{ "ticker": { "uuid": "ffc30072-8b66-439b-984c-ab7f943d89a4", "symbol": "NPO", "name": "Enpro Industries", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ffc30072-8b66-439b-984c-ab7f943d89a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc30072-8b66-439b-984c-ab7f943d89a4/" }, "latest_snapshot": { "ticker": { "uuid": "ffc30072-8b66-439b-984c-ab7f943d89a4", "symbol": "NPO", "name": "Enpro Industries", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ffc30072-8b66-439b-984c-ab7f943d89a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc30072-8b66-439b-984c-ab7f943d89a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.03, "quality": 0.71, "momentum": 0.9, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 333.88, "market_cap": 7053770576.32, "pe_ratio": 162.5293, "earnings_yield": 0.0126, "ebitda_to_ev": 0.0265, "shareholder_yield": 0.0038, "roe": 0.0278, "piotroski_f_score": 7, "momentum_12_1": 0.8329, "volatility_252d": 0.3483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 162.5293, "ev_ebitda": 37.7918, "earnings_yield": 0.0126, "fcf_yield": 0.0358, "shareholder_yield": 0.0038 }, "quality": { "roe": 0.0278, "roic": 0.0334, "gross_margin": 0.4256, "fcf_margin": 0.2315, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1021, "eps_growth_1y": -0.4888, "fcf_growth_1y": 0.2836 }, "momentum": { "price_return_12m": 0.6136, "momentum_12_1": 0.8329, "relative_strength": 0.4453 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.71, "momentum_percentile": 0.9, "growth_composite": 96, "yield_composite": 90, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 312.14, "os": 0.33, "value": 0.04, "quality": 0.7, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.9465, "earnings_yield": 0.0134, "shareholder_yield": 0.004, "roe": 0.0278, "momentum_12_1": 0.6098 }, { "week_end_date": "2026-06-14", "price": 334.6, "os": 0.37, "value": 0.04, "quality": 0.71, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 162.8798, "earnings_yield": 0.0126, "shareholder_yield": 0.0038, "roe": 0.0278, "momentum_12_1": 0.6653 }, { "week_end_date": "2026-06-21", "price": 379.65, "os": 0.34, "value": 0.03, "quality": 0.7, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 184.8096, "earnings_yield": 0.0112, "shareholder_yield": 0.0033, "roe": 0.0278, "momentum_12_1": 0.6936 }, { "week_end_date": "2026-06-28", "price": 379.26, "os": 0.36, "value": 0.03, "quality": 0.69, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 184.6198, "earnings_yield": 0.0112, "shareholder_yield": 0.0033, "roe": 0.0278, "momentum_12_1": 0.6118 }, { "week_end_date": "2026-07-05", "price": 335.5, "os": 0.32, "value": 0.04, "quality": 0.7, "momentum": 0.88, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 163.3179, "earnings_yield": 0.0126, "shareholder_yield": 0.0038, "roe": 0.0278, "momentum_12_1": 0.5432 }, { "week_end_date": "2026-07-12", "price": 330.92, "os": 0.28, "value": 0.04, "quality": 0.7, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 161.0884, "earnings_yield": 0.0127, "shareholder_yield": 0.0038, "roe": 0.0278, "momentum_12_1": 0.6456 }, { "week_end_date": "2026-07-19", "price": 322.68, "os": 0.35, "value": 0.04, "quality": 0.71, "momentum": 0.89, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 157.0772, "earnings_yield": 0.013, "shareholder_yield": 0.0039, "roe": 0.0278, "momentum_12_1": 0.866 }, { "week_end_date": "2026-07-26", "price": 333.88, "os": 0.34, "value": 0.03, "quality": 0.71, "momentum": 0.9, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 162.5293, "earnings_yield": 0.0126, "shareholder_yield": 0.0038, "roe": 0.0278, "momentum_12_1": 0.8329 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1143300000, "cost_of_revenue": 655800000, "gross_profit": 487500000, "ebit": 91600000, "ebitda": 194400000, "pretax_income": 57600000, "tax_provision": 17100000, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 200000, "long_term_debt": 655100000, "total_debt": 655300000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21000000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 42000000, "free_cash_flow": 243200000, "dividends_paid": 26200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1048700000, "cost_of_revenue": 603900000, "gross_profit": 444800000, "ebit": 135300000, "ebitda": 235600000, "pretax_income": 94400000, "tax_provision": 21500000, "net_income": 72900000, "net_income_to_common": 72900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236300000, "total_current_assets": 512300000, "total_assets": 2491500000, "short_term_debt": 26200000, "long_term_debt": 624100000, "total_debt": 694700000, "total_liabilities": 1062900000, "total_equity": 1428600000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1686500000 }, "cash_flow": { "operating_cash_flow": 162900000, "capital_expenditure": 32900000, "free_cash_flow": 195800000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 12600000, "long_term_debt": 605200000, "total_debt": 617800000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 173000000, "gross_profit": 130000000, "ebit": 45700000, "ebitda": 73200000, "pretax_income": 33900000, "tax_provision": 6500000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 433200000, "total_assets": 2635500000, "short_term_debt": 200000, "long_term_debt": 605200000, "total_debt": 605400000, "total_liabilities": 1072800000, "total_equity": 1562700000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1870100000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 13100000, "free_cash_flow": 52700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 14500000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 14500000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 14500000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 14500000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 171100000, "gross_profit": 124300000, "ebit": -33400000, "ebitda": -6200000, "pretax_income": -42300000, "tax_provision": -10300000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114700000, "total_current_assets": 437700000, "total_assets": 2663000000, "short_term_debt": 12900000, "long_term_debt": 655100000, "total_debt": 668000000, "total_liabilities": 1119100000, "total_equity": 1543900000, "shares_outstanding": 21100000, "goodwill_and_intangibles": 1888300000 }, "cash_flow": { "operating_cash_flow": 62700000, "capital_expenditure": 14500000, "free_cash_flow": 77200000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }