{ "ticker": { "uuid": "ffbb4876-1d5e-482e-9cbc-952a406eec44", "symbol": "GE9", "name": "GENMAB AS N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ffbb4876-1d5e-482e-9cbc-952a406eec44/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffbb4876-1d5e-482e-9cbc-952a406eec44/" }, "latest_snapshot": { "ticker": { "uuid": "ffbb4876-1d5e-482e-9cbc-952a406eec44", "symbol": "GE9", "name": "GENMAB AS N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ffbb4876-1d5e-482e-9cbc-952a406eec44/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffbb4876-1d5e-482e-9cbc-952a406eec44/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.23, "value": 0.27, "quality": 0.79, "momentum": 0.18, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 252.2, "market_cap": 15483462961.62, "pe_ratio": 18.8593, "earnings_yield": 0.0666, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0324, "roe": 0.1445, "piotroski_f_score": 4, "momentum_12_1": -0.2537, "volatility_252d": 0.3872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.8593, "ev_ebitda": 15.0182, "earnings_yield": 0.0666, "fcf_yield": 0.0451, "shareholder_yield": 0.0324 }, "quality": { "roe": 0.1445, "roic": 0.1015, "gross_margin": 0.9331, "fcf_margin": 0.2235, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1919, "eps_growth_1y": -0.1233, "fcf_growth_1y": 0.0453 }, "momentum": { "price_return_12m": -0.1777, "momentum_12_1": -0.2537, "relative_strength": -0.2138 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.79, "momentum_percentile": 0.18, "growth_composite": 32, "yield_composite": 40, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 216.6, "os": 0.28, "value": 0.38, "quality": 0.79, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.1971, "earnings_yield": 0.0751, "shareholder_yield": 0.0378, "roe": 0.1445, "momentum_12_1": -0.3372 }, { "week_end_date": "2026-06-14", "price": 215.7, "os": 0.29, "value": 0.38, "quality": 0.79, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.1298, "earnings_yield": 0.0754, "shareholder_yield": 0.0379, "roe": 0.1445, "momentum_12_1": -0.2947 }, { "week_end_date": "2026-06-21", "price": 216.5, "os": 0.28, "value": 0.37, "quality": 0.79, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.1897, "earnings_yield": 0.0752, "shareholder_yield": 0.0378, "roe": 0.1445, "momentum_12_1": -0.2931 }, { "week_end_date": "2026-06-28", "price": 228.9, "os": 0.25, "value": 0.34, "quality": 0.79, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.1169, "earnings_yield": 0.072, "shareholder_yield": 0.0357, "roe": 0.1445, "momentum_12_1": -0.3113 }, { "week_end_date": "2026-07-05", "price": 250, "os": 0.23, "value": 0.3, "quality": 0.79, "momentum": 0.12, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 18.6948, "earnings_yield": 0.0671, "shareholder_yield": 0.0327, "roe": 0.1445, "momentum_12_1": -0.3176 }, { "week_end_date": "2026-07-12", "price": 257.9, "os": 0.24, "value": 0.28, "quality": 0.79, "momentum": 0.19, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 19.2855, "earnings_yield": 0.0655, "shareholder_yield": 0.0317, "roe": 0.1445, "momentum_12_1": -0.2862 }, { "week_end_date": "2026-07-19", "price": 249.7, "os": 0.24, "value": 0.28, "quality": 0.79, "momentum": 0.18, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 18.6723, "earnings_yield": 0.0672, "shareholder_yield": 0.0327, "roe": 0.1445, "momentum_12_1": -0.2656 }, { "week_end_date": "2026-07-26", "price": 252.2, "os": 0.23, "value": 0.27, "quality": 0.79, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 18.8593, "earnings_yield": 0.0666, "shareholder_yield": 0.0324, "roe": 0.1445, "momentum_12_1": -0.2537 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 238000000, "gross_profit": 3482000000, "ebit": 1250000000, "ebitda": 1336000000, "pretax_income": null, "tax_provision": null, "net_income": 963000000, "net_income_to_common": 963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": -55000000, "free_cash_flow": 1131000000, "dividends_paid": null, "share_repurchases": -430000000, "shares_issued": 5500000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3121000000, "cost_of_revenue": 143000000, "gross_profit": 2978000000, "ebit": 1015000000, "ebitda": 1404000000, "pretax_income": null, "tax_provision": null, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380000000, "total_current_assets": 3900000000, "total_assets": 6414000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 144000000, "total_liabilities": null, "total_equity": 5137000000, "shares_outstanding": 63540179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1126000000, "capital_expenditure": -44000000, "free_cash_flow": 1082000000, "dividends_paid": null, "share_repurchases": -560000000, "shares_issued": 0, "net_debt_issued": -9000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 65000000, "gross_profit": 831000000, "ebit": 225000000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 2573000000, "total_assets": 12376000000, "short_term_debt": 275000000, "long_term_debt": 4933000000, "total_debt": 5351000000, "total_liabilities": null, "total_equity": 5682000000, "shares_outstanding": 61391058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": -5000000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": -96000000, "shares_issued": 2000000, "net_debt_issued": -69000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1058000000, "cost_of_revenue": 81000000, "gross_profit": 977000000, "ebit": 243000000, "ebitda": 120000000, "pretax_income": null, "tax_provision": null, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": -13000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1058000000, "cost_of_revenue": 81000000, "gross_profit": 977000000, "ebit": 243000000, "ebitda": 120000000, "pretax_income": null, "tax_provision": null, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": -13000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1058000000, "cost_of_revenue": 81000000, "gross_profit": 977000000, "ebit": 243000000, "ebitda": 120000000, "pretax_income": null, "tax_provision": null, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": -13000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1058000000, "cost_of_revenue": 81000000, "gross_profit": 977000000, "ebit": 243000000, "ebitda": 120000000, "pretax_income": null, "tax_provision": null, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": -13000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1058000000, "cost_of_revenue": 81000000, "gross_profit": 977000000, "ebit": 243000000, "ebitda": 120000000, "pretax_income": null, "tax_provision": null, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000000, "total_current_assets": 2885000000, "total_assets": 12873000000, "short_term_debt": 273000000, "long_term_debt": 5001000000, "total_debt": 5426000000, "total_liabilities": null, "total_equity": 5847000000, "shares_outstanding": 61599307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": -13000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }