{ "ticker": { "uuid": "ffc30072-8b66-439b-984c-ab7f943d89a4", "symbol": "NPO", "name": "Enpro Industries", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ffc30072-8b66-439b-984c-ab7f943d89a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc30072-8b66-439b-984c-ab7f943d89a4/" }, "ticker_metadata": { "id": 2890, "uuid": "ffc30072-8b66-439b-984c-ab7f943d89a4", "symbol": "NPO", "name": "Enpro Industries", "asset_type": "equity", "market_cap": 6485674000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "EnPro Industries, Inc. is dedicated to the design, development, manufacture, marketing and service of engineered industrial products worldwide. The company is headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ffc30072-8b66-439b-984c-ab7f943d89a4", "symbol": "NPO", "name": "Enpro Industries", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ffc30072-8b66-439b-984c-ab7f943d89a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc30072-8b66-439b-984c-ab7f943d89a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.03, "quality": 0.7, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 312.14, "market_cap": 6586154000, "pe_ratio": 151.7547, "earnings_yield": 0.0066, "ebitda_to_ev": 0.0282, "shareholder_yield": 0.004, "roe": 0.0278, "piotroski_f_score": 7, "momentum_12_1": 0.6081, "volatility_252d": 0.2969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.433250+00:00", "batch_id": "" }, "size": { "price_close": 312.14, "market_cap": 6586154000, "market_cap_usd": 6586154000, "enterprise_value": 7112354000, "shares_outstanding": 21100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 151.7547, "pb_ratio": 4.2146, "ptbv_ratio": null, "ps_ratio": 5.6143, "pcf_ratio": 29.9643, "pfcf_ratio": 24.6765, "ev_ebitda": 35.4025, "ev_ebit": 74.2417, "ev_sales": 6.0629, "ev_fcf": 26.648, "earnings_yield": 0.0066, "fcf_yield": 0.0375, "price_to_sales": 5.6143, "price_to_book": 4.2146, "price_to_cashflow": 29.9643, "ebitda_to_ev": 0.0282, "sales_yield": 0.1649 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.4256, "operating_margin": 0.0817, "net_margin": 0.037, "ebitda_margin": 0.1713, "fcf_margin": 0.2275, "roe": 0.0278, "roa": 0.0165, "roic": 0.0336, "roc_greenblatt": null, "asset_turnover": 0.4451, "cash_conversion": 6.1498, "accruals_ratio": -0.0669, "sbc_to_revenue": 0.0122, "piotroski_f_score": 7, "altman_z_score": 4.9993, "earnings_stability_5y": 1.2424, "revenue_stability_5y": 0.1478, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1895, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6865, "net_debt_to_ebitda": 2.6192, "debt_to_assets": 0.2297, "interest_coverage": 2.8012, "current_ratio": 2.2046, "quick_ratio": 1.3969, "net_debt": 526200000, "local_beta": 0.0004, "volatility_252d": 0.2969, "volatility_60d": 0.7171, "max_drawdown_12m": -0.1223, "risk_adjusted_momentum": 2.0485 }, "growth": { "revenue_growth_1y": 0.1021, "revenue_growth_3y_cagr": 0.0132, "revenue_growth_5y_cagr": 0.074, "eps_growth_1y": -0.4888, "eps_growth_3y_cagr": -0.4177, "eps_growth_5y_cagr": -0.2559, "fcf_growth_1y": 0.2613, "book_value_growth_1y": 0.0859, "revenue_growth": 0.1021, "earnings_growth": -0.4888 }, "momentum": { "price_return_1m": 0.0105, "price_return_3m": 0.2655, "price_return_6m": 0.3789, "price_return_9m": 0.4265, "price_return_12m": 0.625, "price_return_12m_ex1m": 0.6081, "momentum_6m": 0.3789, "momentum_12m": 0.625, "momentum_12_1": 0.6081, "distance_from_52w_high": 0, "distance_from_52w_low": 0.715, "relative_strength": 0.525 }, "raw_ttm": { "revenue_ttm": 1173100000, "gross_profit_ttm": 499300000, "ebit_ttm": 95800000, "ebitda_ttm": 200900000, "net_income_ttm": 43400000, "eps_diluted_ttm": 2.0569, "operating_cash_flow_ttm": 219800000, "capital_expenditure_ttm": 47100000, "fcf_ttm": 266900000, "dividends_paid_ttm": 26500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34200000, "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_current_liabilities": 196500000, "net_ppe": null, "total_assets": 2635500000, "total_debt": 605400000, "total_equity": 1562700000, "net_working_capital": 157700000, "book_value_per_share": 74.0616, "retained_earnings": 1210300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18 }, "composites": { "value_composite": 97, "quality_composite": 30, "momentum_composite": 13, "growth_composite": 96, "yield_composite": 68, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.1449, "os_score": 0.33, "value_percentile": 0.03, "quality_percentile": 0.7, "momentum_percentile": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4044, "ticker_id": 2890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.433250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.14, "market_cap": 6586154000, "market_cap_usd": 6586154000, "enterprise_value": 7112354000, "shares_outstanding": 21100000, "fx_rate_to_usd": null, "pe_ratio": 151.75470046, "pb_ratio": 4.21459909, "ptbv_ratio": null, "ps_ratio": 5.61431592, "pcf_ratio": 29.96430391, "pfcf_ratio": 24.67648558, "ev_ebitda": 35.40245893, "ev_ebit": 74.24169102, "ev_sales": 6.06287103, "ev_fcf": 26.64801049, "earnings_yield": 0.00658958, "fcf_yield": 0.03752625, "dividend_yield": 0.00402359, "buyback_yield": 0, "shareholder_yield": 0.00402359, "debt_paydown_yield": null, "total_yield": 0.00402359, "gross_margin": 0.42562441, "operating_margin": 0.08166397, "net_margin": 0.03699599, "ebitda_margin": 0.17125565, "fcf_margin": 0.22751684, "roe": 0.02777245, "roa": 0.01646746, "roic": 0.03362141, "roc_greenblatt": null, "asset_turnover": 0.44511478, "cash_conversion": 6.14976959, "accruals_ratio": -0.06693227, "sbc_to_revenue": 0.01218992, "debt_to_equity": 0.68650413, "net_debt_to_ebitda": 2.61921354, "debt_to_assets": 0.22970973, "interest_coverage": 2.80116959, "current_ratio": 2.20458015, "quick_ratio": 1.39694656, "net_debt": 526200000, "revenue_growth_1y": 0.10212326, "revenue_growth_3y_cagr": 0.0131984, "revenue_growth_5y_cagr": 0.07402414, "eps_growth_1y": -0.48881037, "eps_growth_3y_cagr": -0.4176781, "eps_growth_5y_cagr": -0.2559495, "fcf_growth_1y": 0.26134216, "book_value_growth_1y": 0.08585462, "piotroski_f_score": 7, "altman_z_score": 4.99929683, "earnings_stability_5y": 1.242405, "revenue_stability_5y": 0.147796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01046135, "price_return_3m": 0.26551794, "price_return_6m": 0.37892829, "price_return_9m": 0.42645686, "price_return_12m": 0.62497254, "price_return_12m_ex1m": 0.60814912, "distance_from_52w_high": 0, "distance_from_52w_low": 0.71495695, "relative_strength": 0.52500896, "local_beta": 0.0004, "volatility_252d": 0.296873, "volatility_60d": 0.717078, "max_drawdown_12m": -0.12225205, "revenue_ttm": 1173100000, "gross_profit_ttm": 499300000, "ebit_ttm": 95800000, "ebitda_ttm": 200900000, "net_income_ttm": 43400000, "eps_diluted_ttm": 2.05687204, "operating_cash_flow_ttm": 219800000, "capital_expenditure_ttm": 47100000, "fcf_ttm": 266900000, "dividends_paid_ttm": 26500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34200000, "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_current_liabilities": 196500000, "net_ppe": null, "total_assets": 2635500000, "total_debt": 605400000, "total_equity": 1562700000, "net_working_capital": 157700000, "book_value_per_share": 74.06161137, "retained_earnings": 1210300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 96, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 97, "quality_composite": 30, "momentum_composite": 13, "growth_composite": 96, "yield_composite": 68, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 312.14, "os": 0.33, "value": 0.03, "quality": 0.7, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.7547, "earnings_yield": 0.0066, "shareholder_yield": 0.004, "roe": 0.0278, "momentum_12_1": 0.6081, "complete_fields": { "id": 4044, "ticker_id": 2890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.433250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.14, "market_cap": 6586154000, "market_cap_usd": 6586154000, "enterprise_value": 7112354000, "shares_outstanding": 21100000, "fx_rate_to_usd": null, "pe_ratio": 151.75470046, "pb_ratio": 4.21459909, "ptbv_ratio": null, "ps_ratio": 5.61431592, "pcf_ratio": 29.96430391, "pfcf_ratio": 24.67648558, "ev_ebitda": 35.40245893, "ev_ebit": 74.24169102, "ev_sales": 6.06287103, "ev_fcf": 26.64801049, "earnings_yield": 0.00658958, "fcf_yield": 0.03752625, "dividend_yield": 0.00402359, "buyback_yield": 0, "shareholder_yield": 0.00402359, "debt_paydown_yield": null, "total_yield": 0.00402359, "gross_margin": 0.42562441, "operating_margin": 0.08166397, "net_margin": 0.03699599, "ebitda_margin": 0.17125565, "fcf_margin": 0.22751684, "roe": 0.02777245, "roa": 0.01646746, "roic": 0.03362141, "roc_greenblatt": null, "asset_turnover": 0.44511478, "cash_conversion": 6.14976959, "accruals_ratio": -0.06693227, "sbc_to_revenue": 0.01218992, "debt_to_equity": 0.68650413, "net_debt_to_ebitda": 2.61921354, "debt_to_assets": 0.22970973, "interest_coverage": 2.80116959, "current_ratio": 2.20458015, "quick_ratio": 1.39694656, "net_debt": 526200000, "revenue_growth_1y": 0.10212326, "revenue_growth_3y_cagr": 0.0131984, "revenue_growth_5y_cagr": 0.07402414, "eps_growth_1y": -0.48881037, "eps_growth_3y_cagr": -0.4176781, "eps_growth_5y_cagr": -0.2559495, "fcf_growth_1y": 0.26134216, "book_value_growth_1y": 0.08585462, "piotroski_f_score": 7, "altman_z_score": 4.99929683, "earnings_stability_5y": 1.242405, "revenue_stability_5y": 0.147796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01046135, "price_return_3m": 0.26551794, "price_return_6m": 0.37892829, "price_return_9m": 0.42645686, "price_return_12m": 0.62497254, "price_return_12m_ex1m": 0.60814912, "distance_from_52w_high": 0, "distance_from_52w_low": 0.71495695, "relative_strength": 0.52500896, "local_beta": 0.0004, "volatility_252d": 0.296873, "volatility_60d": 0.717078, "max_drawdown_12m": -0.12225205, "revenue_ttm": 1173100000, "gross_profit_ttm": 499300000, "ebit_ttm": 95800000, "ebitda_ttm": 200900000, "net_income_ttm": 43400000, "eps_diluted_ttm": 2.05687204, "operating_cash_flow_ttm": 219800000, "capital_expenditure_ttm": 47100000, "fcf_ttm": 266900000, "dividends_paid_ttm": 26500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34200000, "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_current_liabilities": 196500000, "net_ppe": null, "total_assets": 2635500000, "total_debt": 605400000, "total_equity": 1562700000, "net_working_capital": 157700000, "book_value_per_share": 74.06161137, "retained_earnings": 1210300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 96, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 97, "quality_composite": 30, "momentum_composite": 13, "growth_composite": 96, "yield_composite": 68, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 200000, "long_term_debt": 655100000, "total_debt": 655300000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305222, "ticker_id": 2890, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91600000", "ebitda": "194400000", "netIncome": "40500000", "grossProfit": "487500000", "depreciation": "None", "totalRevenue": "1143300000", "costOfRevenue": "655800000", "interestIncome": "5800000", "incomeBeforeTax": "57600000", "interestExpense": "34000000", "operatingIncome": "161600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-28200000", "nonInterestIncome": "None", "operatingExpenses": "325900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102800000", "sellingGeneralAndAdministrative": "323400000", "netIncomeFromContinuingOperations": "40500000" }, "balance": { "goodwill": "1064800000", "inventory": "153800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2663000000", "longTermDebt": "655100000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "823500000", "reportedCurrency": "USD", "retainedEarnings": "1189700000", "totalLiabilities": "1119100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "437700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225300000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285300000", "shortLongTermDebtTotal": "655300000", "totalShareholderEquity": "1543900000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "116900000", "totalCurrentLiabilities": "188700000", "otherNonCurrentLiabilities": "131900000", "totalNonCurrentLiabilities": "930399999", "cashAndShortTermInvestments": "114700000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "823500000", "cashAndCashEquivalentsAtCarryingValue": "114700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500000", "profitLoss": "None", "dividendPayout": "26200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "201200000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-316900000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "research_and_development": null, "selling_general_admin": 323400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91600000, "depreciation_amortisation": 102800000, "ebitda": 194400000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57600000, "tax_provision": 17100000, "effective_tax_rate": null, "net_income": 40500000, "net_income_continuing_ops": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114700000, "short_term_investments": null, "net_receivables": 134100000, "inventory": 153800000, "other_current_assets": null, "total_current_assets": 437700000, "net_ppe": null, "goodwill": 1064800000, "intangible_assets": 823500000, "goodwill_and_intangibles": 1888300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2225300000, "total_assets": 2663000000, "short_term_debt": 200000, "accounts_payable": 71600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188700000, "long_term_debt": 655100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930399999, "total_liabilities": 1119100000, "total_debt": 655300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189700000, "total_equity": 1543900000, "shares_outstanding": 21000000, "operating_cash_flow": 201200000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316900000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17400000, "free_cash_flow": 243200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91600000", "ebitda": "194400000", "netIncome": "40500000", "grossProfit": "487500000", "depreciation": "None", "totalRevenue": "1143300000", "costOfRevenue": "655800000", "interestIncome": "5800000", "incomeBeforeTax": "57600000", "interestExpense": "34000000", "operatingIncome": "161600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-28200000", "nonInterestIncome": "None", "operatingExpenses": "325900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102800000", "sellingGeneralAndAdministrative": "323400000", "netIncomeFromContinuingOperations": "40500000" }, "balance": { "goodwill": "1064800000", "inventory": "153800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2663000000", "longTermDebt": "655100000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "823500000", "reportedCurrency": "USD", "retainedEarnings": "1189700000", "totalLiabilities": "1119100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "437700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225300000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285300000", "shortLongTermDebtTotal": "655300000", "totalShareholderEquity": "1543900000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "116900000", "totalCurrentLiabilities": "188700000", "otherNonCurrentLiabilities": "131900000", "totalNonCurrentLiabilities": "930399999", "cashAndShortTermInvestments": "114700000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "823500000", "cashAndCashEquivalentsAtCarryingValue": "114700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500000", "profitLoss": "None", "dividendPayout": "26200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "201200000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-316900000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1048700000, "cost_of_revenue": 603900000, "gross_profit": 444800000, "ebit": 135300000, "ebitda": 235600000, "pretax_income": 94400000, "tax_provision": 21500000, "net_income": 72900000, "net_income_to_common": 72900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236300000, "total_current_assets": 512300000, "total_assets": 2491500000, "short_term_debt": 26200000, "long_term_debt": 624100000, "total_debt": 650300000, "total_liabilities": 1062900000, "total_equity": 1428600000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1686500000 }, "cash_flow": { "operating_cash_flow": 162900000, "capital_expenditure": 32900000, "free_cash_flow": 195800000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305227, "ticker_id": 2890, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135300000", "ebitda": "235600000", "netIncome": "72900000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "1048700000", "costOfRevenue": "603900000", "interestIncome": "6400000", "incomeBeforeTax": "94400000", "interestExpense": "40900000", "operatingIncome": "142300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "302500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "296300000", "netIncomeFromContinuingOperations": "72900000" }, "balance": { "goodwill": "896200000", "inventory": "138800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2491500000", "longTermDebt": "624100000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790300000", "reportedCurrency": "USD", "retainedEarnings": "1175600000", "totalLiabilities": "1062900000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "512300000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979200000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245700000", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "1428600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "90800000", "totalCurrentLiabilities": "198000000", "otherNonCurrentLiabilities": "113900000", "totalNonCurrentLiabilities": "864900000", "cashAndShortTermInvestments": "236300000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "790300000", "cashAndCashEquivalentsAtCarryingValue": "236300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72900000", "profitLoss": "None", "dividendPayout": "25300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6300000", "operatingCashflow": "162900000", "capitalExpenditures": "32900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50500000", "cashflowFromInvestment": "-241500000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048700000, "cost_of_revenue": 603900000, "gross_profit": 444800000, "research_and_development": null, "selling_general_admin": 296300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135300000, "depreciation_amortisation": 100300000, "ebitda": 235600000, "interest_expense": 40900000, "interest_income": null, "other_non_operating": null, "pretax_income": 94400000, "tax_provision": 21500000, "effective_tax_rate": null, "net_income": 72900000, "net_income_continuing_ops": 72900000, "net_income_to_common": 72900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236300000, "short_term_investments": null, "net_receivables": 115900000, "inventory": 138800000, "other_current_assets": null, "total_current_assets": 512300000, "net_ppe": null, "goodwill": 896200000, "intangible_assets": 790300000, "goodwill_and_intangibles": 1686500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979200000, "total_assets": 2491500000, "short_term_debt": 26200000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198000000, "long_term_debt": 624100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864900000, "total_liabilities": 1062900000, "total_debt": 650300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1175600000, "total_equity": 1428600000, "shares_outstanding": 21100000, "operating_cash_flow": 162900000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241500000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50500000, "free_cash_flow": 195800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135300000", "ebitda": "235600000", "netIncome": "72900000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "1048700000", "costOfRevenue": "603900000", "interestIncome": "6400000", "incomeBeforeTax": "94400000", "interestExpense": "40900000", "operatingIncome": "142300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "302500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "296300000", "netIncomeFromContinuingOperations": "72900000" }, "balance": { "goodwill": "896200000", "inventory": "138800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2491500000", "longTermDebt": "624100000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790300000", "reportedCurrency": "USD", "retainedEarnings": "1175600000", "totalLiabilities": "1062900000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "512300000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979200000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245700000", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "1428600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "90800000", "totalCurrentLiabilities": "198000000", "otherNonCurrentLiabilities": "113900000", "totalNonCurrentLiabilities": "864900000", "cashAndShortTermInvestments": "236300000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "790300000", "cashAndCashEquivalentsAtCarryingValue": "236300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72900000", "profitLoss": "None", "dividendPayout": "25300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6300000", "operatingCashflow": "162900000", "capitalExpenditures": "32900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50500000", "cashflowFromInvestment": "-241500000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1059300000, "cost_of_revenue": 632500000, "gross_profit": 426800000, "ebit": 82700000, "ebitda": 177200000, "pretax_income": 37700000, "tax_provision": 30800000, "net_income": 22200000, "net_income_to_common": 22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369800000, "total_current_assets": 650300000, "total_assets": 2499500000, "short_term_debt": 18100000, "long_term_debt": 638700000, "total_debt": 656800000, "total_liabilities": 1071900000, "total_equity": 1409700000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1541900000 }, "cash_flow": { "operating_cash_flow": 207800000, "capital_expenditure": 33900000, "free_cash_flow": 241700000, "dividends_paid": 24300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305232, "ticker_id": 2890, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82700000", "ebitda": "177200000", "netIncome": "22200000", "grossProfit": "426800000", "depreciation": "None", "totalRevenue": "1059300000", "costOfRevenue": "632500000", "interestIncome": "12700000", "incomeBeforeTax": "37700000", "interestExpense": "45000000", "operatingIncome": "76800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94500000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "-49700000" }, "balance": { "goodwill": "808400000", "inventory": "142600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2499500000", "longTermDebt": "638700000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "733500000", "reportedCurrency": "USD", "retainedEarnings": "1128000000", "totalLiabilities": "1071900000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "650300000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849200000", "currentAccountsPayable": "68700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242300000", "shortLongTermDebtTotal": "656800000", "totalShareholderEquity": "1409700000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "94500000", "totalCurrentLiabilities": "196400000", "otherNonCurrentLiabilities": "116100000", "totalNonCurrentLiabilities": "875500000", "cashAndShortTermInvestments": "369800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "733500000", "cashAndCashEquivalentsAtCarryingValue": "369800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "24300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10300000", "operatingCashflow": "207800000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059300000, "cost_of_revenue": 632500000, "gross_profit": 426800000, "research_and_development": 9500000, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82700000, "depreciation_amortisation": 94500000, "ebitda": 177200000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37700000, "tax_provision": 30800000, "effective_tax_rate": null, "net_income": 22200000, "net_income_continuing_ops": -49700000, "net_income_to_common": 22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369800000, "short_term_investments": null, "net_receivables": 116700000, "inventory": 142600000, "other_current_assets": null, "total_current_assets": 650300000, "net_ppe": null, "goodwill": 808400000, "intangible_assets": 733500000, "goodwill_and_intangibles": 1541900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1849200000, "total_assets": 2499500000, "short_term_debt": 18100000, "accounts_payable": 68700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196400000, "long_term_debt": 638700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875500000, "total_liabilities": 1071900000, "total_debt": 656800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128000000, "total_equity": 1409700000, "shares_outstanding": 21000000, "operating_cash_flow": 207800000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 24300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170900000, "free_cash_flow": 241700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82700000", "ebitda": "177200000", "netIncome": "22200000", "grossProfit": "426800000", "depreciation": "None", "totalRevenue": "1059300000", "costOfRevenue": "632500000", "interestIncome": "12700000", "incomeBeforeTax": "37700000", "interestExpense": "45000000", "operatingIncome": "76800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94500000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "-49700000" }, "balance": { "goodwill": "808400000", "inventory": "142600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2499500000", "longTermDebt": "638700000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "733500000", "reportedCurrency": "USD", "retainedEarnings": "1128000000", "totalLiabilities": "1071900000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "650300000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849200000", "currentAccountsPayable": "68700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242300000", "shortLongTermDebtTotal": "656800000", "totalShareholderEquity": "1409700000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "94500000", "totalCurrentLiabilities": "196400000", "otherNonCurrentLiabilities": "116100000", "totalNonCurrentLiabilities": "875500000", "cashAndShortTermInvestments": "369800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "733500000", "cashAndCashEquivalentsAtCarryingValue": "369800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "24300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10300000", "operatingCashflow": "207800000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1099200000, "cost_of_revenue": 675900000, "gross_profit": 423300000, "ebit": 63900000, "ebitda": 167000000, "pretax_income": 28300000, "tax_provision": 24400000, "net_income": 205100000, "net_income_to_common": 205100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334400000, "total_current_assets": 684200000, "total_assets": 2647800000, "short_term_debt": 24800000, "long_term_debt": 775100000, "total_debt": 799900000, "total_liabilities": 1234800000, "total_equity": 1395100000, "shares_outstanding": 20900000, "goodwill_and_intangibles": 1663600000 }, "cash_flow": { "operating_cash_flow": 127400000, "capital_expenditure": 29400000, "free_cash_flow": 156800000, "dividends_paid": 23400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305237, "ticker_id": 2890, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63900000", "ebitda": "167000000", "netIncome": "205100000", "grossProfit": "423300000", "depreciation": "None", "totalRevenue": "1099200000", "costOfRevenue": "675900000", "interestIncome": "1700000", "incomeBeforeTax": "28300000", "interestExpense": "35600000", "operatingIncome": "72200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "351100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "-8300000", "costofGoodsAndServicesSold": "675900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103100000", "sellingGeneralAndAdministrative": "282800000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "863800000", "inventory": "151900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2647800000", "longTermDebt": "775100000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "799800000", "reportedCurrency": "USD", "retainedEarnings": "1130200000", "totalLiabilities": "1234800000", "otherCurrentAssets": "60800000", "totalCurrentAssets": "684200000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963600000", "currentAccountsPayable": "73400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185200000", "shortLongTermDebtTotal": "799900000", "totalShareholderEquity": "1395100000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "211500000", "otherNonCurrentLiabilities": "111700000", "totalNonCurrentLiabilities": "1023300000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "799800000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202300000", "profitLoss": "None", "dividendPayout": "23400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "127400000", "capitalExpenditures": "29400000", "changeInReceivables": "-100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373100000", "cashflowFromInvestment": "268600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099200000, "cost_of_revenue": 675900000, "gross_profit": 423300000, "research_and_development": 10100000, "selling_general_admin": 282800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63900000, "depreciation_amortisation": 103100000, "ebitda": 167000000, "interest_expense": 35600000, "interest_income": null, "other_non_operating": null, "pretax_income": 28300000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 205100000, "net_income_continuing_ops": 3900000, "net_income_to_common": 205100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334400000, "short_term_investments": null, "net_receivables": 137100000, "inventory": 151900000, "other_current_assets": null, "total_current_assets": 684200000, "net_ppe": null, "goodwill": 863800000, "intangible_assets": 799800000, "goodwill_and_intangibles": 1663600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963600000, "total_assets": 2647800000, "short_term_debt": 24800000, "accounts_payable": 73400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211500000, "long_term_debt": 775100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023300000, "total_liabilities": 1234800000, "total_debt": 799900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1130200000, "total_equity": 1395100000, "shares_outstanding": 20900000, "operating_cash_flow": 127400000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268600000, "dividends_paid": 23400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373100000, "free_cash_flow": 156800000, "net_change_in_cash": 6700000 }, "raw_data": { "income": { "ebit": "63900000", "ebitda": "167000000", "netIncome": "205100000", "grossProfit": "423300000", "depreciation": "None", "totalRevenue": "1099200000", "costOfRevenue": "675900000", "interestIncome": "1700000", "incomeBeforeTax": "28300000", "interestExpense": "35600000", "operatingIncome": "72200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "351100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "-8300000", "costofGoodsAndServicesSold": "675900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103100000", "sellingGeneralAndAdministrative": "282800000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "863800000", "inventory": "151900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2647800000", "longTermDebt": "775100000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "799800000", "reportedCurrency": "USD", "retainedEarnings": "1130200000", "totalLiabilities": "1234800000", "otherCurrentAssets": "60800000", "totalCurrentAssets": "684200000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963600000", "currentAccountsPayable": "73400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185200000", "shortLongTermDebtTotal": "799900000", "totalShareholderEquity": "1395100000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "211500000", "otherNonCurrentLiabilities": "111700000", "totalNonCurrentLiabilities": "1023300000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "799800000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202300000", "profitLoss": "None", "dividendPayout": "23400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "127400000", "capitalExpenditures": "29400000", "changeInReceivables": "-100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373100000", "cashflowFromInvestment": "268600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 840400000, "cost_of_revenue": 512300000, "gross_profit": 328100000, "ebit": 82200000, "ebitda": 146000000, "pretax_income": 66000000, "tax_provision": 8700000, "net_income": 177900000, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338100000, "total_current_assets": 804700000, "total_assets": 2974600000, "short_term_debt": 171500000, "long_term_debt": 963900000, "total_debt": 1135400000, "total_liabilities": 1654200000, "total_equity": 1270300000, "shares_outstanding": 20800000, "goodwill_and_intangibles": 1842200000 }, "cash_flow": { "operating_cash_flow": 142000000, "capital_expenditure": 18800000, "free_cash_flow": 160800000, "dividends_paid": 22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305242, "ticker_id": 2890, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82200000", "ebitda": "146000000", "netIncome": "177900000", "grossProfit": "328100000", "depreciation": "None", "totalRevenue": "840400000", "costOfRevenue": "512300000", "interestIncome": "2600000", "incomeBeforeTax": "66000000", "interestExpense": "16200000", "operatingIncome": "65400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "262700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "134400000", "costofGoodsAndServicesSold": "512300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "336300000", "netIncomeFromContinuingOperations": "177600000" }, "balance": { "goodwill": "948000000", "inventory": "135900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2974600000", "longTermDebt": "963900000", "shortTermDebt": "171500000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "894200000", "reportedCurrency": "USD", "retainedEarnings": "953100000", "totalLiabilities": "1654200000", "otherCurrentAssets": "185700000", "totalCurrentAssets": "804700000", "currentLongTermDebt": "162000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2169900000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236700000", "shortLongTermDebtTotal": "1135400000", "totalShareholderEquity": "1270300000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "126500000", "totalCurrentLiabilities": "386300000", "otherNonCurrentLiabilities": "142700000", "totalNonCurrentLiabilities": "1267900000", "cashAndShortTermInvestments": "338100000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "894200000", "cashAndCashEquivalentsAtCarryingValue": "338100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177600000", "profitLoss": "None", "dividendPayout": "22400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "142000000", "capitalExpenditures": "18800000", "changeInReceivables": "-18400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "618200000", "cashflowFromInvestment": "-651200000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840400000, "cost_of_revenue": 512300000, "gross_profit": 328100000, "research_and_development": 9800000, "selling_general_admin": 336300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82200000, "depreciation_amortisation": 63800000, "ebitda": 146000000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 177900000, "net_income_continuing_ops": 177600000, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338100000, "short_term_investments": null, "net_receivables": 145000000, "inventory": 135900000, "other_current_assets": null, "total_current_assets": 804700000, "net_ppe": null, "goodwill": 948000000, "intangible_assets": 894200000, "goodwill_and_intangibles": 1842200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2169900000, "total_assets": 2974600000, "short_term_debt": 171500000, "accounts_payable": 72000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386300000, "long_term_debt": 963900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267900000, "total_liabilities": 1654200000, "total_debt": 1135400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 953100000, "total_equity": 1270300000, "shares_outstanding": 20800000, "operating_cash_flow": 142000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651200000, "dividends_paid": 22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618200000, "free_cash_flow": 160800000, "net_change_in_cash": 109000000 }, "raw_data": { "income": { "ebit": "82200000", "ebitda": "146000000", "netIncome": "177900000", "grossProfit": "328100000", "depreciation": "None", "totalRevenue": "840400000", "costOfRevenue": "512300000", "interestIncome": "2600000", "incomeBeforeTax": "66000000", "interestExpense": "16200000", "operatingIncome": "65400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "262700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "134400000", "costofGoodsAndServicesSold": "512300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "336300000", "netIncomeFromContinuingOperations": "177600000" }, "balance": { "goodwill": "948000000", "inventory": "135900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2974600000", "longTermDebt": "963900000", "shortTermDebt": "171500000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "894200000", "reportedCurrency": "USD", "retainedEarnings": "953100000", "totalLiabilities": "1654200000", "otherCurrentAssets": "185700000", "totalCurrentAssets": "804700000", "currentLongTermDebt": "162000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2169900000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236700000", "shortLongTermDebtTotal": "1135400000", "totalShareholderEquity": "1270300000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "126500000", "totalCurrentLiabilities": "386300000", "otherNonCurrentLiabilities": "142700000", "totalNonCurrentLiabilities": "1267900000", "cashAndShortTermInvestments": "338100000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "894200000", "cashAndCashEquivalentsAtCarryingValue": "338100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177600000", "profitLoss": "None", "dividendPayout": "22400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "142000000", "capitalExpenditures": "18800000", "changeInReceivables": "-18400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "618200000", "cashflowFromInvestment": "-651200000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 800000000, "cost_of_revenue": 514500000, "gross_profit": 285500000, "ebit": -7000000, "ebitda": 49600000, "pretax_income": -23500000, "tax_provision": -2500000, "net_income": 177600000, "net_income_to_common": 177600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229500000, "total_current_assets": 579000000, "total_assets": 2083600000, "short_term_debt": 13900000, "long_term_debt": 487500000, "total_debt": 501400000, "total_liabilities": 956700000, "total_equity": 1078500000, "shares_outstanding": 20500000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 51400000, "capital_expenditure": 18300000, "free_cash_flow": 69700000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305247, "ticker_id": 2890, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "49600000", "netIncome": "177600000", "grossProfit": "285500000", "depreciation": "None", "totalRevenue": "800000000", "costOfRevenue": "514500000", "interestIncome": "1600000", "incomeBeforeTax": "-23500000", "interestExpense": "16500000", "operatingIncome": "29100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "256400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "-36200000", "costofGoodsAndServicesSold": "514500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "299800000", "netIncomeFromContinuingOperations": "-23300000" }, "balance": { "goodwill": "621800000", "inventory": "139100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2083600000", "longTermDebt": "487500000", "shortTermDebt": "13900000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "553600000", "reportedCurrency": "USD", "retainedEarnings": "794800000", "totalLiabilities": "956700000", "otherCurrentAssets": "17600000", "totalCurrentAssets": "579000000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504600000", "currentAccountsPayable": "69800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "501400000", "totalShareholderEquity": "1078500000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "99000000", "totalCurrentLiabilities": "202000000", "otherNonCurrentLiabilities": "267200000", "totalNonCurrentLiabilities": "754700000", "cashAndShortTermInvestments": "229500000", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "553600000", "cashAndCashEquivalentsAtCarryingValue": "229500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184400000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19500000", "operatingCashflow": "51400000", "capitalExpenditures": "18300000", "changeInReceivables": "18700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167300000", "cashflowFromInvestment": "216100000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800000000, "cost_of_revenue": 514500000, "gross_profit": 285500000, "research_and_development": 15200000, "selling_general_admin": 299800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 56600000, "ebitda": 49600000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": -23500000, "tax_provision": -2500000, "effective_tax_rate": null, "net_income": 177600000, "net_income_continuing_ops": -23300000, "net_income_to_common": 177600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229500000, "short_term_investments": null, "net_receivables": 192800000, "inventory": 139100000, "other_current_assets": null, "total_current_assets": 579000000, "net_ppe": null, "goodwill": 621800000, "intangible_assets": 553600000, "goodwill_and_intangibles": 1175400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504600000, "total_assets": 2083600000, "short_term_debt": 13900000, "accounts_payable": 69800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202000000, "long_term_debt": 487500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754700000, "total_liabilities": 956700000, "total_debt": 501400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794800000, "total_equity": 1078500000, "shares_outstanding": 20500000, "operating_cash_flow": 51400000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216100000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167300000, "free_cash_flow": 69700000, "net_change_in_cash": 106400000 }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "49600000", "netIncome": "177600000", "grossProfit": "285500000", "depreciation": "None", "totalRevenue": "800000000", "costOfRevenue": "514500000", "interestIncome": "1600000", "incomeBeforeTax": "-23500000", "interestExpense": "16500000", "operatingIncome": "29100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "256400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "-36200000", "costofGoodsAndServicesSold": "514500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "299800000", "netIncomeFromContinuingOperations": "-23300000" }, "balance": { "goodwill": "621800000", "inventory": "139100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2083600000", "longTermDebt": "487500000", "shortTermDebt": "13900000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "553600000", "reportedCurrency": "USD", "retainedEarnings": "794800000", "totalLiabilities": "956700000", "otherCurrentAssets": "17600000", "totalCurrentAssets": "579000000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504600000", "currentAccountsPayable": "69800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "501400000", "totalShareholderEquity": "1078500000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "99000000", "totalCurrentLiabilities": "202000000", "otherNonCurrentLiabilities": "267200000", "totalNonCurrentLiabilities": "754700000", "cashAndShortTermInvestments": "229500000", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "553600000", "cashAndCashEquivalentsAtCarryingValue": "229500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184400000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19500000", "operatingCashflow": "51400000", "capitalExpenditures": "18300000", "changeInReceivables": "18700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167300000", "cashflowFromInvestment": "216100000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1205700000, "cost_of_revenue": 801900000, "gross_profit": 403800000, "ebit": 23900000, "ebitda": 91800000, "pretax_income": 4300000, "tax_provision": -3500000, "net_income": 38300000, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121200000, "total_current_assets": 749500000, "total_assets": 2035100000, "short_term_debt": 13400000, "long_term_debt": 625200000, "total_debt": 638600000, "total_liabilities": 1120200000, "total_equity": 886900000, "shares_outstanding": 20800000, "goodwill_and_intangibles": 952200000 }, "cash_flow": { "operating_cash_flow": 207600000, "capital_expenditure": 21600000, "free_cash_flow": 229200000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305252, "ticker_id": 2890, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23900000", "ebitda": "91800000", "netIncome": "38300000", "grossProfit": "403800000", "depreciation": "None", "totalRevenue": "1205700000", "costOfRevenue": "801900000", "interestIncome": "1400000", "incomeBeforeTax": "4300000", "interestExpense": "19600000", "operatingIncome": "56600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "347200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20600000", "otherNonOperatingIncome": "-32700000", "costofGoodsAndServicesSold": "801900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67900000", "sellingGeneralAndAdministrative": "314900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "485300000", "inventory": "157100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2035100000", "longTermDebt": "625200000", "shortTermDebt": "13400000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "466900000", "reportedCurrency": "USD", "retainedEarnings": "632200000", "totalLiabilities": "1120200000", "otherCurrentAssets": "281700000", "totalCurrentAssets": "749500000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285600000", "currentAccountsPayable": "82700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218800000", "shortLongTermDebtTotal": "638600000", "totalShareholderEquity": "886900000", "capitalLeaseObligations": "9300000", "otherCurrentLiabilities": "194900000", "totalCurrentLiabilities": "313600000", "otherNonCurrentLiabilities": "181400000", "totalNonCurrentLiabilities": "806600000", "cashAndShortTermInvestments": "121200000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "466900000", "cashAndCashEquivalentsAtCarryingValue": "121200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "207600000", "capitalExpenditures": "21600000", "changeInReceivables": "9900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123800000", "cashflowFromInvestment": "-331100000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205700000, "cost_of_revenue": 801900000, "gross_profit": 403800000, "research_and_development": 20600000, "selling_general_admin": 314900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23900000, "depreciation_amortisation": 67900000, "ebitda": 91800000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": 4300000, "tax_provision": -3500000, "effective_tax_rate": null, "net_income": 38300000, "net_income_continuing_ops": 7800000, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121200000, "short_term_investments": null, "net_receivables": 189500000, "inventory": 157100000, "other_current_assets": null, "total_current_assets": 749500000, "net_ppe": null, "goodwill": 485300000, "intangible_assets": 466900000, "goodwill_and_intangibles": 952200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1285600000, "total_assets": 2035100000, "short_term_debt": 13400000, "accounts_payable": 82700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313600000, "long_term_debt": 625200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806600000, "total_liabilities": 1120200000, "total_debt": 638600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632200000, "total_equity": 886900000, "shares_outstanding": 20800000, "operating_cash_flow": 207600000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331100000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123800000, "free_cash_flow": 229200000, "net_change_in_cash": -76500000 }, "raw_data": { "income": { "ebit": "23900000", "ebitda": "91800000", "netIncome": "38300000", "grossProfit": "403800000", "depreciation": "None", "totalRevenue": "1205700000", "costOfRevenue": "801900000", "interestIncome": "1400000", "incomeBeforeTax": "4300000", "interestExpense": "19600000", "operatingIncome": "56600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "347200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20600000", "otherNonOperatingIncome": "-32700000", "costofGoodsAndServicesSold": "801900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67900000", "sellingGeneralAndAdministrative": "314900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "485300000", "inventory": "157100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2035100000", "longTermDebt": "625200000", "shortTermDebt": "13400000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "466900000", "reportedCurrency": "USD", "retainedEarnings": "632200000", "totalLiabilities": "1120200000", "otherCurrentAssets": "281700000", "totalCurrentAssets": "749500000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285600000", "currentAccountsPayable": "82700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218800000", "shortLongTermDebtTotal": "638600000", "totalShareholderEquity": "886900000", "capitalLeaseObligations": "9300000", "otherCurrentLiabilities": "194900000", "totalCurrentLiabilities": "313600000", "otherNonCurrentLiabilities": "181400000", "totalNonCurrentLiabilities": "806600000", "cashAndShortTermInvestments": "121200000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "466900000", "cashAndCashEquivalentsAtCarryingValue": "121200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "207600000", "capitalExpenditures": "21600000", "changeInReceivables": "9900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123800000", "cashflowFromInvestment": "-331100000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 1532000000, "cost_of_revenue": 1053000000, "gross_profit": 479000000, "ebit": 43600000, "ebitda": 104100000, "pretax_income": 46600000, "tax_provision": 22000000, "net_income": 24600000, "net_income_to_common": 24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 732000000, "total_assets": 1719100000, "short_term_debt": 2400000, "long_term_debt": 462500000, "total_debt": 464900000, "total_liabilities": 856400000, "total_equity": 862700000, "shares_outstanding": 20900000, "goodwill_and_intangibles": 631000000 }, "cash_flow": { "operating_cash_flow": 226400000, "capital_expenditure": 66000000, "free_cash_flow": 292400000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305257, "ticker_id": 2890, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43600000", "ebitda": "104100000", "netIncome": "24600000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1532000000", "costOfRevenue": "1053000000", "interestIncome": "1200000", "incomeBeforeTax": "46600000", "interestExpense": "28500000", "operatingIncome": "117300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "361700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "-42200000", "costofGoodsAndServicesSold": "1053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60500000", "sellingGeneralAndAdministrative": "340400000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "333700000", "inventory": "233100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1719100000", "longTermDebt": "462500000", "shortTermDebt": "2400000", "treasuryStock": "-1300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "297300000", "reportedCurrency": "USD", "retainedEarnings": "608300000", "totalLiabilities": "856400000", "otherCurrentAssets": "264600000", "totalCurrentAssets": "732000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987100000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301200000", "shortLongTermDebtTotal": "464900000", "totalShareholderEquity": "862700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169200000", "totalCurrentLiabilities": "287100000", "otherNonCurrentLiabilities": "103600000", "totalNonCurrentLiabilities": "569300000", "cashAndShortTermInvestments": "129600000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "297300000", "cashAndCashEquivalentsAtCarryingValue": "129600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24600000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "226400000", "capitalExpenditures": "66000000", "changeInReceivables": "-29600000", "changeInExchangeRate": "-7700000", "cashflowFromFinancing": "-252400000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1532000000, "cost_of_revenue": 1053000000, "gross_profit": 479000000, "research_and_development": 22900000, "selling_general_admin": 340400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43600000, "depreciation_amortisation": 60500000, "ebitda": 104100000, "interest_expense": 28500000, "interest_income": null, "other_non_operating": null, "pretax_income": 46600000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 24600000, "net_income_continuing_ops": 73600000, "net_income_to_common": 24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129600000, "short_term_investments": null, "net_receivables": 163700000, "inventory": 233100000, "other_current_assets": null, "total_current_assets": 732000000, "net_ppe": null, "goodwill": 333700000, "intangible_assets": 297300000, "goodwill_and_intangibles": 631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987100000, "total_assets": 1719100000, "short_term_debt": 2400000, "accounts_payable": 96400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287100000, "long_term_debt": 462500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569300000, "total_liabilities": 856400000, "total_debt": 464900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608300000, "total_equity": 862700000, "shares_outstanding": 20900000, "operating_cash_flow": 226400000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252400000, "free_cash_flow": 292400000, "net_change_in_cash": -59700000 }, "raw_data": { "income": { "ebit": "43600000", "ebitda": "104100000", "netIncome": "24600000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1532000000", "costOfRevenue": "1053000000", "interestIncome": "1200000", "incomeBeforeTax": "46600000", "interestExpense": "28500000", "operatingIncome": "117300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "361700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "-42200000", "costofGoodsAndServicesSold": "1053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60500000", "sellingGeneralAndAdministrative": "340400000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "333700000", "inventory": "233100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1719100000", "longTermDebt": "462500000", "shortTermDebt": "2400000", "treasuryStock": "-1300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "297300000", "reportedCurrency": "USD", "retainedEarnings": "608300000", "totalLiabilities": "856400000", "otherCurrentAssets": "264600000", "totalCurrentAssets": "732000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987100000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301200000", "shortLongTermDebtTotal": "464900000", "totalShareholderEquity": "862700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169200000", "totalCurrentLiabilities": "287100000", "otherNonCurrentLiabilities": "103600000", "totalNonCurrentLiabilities": "569300000", "cashAndShortTermInvestments": "129600000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "297300000", "cashAndCashEquivalentsAtCarryingValue": "129600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24600000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "226400000", "capitalExpenditures": "66000000", "changeInReceivables": "-29600000", "changeInExchangeRate": "-7700000", "cashflowFromFinancing": "-252400000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 200000, "long_term_debt": 605200000, "total_debt": 605400000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305220, "ticker_id": 2890, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45700000", "ebitda": "73200000", "netIncome": "27400000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "303000000", "costOfRevenue": "173000000", "interestIncome": "600000", "incomeBeforeTax": "33900000", "interestExpense": "9400000", "operatingIncome": "45700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "27400000" }, "balance": { "goodwill": "1066900000", "inventory": "158700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2635500000", "longTermDebt": "605200000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "803200000", "reportedCurrency": "USD", "retainedEarnings": "1210300000", "totalLiabilities": "1072800000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "433200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202300000", "currentAccountsPayable": "80200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605400000", "totalShareholderEquity": "1562700000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "116100000", "totalCurrentLiabilities": "196500000", "otherNonCurrentLiabilities": "126900000", "totalNonCurrentLiabilities": "876300000", "cashAndShortTermInvestments": "79200000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "803200000", "cashAndCashEquivalentsAtCarryingValue": "79200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27400000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "39600000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "research_and_development": null, "selling_general_admin": 85300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45700000, "depreciation_amortisation": 27500000, "ebitda": 73200000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 33900000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 27400000, "net_income_continuing_ops": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79200000, "short_term_investments": null, "net_receivables": 163800000, "inventory": 158700000, "other_current_assets": null, "total_current_assets": 433200000, "net_ppe": null, "goodwill": 1066900000, "intangible_assets": 803200000, "goodwill_and_intangibles": 1870100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2202300000, "total_assets": 2635500000, "short_term_debt": 200000, "accounts_payable": 80200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196500000, "long_term_debt": 605200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876300000, "total_liabilities": 1072800000, "total_debt": 605400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1210300000, "total_equity": 1562700000, "shares_outstanding": 21100000, "operating_cash_flow": 39600000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8600000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66200000, "free_cash_flow": 52700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45700000", "ebitda": "73200000", "netIncome": "27400000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "303000000", "costOfRevenue": "173000000", "interestIncome": "600000", "incomeBeforeTax": "33900000", "interestExpense": "9400000", "operatingIncome": "45700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "27400000" }, "balance": { "goodwill": "1066900000", "inventory": "158700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2635500000", "longTermDebt": "605200000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "803200000", "reportedCurrency": "USD", "retainedEarnings": "1210300000", "totalLiabilities": "1072800000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "433200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202300000", "currentAccountsPayable": "80200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605400000", "totalShareholderEquity": "1562700000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "116100000", "totalCurrentLiabilities": "196500000", "otherNonCurrentLiabilities": "126900000", "totalNonCurrentLiabilities": "876300000", "cashAndShortTermInvestments": "79200000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "803200000", "cashAndCashEquivalentsAtCarryingValue": "79200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27400000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "39600000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 200000, "long_term_debt": 655100000, "total_debt": 655300000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 12200000, "free_cash_flow": 74900000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305221, "ticker_id": 2890, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33400000", "ebitda": "-6200000", "netIncome": "-32000000", "grossProfit": "124300000", "depreciation": "None", "totalRevenue": "295400000", "costOfRevenue": "171100000", "interestIncome": "2600000", "incomeBeforeTax": "-42300000", "interestExpense": "8900000", "operatingIncome": "33200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10300000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "91100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "89600000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "1064800000", "inventory": "153800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2663000000", "longTermDebt": "655100000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "823500000", "reportedCurrency": "USD", "retainedEarnings": "1189700000", "totalLiabilities": "1119100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "437700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225300000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285300000", "shortLongTermDebtTotal": "655300000", "totalShareholderEquity": "1543900000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "116900000", "totalCurrentLiabilities": "188700000", "otherNonCurrentLiabilities": "131900000", "totalNonCurrentLiabilities": "930399999", "cashAndShortTermInvestments": "114700000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "823500000", "cashAndCashEquivalentsAtCarryingValue": "114700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "62700000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203500000", "cashflowFromInvestment": "-284200000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "research_and_development": null, "selling_general_admin": 89600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33400000, "depreciation_amortisation": 27200000, "ebitda": -6200000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": -42300000, "tax_provision": -10300000, "effective_tax_rate": null, "net_income": -32000000, "net_income_continuing_ops": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114700000, "short_term_investments": null, "net_receivables": 134100000, "inventory": 153800000, "other_current_assets": null, "total_current_assets": 437700000, "net_ppe": null, "goodwill": 1064800000, "intangible_assets": 823500000, "goodwill_and_intangibles": 1888300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2225300000, "total_assets": 2663000000, "short_term_debt": 200000, "accounts_payable": 71600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188700000, "long_term_debt": 655100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930399999, "total_liabilities": 1119100000, "total_debt": 655300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189700000, "total_equity": 1543900000, "shares_outstanding": 21100000, "operating_cash_flow": 62700000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203500000, "free_cash_flow": 74900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33400000", "ebitda": "-6200000", "netIncome": "-32000000", "grossProfit": "124300000", "depreciation": "None", "totalRevenue": "295400000", "costOfRevenue": "171100000", "interestIncome": "2600000", "incomeBeforeTax": "-42300000", "interestExpense": "8900000", "operatingIncome": "33200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10300000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "91100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "89600000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "1064800000", "inventory": "153800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2663000000", "longTermDebt": "655100000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "823500000", "reportedCurrency": "USD", "retainedEarnings": "1189700000", "totalLiabilities": "1119100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "437700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225300000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285300000", "shortLongTermDebtTotal": "655300000", "totalShareholderEquity": "1543900000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "116900000", "totalCurrentLiabilities": "188700000", "otherNonCurrentLiabilities": "131900000", "totalNonCurrentLiabilities": "930399999", "cashAndShortTermInvestments": "114700000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "823500000", "cashAndCashEquivalentsAtCarryingValue": "114700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "62700000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203500000", "cashflowFromInvestment": "-284200000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 286600000, "cost_of_revenue": 166400000, "gross_profit": 120200000, "ebit": 39000000, "ebitda": 64200000, "pretax_income": 32100000, "tax_provision": 10500000, "net_income": 21600000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132900000, "total_current_assets": 457000000, "total_assets": 2398800000, "short_term_debt": 11700000, "long_term_debt": 445000000, "total_debt": 456700000, "total_liabilities": 877700000, "total_equity": 1521100000, "shares_outstanding": 21300000, "goodwill_and_intangibles": 1642300000 }, "cash_flow": { "operating_cash_flow": 65300000, "capital_expenditure": 11900000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305223, "ticker_id": 2890, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39000000", "ebitda": "64200000", "netIncome": "21600000", "grossProfit": "120200000", "depreciation": "None", "totalRevenue": "286600000", "costOfRevenue": "166400000", "interestIncome": "500000", "incomeBeforeTax": "32100000", "interestExpense": "6900000", "operatingIncome": "40900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "78900000", "netIncomeFromContinuingOperations": "21600000" }, "balance": { "goodwill": "906300000", "inventory": "141600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2398800000", "longTermDebt": "445000000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "736000000", "reportedCurrency": "USD", "retainedEarnings": "1228400000", "totalLiabilities": "877700000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "457000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941800000", "currentAccountsPayable": "64099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205400000", "shortLongTermDebtTotal": "456700000", "totalShareholderEquity": "1521100000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "111300000", "totalCurrentLiabilities": "187100000", "otherNonCurrentLiabilities": "118700000", "totalNonCurrentLiabilities": "690600000", "cashAndShortTermInvestments": "132900000", "commonStockSharesOutstanding": "21300000", "intangibleAssetsExcludingGoodwill": "736000000", "cashAndCashEquivalentsAtCarryingValue": "132900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "65300000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286600000, "cost_of_revenue": 166400000, "gross_profit": 120200000, "research_and_development": null, "selling_general_admin": 78900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 25200000, "ebitda": 64200000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 32100000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 21600000, "net_income_continuing_ops": 21600000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132900000, "short_term_investments": null, "net_receivables": 139500000, "inventory": 141600000, "other_current_assets": null, "total_current_assets": 457000000, "net_ppe": null, "goodwill": 906300000, "intangible_assets": 736000000, "goodwill_and_intangibles": 1642300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1941800000, "total_assets": 2398800000, "short_term_debt": 11700000, "accounts_payable": 64099999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187100000, "long_term_debt": 445000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690600000, "total_liabilities": 877700000, "total_debt": 456700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228400000, "total_equity": 1521100000, "shares_outstanding": 21300000, "operating_cash_flow": 65300000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13100000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 77200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39000000", "ebitda": "64200000", "netIncome": "21600000", "grossProfit": "120200000", "depreciation": "None", "totalRevenue": "286600000", "costOfRevenue": "166400000", "interestIncome": "500000", "incomeBeforeTax": "32100000", "interestExpense": "6900000", "operatingIncome": "40900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "78900000", "netIncomeFromContinuingOperations": "21600000" }, "balance": { "goodwill": "906300000", "inventory": "141600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2398800000", "longTermDebt": "445000000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "736000000", "reportedCurrency": "USD", "retainedEarnings": "1228400000", "totalLiabilities": "877700000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "457000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941800000", "currentAccountsPayable": "64099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205400000", "shortLongTermDebtTotal": "456700000", "totalShareholderEquity": "1521100000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "111300000", "totalCurrentLiabilities": "187100000", "otherNonCurrentLiabilities": "118700000", "totalNonCurrentLiabilities": "690600000", "cashAndShortTermInvestments": "132900000", "commonStockSharesOutstanding": "21300000", "intangibleAssetsExcludingGoodwill": "736000000", "cashAndCashEquivalentsAtCarryingValue": "132900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "65300000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 288100000, "cost_of_revenue": 163300000, "gross_profit": 124800000, "ebit": 44500000, "ebitda": 69700000, "pretax_income": 35500000, "tax_provision": 9100000, "net_income": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107100000, "total_current_assets": 424700000, "total_assets": 2375300000, "short_term_debt": 11300000, "long_term_debt": 464900000, "total_debt": 476200000, "total_liabilities": 879200000, "total_equity": 1496100000, "shares_outstanding": 21200000, "goodwill_and_intangibles": 1659000000 }, "cash_flow": { "operating_cash_flow": 52200000, "capital_expenditure": 9900000, "free_cash_flow": 62100000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305224, "ticker_id": 2890, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44500000", "ebitda": "69700000", "netIncome": "26400000", "grossProfit": "124800000", "depreciation": "None", "totalRevenue": "288100000", "costOfRevenue": "163300000", "interestIncome": "1500000", "incomeBeforeTax": "35500000", "interestExpense": "9000000", "operatingIncome": "45700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "79100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "79200000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "904600000", "inventory": "143300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2375300000", "longTermDebt": "464900000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "754400000", "reportedCurrency": "USD", "retainedEarnings": "1213400000", "totalLiabilities": "879200000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "424700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950600000", "currentAccountsPayable": "69600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198100000", "shortLongTermDebtTotal": "476200000", "totalShareholderEquity": "1496100000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "69400000", "totalCurrentLiabilities": "170400000", "otherNonCurrentLiabilities": "120300000", "totalNonCurrentLiabilities": "708800000", "cashAndShortTermInvestments": "107100000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "754400000", "cashAndCashEquivalentsAtCarryingValue": "107100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "52200000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181600000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288100000, "cost_of_revenue": 163300000, "gross_profit": 124800000, "research_and_development": null, "selling_general_admin": 79200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44500000, "depreciation_amortisation": 25200000, "ebitda": 69700000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 35500000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 26400000, "net_income_continuing_ops": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107100000, "short_term_investments": null, "net_receivables": 140900000, "inventory": 143300000, "other_current_assets": null, "total_current_assets": 424700000, "net_ppe": null, "goodwill": 904600000, "intangible_assets": 754400000, "goodwill_and_intangibles": 1659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950600000, "total_assets": 2375300000, "short_term_debt": 11300000, "accounts_payable": 69600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170400000, "long_term_debt": 464900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708800000, "total_liabilities": 879200000, "total_debt": 476200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213400000, "total_equity": 1496100000, "shares_outstanding": 21200000, "operating_cash_flow": 52200000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10200000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181600000, "free_cash_flow": 62100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44500000", "ebitda": "69700000", "netIncome": "26400000", "grossProfit": "124800000", "depreciation": "None", "totalRevenue": "288100000", "costOfRevenue": "163300000", "interestIncome": "1500000", "incomeBeforeTax": "35500000", "interestExpense": "9000000", "operatingIncome": "45700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "79100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "79200000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "904600000", "inventory": "143300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2375300000", "longTermDebt": "464900000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "754400000", "reportedCurrency": "USD", "retainedEarnings": "1213400000", "totalLiabilities": "879200000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "424700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950600000", "currentAccountsPayable": "69600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198100000", "shortLongTermDebtTotal": "476200000", "totalShareholderEquity": "1496100000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "69400000", "totalCurrentLiabilities": "170400000", "otherNonCurrentLiabilities": "120300000", "totalNonCurrentLiabilities": "708800000", "cashAndShortTermInvestments": "107100000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "754400000", "cashAndCashEquivalentsAtCarryingValue": "107100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "52200000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181600000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 273200000, "cost_of_revenue": 155000000, "gross_profit": 118200000, "ebit": 41500000, "ebitda": 66700000, "pretax_income": 32300000, "tax_provision": 7800000, "net_income": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 544200000, "total_assets": 2506600000, "short_term_debt": 26500000, "long_term_debt": 620400000, "total_debt": 646900000, "total_liabilities": 1044800000, "total_equity": 1461800000, "shares_outstanding": 21200000, "goodwill_and_intangibles": 1671200000 }, "cash_flow": { "operating_cash_flow": 21000000, "capital_expenditure": 9400000, "free_cash_flow": 30400000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305225, "ticker_id": 2890, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41500000", "ebitda": "66700000", "netIncome": "24500000", "grossProfit": "118200000", "depreciation": "None", "totalRevenue": "273200000", "costOfRevenue": "155000000", "interestIncome": "1200000", "incomeBeforeTax": "32300000", "interestExpense": "9200000", "operatingIncome": "41800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "76400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "24500000" }, "balance": { "goodwill": "899200000", "inventory": "136500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2506600000", "longTermDebt": "620400000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "1193500000", "totalLiabilities": "1044800000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "544200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962400000", "currentAccountsPayable": "59700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192100000", "shortLongTermDebtTotal": "646900000", "totalShareholderEquity": "1461800000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "77600000", "totalCurrentLiabilities": "184300000", "otherNonCurrentLiabilities": "114300000", "totalNonCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24500000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "21000000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13300000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273200000, "cost_of_revenue": 155000000, "gross_profit": 118200000, "research_and_development": null, "selling_general_admin": 75800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41500000, "depreciation_amortisation": 25200000, "ebitda": 66700000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": 32300000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 24500000, "net_income_continuing_ops": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240300000, "short_term_investments": null, "net_receivables": 144200000, "inventory": 136500000, "other_current_assets": null, "total_current_assets": 544200000, "net_ppe": null, "goodwill": 899200000, "intangible_assets": 772000000, "goodwill_and_intangibles": 1671200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962400000, "total_assets": 2506600000, "short_term_debt": 26500000, "accounts_payable": 59700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184300000, "long_term_debt": 620400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860500000, "total_liabilities": 1044800000, "total_debt": 646900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1193500000, "total_equity": 1461800000, "shares_outstanding": 21200000, "operating_cash_flow": 21000000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13300000, "free_cash_flow": 30400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41500000", "ebitda": "66700000", "netIncome": "24500000", "grossProfit": "118200000", "depreciation": "None", "totalRevenue": "273200000", "costOfRevenue": "155000000", "interestIncome": "1200000", "incomeBeforeTax": "32300000", "interestExpense": "9200000", "operatingIncome": "41800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "76400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "24500000" }, "balance": { "goodwill": "899200000", "inventory": "136500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2506600000", "longTermDebt": "620400000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "1193500000", "totalLiabilities": "1044800000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "544200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962400000", "currentAccountsPayable": "59700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192100000", "shortLongTermDebtTotal": "646900000", "totalShareholderEquity": "1461800000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "77600000", "totalCurrentLiabilities": "184300000", "otherNonCurrentLiabilities": "114300000", "totalNonCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24500000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "21000000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13300000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 258400000, "cost_of_revenue": 149100000, "gross_profit": 109300000, "ebit": 29200000, "ebitda": 54500000, "pretax_income": 19700000, "tax_provision": 5800000, "net_income": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236300000, "total_current_assets": 512300000, "total_assets": 2491500000, "short_term_debt": 26200000, "long_term_debt": 624100000, "total_debt": 650300000, "total_liabilities": 1062900000, "total_equity": 1428600000, "shares_outstanding": 21200000, "goodwill_and_intangibles": 1686500000 }, "cash_flow": { "operating_cash_flow": 59400000, "capital_expenditure": 12200000, "free_cash_flow": 71600000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305226, "ticker_id": 2890, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29200000", "ebitda": "54500000", "netIncome": "13900000", "grossProfit": "109300000", "depreciation": "None", "totalRevenue": "258400000", "costOfRevenue": "149100000", "interestIncome": "1700000", "incomeBeforeTax": "19700000", "interestExpense": "9500000", "operatingIncome": "32200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "896200000", "inventory": "138800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2491500000", "longTermDebt": "624100000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790300000", "reportedCurrency": "USD", "retainedEarnings": "1175600000", "totalLiabilities": "1062900000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "512300000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979200000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245700000", "shortLongTermDebtTotal": "650300000", "totalShareholderEquity": "1428600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "84300000", "totalCurrentLiabilities": "198000000", "otherNonCurrentLiabilities": "113900000", "totalNonCurrentLiabilities": "864900000", "cashAndShortTermInvestments": "236300000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "790300000", "cashAndCashEquivalentsAtCarryingValue": "236300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "59400000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258400000, "cost_of_revenue": 149100000, "gross_profit": 109300000, "research_and_development": null, "selling_general_admin": 76900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29200000, "depreciation_amortisation": 25300000, "ebitda": 54500000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 19700000, "tax_provision": 5800000, "effective_tax_rate": null, "net_income": 13900000, "net_income_continuing_ops": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236300000, "short_term_investments": null, "net_receivables": 115900000, "inventory": 138800000, "other_current_assets": null, "total_current_assets": 512300000, "net_ppe": null, "goodwill": 896200000, "intangible_assets": 790300000, "goodwill_and_intangibles": 1686500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979200000, "total_assets": 2491500000, "short_term_debt": 26200000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198000000, "long_term_debt": 624100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864900000, "total_liabilities": 1062900000, "total_debt": 650300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1175600000, "total_equity": 1428600000, "shares_outstanding": 21200000, "operating_cash_flow": 59400000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6500000, "free_cash_flow": 71600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29200000", "ebitda": "54500000", "netIncome": "13900000", "grossProfit": "109300000", "depreciation": "None", "totalRevenue": "258400000", "costOfRevenue": "149100000", "interestIncome": "1700000", "incomeBeforeTax": "19700000", "interestExpense": "9500000", "operatingIncome": "32200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "896200000", "inventory": "138800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2491500000", "longTermDebt": "624100000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790300000", "reportedCurrency": "USD", "retainedEarnings": "1175600000", "totalLiabilities": "1062900000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "512300000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979200000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245700000", "shortLongTermDebtTotal": "650300000", "totalShareholderEquity": "1428600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "84300000", "totalCurrentLiabilities": "198000000", "otherNonCurrentLiabilities": "113900000", "totalNonCurrentLiabilities": "864900000", "cashAndShortTermInvestments": "236300000", "commonStockSharesOutstanding": "21200000", "intangibleAssetsExcludingGoodwill": "790300000", "cashAndCashEquivalentsAtCarryingValue": "236300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "59400000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 260900000, "cost_of_revenue": 150600000, "gross_profit": 110300000, "ebit": 34400000, "ebitda": 59600000, "pretax_income": 24000000, "tax_provision": 4200000, "net_income": 19800000, "net_income_to_common": 19800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206900000, "total_current_assets": 519200000, "total_assets": 2533800000, "short_term_debt": 23900000, "long_term_debt": 627800000, "total_debt": 651700000, "total_liabilities": 1075900000, "total_equity": 1457900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1713500000 }, "cash_flow": { "operating_cash_flow": 54000000, "capital_expenditure": 6700000, "free_cash_flow": 60700000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305228, "ticker_id": 2890, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34400000", "ebitda": "59600000", "netIncome": "19800000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "260900000", "costOfRevenue": "150600000", "interestIncome": "1400000", "incomeBeforeTax": "24000000", "interestExpense": "10400000", "operatingIncome": "34100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "71700000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "902300000", "inventory": "143300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2533800000", "longTermDebt": "627800000", "shortTermDebt": "23900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "811200000", "reportedCurrency": "USD", "retainedEarnings": "1168000000", "totalLiabilities": "1075900000", "otherCurrentAssets": "34200000", "totalCurrentAssets": "519200000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014600000", "currentAccountsPayable": "61700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192100000", "shortLongTermDebtTotal": "651700000", "totalShareholderEquity": "1457900000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "84400000", "totalCurrentLiabilities": "188400000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "887500000", "cashAndShortTermInvestments": "206900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "811200000", "cashAndCashEquivalentsAtCarryingValue": "206900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19800000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "54000000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260900000, "cost_of_revenue": 150600000, "gross_profit": 110300000, "research_and_development": null, "selling_general_admin": 71700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34400000, "depreciation_amortisation": 25200000, "ebitda": 59600000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": 19800000, "net_income_continuing_ops": 19800000, "net_income_to_common": 19800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206900000, "short_term_investments": null, "net_receivables": 134800000, "inventory": 143300000, "other_current_assets": null, "total_current_assets": 519200000, "net_ppe": null, "goodwill": 902300000, "intangible_assets": 811200000, "goodwill_and_intangibles": 1713500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014600000, "total_assets": 2533800000, "short_term_debt": 23900000, "accounts_payable": 61700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188400000, "long_term_debt": 627800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887500000, "total_liabilities": 1075900000, "total_debt": 651700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168000000, "total_equity": 1457900000, "shares_outstanding": 21100000, "operating_cash_flow": 54000000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 60700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34400000", "ebitda": "59600000", "netIncome": "19800000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "260900000", "costOfRevenue": "150600000", "interestIncome": "1400000", "incomeBeforeTax": "24000000", "interestExpense": "10400000", "operatingIncome": "34100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "71700000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "902300000", "inventory": "143300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2533800000", "longTermDebt": "627800000", "shortTermDebt": "23900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "811200000", "reportedCurrency": "USD", "retainedEarnings": "1168000000", "totalLiabilities": "1075900000", "otherCurrentAssets": "34200000", "totalCurrentAssets": "519200000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014600000", "currentAccountsPayable": "61700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192100000", "shortLongTermDebtTotal": "651700000", "totalShareholderEquity": "1457900000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "84400000", "totalCurrentLiabilities": "188400000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "887500000", "cashAndShortTermInvestments": "206900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "811200000", "cashAndCashEquivalentsAtCarryingValue": "206900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19800000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "54000000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 271900000, "cost_of_revenue": 152900000, "gross_profit": 119000000, "ebit": 47100000, "ebitda": 72300000, "pretax_income": 36400000, "tax_provision": 9700000, "net_income": 26700000, "net_income_to_common": 26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 480800000, "total_assets": 2521900000, "short_term_debt": 22100000, "long_term_debt": 649400000, "total_debt": 671500000, "total_liabilities": 1091500000, "total_equity": 1430400000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1736000000 }, "cash_flow": { "operating_cash_flow": 43200000, "capital_expenditure": 5700000, "free_cash_flow": 48900000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305229, "ticker_id": 2890, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47100000", "ebitda": "72300000", "netIncome": "26700000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "271900000", "costOfRevenue": "152900000", "interestIncome": "1200000", "incomeBeforeTax": "36400000", "interestExpense": "10700000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "70300000", "netIncomeFromContinuingOperations": "26700000" }, "balance": { "goodwill": "903500000", "inventory": "144600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2521900000", "longTermDebt": "649400000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "832500000", "reportedCurrency": "USD", "retainedEarnings": "1154600000", "totalLiabilities": "1091500000", "otherCurrentAssets": "24100000", "totalCurrentAssets": "480800000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041100000", "currentAccountsPayable": "61800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671500000", "totalShareholderEquity": "1430400000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "74100000", "totalCurrentLiabilities": "176900000", "otherNonCurrentLiabilities": "111500000", "totalNonCurrentLiabilities": "914600000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "832500000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26700000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "43200000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-6100000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271900000, "cost_of_revenue": 152900000, "gross_profit": 119000000, "research_and_development": null, "selling_general_admin": 70300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47100000, "depreciation_amortisation": 25200000, "ebitda": 72300000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 36400000, "tax_provision": 9700000, "effective_tax_rate": null, "net_income": 26700000, "net_income_continuing_ops": 26700000, "net_income_to_common": 26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": null, "net_receivables": 136200000, "inventory": 144600000, "other_current_assets": null, "total_current_assets": 480800000, "net_ppe": null, "goodwill": 903500000, "intangible_assets": 832500000, "goodwill_and_intangibles": 1736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2041100000, "total_assets": 2521900000, "short_term_debt": 22100000, "accounts_payable": 61800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176900000, "long_term_debt": 649400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914600000, "total_liabilities": 1091500000, "total_debt": 671500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154600000, "total_equity": 1430400000, "shares_outstanding": 21100000, "operating_cash_flow": 43200000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6100000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25200000, "free_cash_flow": 48900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47100000", "ebitda": "72300000", "netIncome": "26700000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "271900000", "costOfRevenue": "152900000", "interestIncome": "1200000", "incomeBeforeTax": "36400000", "interestExpense": "10700000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "70300000", "netIncomeFromContinuingOperations": "26700000" }, "balance": { "goodwill": "903500000", "inventory": "144600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2521900000", "longTermDebt": "649400000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "832500000", "reportedCurrency": "USD", "retainedEarnings": "1154600000", "totalLiabilities": "1091500000", "otherCurrentAssets": "24100000", "totalCurrentAssets": "480800000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041100000", "currentAccountsPayable": "61800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671500000", "totalShareholderEquity": "1430400000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "74100000", "totalCurrentLiabilities": "176900000", "otherNonCurrentLiabilities": "111500000", "totalNonCurrentLiabilities": "914600000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "832500000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26700000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "43200000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-6100000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 257500000, "cost_of_revenue": 151300000, "gross_profit": 106200000, "ebit": 24600000, "ebitda": 49200000, "pretax_income": 14300000, "tax_provision": 1800000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163900000, "total_current_assets": 464200000, "total_assets": 2527800000, "short_term_debt": 20300000, "long_term_debt": 670000000, "total_debt": 690300000, "total_liabilities": 1113900000, "total_equity": 1413900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1756500000 }, "cash_flow": { "operating_cash_flow": 6300000, "capital_expenditure": 8300000, "free_cash_flow": 14600000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305230, "ticker_id": 2890, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24600000", "ebitda": "49200000", "netIncome": "12500000", "grossProfit": "106200000", "depreciation": "None", "totalRevenue": "257500000", "costOfRevenue": "151300000", "interestIncome": "2100000", "incomeBeforeTax": "14300000", "interestExpense": "10300000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "78200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "12500000" }, "balance": { "goodwill": "903400000", "inventory": "146400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2527800000", "longTermDebt": "670000000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "853100000", "reportedCurrency": "USD", "retainedEarnings": "1134200000", "totalLiabilities": "1113900000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "464200000", "currentLongTermDebt": "10100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063600000", "currentAccountsPayable": "60400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690300000", "totalShareholderEquity": "1413900000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "78900000", "totalCurrentLiabilities": "179200000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "934700000", "cashAndShortTermInvestments": "163900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "853100000", "cashAndCashEquivalentsAtCarryingValue": "163900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12500000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "6300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6200000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257500000, "cost_of_revenue": 151300000, "gross_profit": 106200000, "research_and_development": null, "selling_general_admin": 77400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24600000, "depreciation_amortisation": 24600000, "ebitda": 49200000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 14300000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 12500000, "net_income_continuing_ops": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163900000, "short_term_investments": null, "net_receivables": 134000000, "inventory": 146400000, "other_current_assets": null, "total_current_assets": 464200000, "net_ppe": null, "goodwill": 903400000, "intangible_assets": 853100000, "goodwill_and_intangibles": 1756500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063600000, "total_assets": 2527800000, "short_term_debt": 20300000, "accounts_payable": 60400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179200000, "long_term_debt": 670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934700000, "total_liabilities": 1113900000, "total_debt": 690300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1134200000, "total_equity": 1413900000, "shares_outstanding": 21100000, "operating_cash_flow": 6300000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6200000, "free_cash_flow": 14600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24600000", "ebitda": "49200000", "netIncome": "12500000", "grossProfit": "106200000", "depreciation": "None", "totalRevenue": "257500000", "costOfRevenue": "151300000", "interestIncome": "2100000", "incomeBeforeTax": "14300000", "interestExpense": "10300000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "78200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "12500000" }, "balance": { "goodwill": "903400000", "inventory": "146400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2527800000", "longTermDebt": "670000000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "853100000", "reportedCurrency": "USD", "retainedEarnings": "1134200000", "totalLiabilities": "1113900000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "464200000", "currentLongTermDebt": "10100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063600000", "currentAccountsPayable": "60400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690300000", "totalShareholderEquity": "1413900000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "78900000", "totalCurrentLiabilities": "179200000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "934700000", "cashAndShortTermInvestments": "163900000", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "853100000", "cashAndCashEquivalentsAtCarryingValue": "163900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12500000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "6300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6200000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 249100000, "cost_of_revenue": 152800000, "gross_profit": 96300000, "ebit": 19400000, "ebitda": 42800000, "pretax_income": 9300000, "tax_provision": 13800000, "net_income": -4900000, "net_income_to_common": -4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369800000, "total_current_assets": 650300000, "total_assets": 2499500000, "short_term_debt": 18100000, "long_term_debt": 638700000, "total_debt": 656800000, "total_liabilities": 1071900000, "total_equity": 1409700000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1541900000 }, "cash_flow": { "operating_cash_flow": 53600000, "capital_expenditure": 13200000, "free_cash_flow": 66800000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305231, "ticker_id": 2890, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19400000", "ebitda": "42800000", "netIncome": "-4900000", "grossProfit": "96300000", "depreciation": "None", "totalRevenue": "249100000", "costOfRevenue": "152800000", "interestIncome": "3600000", "incomeBeforeTax": "9300000", "interestExpense": "10100000", "operatingIncome": "20500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "-4500000" }, "balance": { "goodwill": "808400000", "inventory": "142600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2499500000", "longTermDebt": "638700000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "733500000", "reportedCurrency": "USD", "retainedEarnings": "1128000000", "totalLiabilities": "1071900000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "650300000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849200000", "currentAccountsPayable": "68700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656800000", "totalShareholderEquity": "1409700000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "94500000", "totalCurrentLiabilities": "196400000", "otherNonCurrentLiabilities": "116100000", "totalNonCurrentLiabilities": "875500000", "cashAndShortTermInvestments": "369800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "733500000", "cashAndCashEquivalentsAtCarryingValue": "369800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4500000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "53600000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249100000, "cost_of_revenue": 152800000, "gross_profit": 96300000, "research_and_development": 9500000, "selling_general_admin": 73900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19400000, "depreciation_amortisation": 23400000, "ebitda": 42800000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 9300000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": -4900000, "net_income_continuing_ops": -4500000, "net_income_to_common": -4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369800000, "short_term_investments": null, "net_receivables": 116700000, "inventory": 142600000, "other_current_assets": null, "total_current_assets": 650300000, "net_ppe": null, "goodwill": 808400000, "intangible_assets": 733500000, "goodwill_and_intangibles": 1541900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1849200000, "total_assets": 2499500000, "short_term_debt": 18100000, "accounts_payable": 68700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196400000, "long_term_debt": 638700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875500000, "total_liabilities": 1071900000, "total_debt": 656800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128000000, "total_equity": 1409700000, "shares_outstanding": 21000000, "operating_cash_flow": 53600000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 66800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19400000", "ebitda": "42800000", "netIncome": "-4900000", "grossProfit": "96300000", "depreciation": "None", "totalRevenue": "249100000", "costOfRevenue": "152800000", "interestIncome": "3600000", "incomeBeforeTax": "9300000", "interestExpense": "10100000", "operatingIncome": "20500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "-4500000" }, "balance": { "goodwill": "808400000", "inventory": "142600000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2499500000", "longTermDebt": "638700000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "733500000", "reportedCurrency": "USD", "retainedEarnings": "1128000000", "totalLiabilities": "1071900000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "650300000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849200000", "currentAccountsPayable": "68700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656800000", "totalShareholderEquity": "1409700000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "94500000", "totalCurrentLiabilities": "196400000", "otherNonCurrentLiabilities": "116100000", "totalNonCurrentLiabilities": "875500000", "cashAndShortTermInvestments": "369800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "733500000", "cashAndCashEquivalentsAtCarryingValue": "369800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4500000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "53600000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 250700000, "cost_of_revenue": 151100000, "gross_profit": 99600000, "ebit": 33700000, "ebitda": 57400000, "pretax_income": 22900000, "tax_provision": 14700000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329800000, "total_current_assets": 636500000, "total_assets": 2501300000, "short_term_debt": 18100000, "long_term_debt": 640500000, "total_debt": 658600000, "total_liabilities": 1075500000, "total_equity": 1407900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1554800000 }, "cash_flow": { "operating_cash_flow": 76300000, "capital_expenditure": 8800000, "free_cash_flow": 85100000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305233, "ticker_id": 2890, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33700000", "ebitda": "57400000", "netIncome": "8300000", "grossProfit": "99600000", "depreciation": "None", "totalRevenue": "250700000", "costOfRevenue": "151100000", "interestIncome": "3700000", "incomeBeforeTax": "22900000", "interestExpense": "10800000", "operatingIncome": "31900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14700000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "67700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "65600000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "805200000", "inventory": "145900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2501300000", "longTermDebt": "640500000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "749600000", "reportedCurrency": "USD", "retainedEarnings": "1139000000", "totalLiabilities": "1075500000", "otherCurrentAssets": "41300000", "totalCurrentAssets": "636500000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864800000", "currentAccountsPayable": "63600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "658600000", "totalShareholderEquity": "1407900000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "96800000", "totalCurrentLiabilities": "195100000", "otherNonCurrentLiabilities": "106200000", "totalNonCurrentLiabilities": "880400000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "749600000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "76300000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140900000", "cashflowFromInvestment": "4700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250700000, "cost_of_revenue": 151100000, "gross_profit": 99600000, "research_and_development": null, "selling_general_admin": 65600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33700000, "depreciation_amortisation": 23700000, "ebitda": 57400000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": 22900000, "tax_provision": 14700000, "effective_tax_rate": null, "net_income": 8300000, "net_income_continuing_ops": 8200000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329800000, "short_term_investments": null, "net_receivables": 119500000, "inventory": 145900000, "other_current_assets": null, "total_current_assets": 636500000, "net_ppe": null, "goodwill": 805200000, "intangible_assets": 749600000, "goodwill_and_intangibles": 1554800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1864800000, "total_assets": 2501300000, "short_term_debt": 18100000, "accounts_payable": 63600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195100000, "long_term_debt": 640500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880400000, "total_liabilities": 1075500000, "total_debt": 658600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139000000, "total_equity": 1407900000, "shares_outstanding": 21000000, "operating_cash_flow": 76300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4700000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140900000, "free_cash_flow": 85100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33700000", "ebitda": "57400000", "netIncome": "8300000", "grossProfit": "99600000", "depreciation": "None", "totalRevenue": "250700000", "costOfRevenue": "151100000", "interestIncome": "3700000", "incomeBeforeTax": "22900000", "interestExpense": "10800000", "operatingIncome": "31900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14700000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "67700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "65600000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "805200000", "inventory": "145900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2501300000", "longTermDebt": "640500000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "749600000", "reportedCurrency": "USD", "retainedEarnings": "1139000000", "totalLiabilities": "1075500000", "otherCurrentAssets": "41300000", "totalCurrentAssets": "636500000", "currentLongTermDebt": "8100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864800000", "currentAccountsPayable": "63600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "658600000", "totalShareholderEquity": "1407900000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "96800000", "totalCurrentLiabilities": "195100000", "otherNonCurrentLiabilities": "106200000", "totalNonCurrentLiabilities": "880400000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "749600000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "76300000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140900000", "cashflowFromInvestment": "4700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "income_statement": { "revenue": 276900000, "cost_of_revenue": 162100000, "gross_profit": 114800000, "ebit": -16200000, "ebitda": 7600000, "pretax_income": -28600000, "tax_provision": -5800000, "net_income": -18600000, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 754700000, "total_assets": 2633100000, "short_term_debt": 25300000, "long_term_debt": 767600000, "total_debt": 792900000, "total_liabilities": 1200800000, "total_equity": 1414400000, "shares_outstanding": 20900000, "goodwill_and_intangibles": 1575800000 }, "cash_flow": { "operating_cash_flow": 52100000, "capital_expenditure": 6900000, "free_cash_flow": 59000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305234, "ticker_id": 2890, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:58.350527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16200000", "ebitda": "7600000", "netIncome": "-18600000", "grossProfit": "114800000", "depreciation": "None", "totalRevenue": "276900000", "costOfRevenue": "162100000", "interestIncome": "3800000", "incomeBeforeTax": "-28600000", "interestExpense": "12400000", "operatingIncome": "-19400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "134200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "162100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "73200000", "netIncomeFromContinuingOperations": "-22800000" }, "balance": { "goodwill": "807900000", "inventory": "152700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2633100000", "longTermDebt": "767600000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "767900000", "reportedCurrency": "USD", "retainedEarnings": "1136800000", "totalLiabilities": "1200800000", "otherCurrentAssets": "54400000", "totalCurrentAssets": "754700000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "35800000", "currentNetReceivables": "136900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878400000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185600000", "shortLongTermDebtTotal": "792900000", "totalShareholderEquity": "1414400000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "81800000", "totalCurrentLiabilities": "187100000", "otherNonCurrentLiabilities": "110300000", "totalNonCurrentLiabilities": "1013700000", "cashAndShortTermInvestments": "374900000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "767900000", "cashAndCashEquivalentsAtCarryingValue": "374900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22800000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "52100000", "capitalExpenditures": "6900000", "changeInReceivables": "12400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276900000, "cost_of_revenue": 162100000, "gross_profit": 114800000, "research_and_development": null, "selling_general_admin": 73200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16200000, "depreciation_amortisation": 23800000, "ebitda": 7600000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": -28600000, "tax_provision": -5800000, "effective_tax_rate": null, "net_income": -18600000, "net_income_continuing_ops": -22800000, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374900000, "short_term_investments": 35800000, "net_receivables": 136900000, "inventory": 152700000, "other_current_assets": null, "total_current_assets": 754700000, "net_ppe": null, "goodwill": 807900000, "intangible_assets": 767900000, "goodwill_and_intangibles": 1575800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878400000, "total_assets": 2633100000, "short_term_debt": 25300000, "accounts_payable": 63300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187100000, "long_term_debt": 767600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013700000, "total_liabilities": 1200800000, "total_debt": 792900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136800000, "total_equity": 1414400000, "shares_outstanding": 20900000, "operating_cash_flow": 52100000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9900000, "free_cash_flow": 59000000, "net_change_in_cash": 35400000 }, "raw_data": { "income": { "ebit": "-16200000", "ebitda": "7600000", "netIncome": "-18600000", "grossProfit": "114800000", "depreciation": "None", "totalRevenue": "276900000", "costOfRevenue": "162100000", "interestIncome": "3800000", "incomeBeforeTax": "-28600000", "interestExpense": "12400000", "operatingIncome": "-19400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "134200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "162100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "73200000", "netIncomeFromContinuingOperations": "-22800000" }, "balance": { "goodwill": "807900000", "inventory": "152700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2633100000", "longTermDebt": "767600000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "767900000", "reportedCurrency": "USD", "retainedEarnings": "1136800000", "totalLiabilities": "1200800000", "otherCurrentAssets": "54400000", "totalCurrentAssets": "754700000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "35800000", "currentNetReceivables": "136900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878400000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185600000", "shortLongTermDebtTotal": "792900000", "totalShareholderEquity": "1414400000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "81800000", "totalCurrentLiabilities": "187100000", "otherNonCurrentLiabilities": "110300000", "totalNonCurrentLiabilities": "1013700000", "cashAndShortTermInvestments": "374900000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "767900000", "cashAndCashEquivalentsAtCarryingValue": "374900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22800000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "52100000", "capitalExpenditures": "6900000", "changeInReceivables": "12400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }