{ "ticker": { "uuid": "ffdaac8f-2fd3-4192-a0b8-e3ea42196857", "symbol": "SN", "name": "SharkNinja, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/" }, "latest_snapshot": { "ticker": { "uuid": "ffdaac8f-2fd3-4192-a0b8-e3ea42196857", "symbol": "SN", "name": "SharkNinja, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.29, "value": 0.05, "quality": 0.76, "momentum": 0.72, "coverage": 1, "confidence": 0.947, "delta": 0 }, "headline_factors": { "price": 161.77, "market_cap": 22893751710.83, "pe_ratio": 32.4734, "earnings_yield": 0.0401, "ebitda_to_ev": 0.0464, "shareholder_yield": -0.0007, "roe": 0.2551, "piotroski_f_score": 6, "momentum_12_1": 0.3486, "volatility_252d": 0.434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.4734, "ev_ebitda": 21.5646, "earnings_yield": 0.0401, "fcf_yield": 0.0296, "shareholder_yield": -0.0007 }, "quality": { "roe": 0.2551, "roic": 0.2339, "gross_margin": 0.4871, "fcf_margin": 0.1043, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1591, "eps_growth_1y": 0.5774, "fcf_growth_1y": 0.3604 }, "momentum": { "price_return_12m": 0.4403, "momentum_12_1": 0.3486, "relative_strength": -18.3652 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.76, "momentum_percentile": 0.72, "growth_composite": 7, "yield_composite": 98, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.82, "os": 0.41, "value": 0.12, "quality": 0.76, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 24.0524, "earnings_yield": 0.0538, "shareholder_yield": -0.0009, "roe": 0.2551, "momentum_12_1": 0.2799 }, { "week_end_date": "2026-06-14", "price": 133.8, "os": 0.42, "value": 0.09, "quality": 0.76, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 26.8587, "earnings_yield": 0.0483, "shareholder_yield": -0.0008, "roe": 0.2551, "momentum_12_1": 0.2861 }, { "week_end_date": "2026-06-21", "price": 140.84, "os": 0.36, "value": 0.08, "quality": 0.75, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 28.2719, "earnings_yield": 0.0459, "shareholder_yield": -0.0008, "roe": 0.2551, "momentum_12_1": 0.2338 }, { "week_end_date": "2026-06-28", "price": 145.1, "os": 0.4, "value": 0.07, "quality": 0.76, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 29.1271, "earnings_yield": 0.0446, "shareholder_yield": -0.0008, "roe": 0.2551, "momentum_12_1": 0.2631 }, { "week_end_date": "2026-07-05", "price": 151.47, "os": 0.35, "value": 0.07, "quality": 0.79, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 30.4058, "earnings_yield": 0.0428, "shareholder_yield": -0.0007, "roe": 0.2551, "momentum_12_1": 0.1173 }, { "week_end_date": "2026-07-12", "price": 152.65, "os": 0.29, "value": 0.06, "quality": 0.78, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.6426, "earnings_yield": 0.0424, "shareholder_yield": -0.0007, "roe": 0.2551, "momentum_12_1": 0.2055 }, { "week_end_date": "2026-07-19", "price": 154.53, "os": 0.32, "value": 0.06, "quality": 0.75, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.02, "earnings_yield": 0.0419, "shareholder_yield": -0.0007, "roe": 0.2551, "momentum_12_1": 0.2241 }, { "week_end_date": "2026-07-26", "price": 148.6, "os": 0.29, "value": 0.07, "quality": 0.75, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 29.8296, "earnings_yield": 0.0436, "shareholder_yield": -0.0007, "roe": 0.2551, "momentum_12_1": 0.2058 }, { "week_end_date": "2026-08-02", "price": 161.77, "os": 0.29, "value": 0.05, "quality": 0.76, "momentum": 0.72, "confidence": 0.947, "coverage": 1, "pe_ratio": 32.4734, "earnings_yield": 0.0401, "shareholder_yield": -0.0007, "roe": 0.2551, "momentum_12_1": 0.3486 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14824000, "net_debt_issued": -40500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 140975000, "ebitda": 179422000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 38354000, "free_cash_flow": -117926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 164525000, "ebitda": 202972000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 860866000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 33917000, "free_cash_flow": -122363000, "dividends_paid": null, "share_repurchases": -18461000, "shares_issued": 8099000, "net_debt_issued": -10125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "ebit": 339291000, "ebitda": 378232000, "pretax_income": 329867000, "tax_provision": 74655000, "net_income": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142129331, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 587056000, "capital_expenditure": 63740000, "free_cash_flow": 650796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "ebit": 339291000, "ebitda": 378232000, "pretax_income": 329867000, "tax_provision": 74655000, "net_income": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142129331, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 587056000, "capital_expenditure": 63740000, "free_cash_flow": 650796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "ebit": 339291000, "ebitda": 378232000, "pretax_income": 329867000, "tax_provision": 74655000, "net_income": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142129331, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 587056000, "capital_expenditure": 63740000, "free_cash_flow": 650796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "ebit": 339291000, "ebitda": 378232000, "pretax_income": 329867000, "tax_provision": 74655000, "net_income": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 901523000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142129331, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 587056000, "capital_expenditure": 63740000, "free_cash_flow": 650796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10125000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }