOfRevenue": "1636000000", "interestIncome": "None", "incomeBeforeTax": "214000000", "interestExpense": "303000000", "operatingIncome": "449000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "None", "inventory": "622000000", "commonStock": "1393000000", "currentDebt": "None", "investments": "None", "totalAssets": "67927000000", "longTermDebt": "27716000000", "shortTermDebt": "1882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8039000000", "totalLiabilities": "49973000000", "otherCurrentAssets": "1494000000", "totalCurrentAssets": "5699000000", "currentLongTermDebt": "1656000000", "longTermInvestments": "3791000000", "shortTermInvestments": "234000000", "currentNetReceivables": "1985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62228000000", "currentAccountsPayable": "1546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30559000000", "totalShareholderEquity": "17954000000", "capitalLeaseObligations": "1187000000", "otherCurrentLiabilities": "2112000000", "totalCurrentLiabilities": "5900000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "44073000000", "cashAndShortTermInvestments": "1598000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1190000000", "capitalExpenditures": "1831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1754000000", "cashflowFromInvestment": "-1847000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3649000000, "cost_of_revenue": 2044000000, "gross_profit": 1605000000, "ebit": 738000000, "ebitda": 1422000000, "pretax_income": 461000000, "tax_provision": -27000000, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 4489000000, "total_assets": 65585000000, "short_term_debt": 1243000000, "long_term_debt": 26396000000, "total_debt": 27639000000, "total_liabilities": 47744000000, "total_equity": 17841000000, "shares_outstanding": 556000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 1537000000, "free_cash_flow": 2587000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204575, "ticker_id": 9005, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1422000000", "netIncome": "488000000", "grossProfit": "1605000000", "depreciation": "None", "totalRevenue": "3649000000", "costOfRevenue": "2044000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "277000000", "operatingIncome": "679000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "None", "inventory": "623000000", "commonStock": "1389000000", "currentDebt": "None", "investments": "None", "totalAssets": "65585000000", "longTermDebt": "26396000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8042000000", "totalLiabilities": "47744000000", "otherCurrentAssets": "1366000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "1015000000", "longTermInvestments": "3746000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61096000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28619000000", "totalShareholderEquity": "17841000000", "capitalLeaseObligations": "1208000000", "otherCurrentLiabilities": "1868000000", "totalCurrentLiabilities": "5210000000", "otherNonCurrentLiabilities": "134000000", "totalNonCurrentLiabilities": "42534000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1050000000", "capitalExpenditures": "1537000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878000000", "cashflowFromInvestment": "-1556000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3649000000, "cost_of_revenue": 2044000000, "gross_profit": 1605000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 684000000, "ebitda": 1422000000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 461000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000000, "short_term_investments": 86000000, "net_receivables": 1999000000, "inventory": 623000000, "other_current_assets": null, "total_current_assets": 4489000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61096000000, "total_assets": 65585000000, "short_term_debt": 1243000000, "accounts_payable": 1461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5210000000, "long_term_debt": 26396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42534000000, "total_liabilities": 47744000000, "total_debt": 27639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8042000000, "total_equity": 17841000000, "shares_outstanding": 556000000, "operating_cash_flow": 1050000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1537000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 878000000, "free_cash_flow": 2587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1422000000", "netIncome": "488000000", "grossProfit": "1605000000", "depreciation": "None", "totalRevenue": "3649000000", "costOfRevenue": "2044000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "277000000", "operatingIncome": "679000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "None", "inventory": "623000000", "commonStock": "1389000000", "currentDebt": "None", "investments": "None", "totalAssets": "65585000000", "longTermDebt": "26396000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8042000000", "totalLiabilities": "47744000000", "otherCurrentAssets": "1366000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "1015000000", "longTermInvestments": "3746000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61096000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28619000000", "totalShareholderEquity": "17841000000", "capitalLeaseObligations": "1208000000", "otherCurrentLiabilities": "1868000000", "totalCurrentLiabilities": "5210000000", "otherNonCurrentLiabilities": "134000000", "totalNonCurrentLiabilities": "42534000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1050000000", "capitalExpenditures": "1537000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878000000", "cashflowFromInvestment": "-1556000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3442000000, "cost_of_revenue": 1914000000, "gross_profit": 1528000000, "ebit": 638000000, "ebitda": 1297000000, "pretax_income": 364000000, "tax_provision": -45000000, "net_income": 409000000, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 4069000000, "total_assets": 64079000000, "short_term_debt": 1563000000, "long_term_debt": 24913000000, "total_debt": 26476000000, "total_liabilities": 46463000000, "total_equity": 17616000000, "shares_outstanding": 554000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 974000000, "capital_expenditure": 1614000000, "free_cash_flow": 2588000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204576, "ticker_id": 9005, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638000000", "ebitda": "1297000000", "netIncome": "409000000", "grossProfit": "1528000000", "depreciation": "None", "totalRevenue": "3442000000", "costOfRevenue": "1914000000", "interestIncome": "None", "incomeBeforeTax": "364000000", "interestExpense": "265000000", "operatingIncome": "575000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "None", "inventory": "711000000", "commonStock": "1387000000", "currentDebt": "None", "investments": "None", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "46463000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "4069000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "3599000000", "shortTermInvestments": "104000000", "currentNetReceivables": "2168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60010000000", "currentAccountsPayable": "1668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27514000000", "totalShareholderEquity": "17616000000", "capitalLeaseObligations": "1264000000", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "5652000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "40811000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "554000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "974000000", "capitalExpenditures": "1614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000000", "cashflowFromInvestment": "-1634000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3442000000, "cost_of_revenue": 1914000000, "gross_profit": 1528000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638000000, "depreciation_amortisation": 659000000, "ebitda": 1297000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 364000000, "tax_provision": -45000000, "effective_tax_rate": null, "net_income": 409000000, "net_income_continuing_ops": 409000000, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": 104000000, "net_receivables": 2168000000, "inventory": 711000000, "other_current_assets": null, "total_current_assets": 4069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60010000000, "total_assets": 64079000000, "short_term_debt": 1563000000, "accounts_payable": 1668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5652000000, "long_term_debt": 24913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40811000000, "total_liabilities": 46463000000, "total_debt": 26476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7858000000, "total_equity": 17616000000, "shares_outstanding": 554000000, "operating_cash_flow": 974000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1634000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195000000, "free_cash_flow": 2588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638000000", "ebitda": "1297000000", "netIncome": "409000000", "grossProfit": "1528000000", "depreciation": "None", "totalRevenue": "3442000000", "costOfRevenue": "1914000000", "interestIncome": "None", "incomeBeforeTax": "364000000", "interestExpense": "265000000", "operatingIncome": "575000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "None", "inventory": "711000000", "commonStock": "1387000000", "currentDebt": "None", "investments": "None", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "46463000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "4069000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "3599000000", "shortTermInvestments": "104000000", "currentNetReceivables": "2168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60010000000", "currentAccountsPayable": "1668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27514000000", "totalShareholderEquity": "17616000000", "capitalLeaseObligations": "1264000000", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "5652000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "40811000000", "cashAndShortTermInvestments": "129000000", "commonStockSharesOutstanding": "554000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "974000000", "capitalExpenditures": "1614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000000", "cashflowFromInvestment": "-1634000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3662000000, "cost_of_revenue": 1851000000, "gross_profit": 1811000000, "ebit": 951000000, "ebitda": 1604000000, "pretax_income": 696000000, "tax_provision": 40000000, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594000000, "total_current_assets": 4402000000, "total_assets": 62870000000, "short_term_debt": 1282000000, "long_term_debt": 24910000000, "total_debt": 26192000000, "total_liabilities": 45561000000, "total_equity": 17309000000, "shares_outstanding": 552000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1898000000, "capital_expenditure": 1641000000, "free_cash_flow": 3539000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204578, "ticker_id": 9005, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1604000000", "netIncome": "656000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "3662000000", "costOfRevenue": "1851000000", "interestIncome": "None", "incomeBeforeTax": "696000000", "interestExpense": "255000000", "operatingIncome": "915000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "656000000" }, "balance": { "goodwill": "None", "inventory": "688000000", "commonStock": "1379000000", "currentDebt": "None", "investments": "None", "totalAssets": "62870000000", "longTermDebt": "24910000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7739000000", "totalLiabilities": "45561000000", "otherCurrentAssets": "1169000000", "totalCurrentAssets": "4402000000", "currentLongTermDebt": "1051000000", "longTermInvestments": "3393000000", "shortTermInvestments": "146000000", "currentNetReceivables": "1951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58468000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27122000000", "totalShareholderEquity": "17309000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "40488000000", "cashAndShortTermInvestments": "594000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "656000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1898000000", "capitalExpenditures": "1641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662000000, "cost_of_revenue": 1851000000, "gross_profit": 1811000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951000000, "depreciation_amortisation": 653000000, "ebitda": 1604000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 696000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 656000000, "net_income_continuing_ops": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594000000, "short_term_investments": 146000000, "net_receivables": 1951000000, "inventory": 688000000, "other_current_assets": null, "total_current_assets": 4402000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58468000000, "total_assets": 62870000000, "short_term_debt": 1282000000, "accounts_payable": 1445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5073000000, "long_term_debt": 24910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40488000000, "total_liabilities": 45561000000, "total_debt": 26192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7739000000, "total_equity": 17309000000, "shares_outstanding": 552000000, "operating_cash_flow": 1898000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1653000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000000, "free_cash_flow": 3539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1604000000", "netIncome": "656000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "3662000000", "costOfRevenue": "1851000000", "interestIncome": "None", "incomeBeforeTax": "696000000", "interestExpense": "255000000", "operatingIncome": "915000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "656000000" }, "balance": { "goodwill": "None", "inventory": "688000000", "commonStock": "1379000000", "currentDebt": "None", "investments": "None", "totalAssets": "62870000000", "longTermDebt": "24910000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7739000000", "totalLiabilities": "45561000000", "otherCurrentAssets": "1169000000", "totalCurrentAssets": "4402000000", "currentLongTermDebt": "1051000000", "longTermInvestments": "3393000000", "shortTermInvestments": "146000000", "currentNetReceivables": "1951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58468000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27122000000", "totalShareholderEquity": "17309000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "40488000000", "cashAndShortTermInvestments": "594000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "656000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1898000000", "capitalExpenditures": "1641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "income_statement": { "revenue": 3022000000, "cost_of_revenue": 1839000000, "gross_profit": 1183000000, "ebit": 456000000, "ebitda": 1051000000, "pretax_income": 200000000, "tax_provision": -88000000, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000000, "total_current_assets": 4201000000, "total_assets": 61658000000, "short_term_debt": 1821000000, "long_term_debt": 24015000000, "total_debt": 25836000000, "total_liabilities": 44744000000, "total_equity": 16914000000, "shares_outstanding": 552000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": 1334000000, "free_cash_flow": 2252000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204579, "ticker_id": 9005, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:30.663296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456000000", "ebitda": "1051000000", "netIncome": "288000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "3022000000", "costOfRevenue": "1839000000", "interestIncome": "None", "incomeBeforeTax": "200000000", "interestExpense": "256000000", "operatingIncome": "418000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "1839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "None", "inventory": "625000000", "commonStock": "1378000000", "currentDebt": "None", "investments": "None", "totalAssets": "61658000000", "longTermDebt": "24015000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7371000000", "totalLiabilities": "44744000000", "otherCurrentAssets": "1449000000", "totalCurrentAssets": "4201000000", "currentLongTermDebt": "1595000000", "longTermInvestments": "3536000000", "shortTermInvestments": "233000000", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57457000000", "currentAccountsPayable": "1307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49664000000", "shortLongTermDebtTotal": "26802000000", "totalShareholderEquity": "16914000000", "capitalLeaseObligations": "1192000000", "otherCurrentLiabilities": "1696000000", "totalCurrentLiabilities": "5231000000", "otherNonCurrentLiabilities": "15498000000", "totalNonCurrentLiabilities": "39513000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "918000000", "capitalExpenditures": "1334000000", "changeInReceivables": "175000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022000000, "cost_of_revenue": 1839000000, "gross_profit": 1183000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456000000, "depreciation_amortisation": 595000000, "ebitda": 1051000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": -88000000, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000000, "short_term_investments": 233000000, "net_receivables": 1852000000, "inventory": 625000000, "other_current_assets": null, "total_current_assets": 4201000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57457000000, "total_assets": 61658000000, "short_term_debt": 1821000000, "accounts_payable": 1307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231000000, "long_term_debt": 24015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39513000000, "total_liabilities": 44744000000, "total_debt": 25836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7371000000, "total_equity": 16914000000, "shares_outstanding": 552000000, "operating_cash_flow": 918000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598000000, "free_cash_flow": 2252000000, "net_change_in_cash": 161000000 }, "raw_data": { "income": { "ebit": "456000000", "ebitda": "1051000000", "netIncome": "288000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "3022000000", "costOfRevenue": "1839000000", "interestIncome": "None", "incomeBeforeTax": "200000000", "interestExpense": "256000000", "operatingIncome": "418000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "1839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "None", "inventory": "625000000", "commonStock": "1378000000", "currentDebt": "None", "investments": "None", "totalAssets": "61658000000", "longTermDebt": "24015000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7371000000", "totalLiabilities": "44744000000", "otherCurrentAssets": "1449000000", "totalCurrentAssets": "4201000000", "currentLongTermDebt": "1595000000", "longTermInvestments": "3536000000", "shortTermInvestments": "233000000", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57457000000", "currentAccountsPayable": "1307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49664000000", "shortLongTermDebtTotal": "26802000000", "totalShareholderEquity": "16914000000", "capitalLeaseObligations": "1192000000", "otherCurrentLiabilities": "1696000000", "totalCurrentLiabilities": "5231000000", "otherNonCurrentLiabilities": "15498000000", "totalNonCurrentLiabilities": "39513000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "918000000", "capitalExpenditures": "1334000000", "changeInReceivables": "175000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }