{ "ticker": { "uuid": "ffc453cc-8b10-406c-9443-4d8839c06f09", "symbol": "G14", "name": "Signify N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ffc453cc-8b10-406c-9443-4d8839c06f09/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc453cc-8b10-406c-9443-4d8839c06f09/" }, "ticker_metadata": { "id": 18745, "uuid": "ffc453cc-8b10-406c-9443-4d8839c06f09", "symbol": "G14", "name": "Signify N.V.", "asset_type": "equity", "market_cap": 2471407104, "stock_exchange_id": 8, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Signify N.V. provides lighting products, systems, and services in Europe, the Americas, and internationally. It operates through Professional, Consumer, OEM, and Conventional segments. The company offers LED products and connected lighting systems and services, including functional LED luminaires, LED and conventional lamps and tubes, and lighting components such as LED drivers, electronics, modules, and sensors. In addition, it produces lamps based on LED technologies, which include high-intensity discharge lamps, compact fluorescent, halogen, incandescent, and specialty lighting products consisting of projection lighting for consumers, electrical installers, distributors, and professional end-users. The company's LED systems and services are used for various market segments, including offices, commercial buildings, shops, hospitality venues, industry, agriculture, and outdoor environments. Signify N.V. was founded in 1891 and is headquartered in Eindhoven, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ffc453cc-8b10-406c-9443-4d8839c06f09", "symbol": "G14", "name": "Signify N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ffc453cc-8b10-406c-9443-4d8839c06f09/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffc453cc-8b10-406c-9443-4d8839c06f09/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.77, "value": 0.9, "quality": 0.26, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 20.96, "market_cap": 2492002526.87, "pe_ratio": 13.3979, "earnings_yield": 0.0746, "ebitda_to_ev": 0.1615, "shareholder_yield": 0.1268, "roe": 0.068, "piotroski_f_score": 5, "momentum_12_1": -0.0082, "volatility_252d": 0.32 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.357549+00:00", "batch_id": "" }, "size": { "price_close": 20.96, "market_cap": 2492002526.8667, "market_cap_usd": 2492002526.8667, "enterprise_value": 3424002526.8667, "shares_outstanding": 118893256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3979, "pb_ratio": 0.9115, "ptbv_ratio": 0.9115, "ps_ratio": 0.4425, "pcf_ratio": 4.9444, "pfcf_ratio": 6.681, "ev_ebitda": 6.1917, "ev_ebit": 12.0989, "ev_sales": 0.608, "ev_fcf": 9.1796, "earnings_yield": 0.0746, "fcf_yield": 0.1089, "price_to_sales": 0.4425, "price_to_book": 0.9115, "price_to_cashflow": 4.9444, "ebitda_to_ev": 0.1615, "sales_yield": 1.6449 }, "yield": { "dividend_yield": 0.0815, "buyback_yield": 0.0453, "shareholder_yield": 0.1268, "debt_paydown_yield": 0.0261, "total_yield": 0.1529 }, "quality": { "gross_margin": 0.3952, "operating_margin": 0.0502, "net_margin": 0.033, "ebitda_margin": 0.0982, "fcf_margin": 0.0662, "roe": 0.068, "roa": 0.0275, "roic": 0.0579, "roc_greenblatt": null, "asset_turnover": 0.8322, "cash_conversion": 2.0054, "accruals_ratio": -0.047, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6481, "revenue_stability_5y": 0.1164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3289, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6854, "debt_to_assets": 0.2337, "interest_coverage": 3.4512, "current_ratio": 1.1615, "quick_ratio": 1.1615, "net_debt": 932000000, "local_beta": 0.7885, "volatility_252d": 0.32, "volatility_60d": 0.6606, "max_drawdown_12m": -0.2479, "risk_adjusted_momentum": -0.0255 }, "growth": { "revenue_growth_1y": -0.0615, "revenue_growth_3y_cagr": -0.0845, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1827, "eps_growth_3y_cagr": -0.214, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0386, "book_value_growth_1y": -0.1081, "revenue_growth": -0.0615, "earnings_growth": -0.1827 }, "momentum": { "price_return_1m": 0.0602, "price_return_3m": 0.2255, "price_return_6m": 0.1279, "price_return_9m": 0.0103, "price_return_12m": 0.0515, "price_return_12m_ex1m": -0.0082, "momentum_6m": 0.1279, "momentum_12m": 0.0515, "momentum_12_1": -0.0082, "distance_from_52w_high": -0.0295, "distance_from_52w_low": 0.2903, "relative_strength": 0.0328 }, "raw_ttm": { "revenue_ttm": 5632000000, "gross_profit_ttm": 2226000000, "ebit_ttm": 283000000, "ebitda_ttm": 553000000, "net_income_ttm": 186000000, "eps_diluted_ttm": 1.5644, "operating_cash_flow_ttm": 504000000, "capital_expenditure_ttm": -131000000, "fcf_ttm": 373000000, "dividends_paid_ttm": -203000000, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 650000000, "total_current_assets": 2603000000, "total_current_liabilities": 2241000000, "net_ppe": null, "total_assets": 6768000000, "total_debt": 1582000000, "total_equity": 2734000000, "net_working_capital": 141000000, "book_value_per_share": 22.9954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.9954 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 17, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 55, "rank_fcf_margin": 53, "rank_piotroski": 74, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 51 }, "composites": { "value_composite": 10, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 29, "overall_composite": 23, "quality_value_composite": 0.4837, "os_score": 0.77, "value_percentile": 0.9, "quality_percentile": 0.26, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8131, "ticker_id": 18745, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.357549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.96, "market_cap": 2492002526.8667, "market_cap_usd": 2492002526.8667, "enterprise_value": 3424002526.8667, "shares_outstanding": 118893256, "fx_rate_to_usd": null, "pe_ratio": 13.39786305, "pb_ratio": 0.91148593, "ptbv_ratio": 0.91148593, "ps_ratio": 0.44247204, "pcf_ratio": 4.94444946, "pfcf_ratio": 6.68097192, "ev_ebitda": 6.19168631, "ev_ebit": 12.09894886, "ev_sales": 0.60795499, "ev_fcf": 9.17963144, "earnings_yield": 0.07463877, "fcf_yield": 0.10893684, "dividend_yield": 0.08146059, "buyback_yield": 0.04534506, "shareholder_yield": 0.12680565, "debt_paydown_yield": 0.02608344, "total_yield": 0.15288909, "gross_margin": 0.39524148, "operating_margin": 0.05024858, "net_margin": 0.03302557, "ebitda_margin": 0.09818892, "fcf_margin": 0.06622869, "roe": 0.06803219, "roa": 0.02748227, "roic": 0.05789689, "roc_greenblatt": null, "asset_turnover": 0.8321513, "cash_conversion": 2.00537634, "accruals_ratio": -0.04698582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68535262, "debt_to_assets": 0.23374704, "interest_coverage": 3.45121951, "current_ratio": 1.16153503, "quick_ratio": 1.16153503, "net_debt": 932000000, "revenue_growth_1y": -0.06153345, "revenue_growth_3y_cagr": -0.08453297, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.182679, "eps_growth_3y_cagr": -0.21396115, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03855422, "book_value_growth_1y": -0.10811806, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.648089, "revenue_stability_5y": 0.116383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06019216, "price_return_3m": 0.22547258, "price_return_6m": 0.12792251, "price_return_9m": 0.01030487, "price_return_12m": 0.05154186, "price_return_12m_ex1m": -0.00815918, "distance_from_52w_high": -0.0294845, "distance_from_52w_low": 0.29033817, "relative_strength": 0.03283789, "local_beta": 0.7885, "volatility_252d": 0.320045, "volatility_60d": 0.66061, "max_drawdown_12m": -0.24785958, "revenue_ttm": 5632000000, "gross_profit_ttm": 2226000000, "ebit_ttm": 283000000, "ebitda_ttm": 553000000, "net_income_ttm": 186000000, "eps_diluted_ttm": 1.56442852, "operating_cash_flow_ttm": 504000000, "capital_expenditure_ttm": -131000000, "fcf_ttm": 373000000, "dividends_paid_ttm": -203000000, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 650000000, "total_current_assets": 2603000000, "total_current_liabilities": 2241000000, "net_ppe": null, "total_assets": 6768000000, "total_debt": 1582000000, "total_equity": 2734000000, "net_working_capital": 141000000, "book_value_per_share": 22.995417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.995417, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 17, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 55, "rank_fcf_margin": 53, "rank_piotroski": 74, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 51, "value_composite": 10, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 29, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.96, "os": 0.77, "value": 0.9, "quality": 0.26, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3979, "earnings_yield": 0.0746, "shareholder_yield": 0.1268, "roe": 0.068, "momentum_12_1": -0.0082, "complete_fields": { "id": 8131, "ticker_id": 18745, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.357549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.96, "market_cap": 2492002526.8667, "market_cap_usd": 2492002526.8667, "enterprise_value": 3424002526.8667, "shares_outstanding": 118893256, "fx_rate_to_usd": null, "pe_ratio": 13.39786305, "pb_ratio": 0.91148593, "ptbv_ratio": 0.91148593, "ps_ratio": 0.44247204, "pcf_ratio": 4.94444946, "pfcf_ratio": 6.68097192, "ev_ebitda": 6.19168631, "ev_ebit": 12.09894886, "ev_sales": 0.60795499, "ev_fcf": 9.17963144, "earnings_yield": 0.07463877, "fcf_yield": 0.10893684, "dividend_yield": 0.08146059, "buyback_yield": 0.04534506, "shareholder_yield": 0.12680565, "debt_paydown_yield": 0.02608344, "total_yield": 0.15288909, "gross_margin": 0.39524148, "operating_margin": 0.05024858, "net_margin": 0.03302557, "ebitda_margin": 0.09818892, "fcf_margin": 0.06622869, "roe": 0.06803219, "roa": 0.02748227, "roic": 0.05789689, "roc_greenblatt": null, "asset_turnover": 0.8321513, "cash_conversion": 2.00537634, "accruals_ratio": -0.04698582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68535262, "debt_to_assets": 0.23374704, "interest_coverage": 3.45121951, "current_ratio": 1.16153503, "quick_ratio": 1.16153503, "net_debt": 932000000, "revenue_growth_1y": -0.06153345, "revenue_growth_3y_cagr": -0.08453297, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.182679, "eps_growth_3y_cagr": -0.21396115, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03855422, "book_value_growth_1y": -0.10811806, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.648089, "revenue_stability_5y": 0.116383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06019216, "price_return_3m": 0.22547258, "price_return_6m": 0.12792251, "price_return_9m": 0.01030487, "price_return_12m": 0.05154186, "price_return_12m_ex1m": -0.00815918, "distance_from_52w_high": -0.0294845, "distance_from_52w_low": 0.29033817, "relative_strength": 0.03283789, "local_beta": 0.7885, "volatility_252d": 0.320045, "volatility_60d": 0.66061, "max_drawdown_12m": -0.24785958, "revenue_ttm": 5632000000, "gross_profit_ttm": 2226000000, "ebit_ttm": 283000000, "ebitda_ttm": 553000000, "net_income_ttm": 186000000, "eps_diluted_ttm": 1.56442852, "operating_cash_flow_ttm": 504000000, "capital_expenditure_ttm": -131000000, "fcf_ttm": 373000000, "dividends_paid_ttm": -203000000, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 650000000, "total_current_assets": 2603000000, "total_current_liabilities": 2241000000, "net_ppe": null, "total_assets": 6768000000, "total_debt": 1582000000, "total_equity": 2734000000, "net_working_capital": 141000000, "book_value_per_share": 22.995417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.995417, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 17, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 55, "rank_fcf_margin": 53, "rank_piotroski": 74, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 51, "value_composite": 10, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 29, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 5765000000, "cost_of_revenue": 3494000000, "gross_profit": 2271000000, "ebit": 352000000, "ebitda": 632000000, "pretax_income": null, "tax_provision": null, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 2608000000, "total_assets": 6720000000, "short_term_debt": 429000000, "long_term_debt": 923000000, "total_debt": 1579000000, "total_liabilities": null, "total_equity": 2672000000, "shares_outstanding": 119542649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 531000000, "capital_expenditure": -132000000, "free_cash_flow": 399000000, "dividends_paid": -203000000, "share_repurchases": -154000000, "shares_issued": null, "net_debt_issued": -58000000 }, "complete_fields": { "id": 386369, "ticker_id": 18745, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "632000000", "netIncome": "254000000", "grossProfit": "2271000000", "totalRevenue": "5765000000", "costOfRevenue": "3494000000", "interestExpense": "64000000", "operatingIncome": "352000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "250000000", "depreciationAndAmortization": "247000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "6720000000", "longTermDebt": "923000000", "shortTermDebt": "429000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "119542649", "totalCurrentAssets": "2608000000", "totalShareholderEquity": "2672000000", "totalCurrentLiabilities": "2235000000", "cashAndShortTermInvestments": "621000000" }, "cashflow": { "freeCashFlow": "399000000", "dividendsPaid": "-203000000", "issuanceOfDebt": "359000000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "531000000", "repurchaseOfStock": "-154000000", "capitalExpenditures": "-132000000" } }, "revenue": 5765000000, "cost_of_revenue": 3494000000, "gross_profit": 2271000000, "research_and_development": 250000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352000000, "depreciation_amortisation": 247000000, "ebitda": 632000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": null, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2608000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6720000000, "short_term_debt": 429000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000000, "long_term_debt": 923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2672000000, "shares_outstanding": 119542649, "operating_cash_flow": 531000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -203000000, "share_repurchases": -154000000, "shares_issued": null, "net_debt_issued": -58000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "632000000", "netIncome": "254000000", "grossProfit": "2271000000", "totalRevenue": "5765000000", "costOfRevenue": "3494000000", "interestExpense": "64000000", "operatingIncome": "352000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "250000000", "depreciationAndAmortization": "247000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "6720000000", "longTermDebt": "923000000", "shortTermDebt": "429000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "119542649", "totalCurrentAssets": "2608000000", "totalShareholderEquity": "2672000000", "totalCurrentLiabilities": "2235000000", "cashAndShortTermInvestments": "621000000" }, "cashflow": { "freeCashFlow": "399000000", "dividendsPaid": "-203000000", "issuanceOfDebt": "359000000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "531000000", "repurchaseOfStock": "-154000000", "capitalExpenditures": "-132000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 6143000000, "cost_of_revenue": 3701000000, "gross_profit": 2442000000, "ebit": 440000000, "ebitda": 742000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633000000, "total_current_assets": 2964000000, "total_assets": 7505000000, "short_term_debt": 349000000, "long_term_debt": 996000000, "total_debt": 1552000000, "total_liabilities": null, "total_equity": 3162000000, "shares_outstanding": 126169871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 514000000, "capital_expenditure": -99000000, "free_cash_flow": 415000000, "dividends_paid": -221000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -725000000 }, "complete_fields": { "id": 386373, "ticker_id": 18745, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "742000000", "netIncome": "328000000", "grossProfit": "2442000000", "totalRevenue": "6143000000", "costOfRevenue": "3701000000", "interestExpense": "94000000", "operatingIncome": "440000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "266000000", "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "1552000000", "totalAssets": "7505000000", "longTermDebt": "996000000", "shortTermDebt": "349000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126169871", "totalCurrentAssets": "2964000000", "totalShareholderEquity": "3162000000", "totalCurrentLiabilities": "2423000000", "cashAndShortTermInvestments": "633000000" }, "cashflow": { "freeCashFlow": "415000000", "dividendsPaid": "-221000000", "issuanceOfDebt": "513000000", "issuanceOfStock": null, "repaymentOfDebt": "-1238000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "514000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-99000000" } }, "revenue": 6143000000, "cost_of_revenue": 3701000000, "gross_profit": 2442000000, "research_and_development": 266000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440000000, "depreciation_amortisation": 254000000, "ebitda": 742000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328000000, "net_income_continuing_ops": null, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2964000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7505000000, "short_term_debt": 349000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423000000, "long_term_debt": 996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3162000000, "shares_outstanding": 126169871, "operating_cash_flow": 514000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -221000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -725000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "742000000", "netIncome": "328000000", "grossProfit": "2442000000", "totalRevenue": "6143000000", "costOfRevenue": "3701000000", "interestExpense": "94000000", "operatingIncome": "440000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "266000000", "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "1552000000", "totalAssets": "7505000000", "longTermDebt": "996000000", "shortTermDebt": "349000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126169871", "totalCurrentAssets": "2964000000", "totalShareholderEquity": "3162000000", "totalCurrentLiabilities": "2423000000", "cashAndShortTermInvestments": "633000000" }, "cashflow": { "freeCashFlow": "415000000", "dividendsPaid": "-221000000", "issuanceOfDebt": "513000000", "issuanceOfStock": null, "repaymentOfDebt": "-1238000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "514000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-99000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 6704000000, "cost_of_revenue": 4146000000, "gross_profit": 2558000000, "ebit": 368000000, "ebitda": 624000000, "pretax_income": null, "tax_provision": null, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1159000000, "total_current_assets": 3438000000, "total_assets": 8004000000, "short_term_debt": 973000000, "long_term_debt": 1020000000, "total_debt": 2230000000, "total_liabilities": null, "total_equity": 2817000000, "shares_outstanding": 126315101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -118000000, "free_cash_flow": 578000000, "dividends_paid": -210000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 150000000 }, "complete_fields": { "id": 386375, "ticker_id": 18745, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "624000000", "netIncome": "203000000", "grossProfit": "2558000000", "totalRevenue": "6704000000", "costOfRevenue": "4146000000", "interestExpense": "83000000", "operatingIncome": "368000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "308000000", "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2230000000", "totalAssets": "8004000000", "longTermDebt": "1020000000", "shortTermDebt": "973000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "126315101", "totalCurrentAssets": "3438000000", "totalShareholderEquity": "2817000000", "totalCurrentLiabilities": "3027000000", "cashAndShortTermInvestments": "1159000000" }, "cashflow": { "freeCashFlow": "578000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "233000000", "issuanceOfStock": null, "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "696000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-118000000" } }, "revenue": 6704000000, "cost_of_revenue": 4146000000, "gross_profit": 2558000000, "research_and_development": 308000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368000000, "depreciation_amortisation": 273000000, "ebitda": 624000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": null, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1159000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3438000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8004000000, "short_term_debt": 973000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3027000000, "long_term_debt": 1020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2817000000, "shares_outstanding": 126315101, "operating_cash_flow": 696000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 578000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "624000000", "netIncome": "203000000", "grossProfit": "2558000000", "totalRevenue": "6704000000", "costOfRevenue": "4146000000", "interestExpense": "83000000", "operatingIncome": "368000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "308000000", "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2230000000", "totalAssets": "8004000000", "longTermDebt": "1020000000", "shortTermDebt": "973000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "126315101", "totalCurrentAssets": "3438000000", "totalShareholderEquity": "2817000000", "totalCurrentLiabilities": "3027000000", "cashAndShortTermInvestments": "1159000000" }, "cashflow": { "freeCashFlow": "578000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "233000000", "issuanceOfStock": null, "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "696000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-118000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 7514000000, "cost_of_revenue": 4781000000, "gross_profit": 2733000000, "ebit": 719000000, "ebitda": 1056000000, "pretax_income": null, "tax_provision": null, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 3391000000, "total_assets": 8286000000, "short_term_debt": 83000000, "long_term_debt": 1950000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 2920000000, "shares_outstanding": 125241160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 376000000, "capital_expenditure": -132000000, "free_cash_flow": 244000000, "dividends_paid": -188000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": -59000000 }, "complete_fields": { "id": 386376, "ticker_id": 18745, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1056000000", "netIncome": "523000000", "grossProfit": "2733000000", "totalRevenue": "7514000000", "costOfRevenue": "4781000000", "interestExpense": "59000000", "operatingIncome": "719000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "295000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "2033000000", "totalAssets": "8286000000", "longTermDebt": "1950000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "125241160", "totalCurrentAssets": "3391000000", "totalShareholderEquity": "2920000000", "totalCurrentLiabilities": "2367000000", "cashAndShortTermInvestments": "676000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-188000000", "issuanceOfDebt": "217000000", "issuanceOfStock": null, "repaymentOfDebt": "-276000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "376000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-132000000" } }, "revenue": 7514000000, "cost_of_revenue": 4781000000, "gross_profit": 2733000000, "research_and_development": 295000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719000000, "depreciation_amortisation": 319000000, "ebitda": 1056000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": null, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3391000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8286000000, "short_term_debt": 83000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367000000, "long_term_debt": 1950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2920000000, "shares_outstanding": 125241160, "operating_cash_flow": 376000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": -59000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1056000000", "netIncome": "523000000", "grossProfit": "2733000000", "totalRevenue": "7514000000", "costOfRevenue": "4781000000", "interestExpense": "59000000", "operatingIncome": "719000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "295000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "2033000000", "totalAssets": "8286000000", "longTermDebt": "1950000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "125241160", "totalCurrentAssets": "3391000000", "totalShareholderEquity": "2920000000", "totalCurrentLiabilities": "2367000000", "cashAndShortTermInvestments": "676000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-188000000", "issuanceOfDebt": "217000000", "issuanceOfStock": null, "repaymentOfDebt": "-276000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "376000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-132000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386377, "ticker_id": 18745, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 1274000000, "cost_of_revenue": 770000000, "gross_profit": 504000000, "ebit": 17000000, "ebitda": 80000000, "pretax_income": null, "tax_provision": null, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650000000, "total_current_assets": 2603000000, "total_assets": 6768000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1582000000, "total_liabilities": null, "total_equity": 2734000000, "shares_outstanding": 118893256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -30000000, "free_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": -11000000, "shares_issued": null, "net_debt_issued": -18000000 }, "complete_fields": { "id": 386367, "ticker_id": 18745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80000000", "netIncome": "6000000", "grossProfit": "504000000", "totalRevenue": "1274000000", "costOfRevenue": "770000000", "interestExpense": "18000000", "operatingIncome": "17000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "80000000", "depreciationAndAmortization": "57000000" }, "balance": { "totalDebt": "1582000000", "totalAssets": "6768000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118893256", "totalCurrentAssets": "2603000000", "totalShareholderEquity": "2734000000", "totalCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "650000000" }, "cashflow": { "freeCashFlow": "47000000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": null, "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "77000000", "repurchaseOfStock": "-11000000", "capitalExpenditures": "-30000000" } }, "revenue": 1274000000, "cost_of_revenue": 770000000, "gross_profit": 504000000, "research_and_development": 80000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000000, "depreciation_amortisation": 57000000, "ebitda": 80000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": null, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2603000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6768000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2241000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2734000000, "shares_outstanding": 118893256, "operating_cash_flow": 77000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11000000, "shares_issued": null, "net_debt_issued": -18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80000000", "netIncome": "6000000", "grossProfit": "504000000", "totalRevenue": "1274000000", "costOfRevenue": "770000000", "interestExpense": "18000000", "operatingIncome": "17000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "80000000", "depreciationAndAmortization": "57000000" }, "balance": { "totalDebt": "1582000000", "totalAssets": "6768000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118893256", "totalCurrentAssets": "2603000000", "totalShareholderEquity": "2734000000", "totalCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "650000000" }, "cashflow": { "freeCashFlow": "47000000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": null, "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "77000000", "repurchaseOfStock": "-11000000", "capitalExpenditures": "-30000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 1492000000, "cost_of_revenue": 923000000, "gross_profit": 569000000, "ebit": 98000000, "ebitda": 175000000, "pretax_income": null, "tax_provision": null, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 2608000000, "total_assets": 6720000000, "short_term_debt": 429000000, "long_term_debt": 923000000, "total_debt": 1579000000, "total_liabilities": null, "total_equity": 2672000000, "shares_outstanding": 119542649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": -40000000, "free_cash_flow": 254000000, "dividends_paid": -5000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -26000000 }, "complete_fields": { "id": 386368, "ticker_id": 18745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175000000", "netIncome": "58000000", "grossProfit": "569000000", "totalRevenue": "1492000000", "costOfRevenue": "923000000", "interestExpense": "21000000", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "69000000", "depreciationAndAmortization": "72000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "6720000000", "longTermDebt": "923000000", "shortTermDebt": "429000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "119542649", "totalCurrentAssets": "2608000000", "totalShareholderEquity": "2672000000", "totalCurrentLiabilities": "2235000000", "cashAndShortTermInvestments": "621000000" }, "cashflow": { "freeCashFlow": "254000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-33000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "294000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-40000000" } }, "revenue": 1492000000, "cost_of_revenue": 923000000, "gross_profit": 569000000, "research_and_development": 69000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98000000, "depreciation_amortisation": 72000000, "ebitda": 175000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": null, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2608000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6720000000, "short_term_debt": 429000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000000, "long_term_debt": 923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2672000000, "shares_outstanding": 119542649, "operating_cash_flow": 294000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -26000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175000000", "netIncome": "58000000", "grossProfit": "569000000", "totalRevenue": "1492000000", "costOfRevenue": "923000000", "interestExpense": "21000000", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "69000000", "depreciationAndAmortization": "72000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "6720000000", "longTermDebt": "923000000", "shortTermDebt": "429000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "119542649", "totalCurrentAssets": "2608000000", "totalShareholderEquity": "2672000000", "totalCurrentLiabilities": "2235000000", "cashAndShortTermInvestments": "621000000" }, "cashflow": { "freeCashFlow": "254000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-33000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "294000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-40000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 1418000000, "cost_of_revenue": 851000000, "gross_profit": 567000000, "ebit": 83000000, "ebitda": 144000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000000, "total_current_assets": 2583000000, "total_assets": 6715000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1594000000, "total_liabilities": null, "total_equity": 2602000000, "shares_outstanding": 123426463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": -34000000, "free_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": -43000000, "shares_issued": null, "net_debt_issued": -12000000 }, "complete_fields": { "id": 386370, "ticker_id": 18745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "55000000", "grossProfit": "567000000", "totalRevenue": "1418000000", "costOfRevenue": "851000000", "interestExpense": "21000000", "operatingIncome": "83000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "59000000", "depreciationAndAmortization": "57000000" }, "balance": { "totalDebt": "1594000000", "totalAssets": "6715000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "123426463", "totalCurrentAssets": "2583000000", "totalShareholderEquity": "2602000000", "totalCurrentLiabilities": "2203000000", "cashAndShortTermInvestments": "396000000" }, "cashflow": { "freeCashFlow": "34000000", "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "68000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-34000000" } }, "revenue": 1418000000, "cost_of_revenue": 851000000, "gross_profit": 567000000, "research_and_development": 59000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 57000000, "ebitda": 144000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55000000, "net_income_continuing_ops": null, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2583000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6715000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2602000000, "shares_outstanding": 123426463, "operating_cash_flow": 68000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -43000000, "shares_issued": null, "net_debt_issued": -12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "55000000", "grossProfit": "567000000", "totalRevenue": "1418000000", "costOfRevenue": "851000000", "interestExpense": "21000000", "operatingIncome": "83000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "59000000", "depreciationAndAmortization": "57000000" }, "balance": { "totalDebt": "1594000000", "totalAssets": "6715000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "123426463", "totalCurrentAssets": "2583000000", "totalShareholderEquity": "2602000000", "totalCurrentLiabilities": "2203000000", "cashAndShortTermInvestments": "396000000" }, "cashflow": { "freeCashFlow": "34000000", "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "68000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-34000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 1448000000, "cost_of_revenue": 862000000, "gross_profit": 586000000, "ebit": 85000000, "ebitda": 154000000, "pretax_income": null, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644000000, "total_current_assets": 2869000000, "total_assets": 7246000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1554000000, "total_liabilities": null, "total_equity": 3072000000, "shares_outstanding": 125041173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": -27000000, "free_cash_flow": 38000000, "dividends_paid": null, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": -9000000 }, "complete_fields": { "id": 386371, "ticker_id": 18745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "67000000", "grossProfit": "586000000", "totalRevenue": "1448000000", "costOfRevenue": "862000000", "interestExpense": "22000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "66000000", "depreciationAndAmortization": "61000000" }, "balance": { "totalDebt": "1554000000", "totalAssets": "7246000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125041173", "totalCurrentAssets": "2869000000", "totalShareholderEquity": "3072000000", "totalCurrentLiabilities": "2289000000", "cashAndShortTermInvestments": "644000000" }, "cashflow": { "freeCashFlow": "38000000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-21000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-27000000" } }, "revenue": 1448000000, "cost_of_revenue": 862000000, "gross_profit": 586000000, "research_and_development": 66000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85000000, "depreciation_amortisation": 61000000, "ebitda": 154000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": null, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2869000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7246000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2289000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3072000000, "shares_outstanding": 125041173, "operating_cash_flow": 65000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": -9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "67000000", "grossProfit": "586000000", "totalRevenue": "1448000000", "costOfRevenue": "862000000", "interestExpense": "22000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "66000000", "depreciationAndAmortization": "61000000" }, "balance": { "totalDebt": "1554000000", "totalAssets": "7246000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125041173", "totalCurrentAssets": "2869000000", "totalShareholderEquity": "3072000000", "totalCurrentLiabilities": "2289000000", "cashAndShortTermInvestments": "644000000" }, "cashflow": { "freeCashFlow": "38000000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-21000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-27000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": 1655000000, "cost_of_revenue": 1002000000, "gross_profit": 653000000, "ebit": 179000000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633000000, "total_current_assets": 2964000000, "total_assets": 7505000000, "short_term_debt": 349000000, "long_term_debt": 996000000, "total_debt": 1552000000, "total_liabilities": null, "total_equity": 3162000000, "shares_outstanding": 126169871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": -29000000, "free_cash_flow": 176000000, "dividends_paid": -18000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -179000000 }, "complete_fields": { "id": 386372, "ticker_id": 18745, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252000000", "netIncome": "116000000", "grossProfit": "653000000", "totalRevenue": "1655000000", "costOfRevenue": "1002000000", "interestExpense": "33000000", "operatingIncome": "179000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "61000000", "depreciationAndAmortization": "63000000" }, "balance": { "totalDebt": "1552000000", "totalAssets": "7505000000", "longTermDebt": "996000000", "shortTermDebt": "349000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126169871", "totalCurrentAssets": "2964000000", "totalShareholderEquity": "3162000000", "totalCurrentLiabilities": "2423000000", "cashAndShortTermInvestments": "633000000" }, "cashflow": { "freeCashFlow": "176000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "328000000", "issuanceOfStock": null, "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "205000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } }, "revenue": 1655000000, "cost_of_revenue": 1002000000, "gross_profit": 653000000, "research_and_development": 61000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179000000, "depreciation_amortisation": 63000000, "ebitda": 252000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": null, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2964000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7505000000, "short_term_debt": 349000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423000000, "long_term_debt": 996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3162000000, "shares_outstanding": 126169871, "operating_cash_flow": 205000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -179000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252000000", "netIncome": "116000000", "grossProfit": "653000000", "totalRevenue": "1655000000", "costOfRevenue": "1002000000", "interestExpense": "33000000", "operatingIncome": "179000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "61000000", "depreciationAndAmortization": "63000000" }, "balance": { "totalDebt": "1552000000", "totalAssets": "7505000000", "longTermDebt": "996000000", "shortTermDebt": "349000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126169871", "totalCurrentAssets": "2964000000", "totalShareholderEquity": "3162000000", "totalCurrentLiabilities": "2423000000", "cashAndShortTermInvestments": "633000000" }, "cashflow": { "freeCashFlow": "176000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "328000000", "issuanceOfStock": null, "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "205000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386374, "ticker_id": 18745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:45.962887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }