{ "ticker": { "uuid": "ffdaac8f-2fd3-4192-a0b8-e3ea42196857", "symbol": "SN", "name": "SharkNinja, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/" }, "ticker_metadata": { "id": 3680, "uuid": "ffdaac8f-2fd3-4192-a0b8-e3ea42196857", "symbol": "SN", "name": "SharkNinja, Inc.", "asset_type": "equity", "market_cap": 16550809000, "stock_exchange_id": 3, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Sanchez Energy Corporation, an independent exploration and production company, focuses on the acquisition and development of U.S. onshore unconventional oil and natural gas resources. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ffdaac8f-2fd3-4192-a0b8-e3ea42196857", "symbol": "SN", "name": "SharkNinja, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/", "api_url": "https://sharemaestro.com/factors/api/tickers/ffdaac8f-2fd3-4192-a0b8-e3ea42196857/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.09, "quality": 0.71, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 119.82, "market_cap": 17057420752.02, "pe_ratio": 24.1949, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0638, "shareholder_yield": 0, "roe": 0.2551, "piotroski_f_score": 6, "momentum_12_1": 0.2799, "volatility_252d": 0.4435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.839408+00:00", "batch_id": "" }, "size": { "price_close": 119.82, "market_cap": 17057420752.02, "market_cap_usd": 17057420752.02, "enterprise_value": 17271949752.02, "shares_outstanding": 142358711, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1949, "pb_ratio": 6.1733, "ptbv_ratio": 11.5331, "ps_ratio": 2.5886, "pcf_ratio": 32.0202, "pfcf_ratio": 24.9872, "ev_ebitda": 15.6822, "ev_ebit": 18.0812, "ev_sales": 2.6212, "ev_fcf": 25.3015, "earnings_yield": 0.0413, "fcf_yield": 0.0395, "price_to_sales": 2.5886, "price_to_book": 6.1733, "price_to_cashflow": 32.0202, "ebitda_to_ev": 0.0638, "sales_yield": 0.3815 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4871, "operating_margin": 0.145, "net_margin": 0.107, "ebitda_margin": 0.1671, "fcf_margin": 0.1036, "roe": 0.2551, "roa": 0.1405, "roic": 0.2507, "roc_greenblatt": null, "asset_turnover": 1.3131, "cash_conversion": 0.9683, "accruals_ratio": 0.0343, "sbc_to_revenue": 0.0095, "piotroski_f_score": 6, "altman_z_score": 7.4144, "earnings_stability_5y": 0.3868, "revenue_stability_5y": 0.3039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8162, "net_debt_to_ebitda": 0.1948, "debt_to_assets": 0.1447, "interest_coverage": 32.531, "current_ratio": 2.3766, "quick_ratio": 1.6227, "net_debt": 214529000, "local_beta": 0.0015, "volatility_252d": 0.4435, "volatility_60d": 1.0233, "max_drawdown_12m": -0.2895, "risk_adjusted_momentum": 0.631 }, "growth": { "revenue_growth_1y": 0.1591, "revenue_growth_3y_cagr": 0.1985, "revenue_growth_5y_cagr": 0.1837, "eps_growth_1y": 0.5774, "eps_growth_3y_cagr": 0.4452, "eps_growth_5y_cagr": 0.1647, "fcf_growth_1y": 0.346, "book_value_growth_1y": 0.3726, "revenue_growth": 0.1591, "earnings_growth": 0.5774 }, "momentum": { "price_return_1m": 0.073, "price_return_3m": 0.0785, "price_return_6m": 0.106, "price_return_9m": 0.0225, "price_return_12m": 0.3733, "price_return_12m_ex1m": 0.2799, "momentum_6m": 0.106, "momentum_12m": 0.3733, "momentum_12_1": 0.2799, "distance_from_52w_high": -0.0858, "distance_from_52w_low": 0.4589, "relative_strength": 0.2733 }, "raw_ttm": { "revenue_ttm": 6589356000, "gross_profit_ttm": 3209650000, "ebit_ttm": 955241000, "ebitda_ttm": 1101373000, "net_income_ttm": 705001000, "eps_diluted_ttm": 4.9523, "operating_cash_flow_ttm": 532708001, "capital_expenditure_ttm": 149937000, "fcf_ttm": 682645001, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29364000, "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_current_liabilities": 1372458000, "net_ppe": null, "total_assets": 5018262000, "total_debt": 726303000, "total_equity": 2763090000, "net_working_capital": 1416835000, "book_value_per_share": 19.4093, "retained_earnings": 1731860000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1479000000, "tangible_book_per_share": 10.3892 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 58, "rank_pcf": 88, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 69, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 29 }, "composites": { "value_composite": 91, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2528, "os_score": 0.35, "value_percentile": 0.09, "quality_percentile": 0.71, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4928, "ticker_id": 3680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.839408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.82, "market_cap": 17057420752.02, "market_cap_usd": 17057420752.02, "enterprise_value": 17271949752.02, "shares_outstanding": 142358711, "fx_rate_to_usd": null, "pe_ratio": 24.19488873, "pb_ratio": 6.17331348, "ptbv_ratio": 11.53307691, "ps_ratio": 2.58863245, "pcf_ratio": 32.02020754, "pfcf_ratio": 24.9872492, "ev_ebitda": 15.68219827, "ev_ebit": 18.08124835, "ev_sales": 2.62118935, "ev_fcf": 25.30151063, "earnings_yield": 0.04133104, "fcf_yield": 0.03952333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48709616, "operating_margin": 0.14496728, "net_margin": 0.10699088, "ebitda_margin": 0.16714426, "fcf_margin": 0.10359814, "roe": 0.25514949, "roa": 0.14048708, "roic": 0.2506511, "roc_greenblatt": null, "asset_turnover": 1.31307532, "cash_conversion": 0.96828941, "accruals_ratio": 0.0343332, "sbc_to_revenue": 0.00950487, "debt_to_equity": 0.81617754, "net_debt_to_ebitda": 0.19478324, "debt_to_assets": 0.14473198, "interest_coverage": 32.53102438, "current_ratio": 2.37655579, "quick_ratio": 1.62273891, "net_debt": 214529000, "revenue_growth_1y": 0.15906758, "revenue_growth_3y_cagr": 0.1984774, "revenue_growth_5y_cagr": 0.18374592, "eps_growth_1y": 0.57743753, "eps_growth_3y_cagr": 0.44521736, "eps_growth_5y_cagr": 0.16473682, "fcf_growth_1y": 0.3459726, "book_value_growth_1y": 0.37257551, "piotroski_f_score": 6, "altman_z_score": 7.41438343, "earnings_stability_5y": 0.386846, "revenue_stability_5y": 0.30385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0729829, "price_return_3m": 0.07848785, "price_return_6m": 0.10596271, "price_return_9m": 0.02252944, "price_return_12m": 0.37329513, "price_return_12m_ex1m": 0.27988539, "distance_from_52w_high": -0.08576225, "distance_from_52w_low": 0.45890661, "relative_strength": 0.27333155, "local_beta": 0.0015, "volatility_252d": 0.44354, "volatility_60d": 1.023282, "max_drawdown_12m": -0.28951305, "revenue_ttm": 6589356000, "gross_profit_ttm": 3209650000, "ebit_ttm": 955241000, "ebitda_ttm": 1101373000, "net_income_ttm": 705001000, "eps_diluted_ttm": 4.95228564, "operating_cash_flow_ttm": 532708001, "capital_expenditure_ttm": 149937000, "fcf_ttm": 682645001, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29364000, "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_current_liabilities": 1372458000, "net_ppe": null, "total_assets": 5018262000, "total_debt": 726303000, "total_equity": 2763090000, "net_working_capital": 1416835000, "book_value_per_share": 19.40934967, "retained_earnings": 1731860000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1479000000, "tangible_book_per_share": 10.38924833, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 58, "rank_pcf": 88, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 69, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 29, "value_composite": 91, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.82, "os": 0.35, "value": 0.09, "quality": 0.71, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 24.1949, "earnings_yield": 0.0413, "shareholder_yield": 0, "roe": 0.2551, "momentum_12_1": 0.2799, "complete_fields": { "id": 4928, "ticker_id": 3680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.839408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.82, "market_cap": 17057420752.02, "market_cap_usd": 17057420752.02, "enterprise_value": 17271949752.02, "shares_outstanding": 142358711, "fx_rate_to_usd": null, "pe_ratio": 24.19488873, "pb_ratio": 6.17331348, "ptbv_ratio": 11.53307691, "ps_ratio": 2.58863245, "pcf_ratio": 32.02020754, "pfcf_ratio": 24.9872492, "ev_ebitda": 15.68219827, "ev_ebit": 18.08124835, "ev_sales": 2.62118935, "ev_fcf": 25.30151063, "earnings_yield": 0.04133104, "fcf_yield": 0.03952333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48709616, "operating_margin": 0.14496728, "net_margin": 0.10699088, "ebitda_margin": 0.16714426, "fcf_margin": 0.10359814, "roe": 0.25514949, "roa": 0.14048708, "roic": 0.2506511, "roc_greenblatt": null, "asset_turnover": 1.31307532, "cash_conversion": 0.96828941, "accruals_ratio": 0.0343332, "sbc_to_revenue": 0.00950487, "debt_to_equity": 0.81617754, "net_debt_to_ebitda": 0.19478324, "debt_to_assets": 0.14473198, "interest_coverage": 32.53102438, "current_ratio": 2.37655579, "quick_ratio": 1.62273891, "net_debt": 214529000, "revenue_growth_1y": 0.15906758, "revenue_growth_3y_cagr": 0.1984774, "revenue_growth_5y_cagr": 0.18374592, "eps_growth_1y": 0.57743753, "eps_growth_3y_cagr": 0.44521736, "eps_growth_5y_cagr": 0.16473682, "fcf_growth_1y": 0.3459726, "book_value_growth_1y": 0.37257551, "piotroski_f_score": 6, "altman_z_score": 7.41438343, "earnings_stability_5y": 0.386846, "revenue_stability_5y": 0.30385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0729829, "price_return_3m": 0.07848785, "price_return_6m": 0.10596271, "price_return_9m": 0.02252944, "price_return_12m": 0.37329513, "price_return_12m_ex1m": 0.27988539, "distance_from_52w_high": -0.08576225, "distance_from_52w_low": 0.45890661, "relative_strength": 0.27333155, "local_beta": 0.0015, "volatility_252d": 0.44354, "volatility_60d": 1.023282, "max_drawdown_12m": -0.28951305, "revenue_ttm": 6589356000, "gross_profit_ttm": 3209650000, "ebit_ttm": 955241000, "ebitda_ttm": 1101373000, "net_income_ttm": 705001000, "eps_diluted_ttm": 4.95228564, "operating_cash_flow_ttm": 532708001, "capital_expenditure_ttm": 149937000, "fcf_ttm": 682645001, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29364000, "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_current_liabilities": 1372458000, "net_ppe": null, "total_assets": 5018262000, "total_debt": 726303000, "total_equity": 2763090000, "net_working_capital": 1416835000, "book_value_per_share": 19.40934967, "retained_earnings": 1731860000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1479000000, "tangible_book_per_share": 10.38924833, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 58, "rank_pcf": 88, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 69, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 29, "value_composite": 91, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "ebit": 948878000, "ebitda": 1088509000, "pretax_income": 900278000, "tax_provision": 198904000, "net_income": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 760542000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142089766, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 634132000, "capital_expenditure": 159779000, "free_cash_flow": 793911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331216, "ticker_id": 3680, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948878000", "ebitda": "1088509000", "netIncome": "701374000", "grossProfit": "3136490000", "depreciation": "None", "totalRevenue": "6399188000", "costOfRevenue": "3262698000", "interestIncome": "48600000", "incomeBeforeTax": "900278000", "interestExpense": "48600000", "operatingIncome": "921108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198904000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "2216209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139631000", "sellingGeneralAndAdministrative": "390109000", "netIncomeFromContinuingOperations": "701374000" }, "balance": { "goodwill": "834781000", "inventory": "1002205000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5349434000", "longTermDebt": "696795000", "shortTermDebt": "63747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "451137000", "reportedCurrency": "USD", "retainedEarnings": "1610398000", "totalLiabilities": "2673223000", "otherCurrentAssets": "164628000", "totalCurrentAssets": "3611265000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1667143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738169000", "currentAccountsPayable": "679534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374713000", "shortLongTermDebtTotal": "901523000", "totalShareholderEquity": "2676211000", "capitalLeaseObligations": "165384000", "otherCurrentLiabilities": "1030334000", "totalCurrentLiabilities": "1773615000", "otherNonCurrentLiabilities": "45580000", "totalNonCurrentLiabilities": "899608000", "cashAndShortTermInvestments": "777289000", "commonStockSharesOutstanding": "142089766", "intangibleAssetsExcludingGoodwill": "451137000", "cashAndCashEquivalentsAtCarryingValue": "777289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701374000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87272000", "operatingCashflow": "634132000", "capitalExpenditures": "159779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77081000", "cashflowFromInvestment": "-159779000", "stockBasedCompensation": "43872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6399188000, "cost_of_revenue": 3262698000, "gross_profit": 3136490000, "research_and_development": 368073000, "selling_general_admin": 390109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948878000, "depreciation_amortisation": 139631000, "ebitda": 1088509000, "interest_expense": 48600000, "interest_income": null, "other_non_operating": null, "pretax_income": 900278000, "tax_provision": 198904000, "effective_tax_rate": null, "net_income": 701374000, "net_income_continuing_ops": 701374000, "net_income_to_common": 701374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777289000, "short_term_investments": null, "net_receivables": 1667143000, "inventory": 1002205000, "other_current_assets": null, "total_current_assets": 3611265000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 451137000, "goodwill_and_intangibles": 1285918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738169000, "total_assets": 5349434000, "short_term_debt": 63747000, "accounts_payable": 679534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773615000, "long_term_debt": 696795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899608000, "total_liabilities": 2673223000, "total_debt": 760542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1610398000, "total_equity": 2676211000, "shares_outstanding": 142089766, "operating_cash_flow": 634132000, "stock_based_compensation": 43872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159779000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77081000, "free_cash_flow": 793911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "948878000", "ebitda": "1088509000", "netIncome": "701374000", "grossProfit": "3136490000", "depreciation": "None", "totalRevenue": "6399188000", "costOfRevenue": "3262698000", "interestIncome": "48600000", "incomeBeforeTax": "900278000", "interestExpense": "48600000", "operatingIncome": "921108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198904000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "2216209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139631000", "sellingGeneralAndAdministrative": "390109000", "netIncomeFromContinuingOperations": "701374000" }, "balance": { "goodwill": "834781000", "inventory": "1002205000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5349434000", "longTermDebt": "696795000", "shortTermDebt": "63747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "451137000", "reportedCurrency": "USD", "retainedEarnings": "1610398000", "totalLiabilities": "2673223000", "otherCurrentAssets": "164628000", "totalCurrentAssets": "3611265000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1667143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738169000", "currentAccountsPayable": "679534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374713000", "shortLongTermDebtTotal": "901523000", "totalShareholderEquity": "2676211000", "capitalLeaseObligations": "165384000", "otherCurrentLiabilities": "1030334000", "totalCurrentLiabilities": "1773615000", "otherNonCurrentLiabilities": "45580000", "totalNonCurrentLiabilities": "899608000", "cashAndShortTermInvestments": "777289000", "commonStockSharesOutstanding": "142089766", "intangibleAssetsExcludingGoodwill": "451137000", "cashAndCashEquivalentsAtCarryingValue": "777289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701374000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87272000", "operatingCashflow": "634132000", "capitalExpenditures": "159779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77081000", "cashflowFromInvestment": "-159779000", "stockBasedCompensation": "43872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 5528639000, "cost_of_revenue": 2866648000, "gross_profit": 2661991000, "ebit": 636182000, "ebitda": 759291000, "pretax_income": 572467000, "tax_provision": 133762000, "net_income": 438705000, "net_income_to_common": 438705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363669000, "total_current_assets": 2644261000, "total_assets": 4394159000, "short_term_debt": 57477000, "long_term_debt": 736139000, "total_debt": 793616000, "total_liabilities": 2458187000, "total_equity": 1935972000, "shares_outstanding": 141084000, "goodwill_and_intangibles": 1297459000 }, "cash_flow": { "operating_cash_flow": 446620000, "capital_expenditure": 151181000, "free_cash_flow": 597801000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331221, "ticker_id": 3680, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636182000", "ebitda": "759291000", "netIncome": "438705000", "grossProfit": "2661991000", "depreciation": "None", "totalRevenue": "5528639000", "costOfRevenue": "2866648000", "interestIncome": "63715000", "incomeBeforeTax": "572467000", "interestExpense": "63715000", "operatingIncome": "644162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133762000", "reportedCurrency": "USD", "netInterestIncome": "-63715000", "nonInterestIncome": "None", "operatingExpenses": "2017829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123109000", "sellingGeneralAndAdministrative": "433395000", "netIncomeFromContinuingOperations": "438705000" }, "balance": { "goodwill": "834781000", "inventory": "899989000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4394159000", "longTermDebt": "736139000", "shortTermDebt": "57477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462678000", "reportedCurrency": "USD", "retainedEarnings": "909024000", "totalLiabilities": "2458187000", "otherCurrentAssets": "114008000", "totalCurrentAssets": "2644261000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1266595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749898000", "currentAccountsPayable": "612031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357721000", "shortLongTermDebtTotal": "938993000", "totalShareholderEquity": "1935972000", "capitalLeaseObligations": "163510000", "otherCurrentLiabilities": "803078000", "totalCurrentLiabilities": "1529452000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "928735000", "cashAndShortTermInvestments": "363669000", "commonStockSharesOutstanding": "141084000", "intangibleAssetsExcludingGoodwill": "462678000", "cashAndCashEquivalentsAtCarryingValue": "363669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-204922000", "operatingCashflow": "446620000", "capitalExpenditures": "151181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81221000", "cashflowFromInvestment": "-151181000", "stockBasedCompensation": "84531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5528639000, "cost_of_revenue": 2866648000, "gross_profit": 2661991000, "research_and_development": 341289000, "selling_general_admin": 433395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636182000, "depreciation_amortisation": 123109000, "ebitda": 759291000, "interest_expense": 63715000, "interest_income": null, "other_non_operating": null, "pretax_income": 572467000, "tax_provision": 133762000, "effective_tax_rate": null, "net_income": 438705000, "net_income_continuing_ops": 438705000, "net_income_to_common": 438705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363669000, "short_term_investments": null, "net_receivables": 1266595000, "inventory": 899989000, "other_current_assets": null, "total_current_assets": 2644261000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 462678000, "goodwill_and_intangibles": 1297459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749898000, "total_assets": 4394159000, "short_term_debt": 57477000, "accounts_payable": 612031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529452000, "long_term_debt": 736139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928735000, "total_liabilities": 2458187000, "total_debt": 793616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 909024000, "total_equity": 1935972000, "shares_outstanding": 141084000, "operating_cash_flow": 446620000, "stock_based_compensation": 84531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151181000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81221000, "free_cash_flow": 597801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "636182000", "ebitda": "759291000", "netIncome": "438705000", "grossProfit": "2661991000", "depreciation": "None", "totalRevenue": "5528639000", "costOfRevenue": "2866648000", "interestIncome": "63715000", "incomeBeforeTax": "572467000", "interestExpense": "63715000", "operatingIncome": "644162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133762000", "reportedCurrency": "USD", "netInterestIncome": "-63715000", "nonInterestIncome": "None", "operatingExpenses": "2017829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123109000", "sellingGeneralAndAdministrative": "433395000", "netIncomeFromContinuingOperations": "438705000" }, "balance": { "goodwill": "834781000", "inventory": "899989000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4394159000", "longTermDebt": "736139000", "shortTermDebt": "57477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462678000", "reportedCurrency": "USD", "retainedEarnings": "909024000", "totalLiabilities": "2458187000", "otherCurrentAssets": "114008000", "totalCurrentAssets": "2644261000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1266595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749898000", "currentAccountsPayable": "612031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357721000", "shortLongTermDebtTotal": "938993000", "totalShareholderEquity": "1935972000", "capitalLeaseObligations": "163510000", "otherCurrentLiabilities": "803078000", "totalCurrentLiabilities": "1529452000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "928735000", "cashAndShortTermInvestments": "363669000", "commonStockSharesOutstanding": "141084000", "intangibleAssetsExcludingGoodwill": "462678000", "cashAndCashEquivalentsAtCarryingValue": "363669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-204922000", "operatingCashflow": "446620000", "capitalExpenditures": "151181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81221000", "cashflowFromInvestment": "-151181000", "stockBasedCompensation": "84531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 4253710000, "cost_of_revenue": 2345858000, "gross_profit": 1907852000, "ebit": 338137000, "ebitda": 441958000, "pretax_income": 293228000, "tax_provision": 126150000, "net_income": 167078000, "net_income_to_common": 167078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154061000, "total_current_assets": 1897284000, "total_assets": 3487070000, "short_term_debt": 32547000, "long_term_debt": 775483000, "total_debt": 808030000, "total_liabilities": 2008177000, "total_equity": 1478893000, "shares_outstanding": 139420254, "goodwill_and_intangibles": 1312019000 }, "cash_flow": { "operating_cash_flow": 280601000, "capital_expenditure": 131801000, "free_cash_flow": 412402000, "dividends_paid": 150179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331226, "ticker_id": 3680, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338137000", "ebitda": "441958000", "netIncome": "167078000", "grossProfit": "1907852000", "depreciation": "None", "totalRevenue": "4253710000", "costOfRevenue": "2345858000", "interestIncome": "44909000", "incomeBeforeTax": "293228000", "interestExpense": "44909000", "operatingIncome": "373564000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126150000", "reportedCurrency": "USD", "netInterestIncome": "-44924000", "nonInterestIncome": "None", "operatingExpenses": "1534288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2345858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103821000", "sellingGeneralAndAdministrative": "387316000", "netIncomeFromContinuingOperations": "109595000" }, "balance": { "goodwill": "834203000", "inventory": "699740000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3487070000", "longTermDebt": "775483000", "shortTermDebt": "32547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "477816000", "reportedCurrency": "USD", "retainedEarnings": "470319000", "totalLiabilities": "2008177000", "otherCurrentAssets": "58311000", "totalCurrentAssets": "1897284000", "currentLongTermDebt": "24157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "985172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589786000", "currentAccountsPayable": "459651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229585000", "shortLongTermDebtTotal": "871073000", "totalShareholderEquity": "1478893000", "capitalLeaseObligations": "71433000", "otherCurrentLiabilities": "592039000", "totalCurrentLiabilities": "1125132000", "otherNonCurrentLiabilities": "28019000", "totalNonCurrentLiabilities": "883045000", "cashAndShortTermInvestments": "154061000", "commonStockSharesOutstanding": "139420254", "intangibleAssetsExcludingGoodwill": "477816000", "cashAndCashEquivalentsAtCarryingValue": "154061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167078000", "profitLoss": "None", "dividendPayout": "150179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-155806000", "operatingCashflow": "280601000", "capitalExpenditures": "131801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234868000", "cashflowFromInvestment": "-118075000", "stockBasedCompensation": "46966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4253710000, "cost_of_revenue": 2345858000, "gross_profit": 1907852000, "research_and_development": 249387000, "selling_general_admin": 387316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338137000, "depreciation_amortisation": 103821000, "ebitda": 441958000, "interest_expense": 44909000, "interest_income": null, "other_non_operating": null, "pretax_income": 293228000, "tax_provision": 126150000, "effective_tax_rate": null, "net_income": 167078000, "net_income_continuing_ops": 109595000, "net_income_to_common": 167078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154061000, "short_term_investments": null, "net_receivables": 985172000, "inventory": 699740000, "other_current_assets": null, "total_current_assets": 1897284000, "net_ppe": null, "goodwill": 834203000, "intangible_assets": 477816000, "goodwill_and_intangibles": 1312019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589786000, "total_assets": 3487070000, "short_term_debt": 32547000, "accounts_payable": 459651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125132000, "long_term_debt": 775483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883045000, "total_liabilities": 2008177000, "total_debt": 808030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470319000, "total_equity": 1478893000, "shares_outstanding": 139420254, "operating_cash_flow": 280601000, "stock_based_compensation": 46966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118075000, "dividends_paid": 150179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234868000, "free_cash_flow": 412402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338137000", "ebitda": "441958000", "netIncome": "167078000", "grossProfit": "1907852000", "depreciation": "None", "totalRevenue": "4253710000", "costOfRevenue": "2345858000", "interestIncome": "44909000", "incomeBeforeTax": "293228000", "interestExpense": "44909000", "operatingIncome": "373564000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126150000", "reportedCurrency": "USD", "netInterestIncome": "-44924000", "nonInterestIncome": "None", "operatingExpenses": "1534288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2345858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103821000", "sellingGeneralAndAdministrative": "387316000", "netIncomeFromContinuingOperations": "109595000" }, "balance": { "goodwill": "834203000", "inventory": "699740000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3487070000", "longTermDebt": "775483000", "shortTermDebt": "32547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "477816000", "reportedCurrency": "USD", "retainedEarnings": "470319000", "totalLiabilities": "2008177000", "otherCurrentAssets": "58311000", "totalCurrentAssets": "1897284000", "currentLongTermDebt": "24157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "985172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589786000", "currentAccountsPayable": "459651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229585000", "shortLongTermDebtTotal": "871073000", "totalShareholderEquity": "1478893000", "capitalLeaseObligations": "71433000", "otherCurrentLiabilities": "592039000", "totalCurrentLiabilities": "1125132000", "otherNonCurrentLiabilities": "28019000", "totalNonCurrentLiabilities": "883045000", "cashAndShortTermInvestments": "154061000", "commonStockSharesOutstanding": "139420254", "intangibleAssetsExcludingGoodwill": "477816000", "cashAndCashEquivalentsAtCarryingValue": "154061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167078000", "profitLoss": "None", "dividendPayout": "150179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-155806000", "operatingCashflow": "280601000", "capitalExpenditures": "131801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234868000", "cashflowFromInvestment": "-118075000", "stockBasedCompensation": "46966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 3717366000, "cost_of_revenue": 2307172000, "gross_profit": 1410194000, "ebit": 329005000, "ebitda": 415713000, "pretax_income": 301984000, "tax_provision": 69630000, "net_income": 232354000, "net_income_to_common": 232354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192890000, "total_current_assets": 1715692000, "total_assets": 3294891000, "short_term_debt": 100010000, "long_term_debt": 349169000, "total_debt": 449179000, "total_liabilities": 1466602000, "total_equity": 1828289000, "shares_outstanding": 138982872, "goodwill_and_intangibles": 1332857000 }, "cash_flow": { "operating_cash_flow": 204964000, "capital_expenditure": 94434000, "free_cash_flow": 299398000, "dividends_paid": 45438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331231, "ticker_id": 3680, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329005000", "ebitda": "415713000", "netIncome": "232354000", "grossProfit": "1410194000", "depreciation": "None", "totalRevenue": "3717366000", "costOfRevenue": "2307172000", "interestIncome": "27021000", "incomeBeforeTax": "301984000", "interestExpense": "27021000", "operatingIncome": "321374000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69630000", "reportedCurrency": "USD", "netInterestIncome": "-27021000", "nonInterestIncome": "None", "operatingExpenses": "1088820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86708000", "sellingGeneralAndAdministrative": "251207000", "netIncomeFromContinuingOperations": "232354000" }, "balance": { "goodwill": "840148000", "inventory": "548588000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3294891000", "longTermDebt": "349169000", "shortTermDebt": "100010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "492709000", "reportedCurrency": "USD", "retainedEarnings": "896738000", "totalLiabilities": "1466602000", "otherCurrentAssets": "134830000", "totalCurrentAssets": "1715692000", "currentLongTermDebt": "86972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579199000", "currentAccountsPayable": "328122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204662000", "shortLongTermDebtTotal": "510958000", "totalShareholderEquity": "1828289000", "capitalLeaseObligations": "74817000", "otherCurrentLiabilities": "538985000", "totalCurrentLiabilities": "968698000", "otherNonCurrentLiabilities": "25980000", "totalNonCurrentLiabilities": "497904000", "cashAndShortTermInvestments": "192890000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "492709000", "cashAndCashEquivalentsAtCarryingValue": "192890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232354000", "profitLoss": "None", "dividendPayout": "45438000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "53894000", "operatingCashflow": "204964000", "capitalExpenditures": "94434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160170000", "cashflowFromInvestment": "-52384000", "stockBasedCompensation": "5509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3717366000, "cost_of_revenue": 2307172000, "gross_profit": 1410194000, "research_and_development": 215660000, "selling_general_admin": 251207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329005000, "depreciation_amortisation": 86708000, "ebitda": 415713000, "interest_expense": 27021000, "interest_income": null, "other_non_operating": null, "pretax_income": 301984000, "tax_provision": 69630000, "effective_tax_rate": null, "net_income": 232354000, "net_income_continuing_ops": 232354000, "net_income_to_common": 232354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192890000, "short_term_investments": null, "net_receivables": 839384000, "inventory": 548588000, "other_current_assets": null, "total_current_assets": 1715692000, "net_ppe": null, "goodwill": 840148000, "intangible_assets": 492709000, "goodwill_and_intangibles": 1332857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579199000, "total_assets": 3294891000, "short_term_debt": 100010000, "accounts_payable": 328122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968698000, "long_term_debt": 349169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497904000, "total_liabilities": 1466602000, "total_debt": 449179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896738000, "total_equity": 1828289000, "shares_outstanding": 138982872, "operating_cash_flow": 204964000, "stock_based_compensation": 5509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52384000, "dividends_paid": 45438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160170000, "free_cash_flow": 299398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329005000", "ebitda": "415713000", "netIncome": "232354000", "grossProfit": "1410194000", "depreciation": "None", "totalRevenue": "3717366000", "costOfRevenue": "2307172000", "interestIncome": "27021000", "incomeBeforeTax": "301984000", "interestExpense": "27021000", "operatingIncome": "321374000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69630000", "reportedCurrency": "USD", "netInterestIncome": "-27021000", "nonInterestIncome": "None", "operatingExpenses": "1088820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86708000", "sellingGeneralAndAdministrative": "251207000", "netIncomeFromContinuingOperations": "232354000" }, "balance": { "goodwill": "840148000", "inventory": "548588000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3294891000", "longTermDebt": "349169000", "shortTermDebt": "100010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "492709000", "reportedCurrency": "USD", "retainedEarnings": "896738000", "totalLiabilities": "1466602000", "otherCurrentAssets": "134830000", "totalCurrentAssets": "1715692000", "currentLongTermDebt": "86972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579199000", "currentAccountsPayable": "328122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204662000", "shortLongTermDebtTotal": "510958000", "totalShareholderEquity": "1828289000", "capitalLeaseObligations": "74817000", "otherCurrentLiabilities": "538985000", "totalCurrentLiabilities": "968698000", "otherNonCurrentLiabilities": "25980000", "totalNonCurrentLiabilities": "497904000", "cashAndShortTermInvestments": "192890000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "492709000", "cashAndCashEquivalentsAtCarryingValue": "192890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232354000", "profitLoss": "None", "dividendPayout": "45438000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "53894000", "operatingCashflow": "204964000", "capitalExpenditures": "94434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160170000", "cashflowFromInvestment": "-52384000", "stockBasedCompensation": "5509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 3726994000, "cost_of_revenue": 2288810000, "gross_profit": 1438184000, "ebit": 430613000, "ebitda": 508796000, "pretax_income": 414326000, "tax_provision": 83213000, "net_income": 331113000, "net_income_to_common": 331113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225362000, "total_current_assets": 1771052000, "total_assets": 3356356000, "short_term_debt": 63893000, "long_term_debt": 435953000, "total_debt": 499846000, "total_liabilities": 1594993000, "total_equity": 1761363000, "shares_outstanding": 138982872, "goodwill_and_intangibles": 1350994000 }, "cash_flow": { "operating_cash_flow": 229147000, "capital_expenditure": 60074000, "free_cash_flow": 289221000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331235, "ticker_id": 3680, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430613000", "ebitda": "508796000", "netIncome": "331113000", "grossProfit": "1438184000", "depreciation": "None", "totalRevenue": "3726994000", "costOfRevenue": "2288810000", "interestIncome": "None", "incomeBeforeTax": "414326000", "interestExpense": "16287000", "operatingIncome": "438257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83213000", "reportedCurrency": "USD", "netInterestIncome": "-16287000", "nonInterestIncome": "None", "operatingExpenses": "999927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78183000", "sellingGeneralAndAdministrative": "180124000", "netIncomeFromContinuingOperations": "331113000" }, "balance": { "goodwill": "840825000", "inventory": "602482000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3356356000", "longTermDebt": "435953000", "shortTermDebt": "63893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "510169000", "reportedCurrency": "USD", "retainedEarnings": "797970000", "totalLiabilities": "1594993000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1771052000", "currentLongTermDebt": "49402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585304000", "currentAccountsPayable": "442564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182378000", "shortLongTermDebtTotal": "563752000", "totalShareholderEquity": "1761363000", "capitalLeaseObligations": "78397000", "otherCurrentLiabilities": "11515000", "totalCurrentLiabilities": "993499000", "otherNonCurrentLiabilities": "19807000", "totalNonCurrentLiabilities": "601494000", "cashAndShortTermInvestments": "225362000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "510169000", "cashAndCashEquivalentsAtCarryingValue": "225362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331113000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-185474000", "operatingCashflow": "229147000", "capitalExpenditures": "60074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54500000", "cashflowFromInvestment": "-66366000", "stockBasedCompensation": "13924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3726994000, "cost_of_revenue": 2288810000, "gross_profit": 1438184000, "research_and_development": 200641000, "selling_general_admin": 180124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430613000, "depreciation_amortisation": 78183000, "ebitda": 508796000, "interest_expense": 16287000, "interest_income": null, "other_non_operating": null, "pretax_income": 414326000, "tax_provision": 83213000, "effective_tax_rate": null, "net_income": 331113000, "net_income_continuing_ops": 331113000, "net_income_to_common": 331113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225362000, "short_term_investments": null, "net_receivables": 905963000, "inventory": 602482000, "other_current_assets": null, "total_current_assets": 1771052000, "net_ppe": null, "goodwill": 840825000, "intangible_assets": 510169000, "goodwill_and_intangibles": 1350994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1585304000, "total_assets": 3356356000, "short_term_debt": 63893000, "accounts_payable": 442564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993499000, "long_term_debt": 435953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601494000, "total_liabilities": 1594993000, "total_debt": 499846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797970000, "total_equity": 1761363000, "shares_outstanding": 138982872, "operating_cash_flow": 229147000, "stock_based_compensation": 13924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66366000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54500000, "free_cash_flow": 289221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430613000", "ebitda": "508796000", "netIncome": "331113000", "grossProfit": "1438184000", "depreciation": "None", "totalRevenue": "3726994000", "costOfRevenue": "2288810000", "interestIncome": "None", "incomeBeforeTax": "414326000", "interestExpense": "16287000", "operatingIncome": "438257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83213000", "reportedCurrency": "USD", "netInterestIncome": "-16287000", "nonInterestIncome": "None", "operatingExpenses": "999927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78183000", "sellingGeneralAndAdministrative": "180124000", "netIncomeFromContinuingOperations": "331113000" }, "balance": { "goodwill": "840825000", "inventory": "602482000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3356356000", "longTermDebt": "435953000", "shortTermDebt": "63893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "510169000", "reportedCurrency": "USD", "retainedEarnings": "797970000", "totalLiabilities": "1594993000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1771052000", "currentLongTermDebt": "49402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585304000", "currentAccountsPayable": "442564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182378000", "shortLongTermDebtTotal": "563752000", "totalShareholderEquity": "1761363000", "capitalLeaseObligations": "78397000", "otherCurrentLiabilities": "11515000", "totalCurrentLiabilities": "993499000", "otherNonCurrentLiabilities": "19807000", "totalNonCurrentLiabilities": "601494000", "cashAndShortTermInvestments": "225362000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "510169000", "cashAndCashEquivalentsAtCarryingValue": "225362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331113000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-185474000", "operatingCashflow": "229147000", "capitalExpenditures": "60074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54500000", "cashflowFromInvestment": "-66366000", "stockBasedCompensation": "13924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 2753166000, "cost_of_revenue": 1499724000, "gross_profit": 1253442000, "ebit": 459745000, "ebitda": 537825000, "pretax_income": 419466000, "tax_provision": 92268000, "net_income": 327198000, "net_income_to_common": 327198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 138982872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293435000, "capital_expenditure": 61079000, "free_cash_flow": 354514000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331236, "ticker_id": 3680, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459745000", "ebitda": "537825000", "netIncome": "327198000", "grossProfit": "1253442000", "depreciation": "None", "totalRevenue": "2753166000", "costOfRevenue": "1499724000", "interestIncome": "None", "incomeBeforeTax": "419466000", "interestExpense": "40279000", "operatingIncome": "465437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92268000", "reportedCurrency": "USD", "netInterestIncome": "-40279000", "nonInterestIncome": "None", "operatingExpenses": "788005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78080000", "sellingGeneralAndAdministrative": "183286000", "netIncomeFromContinuingOperations": "327198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327198000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179375000", "operatingCashflow": "293435000", "capitalExpenditures": "61079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120668000", "cashflowFromInvestment": "-81434000", "stockBasedCompensation": "10034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2753166000, "cost_of_revenue": 1499724000, "gross_profit": 1253442000, "research_and_development": 159635000, "selling_general_admin": 183286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459745000, "depreciation_amortisation": 78080000, "ebitda": 537825000, "interest_expense": 40279000, "interest_income": null, "other_non_operating": null, "pretax_income": 419466000, "tax_provision": 92268000, "effective_tax_rate": null, "net_income": 327198000, "net_income_continuing_ops": 327198000, "net_income_to_common": 327198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 138982872, "operating_cash_flow": 293435000, "stock_based_compensation": 10034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81434000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120668000, "free_cash_flow": 354514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459745000", "ebitda": "537825000", "netIncome": "327198000", "grossProfit": "1253442000", "depreciation": "None", "totalRevenue": "2753166000", "costOfRevenue": "1499724000", "interestIncome": "None", "incomeBeforeTax": "419466000", "interestExpense": "40279000", "operatingIncome": "465437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92268000", "reportedCurrency": "USD", "netInterestIncome": "-40279000", "nonInterestIncome": "None", "operatingExpenses": "788005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78080000", "sellingGeneralAndAdministrative": "183286000", "netIncomeFromContinuingOperations": "327198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327198000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179375000", "operatingCashflow": "293435000", "capitalExpenditures": "61079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120668000", "cashflowFromInvestment": "-81434000", "stockBasedCompensation": "10034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1056914000, "cost_of_revenue": 305515000, "gross_profit": 0, "ebit": 292941000, "ebitda": null, "pretax_income": 85205000, "tax_provision": 0, "net_income": 85205000, "net_income_to_common": 85205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331238, "ticker_id": 3680, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "85205000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "1056914000", "costOfRevenue": "305515000", "interestIncome": "None", "incomeBeforeTax": "85205000", "interestExpense": "0", "operatingIncome": "292941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" } }, "revenue": 1056914000, "cost_of_revenue": 305515000, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292941000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 85205000, "tax_provision": 0, "effective_tax_rate": null, "net_income": 85205000, "net_income_continuing_ops": null, "net_income_to_common": 85205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "85205000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "1056914000", "costOfRevenue": "305515000", "interestIncome": "None", "incomeBeforeTax": "85205000", "interestExpense": "0", "operatingIncome": "292941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 999636780.99, "cost_of_revenue": 379524709.69, "gross_profit": 620112071.29, "ebit": 157809883.88, "ebitda": null, "pretax_income": 55166081.56, "tax_provision": -3154199.3, "net_income": 58320280.85, "net_income_to_common": 58320280.85, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249033216.31, "total_current_assets": 473667296.79, "total_assets": 3335991088.31, "short_term_debt": 88883886.32, "long_term_debt": 2606917364.3, "total_debt": 2695801250.62, "total_liabilities": 3392199567.92, "total_equity": -56208479.61, "shares_outstanding": null, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 394395085.07, "capital_expenditure": 700648123.14, "free_cash_flow": 1095043208.21, "dividends_paid": 59761004.59, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331243, "ticker_id": 3680, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157809883.88", "ebitda": "None", "netIncome": "58320280.85", "grossProfit": "620112071.29", "depreciation": "None", "totalRevenue": "999636780.99", "costOfRevenue": "379524709.69", "interestIncome": "None", "incomeBeforeTax": "55166081.56", "interestExpense": "0", "operatingIncome": "157809883.88", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3154199.30", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "841826897.11", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379524709.69", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "153759114.23", "netIncomeFromContinuingOperations": "58320280.85" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1140966.78", "currentDebt": "None", "investments": "None", "totalAssets": "3335991088.31", "longTermDebt": "2606917364.30", "shortTermDebt": "88883886.32", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-2473880637.32", "totalLiabilities": "3392199567.92", "otherCurrentAssets": "51185525.25", "totalCurrentAssets": "473667296.79", "currentLongTermDebt": "88883886.32", "longTermInvestments": "51933567.38", "shortTermInvestments": "0", "currentNetReceivables": "173448555.23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "20245746.69", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2737589792.06", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-56208479.61", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455619767.76", "totalCurrentLiabilities": "624531460.98", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "249033216.31", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "249033216.31", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58320280.85", "profitLoss": "None", "dividendPayout": "59761004.59", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "394395085.07", "capitalExpenditures": "700648123.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044056170.67", "cashflowFromInvestment": "-1867134755.60", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59761004.59", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6181604.90", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292535781.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999636780.99, "cost_of_revenue": 379524709.69, "gross_profit": 620112071.29, "research_and_development": 0, "selling_general_admin": 153759114.23, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157809883.88, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 55166081.56, "tax_provision": -3154199.3, "effective_tax_rate": null, "net_income": 58320280.85, "net_income_continuing_ops": 58320280.85, "net_income_to_common": 58320280.85, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249033216.31, "short_term_investments": 0, "net_receivables": 173448555.23, "inventory": 0, "other_current_assets": null, "total_current_assets": 473667296.79, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3335991088.31, "short_term_debt": 88883886.32, "accounts_payable": 20245746.69, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624531460.98, "long_term_debt": 2606917364.3, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3392199567.92, "total_debt": 2695801250.62, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2473880637.32, "total_equity": -56208479.61, "shares_outstanding": null, "operating_cash_flow": 394395085.07, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700648123.14, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1867134755.6, "dividends_paid": 59761004.59, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1044056170.67, "free_cash_flow": 1095043208.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157809883.88", "ebitda": "None", "netIncome": "58320280.85", "grossProfit": "620112071.29", "depreciation": "None", "totalRevenue": "999636780.99", "costOfRevenue": "379524709.69", "interestIncome": "None", "incomeBeforeTax": "55166081.56", "interestExpense": "0", "operatingIncome": "157809883.88", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3154199.30", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "841826897.11", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379524709.69", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "153759114.23", "netIncomeFromContinuingOperations": "58320280.85" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1140966.78", "currentDebt": "None", "investments": "None", "totalAssets": "3335991088.31", "longTermDebt": "2606917364.30", "shortTermDebt": "88883886.32", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-2473880637.32", "totalLiabilities": "3392199567.92", "otherCurrentAssets": "51185525.25", "totalCurrentAssets": "473667296.79", "currentLongTermDebt": "88883886.32", "longTermInvestments": "51933567.38", "shortTermInvestments": "0", "currentNetReceivables": "173448555.23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "20245746.69", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2737589792.06", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-56208479.61", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455619767.76", "totalCurrentLiabilities": "624531460.98", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "249033216.31", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "249033216.31", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58320280.85", "profitLoss": "None", "dividendPayout": "59761004.59", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "394395085.07", "capitalExpenditures": "700648123.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044056170.67", "cashflowFromInvestment": "-1867134755.60", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59761004.59", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6181604.90", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292535781.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "ebit": 164525000, "ebitda": 202972000, "pretax_income": 147582000, "tax_provision": 26120000, "net_income": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511774000, "total_current_assets": 3261723000, "total_assets": 5018262000, "short_term_debt": 39344000, "long_term_debt": 686959000, "total_debt": 726303000, "total_liabilities": 2255172000, "total_equity": 2763090000, "shares_outstanding": 142358711, "goodwill_and_intangibles": 1284090000 }, "cash_flow": { "operating_cash_flow": -156280000, "capital_expenditure": 33917000, "free_cash_flow": -122363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331214, "ticker_id": 3680, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164525000", "ebitda": "202972000", "netIncome": "121462000", "grossProfit": "688579000", "depreciation": "None", "totalRevenue": "1412806000", "costOfRevenue": "724227000", "interestIncome": "None", "incomeBeforeTax": "147582000", "interestExpense": "-6607000", "operatingIncome": "164525000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26120000", "reportedCurrency": "USD", "netInterestIncome": "-6607000", "nonInterestIncome": "None", "operatingExpenses": "524054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38447000", "sellingGeneralAndAdministrative": "116222000", "netIncomeFromContinuingOperations": "121462000" }, "balance": { "goodwill": "834781000", "inventory": "1034582000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5018262000", "longTermDebt": "686959000", "shortTermDebt": "39344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "449309000", "reportedCurrency": "USD", "retainedEarnings": "1731860000", "totalLiabilities": "2255172000", "otherCurrentAssets": "58743000", "totalCurrentAssets": "3261723000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756538999", "currentAccountsPayable": "583484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860866000", "totalShareholderEquity": "2763090000", "capitalLeaseObligations": "134563000", "otherCurrentLiabilities": "684294000", "totalCurrentLiabilities": "1372458000", "otherNonCurrentLiabilities": "45272000", "totalNonCurrentLiabilities": "882714000", "cashAndShortTermInvestments": "511774000", "commonStockSharesOutstanding": "142358711", "intangibleAssetsExcludingGoodwill": "449309000", "cashAndCashEquivalentsAtCarryingValue": "511774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-34446000", "operatingCashflow": "-156280000", "capitalExpenditures": "33917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69162000", "cashflowFromInvestment": "-38354000", "stockBasedCompensation": "30309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412806000, "cost_of_revenue": 724227000, "gross_profit": 688579000, "research_and_development": 98883000, "selling_general_admin": 116222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164525000, "depreciation_amortisation": 38447000, "ebitda": 202972000, "interest_expense": -6607000, "interest_income": null, "other_non_operating": null, "pretax_income": 147582000, "tax_provision": 26120000, "effective_tax_rate": null, "net_income": 121462000, "net_income_continuing_ops": 121462000, "net_income_to_common": 121462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511774000, "short_term_investments": null, "net_receivables": 1656624000, "inventory": 1034582000, "other_current_assets": null, "total_current_assets": 3261723000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 449309000, "goodwill_and_intangibles": 1284090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756538999, "total_assets": 5018262000, "short_term_debt": 39344000, "accounts_payable": 583484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372458000, "long_term_debt": 686959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882714000, "total_liabilities": 2255172000, "total_debt": 726303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1731860000, "total_equity": 2763090000, "shares_outstanding": 142358711, "operating_cash_flow": -156280000, "stock_based_compensation": 30309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69162000, "free_cash_flow": -122363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164525000", "ebitda": "202972000", "netIncome": "121462000", "grossProfit": "688579000", "depreciation": "None", "totalRevenue": "1412806000", "costOfRevenue": "724227000", "interestIncome": "None", "incomeBeforeTax": "147582000", "interestExpense": "-6607000", "operatingIncome": "164525000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26120000", "reportedCurrency": "USD", "netInterestIncome": "-6607000", "nonInterestIncome": "None", "operatingExpenses": "524054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38447000", "sellingGeneralAndAdministrative": "116222000", "netIncomeFromContinuingOperations": "121462000" }, "balance": { "goodwill": "834781000", "inventory": "1034582000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5018262000", "longTermDebt": "686959000", "shortTermDebt": "39344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "449309000", "reportedCurrency": "USD", "retainedEarnings": "1731860000", "totalLiabilities": "2255172000", "otherCurrentAssets": "58743000", "totalCurrentAssets": "3261723000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756538999", "currentAccountsPayable": "583484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860866000", "totalShareholderEquity": "2763090000", "capitalLeaseObligations": "134563000", "otherCurrentLiabilities": "684294000", "totalCurrentLiabilities": "1372458000", "otherNonCurrentLiabilities": "45272000", "totalNonCurrentLiabilities": "882714000", "cashAndShortTermInvestments": "511774000", "commonStockSharesOutstanding": "142358711", "intangibleAssetsExcludingGoodwill": "449309000", "cashAndCashEquivalentsAtCarryingValue": "511774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-34446000", "operatingCashflow": "-156280000", "capitalExpenditures": "33917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69162000", "cashflowFromInvestment": "-38354000", "stockBasedCompensation": "30309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "ebit": 339291000, "ebitda": 378232000, "pretax_income": 329867000, "tax_provision": 74655000, "net_income": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777289000, "total_current_assets": 3611265000, "total_assets": 5349434000, "short_term_debt": 63747000, "long_term_debt": 696795000, "total_debt": 760542000, "total_liabilities": 2673223000, "total_equity": 2676211000, "shares_outstanding": 142129331, "goodwill_and_intangibles": 1285918000 }, "cash_flow": { "operating_cash_flow": 587056000, "capital_expenditure": 63740000, "free_cash_flow": 650796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331215, "ticker_id": 3680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339291000", "ebitda": "378232000", "netIncome": "255212000", "grossProfit": "1007628000", "depreciation": "None", "totalRevenue": "2101434000", "costOfRevenue": "1093806000", "interestIncome": "9424000", "incomeBeforeTax": "329867000", "interestExpense": "9424000", "operatingIncome": "343797000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74655000", "reportedCurrency": "USD", "netInterestIncome": "-9424000", "nonInterestIncome": "None", "operatingExpenses": "663831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38941000", "sellingGeneralAndAdministrative": "106945000", "netIncomeFromContinuingOperations": "255212000" }, "balance": { "goodwill": "834781000", "inventory": "1002205000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5349434000", "longTermDebt": "696795000", "shortTermDebt": "63747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "451137000", "reportedCurrency": "USD", "retainedEarnings": "1610398000", "totalLiabilities": "2673223000", "otherCurrentAssets": "164628000", "totalCurrentAssets": "3611265000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1667143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738169000", "currentAccountsPayable": "679534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374713000", "shortLongTermDebtTotal": "901523000", "totalShareholderEquity": "2676211000", "capitalLeaseObligations": "165384000", "otherCurrentLiabilities": "992242000", "totalCurrentLiabilities": "1773615000", "otherNonCurrentLiabilities": "45580000", "totalNonCurrentLiabilities": "899608000", "cashAndShortTermInvestments": "777289000", "commonStockSharesOutstanding": "142129331", "intangibleAssetsExcludingGoodwill": "451137000", "cashAndCashEquivalentsAtCarryingValue": "777289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151616000", "operatingCashflow": "587056000", "capitalExpenditures": "63740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11146000", "cashflowFromInvestment": "-63740000", "stockBasedCompensation": "12274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2101434000, "cost_of_revenue": 1093806000, "gross_profit": 1007628000, "research_and_development": 98235000, "selling_general_admin": 106945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339291000, "depreciation_amortisation": 38941000, "ebitda": 378232000, "interest_expense": 9424000, "interest_income": null, "other_non_operating": null, "pretax_income": 329867000, "tax_provision": 74655000, "effective_tax_rate": null, "net_income": 255212000, "net_income_continuing_ops": 255212000, "net_income_to_common": 255212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777289000, "short_term_investments": null, "net_receivables": 1667143000, "inventory": 1002205000, "other_current_assets": null, "total_current_assets": 3611265000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 451137000, "goodwill_and_intangibles": 1285918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738169000, "total_assets": 5349434000, "short_term_debt": 63747000, "accounts_payable": 679534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773615000, "long_term_debt": 696795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899608000, "total_liabilities": 2673223000, "total_debt": 760542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1610398000, "total_equity": 2676211000, "shares_outstanding": 142129331, "operating_cash_flow": 587056000, "stock_based_compensation": 12274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63740000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11146000, "free_cash_flow": 650796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339291000", "ebitda": "378232000", "netIncome": "255212000", "grossProfit": "1007628000", "depreciation": "None", "totalRevenue": "2101434000", "costOfRevenue": "1093806000", "interestIncome": "9424000", "incomeBeforeTax": "329867000", "interestExpense": "9424000", "operatingIncome": "343797000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74655000", "reportedCurrency": "USD", "netInterestIncome": "-9424000", "nonInterestIncome": "None", "operatingExpenses": "663831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38941000", "sellingGeneralAndAdministrative": "106945000", "netIncomeFromContinuingOperations": "255212000" }, "balance": { "goodwill": "834781000", "inventory": "1002205000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "5349434000", "longTermDebt": "696795000", "shortTermDebt": "63747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "451137000", "reportedCurrency": "USD", "retainedEarnings": "1610398000", "totalLiabilities": "2673223000", "otherCurrentAssets": "164628000", "totalCurrentAssets": "3611265000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1667143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738169000", "currentAccountsPayable": "679534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374713000", "shortLongTermDebtTotal": "901523000", "totalShareholderEquity": "2676211000", "capitalLeaseObligations": "165384000", "otherCurrentLiabilities": "992242000", "totalCurrentLiabilities": "1773615000", "otherNonCurrentLiabilities": "45580000", "totalNonCurrentLiabilities": "899608000", "cashAndShortTermInvestments": "777289000", "commonStockSharesOutstanding": "142129331", "intangibleAssetsExcludingGoodwill": "451137000", "cashAndCashEquivalentsAtCarryingValue": "777289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151616000", "operatingCashflow": "587056000", "capitalExpenditures": "63740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11146000", "cashflowFromInvestment": "-63740000", "stockBasedCompensation": "12274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1630240000, "cost_of_revenue": 818870000, "gross_profit": 811370000, "ebit": 256775000, "ebitda": 290448000, "pretax_income": 243993000, "tax_provision": 55264000, "net_income": 188729000, "net_income_to_common": 188729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263815999, "total_current_assets": 3243902000, "total_assets": 4974972000, "short_term_debt": 63114000, "long_term_debt": 706631000, "total_debt": 769745000, "total_liabilities": 2566675000, "total_equity": 2408297000, "shares_outstanding": 142119000, "goodwill_and_intangibles": 1289258000 }, "cash_flow": { "operating_cash_flow": 111014000, "capital_expenditure": 24845000, "free_cash_flow": 135859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331217, "ticker_id": 3680, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256775000", "ebitda": "290448000", "netIncome": "188729000", "grossProfit": "811370000", "depreciation": "None", "totalRevenue": "1630240000", "costOfRevenue": "818870000", "interestIncome": "12782000", "incomeBeforeTax": "243993000", "interestExpense": "12782000", "operatingIncome": "269840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55264000", "reportedCurrency": "USD", "netInterestIncome": "-12782000", "nonInterestIncome": "None", "operatingExpenses": "541530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33673000", "sellingGeneralAndAdministrative": "95833000", "netIncomeFromContinuingOperations": "188729000" }, "balance": { "goodwill": "834781000", "inventory": "1158345000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4974972000", "longTermDebt": "706631000", "shortTermDebt": "63114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "454477000", "reportedCurrency": "USD", "retainedEarnings": "1355186000", "totalLiabilities": "2566675000", "otherCurrentAssets": "96646001", "totalCurrentAssets": "3243902000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1725095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731070000", "currentAccountsPayable": "681808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362400000", "shortLongTermDebtTotal": "916406000", "totalShareholderEquity": "2408297000", "capitalLeaseObligations": "170431000", "otherCurrentLiabilities": "912630000", "totalCurrentLiabilities": "1657552000", "otherNonCurrentLiabilities": "36985000", "totalNonCurrentLiabilities": "909123000", "cashAndShortTermInvestments": "263815999", "commonStockSharesOutstanding": "142119000", "intangibleAssetsExcludingGoodwill": "454477000", "cashAndCashEquivalentsAtCarryingValue": "263815999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114166000", "operatingCashflow": "111014000", "capitalExpenditures": "24845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3873000", "cashflowFromInvestment": "-31624000", "stockBasedCompensation": "9120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630240000, "cost_of_revenue": 818870000, "gross_profit": 811370000, "research_and_development": 90702000, "selling_general_admin": 95833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256775000, "depreciation_amortisation": 33673000, "ebitda": 290448000, "interest_expense": 12782000, "interest_income": null, "other_non_operating": null, "pretax_income": 243993000, "tax_provision": 55264000, "effective_tax_rate": null, "net_income": 188729000, "net_income_continuing_ops": 188729000, "net_income_to_common": 188729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263815999, "short_term_investments": null, "net_receivables": 1725095000, "inventory": 1158345000, "other_current_assets": null, "total_current_assets": 3243902000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 454477000, "goodwill_and_intangibles": 1289258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731070000, "total_assets": 4974972000, "short_term_debt": 63114000, "accounts_payable": 681808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657552000, "long_term_debt": 706631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909123000, "total_liabilities": 2566675000, "total_debt": 769745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355186000, "total_equity": 2408297000, "shares_outstanding": 142119000, "operating_cash_flow": 111014000, "stock_based_compensation": 9120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3873000, "free_cash_flow": 135859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256775000", "ebitda": "290448000", "netIncome": "188729000", "grossProfit": "811370000", "depreciation": "None", "totalRevenue": "1630240000", "costOfRevenue": "818870000", "interestIncome": "12782000", "incomeBeforeTax": "243993000", "interestExpense": "12782000", "operatingIncome": "269840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55264000", "reportedCurrency": "USD", "netInterestIncome": "-12782000", "nonInterestIncome": "None", "operatingExpenses": "541530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33673000", "sellingGeneralAndAdministrative": "95833000", "netIncomeFromContinuingOperations": "188729000" }, "balance": { "goodwill": "834781000", "inventory": "1158345000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4974972000", "longTermDebt": "706631000", "shortTermDebt": "63114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "454477000", "reportedCurrency": "USD", "retainedEarnings": "1355186000", "totalLiabilities": "2566675000", "otherCurrentAssets": "96646001", "totalCurrentAssets": "3243902000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1725095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731070000", "currentAccountsPayable": "681808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362400000", "shortLongTermDebtTotal": "916406000", "totalShareholderEquity": "2408297000", "capitalLeaseObligations": "170431000", "otherCurrentLiabilities": "912630000", "totalCurrentLiabilities": "1657552000", "otherNonCurrentLiabilities": "36985000", "totalNonCurrentLiabilities": "909123000", "cashAndShortTermInvestments": "263815999", "commonStockSharesOutstanding": "142119000", "intangibleAssetsExcludingGoodwill": "454477000", "cashAndCashEquivalentsAtCarryingValue": "263815999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114166000", "operatingCashflow": "111014000", "capitalExpenditures": "24845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3873000", "cashflowFromInvestment": "-31624000", "stockBasedCompensation": "9120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1444876000, "cost_of_revenue": 742803000, "gross_profit": 702073000, "ebit": 194650000, "ebitda": 229721000, "pretax_income": 180885000, "tax_provision": 41287000, "net_income": 139598000, "net_income_to_common": 139598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188229000, "total_current_assets": 2756510000, "total_assets": 4539257000, "short_term_debt": 62306000, "long_term_debt": 716467000, "total_debt": 778773000, "total_liabilities": 2331584000, "total_equity": 2207673000, "shares_outstanding": 141871399, "goodwill_and_intangibles": 1292317000 }, "cash_flow": { "operating_cash_flow": -9081999, "capital_expenditure": 27435000, "free_cash_flow": 18353001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331218, "ticker_id": 3680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194650000", "ebitda": "229721000", "netIncome": "139598000", "grossProfit": "702073000", "depreciation": "None", "totalRevenue": "1444876000", "costOfRevenue": "742803000", "interestIncome": "13765000", "incomeBeforeTax": "180885000", "interestExpense": "13765000", "operatingIncome": "168647000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41287000", "reportedCurrency": "USD", "netInterestIncome": "-13765000", "nonInterestIncome": "None", "operatingExpenses": "533426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35071000", "sellingGeneralAndAdministrative": "92391000", "netIncomeFromContinuingOperations": "139598000" }, "balance": { "goodwill": "834781000", "inventory": "1052711000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4539257000", "longTermDebt": "716467000", "shortTermDebt": "62306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "457536000", "reportedCurrency": "USD", "retainedEarnings": "1166457000", "totalLiabilities": "2331584000", "otherCurrentAssets": "70972000", "totalCurrentAssets": "2756510000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782747000", "currentAccountsPayable": "582560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353485000", "shortLongTermDebtTotal": "918899000", "totalShareholderEquity": "2207673000", "capitalLeaseObligations": "163088000", "otherCurrentLiabilities": "742972000", "totalCurrentLiabilities": "1418526000", "otherNonCurrentLiabilities": "37230000", "totalNonCurrentLiabilities": "913058000", "cashAndShortTermInvestments": "188229000", "commonStockSharesOutstanding": "141871399", "intangibleAssetsExcludingGoodwill": "457536000", "cashAndCashEquivalentsAtCarryingValue": "188229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61872000", "operatingCashflow": "-9081999", "capitalExpenditures": "27435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10913000", "cashflowFromInvestment": "-27606000", "stockBasedCompensation": "10928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1444876000, "cost_of_revenue": 742803000, "gross_profit": 702073000, "research_and_development": 87289000, "selling_general_admin": 92391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194650000, "depreciation_amortisation": 35071000, "ebitda": 229721000, "interest_expense": 13765000, "interest_income": null, "other_non_operating": null, "pretax_income": 180885000, "tax_provision": 41287000, "effective_tax_rate": null, "net_income": 139598000, "net_income_continuing_ops": 139598000, "net_income_to_common": 139598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188229000, "short_term_investments": null, "net_receivables": 1444598000, "inventory": 1052711000, "other_current_assets": null, "total_current_assets": 2756510000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 457536000, "goodwill_and_intangibles": 1292317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782747000, "total_assets": 4539257000, "short_term_debt": 62306000, "accounts_payable": 582560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1418526000, "long_term_debt": 716467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913058000, "total_liabilities": 2331584000, "total_debt": 778773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166457000, "total_equity": 2207673000, "shares_outstanding": 141871399, "operating_cash_flow": -9081999, "stock_based_compensation": 10928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10913000, "free_cash_flow": 18353001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194650000", "ebitda": "229721000", "netIncome": "139598000", "grossProfit": "702073000", "depreciation": "None", "totalRevenue": "1444876000", "costOfRevenue": "742803000", "interestIncome": "13765000", "incomeBeforeTax": "180885000", "interestExpense": "13765000", "operatingIncome": "168647000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41287000", "reportedCurrency": "USD", "netInterestIncome": "-13765000", "nonInterestIncome": "None", "operatingExpenses": "533426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35071000", "sellingGeneralAndAdministrative": "92391000", "netIncomeFromContinuingOperations": "139598000" }, "balance": { "goodwill": "834781000", "inventory": "1052711000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4539257000", "longTermDebt": "716467000", "shortTermDebt": "62306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "457536000", "reportedCurrency": "USD", "retainedEarnings": "1166457000", "totalLiabilities": "2331584000", "otherCurrentAssets": "70972000", "totalCurrentAssets": "2756510000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782747000", "currentAccountsPayable": "582560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353485000", "shortLongTermDebtTotal": "918899000", "totalShareholderEquity": "2207673000", "capitalLeaseObligations": "163088000", "otherCurrentLiabilities": "742972000", "totalCurrentLiabilities": "1418526000", "otherNonCurrentLiabilities": "37230000", "totalNonCurrentLiabilities": "913058000", "cashAndShortTermInvestments": "188229000", "commonStockSharesOutstanding": "141871399", "intangibleAssetsExcludingGoodwill": "457536000", "cashAndCashEquivalentsAtCarryingValue": "188229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61872000", "operatingCashflow": "-9081999", "capitalExpenditures": "27435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10913000", "cashflowFromInvestment": "-27606000", "stockBasedCompensation": "10928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1222638000, "cost_of_revenue": 619412000, "gross_profit": 603226000, "ebit": 158162000, "ebitda": 190108000, "pretax_income": 145533000, "tax_provision": 27698000, "net_income": 117835000, "net_income_to_common": 117835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224696000, "total_current_assets": 2396050000, "total_assets": 4175402000, "short_term_debt": 61001000, "long_term_debt": 726303000, "total_debt": 787304000, "total_liabilities": 2137169000, "total_equity": 2038233000, "shares_outstanding": 142183000, "goodwill_and_intangibles": 1294320000 }, "cash_flow": { "operating_cash_flow": -54856000, "capital_expenditure": 36809000, "free_cash_flow": -18047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331219, "ticker_id": 3680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158162000", "ebitda": "190108000", "netIncome": "117835000", "grossProfit": "603226000", "depreciation": "None", "totalRevenue": "1222638000", "costOfRevenue": "619412000", "interestIncome": "12629000", "incomeBeforeTax": "145533000", "interestExpense": "12629000", "operatingIncome": "144946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27698000", "reportedCurrency": "USD", "netInterestIncome": "-12629000", "nonInterestIncome": "None", "operatingExpenses": "458280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31946000", "sellingGeneralAndAdministrative": "94940000", "netIncomeFromContinuingOperations": "117835000" }, "balance": { "goodwill": "834781000", "inventory": "973198000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4175402000", "longTermDebt": "726303000", "shortTermDebt": "61001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "459539000", "reportedCurrency": "USD", "retainedEarnings": "1026859000", "totalLiabilities": "2137169000", "otherCurrentAssets": "157521000", "totalCurrentAssets": "2396050000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1040635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779352000", "currentAccountsPayable": "462495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365179000", "shortLongTermDebtTotal": "930643000", "totalShareholderEquity": "2038233000", "capitalLeaseObligations": "164996000", "otherCurrentLiabilities": "617828000", "totalCurrentLiabilities": "1213993000", "otherNonCurrentLiabilities": "37279000", "totalNonCurrentLiabilities": "923176000", "cashAndShortTermInvestments": "224696000", "commonStockSharesOutstanding": "142183000", "intangibleAssetsExcludingGoodwill": "459539000", "cashAndCashEquivalentsAtCarryingValue": "224696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-62850000", "operatingCashflow": "-54856000", "capitalExpenditures": "36809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51149000", "cashflowFromInvestment": "-36809000", "stockBasedCompensation": "11550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222638000, "cost_of_revenue": 619412000, "gross_profit": 603226000, "research_and_development": 87603000, "selling_general_admin": 94940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158162000, "depreciation_amortisation": 31946000, "ebitda": 190108000, "interest_expense": 12629000, "interest_income": null, "other_non_operating": null, "pretax_income": 145533000, "tax_provision": 27698000, "effective_tax_rate": null, "net_income": 117835000, "net_income_continuing_ops": 117835000, "net_income_to_common": 117835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224696000, "short_term_investments": null, "net_receivables": 1040635000, "inventory": 973198000, "other_current_assets": null, "total_current_assets": 2396050000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 459539000, "goodwill_and_intangibles": 1294320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779352000, "total_assets": 4175402000, "short_term_debt": 61001000, "accounts_payable": 462495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213993000, "long_term_debt": 726303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923176000, "total_liabilities": 2137169000, "total_debt": 787304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026859000, "total_equity": 2038233000, "shares_outstanding": 142183000, "operating_cash_flow": -54856000, "stock_based_compensation": 11550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51149000, "free_cash_flow": -18047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158162000", "ebitda": "190108000", "netIncome": "117835000", "grossProfit": "603226000", "depreciation": "None", "totalRevenue": "1222638000", "costOfRevenue": "619412000", "interestIncome": "12629000", "incomeBeforeTax": "145533000", "interestExpense": "12629000", "operatingIncome": "144946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27698000", "reportedCurrency": "USD", "netInterestIncome": "-12629000", "nonInterestIncome": "None", "operatingExpenses": "458280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31946000", "sellingGeneralAndAdministrative": "94940000", "netIncomeFromContinuingOperations": "117835000" }, "balance": { "goodwill": "834781000", "inventory": "973198000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4175402000", "longTermDebt": "726303000", "shortTermDebt": "61001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "459539000", "reportedCurrency": "USD", "retainedEarnings": "1026859000", "totalLiabilities": "2137169000", "otherCurrentAssets": "157521000", "totalCurrentAssets": "2396050000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1040635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779352000", "currentAccountsPayable": "462495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365179000", "shortLongTermDebtTotal": "930643000", "totalShareholderEquity": "2038233000", "capitalLeaseObligations": "164996000", "otherCurrentLiabilities": "617828000", "totalCurrentLiabilities": "1213993000", "otherNonCurrentLiabilities": "37279000", "totalNonCurrentLiabilities": "923176000", "cashAndShortTermInvestments": "224696000", "commonStockSharesOutstanding": "142183000", "intangibleAssetsExcludingGoodwill": "459539000", "cashAndCashEquivalentsAtCarryingValue": "224696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-62850000", "operatingCashflow": "-54856000", "capitalExpenditures": "36809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51149000", "cashflowFromInvestment": "-36809000", "stockBasedCompensation": "11550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1787187000, "cost_of_revenue": 947719000, "gross_profit": 839468000, "ebit": 182174000, "ebitda": 218413000, "pretax_income": 164941000, "tax_provision": 36225000, "net_income": 128716000, "net_income_to_common": 128716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363669000, "total_current_assets": 2644261000, "total_assets": 4394159000, "short_term_debt": 57477000, "long_term_debt": 736139000, "total_debt": 793616000, "total_liabilities": 2458187000, "total_equity": 1935972000, "shares_outstanding": 141518000, "goodwill_and_intangibles": 1297459000 }, "cash_flow": { "operating_cash_flow": 489669000, "capital_expenditure": 48278000, "free_cash_flow": 537947000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331220, "ticker_id": 3680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182174000", "ebitda": "218413000", "netIncome": "128716000", "grossProfit": "839468000", "depreciation": "None", "totalRevenue": "1787187000", "costOfRevenue": "947719000", "interestIncome": "17233000", "incomeBeforeTax": "164941000", "interestExpense": "17233000", "operatingIncome": "205122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36225000", "reportedCurrency": "USD", "netInterestIncome": "-17233000", "nonInterestIncome": "None", "operatingExpenses": "634346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36239000", "sellingGeneralAndAdministrative": "122963000", "netIncomeFromContinuingOperations": "128716000" }, "balance": { "goodwill": "834781000", "inventory": "899989000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4394159000", "longTermDebt": "736139000", "shortTermDebt": "57477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462678000", "reportedCurrency": "USD", "retainedEarnings": "909024000", "totalLiabilities": "2458187000", "otherCurrentAssets": "114008000", "totalCurrentAssets": "2644261000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1266595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749898000", "currentAccountsPayable": "612031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357721000", "shortLongTermDebtTotal": "938993000", "totalShareholderEquity": "1935972000", "capitalLeaseObligations": "163510000", "otherCurrentLiabilities": "803078000", "totalCurrentLiabilities": "1529452000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "928735000", "cashAndShortTermInvestments": "363669000", "commonStockSharesOutstanding": "141518000", "intangibleAssetsExcludingGoodwill": "462678000", "cashAndCashEquivalentsAtCarryingValue": "363669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128716000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "152192000", "operatingCashflow": "489669000", "capitalExpenditures": "48278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196509000", "cashflowFromInvestment": "-48278000", "stockBasedCompensation": "37190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787187000, "cost_of_revenue": 947719000, "gross_profit": 839468000, "research_and_development": 86832000, "selling_general_admin": 122963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182174000, "depreciation_amortisation": 36239000, "ebitda": 218413000, "interest_expense": 17233000, "interest_income": null, "other_non_operating": null, "pretax_income": 164941000, "tax_provision": 36225000, "effective_tax_rate": null, "net_income": 128716000, "net_income_continuing_ops": 128716000, "net_income_to_common": 128716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363669000, "short_term_investments": null, "net_receivables": 1266595000, "inventory": 899989000, "other_current_assets": null, "total_current_assets": 2644261000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 462678000, "goodwill_and_intangibles": 1297459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749898000, "total_assets": 4394159000, "short_term_debt": 57477000, "accounts_payable": 612031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529452000, "long_term_debt": 736139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928735000, "total_liabilities": 2458187000, "total_debt": 793616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 909024000, "total_equity": 1935972000, "shares_outstanding": 141518000, "operating_cash_flow": 489669000, "stock_based_compensation": 37190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48278000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196509000, "free_cash_flow": 537947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182174000", "ebitda": "218413000", "netIncome": "128716000", "grossProfit": "839468000", "depreciation": "None", "totalRevenue": "1787187000", "costOfRevenue": "947719000", "interestIncome": "17233000", "incomeBeforeTax": "164941000", "interestExpense": "17233000", "operatingIncome": "205122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36225000", "reportedCurrency": "USD", "netInterestIncome": "-17233000", "nonInterestIncome": "None", "operatingExpenses": "634346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36239000", "sellingGeneralAndAdministrative": "122963000", "netIncomeFromContinuingOperations": "128716000" }, "balance": { "goodwill": "834781000", "inventory": "899989000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4394159000", "longTermDebt": "736139000", "shortTermDebt": "57477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462678000", "reportedCurrency": "USD", "retainedEarnings": "909024000", "totalLiabilities": "2458187000", "otherCurrentAssets": "114008000", "totalCurrentAssets": "2644261000", "currentLongTermDebt": "39344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1266595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749898000", "currentAccountsPayable": "612031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357721000", "shortLongTermDebtTotal": "938993000", "totalShareholderEquity": "1935972000", "capitalLeaseObligations": "163510000", "otherCurrentLiabilities": "803078000", "totalCurrentLiabilities": "1529452000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "928735000", "cashAndShortTermInvestments": "363669000", "commonStockSharesOutstanding": "141518000", "intangibleAssetsExcludingGoodwill": "462678000", "cashAndCashEquivalentsAtCarryingValue": "363669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128716000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "152192000", "operatingCashflow": "489669000", "capitalExpenditures": "48278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196509000", "cashflowFromInvestment": "-48278000", "stockBasedCompensation": "37190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1426566000, "cost_of_revenue": 731559000, "gross_profit": 695007000, "ebit": 191293000, "ebitda": 221121000, "pretax_income": 174377000, "tax_provision": 42048000, "net_income": 132329000, "net_income_to_common": 132329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127948000, "total_current_assets": 2516325000, "total_assets": 4237325000, "short_term_debt": 229089000, "long_term_debt": 745975000, "total_debt": 975064000, "total_liabilities": 2442786000, "total_equity": 1794539000, "shares_outstanding": 141306000, "goodwill_and_intangibles": 1301607000 }, "cash_flow": { "operating_cash_flow": -23118000, "capital_expenditure": 41877000, "free_cash_flow": 18759000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331222, "ticker_id": 3680, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191293000", "ebitda": "221121000", "netIncome": "132329000", "grossProfit": "695007000", "depreciation": "None", "totalRevenue": "1426566000", "costOfRevenue": "731559000", "interestIncome": "16916000", "incomeBeforeTax": "174377000", "interestExpense": "16916000", "operatingIncome": "180262000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42048000", "reportedCurrency": "USD", "netInterestIncome": "-16916000", "nonInterestIncome": "None", "operatingExpenses": "514745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29828000", "sellingGeneralAndAdministrative": "119096000", "netIncomeFromContinuingOperations": "132329000" }, "balance": { "goodwill": "834781000", "inventory": "1076246000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4237325000", "longTermDebt": "745975000", "shortTermDebt": "229089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "466826000", "reportedCurrency": "USD", "retainedEarnings": "780308000", "totalLiabilities": "2442786000", "otherCurrentAssets": "121721000", "totalCurrentAssets": "2516325000", "currentLongTermDebt": "214344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721000000", "currentAccountsPayable": "632850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345977000", "shortLongTermDebtTotal": "1127164000", "totalShareholderEquity": "1794539000", "capitalLeaseObligations": "166845000", "otherCurrentLiabilities": "608869000", "totalCurrentLiabilities": "1510166000", "otherNonCurrentLiabilities": "30795000", "totalNonCurrentLiabilities": "932620000", "cashAndShortTermInvestments": "127948000", "commonStockSharesOutstanding": "141306000", "intangibleAssetsExcludingGoodwill": "466826000", "cashAndCashEquivalentsAtCarryingValue": "127948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132329000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-214804000", "operatingCashflow": "-23118000", "capitalExpenditures": "41877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50628000", "cashflowFromInvestment": "-43687000", "stockBasedCompensation": "13785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1426566000, "cost_of_revenue": 731559000, "gross_profit": 695007000, "research_and_development": 94808000, "selling_general_admin": 119096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191293000, "depreciation_amortisation": 29828000, "ebitda": 221121000, "interest_expense": 16916000, "interest_income": null, "other_non_operating": null, "pretax_income": 174377000, "tax_provision": 42048000, "effective_tax_rate": null, "net_income": 132329000, "net_income_continuing_ops": 132329000, "net_income_to_common": 132329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127948000, "short_term_investments": null, "net_receivables": 1190410000, "inventory": 1076246000, "other_current_assets": null, "total_current_assets": 2516325000, "net_ppe": null, "goodwill": 834781000, "intangible_assets": 466826000, "goodwill_and_intangibles": 1301607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721000000, "total_assets": 4237325000, "short_term_debt": 229089000, "accounts_payable": 632850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510166000, "long_term_debt": 745975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932620000, "total_liabilities": 2442786000, "total_debt": 975064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780308000, "total_equity": 1794539000, "shares_outstanding": 141306000, "operating_cash_flow": -23118000, "stock_based_compensation": 13785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50628000, "free_cash_flow": 18759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191293000", "ebitda": "221121000", "netIncome": "132329000", "grossProfit": "695007000", "depreciation": "None", "totalRevenue": "1426566000", "costOfRevenue": "731559000", "interestIncome": "16916000", "incomeBeforeTax": "174377000", "interestExpense": "16916000", "operatingIncome": "180262000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42048000", "reportedCurrency": "USD", "netInterestIncome": "-16916000", "nonInterestIncome": "None", "operatingExpenses": "514745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29828000", "sellingGeneralAndAdministrative": "119096000", "netIncomeFromContinuingOperations": "132329000" }, "balance": { "goodwill": "834781000", "inventory": "1076246000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4237325000", "longTermDebt": "745975000", "shortTermDebt": "229089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "466826000", "reportedCurrency": "USD", "retainedEarnings": "780308000", "totalLiabilities": "2442786000", "otherCurrentAssets": "121721000", "totalCurrentAssets": "2516325000", "currentLongTermDebt": "214344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721000000", "currentAccountsPayable": "632850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345977000", "shortLongTermDebtTotal": "1127164000", "totalShareholderEquity": "1794539000", "capitalLeaseObligations": "166845000", "otherCurrentLiabilities": "608869000", "totalCurrentLiabilities": "1510166000", "otherNonCurrentLiabilities": "30795000", "totalNonCurrentLiabilities": "932620000", "cashAndShortTermInvestments": "127948000", "commonStockSharesOutstanding": "141306000", "intangibleAssetsExcludingGoodwill": "466826000", "cashAndCashEquivalentsAtCarryingValue": "127948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132329000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-214804000", "operatingCashflow": "-23118000", "capitalExpenditures": "41877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50628000", "cashflowFromInvestment": "-43687000", "stockBasedCompensation": "13785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1248658000, "cost_of_revenue": 653643000, "gross_profit": 595015000, "ebit": 104525000, "ebitda": 133750000, "pretax_income": 89681000, "tax_provision": 21633000, "net_income": 68048000, "net_income_to_common": 68048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138138000, "total_current_assets": 2162412000, "total_assets": 3851440000, "short_term_debt": 160906000, "long_term_debt": 755811000, "total_debt": 916717000, "total_liabilities": 2205397000, "total_equity": 1646043000, "shares_outstanding": 140924298, "goodwill_and_intangibles": 1304458000 }, "cash_flow": { "operating_cash_flow": -63813000, "capital_expenditure": 32330000, "free_cash_flow": -31483000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331223, "ticker_id": 3680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104525000", "ebitda": "133750000", "netIncome": "68048000", "grossProfit": "595015000", "depreciation": "None", "totalRevenue": "1248658000", "costOfRevenue": "653643000", "interestIncome": "None", "incomeBeforeTax": "89681000", "interestExpense": "14844000", "operatingIncome": "103836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21633000", "reportedCurrency": "USD", "netInterestIncome": "-14844000", "nonInterestIncome": "None", "operatingExpenses": "491179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29225000", "sellingGeneralAndAdministrative": "103825000", "netIncomeFromContinuingOperations": "68048000" }, "balance": { "goodwill": "834001000", "inventory": "840545000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3851440000", "longTermDebt": "755811000", "shortTermDebt": "160906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "470457000", "reportedCurrency": "USD", "retainedEarnings": "647979000", "totalLiabilities": "2205397000", "otherCurrentAssets": "103638000", "totalCurrentAssets": "2162412000", "currentLongTermDebt": "149282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689028000", "currentAccountsPayable": "504751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062234000", "totalShareholderEquity": "1646043000", "capitalLeaseObligations": "157141000", "otherCurrentLiabilities": "575710000", "totalCurrentLiabilities": "1267537000", "otherNonCurrentLiabilities": "30752000", "totalNonCurrentLiabilities": "937860000", "cashAndShortTermInvestments": "138138000", "commonStockSharesOutstanding": "140924298", "intangibleAssetsExcludingGoodwill": "470457000", "cashAndCashEquivalentsAtCarryingValue": "138138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68048000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-89954000", "operatingCashflow": "-63813000", "capitalExpenditures": "32330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102580000", "cashflowFromInvestment": "-32330000", "stockBasedCompensation": "14130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248658000, "cost_of_revenue": 653643000, "gross_profit": 595015000, "research_and_development": 88143000, "selling_general_admin": 103825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104525000, "depreciation_amortisation": 29225000, "ebitda": 133750000, "interest_expense": 14844000, "interest_income": null, "other_non_operating": null, "pretax_income": 89681000, "tax_provision": 21633000, "effective_tax_rate": null, "net_income": 68048000, "net_income_continuing_ops": 68048000, "net_income_to_common": 68048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138138000, "short_term_investments": null, "net_receivables": 1080091000, "inventory": 840545000, "other_current_assets": null, "total_current_assets": 2162412000, "net_ppe": null, "goodwill": 834001000, "intangible_assets": 470457000, "goodwill_and_intangibles": 1304458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689028000, "total_assets": 3851440000, "short_term_debt": 160906000, "accounts_payable": 504751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267537000, "long_term_debt": 755811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937860000, "total_liabilities": 2205397000, "total_debt": 916717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 647979000, "total_equity": 1646043000, "shares_outstanding": 140924298, "operating_cash_flow": -63813000, "stock_based_compensation": 14130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32330000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102580000, "free_cash_flow": -31483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104525000", "ebitda": "133750000", "netIncome": "68048000", "grossProfit": "595015000", "depreciation": "None", "totalRevenue": "1248658000", "costOfRevenue": "653643000", "interestIncome": "None", "incomeBeforeTax": "89681000", "interestExpense": "14844000", "operatingIncome": "103836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21633000", "reportedCurrency": "USD", "netInterestIncome": "-14844000", "nonInterestIncome": "None", "operatingExpenses": "491179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29225000", "sellingGeneralAndAdministrative": "103825000", "netIncomeFromContinuingOperations": "68048000" }, "balance": { "goodwill": "834001000", "inventory": "840545000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3851440000", "longTermDebt": "755811000", "shortTermDebt": "160906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "470457000", "reportedCurrency": "USD", "retainedEarnings": "647979000", "totalLiabilities": "2205397000", "otherCurrentAssets": "103638000", "totalCurrentAssets": "2162412000", "currentLongTermDebt": "149282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689028000", "currentAccountsPayable": "504751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062234000", "totalShareholderEquity": "1646043000", "capitalLeaseObligations": "157141000", "otherCurrentLiabilities": "575710000", "totalCurrentLiabilities": "1267537000", "otherNonCurrentLiabilities": "30752000", "totalNonCurrentLiabilities": "937860000", "cashAndShortTermInvestments": "138138000", "commonStockSharesOutstanding": "140924298", "intangibleAssetsExcludingGoodwill": "470457000", "cashAndCashEquivalentsAtCarryingValue": "138138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68048000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-89954000", "operatingCashflow": "-63813000", "capitalExpenditures": "32330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102580000", "cashflowFromInvestment": "-32330000", "stockBasedCompensation": "14130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1066228000, "cost_of_revenue": 539611000, "gross_profit": 526617000, "ebit": 158190000, "ebitda": 186007000, "pretax_income": 143468000, "tax_provision": 33856000, "net_income": 109612000, "net_income_to_common": 109612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131894000, "total_current_assets": 1723833000, "total_assets": 3409703000, "short_term_debt": 38548000, "long_term_debt": 765647000, "total_debt": 804195000, "total_liabilities": 1836133000, "total_equity": 1573570000, "shares_outstanding": 140703025, "goodwill_and_intangibles": 1308544000 }, "cash_flow": { "operating_cash_flow": 43882000, "capital_expenditure": 26886000, "free_cash_flow": 70768000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331224, "ticker_id": 3680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158190000", "ebitda": "186007000", "netIncome": "109612000", "grossProfit": "526617000", "depreciation": "None", "totalRevenue": "1066228000", "costOfRevenue": "539611000", "interestIncome": "None", "incomeBeforeTax": "143468000", "interestExpense": "14722000", "operatingIncome": "156284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33856000", "reportedCurrency": "USD", "netInterestIncome": "-14722000", "nonInterestIncome": "None", "operatingExpenses": "371675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27817000", "sellingGeneralAndAdministrative": "87511000", "netIncomeFromContinuingOperations": "109612000" }, "balance": { "goodwill": "834049000", "inventory": "750032000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3409703000", "longTermDebt": "765647000", "shortTermDebt": "38548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "474495000", "reportedCurrency": "USD", "retainedEarnings": "579931000", "totalLiabilities": "1836133000", "otherCurrentAssets": "61350000", "totalCurrentAssets": "1723833000", "currentLongTermDebt": "29219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685870000", "currentAccountsPayable": "409371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944189000", "totalShareholderEquity": "1573570000", "capitalLeaseObligations": "149323000", "otherCurrentLiabilities": "351868000", "totalCurrentLiabilities": "895819000", "otherNonCurrentLiabilities": "28282000", "totalNonCurrentLiabilities": "940314000", "cashAndShortTermInvestments": "131894000", "commonStockSharesOutstanding": "140703025", "intangibleAssetsExcludingGoodwill": "474495000", "cashAndCashEquivalentsAtCarryingValue": "131894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109612000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52356000", "operatingCashflow": "43882000", "capitalExpenditures": "26886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37920000", "cashflowFromInvestment": "-26886000", "stockBasedCompensation": "19426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066228000, "cost_of_revenue": 539611000, "gross_profit": 526617000, "research_and_development": 69596000, "selling_general_admin": 87511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158190000, "depreciation_amortisation": 27817000, "ebitda": 186007000, "interest_expense": 14722000, "interest_income": null, "other_non_operating": null, "pretax_income": 143468000, "tax_provision": 33856000, "effective_tax_rate": null, "net_income": 109612000, "net_income_continuing_ops": 109612000, "net_income_to_common": 109612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131894000, "short_term_investments": null, "net_receivables": 780557000, "inventory": 750032000, "other_current_assets": null, "total_current_assets": 1723833000, "net_ppe": null, "goodwill": 834049000, "intangible_assets": 474495000, "goodwill_and_intangibles": 1308544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685870000, "total_assets": 3409703000, "short_term_debt": 38548000, "accounts_payable": 409371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895819000, "long_term_debt": 765647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940314000, "total_liabilities": 1836133000, "total_debt": 804195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579931000, "total_equity": 1573570000, "shares_outstanding": 140703025, "operating_cash_flow": 43882000, "stock_based_compensation": 19426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26886000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37920000, "free_cash_flow": 70768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158190000", "ebitda": "186007000", "netIncome": "109612000", "grossProfit": "526617000", "depreciation": "None", "totalRevenue": "1066228000", "costOfRevenue": "539611000", "interestIncome": "None", "incomeBeforeTax": "143468000", "interestExpense": "14722000", "operatingIncome": "156284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33856000", "reportedCurrency": "USD", "netInterestIncome": "-14722000", "nonInterestIncome": "None", "operatingExpenses": "371675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27817000", "sellingGeneralAndAdministrative": "87511000", "netIncomeFromContinuingOperations": "109612000" }, "balance": { "goodwill": "834049000", "inventory": "750032000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3409703000", "longTermDebt": "765647000", "shortTermDebt": "38548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "474495000", "reportedCurrency": "USD", "retainedEarnings": "579931000", "totalLiabilities": "1836133000", "otherCurrentAssets": "61350000", "totalCurrentAssets": "1723833000", "currentLongTermDebt": "29219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685870000", "currentAccountsPayable": "409371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944189000", "totalShareholderEquity": "1573570000", "capitalLeaseObligations": "149323000", "otherCurrentLiabilities": "351868000", "totalCurrentLiabilities": "895819000", "otherNonCurrentLiabilities": "28282000", "totalNonCurrentLiabilities": "940314000", "cashAndShortTermInvestments": "131894000", "commonStockSharesOutstanding": "140703025", "intangibleAssetsExcludingGoodwill": "474495000", "cashAndCashEquivalentsAtCarryingValue": "131894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109612000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52356000", "operatingCashflow": "43882000", "capitalExpenditures": "26886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37920000", "cashflowFromInvestment": "-26886000", "stockBasedCompensation": "19426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1377499000, "cost_of_revenue": 754604000, "gross_profit": 622895000, "ebit": 106642000, "ebitda": 133069000, "pretax_income": 90256000, "tax_provision": 40932000, "net_income": 49324000, "net_income_to_common": 49324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154061000, "total_current_assets": 1897284000, "total_assets": 3487070000, "short_term_debt": 32547000, "long_term_debt": 775483000, "total_debt": 808030000, "total_liabilities": 2008177000, "total_equity": 1478893000, "shares_outstanding": 140283055, "goodwill_and_intangibles": 1312019000 }, "cash_flow": { "operating_cash_flow": 184821000, "capital_expenditure": 53712000, "free_cash_flow": 238533000, "dividends_paid": 150179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331225, "ticker_id": 3680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106642000", "ebitda": "133069000", "netIncome": "49324000", "grossProfit": "622895000", "depreciation": "None", "totalRevenue": "1377499000", "costOfRevenue": "754604000", "interestIncome": "None", "incomeBeforeTax": "90256000", "interestExpense": "16386000", "operatingIncome": "100754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40932000", "reportedCurrency": "USD", "netInterestIncome": "-16386000", "nonInterestIncome": "None", "operatingExpenses": "522141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26427000", "sellingGeneralAndAdministrative": "123634000", "netIncomeFromContinuingOperations": "49324000" }, "balance": { "goodwill": "834203000", "inventory": "699740000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3487070000", "longTermDebt": "775483000", "shortTermDebt": "32547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "477816000", "reportedCurrency": "USD", "retainedEarnings": "470319000", "totalLiabilities": "2008177000", "otherCurrentAssets": "20184000", "totalCurrentAssets": "1897284000", "currentLongTermDebt": "24157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589786000", "currentAccountsPayable": "459651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871073000", "totalShareholderEquity": "1478893000", "capitalLeaseObligations": "71433000", "otherCurrentLiabilities": "571048000", "totalCurrentLiabilities": "1125132000", "otherNonCurrentLiabilities": "28019000", "totalNonCurrentLiabilities": "883045000", "cashAndShortTermInvestments": "154061000", "commonStockSharesOutstanding": "140283055", "intangibleAssetsExcludingGoodwill": "477816000", "cashAndCashEquivalentsAtCarryingValue": "154061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49324000", "profitLoss": "None", "dividendPayout": "150179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103176000", "operatingCashflow": "184821000", "capitalExpenditures": "53712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159826000", "cashflowFromInvestment": "-53712000", "stockBasedCompensation": "22464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377499000, "cost_of_revenue": 754604000, "gross_profit": 622895000, "research_and_development": 68957000, "selling_general_admin": 123634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106642000, "depreciation_amortisation": 26427000, "ebitda": 133069000, "interest_expense": 16386000, "interest_income": null, "other_non_operating": null, "pretax_income": 90256000, "tax_provision": 40932000, "effective_tax_rate": null, "net_income": 49324000, "net_income_continuing_ops": 49324000, "net_income_to_common": 49324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154061000, "short_term_investments": null, "net_receivables": 1023299000, "inventory": 699740000, "other_current_assets": null, "total_current_assets": 1897284000, "net_ppe": null, "goodwill": 834203000, "intangible_assets": 477816000, "goodwill_and_intangibles": 1312019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589786000, "total_assets": 3487070000, "short_term_debt": 32547000, "accounts_payable": 459651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125132000, "long_term_debt": 775483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883045000, "total_liabilities": 2008177000, "total_debt": 808030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470319000, "total_equity": 1478893000, "shares_outstanding": 140283055, "operating_cash_flow": 184821000, "stock_based_compensation": 22464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53712000, "dividends_paid": 150179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159826000, "free_cash_flow": 238533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106642000", "ebitda": "133069000", "netIncome": "49324000", "grossProfit": "622895000", "depreciation": "None", "totalRevenue": "1377499000", "costOfRevenue": "754604000", "interestIncome": "None", "incomeBeforeTax": "90256000", "interestExpense": "16386000", "operatingIncome": "100754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40932000", "reportedCurrency": "USD", "netInterestIncome": "-16386000", "nonInterestIncome": "None", "operatingExpenses": "522141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26427000", "sellingGeneralAndAdministrative": "123634000", "netIncomeFromContinuingOperations": "49324000" }, "balance": { "goodwill": "834203000", "inventory": "699740000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3487070000", "longTermDebt": "775483000", "shortTermDebt": "32547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "477816000", "reportedCurrency": "USD", "retainedEarnings": "470319000", "totalLiabilities": "2008177000", "otherCurrentAssets": "20184000", "totalCurrentAssets": "1897284000", "currentLongTermDebt": "24157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589786000", "currentAccountsPayable": "459651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871073000", "totalShareholderEquity": "1478893000", "capitalLeaseObligations": "71433000", "otherCurrentLiabilities": "571048000", "totalCurrentLiabilities": "1125132000", "otherNonCurrentLiabilities": "28019000", "totalNonCurrentLiabilities": "883045000", "cashAndShortTermInvestments": "154061000", "commonStockSharesOutstanding": "140283055", "intangibleAssetsExcludingGoodwill": "477816000", "cashAndCashEquivalentsAtCarryingValue": "154061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49324000", "profitLoss": "None", "dividendPayout": "150179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103176000", "operatingCashflow": "184821000", "capitalExpenditures": "53712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159826000", "cashflowFromInvestment": "-53712000", "stockBasedCompensation": "22464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 1070617000, "cost_of_revenue": 583124000, "gross_profit": 487493000, "ebit": 88683000, "ebitda": 114282000, "pretax_income": 75680000, "tax_provision": 56958000, "net_income": 18722000, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170377000, "total_current_assets": 1987124000, "total_assets": 3565239000, "short_term_debt": 28576000, "long_term_debt": 785443000, "total_debt": 814019000, "total_liabilities": 2042894000, "total_equity": 1522345000, "shares_outstanding": 139430805, "goodwill_and_intangibles": 1315726000 }, "cash_flow": { "operating_cash_flow": -104605000, "capital_expenditure": 30573000, "free_cash_flow": -74032000, "dividends_paid": 375009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331227, "ticker_id": 3680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88683000", "ebitda": "114282000", "netIncome": "18722000", "grossProfit": "487493000", "depreciation": "None", "totalRevenue": "1070617000", "costOfRevenue": "583124000", "interestIncome": "None", "incomeBeforeTax": "75680000", "interestExpense": "13003000", "operatingIncome": "94548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56958000", "reportedCurrency": "USD", "netInterestIncome": "-13003000", "nonInterestIncome": "None", "operatingExpenses": "392945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25599000", "sellingGeneralAndAdministrative": "124655000", "netIncomeFromContinuingOperations": "18722000" }, "balance": { "goodwill": "833972000", "inventory": "792195000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3565239000", "longTermDebt": "785443000", "shortTermDebt": "28576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481754000", "reportedCurrency": "USD", "retainedEarnings": "571174000", "totalLiabilities": "2042894000", "otherCurrentAssets": "49795000", "totalCurrentAssets": "1987124000", "currentLongTermDebt": "19127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578115000", "currentAccountsPayable": "646697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213406000", "shortLongTermDebtTotal": "876635000", "totalShareholderEquity": "1522345000", "capitalLeaseObligations": "72065000", "otherCurrentLiabilities": "441951000", "totalCurrentLiabilities": "1119839000", "otherNonCurrentLiabilities": "27730000", "totalNonCurrentLiabilities": "923055000", "cashAndShortTermInvestments": "170377000", "commonStockSharesOutstanding": "139430805", "intangibleAssetsExcludingGoodwill": "481754000", "cashAndCashEquivalentsAtCarryingValue": "170377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "375009000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-274990000", "operatingCashflow": "-104605000", "capitalExpenditures": "30573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22742000", "cashflowFromInvestment": "-16547000", "stockBasedCompensation": "21337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1070617000, "cost_of_revenue": 583124000, "gross_profit": 487493000, "research_and_development": 60691000, "selling_general_admin": 124655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88683000, "depreciation_amortisation": 25599000, "ebitda": 114282000, "interest_expense": 13003000, "interest_income": null, "other_non_operating": null, "pretax_income": 75680000, "tax_provision": 56958000, "effective_tax_rate": null, "net_income": 18722000, "net_income_continuing_ops": 18722000, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170377000, "short_term_investments": null, "net_receivables": 974757000, "inventory": 792195000, "other_current_assets": null, "total_current_assets": 1987124000, "net_ppe": null, "goodwill": 833972000, "intangible_assets": 481754000, "goodwill_and_intangibles": 1315726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578115000, "total_assets": 3565239000, "short_term_debt": 28576000, "accounts_payable": 646697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119839000, "long_term_debt": 785443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923055000, "total_liabilities": 2042894000, "total_debt": 814019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571174000, "total_equity": 1522345000, "shares_outstanding": 139430805, "operating_cash_flow": -104605000, "stock_based_compensation": 21337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16547000, "dividends_paid": 375009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22742000, "free_cash_flow": -74032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88683000", "ebitda": "114282000", "netIncome": "18722000", "grossProfit": "487493000", "depreciation": "None", "totalRevenue": "1070617000", "costOfRevenue": "583124000", "interestIncome": "None", "incomeBeforeTax": "75680000", "interestExpense": "13003000", "operatingIncome": "94548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56958000", "reportedCurrency": "USD", "netInterestIncome": "-13003000", "nonInterestIncome": "None", "operatingExpenses": "392945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25599000", "sellingGeneralAndAdministrative": "124655000", "netIncomeFromContinuingOperations": "18722000" }, "balance": { "goodwill": "833972000", "inventory": "792195000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "3565239000", "longTermDebt": "785443000", "shortTermDebt": "28576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481754000", "reportedCurrency": "USD", "retainedEarnings": "571174000", "totalLiabilities": "2042894000", "otherCurrentAssets": "49795000", "totalCurrentAssets": "1987124000", "currentLongTermDebt": "19127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578115000", "currentAccountsPayable": "646697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213406000", "shortLongTermDebtTotal": "876635000", "totalShareholderEquity": "1522345000", "capitalLeaseObligations": "72065000", "otherCurrentLiabilities": "441951000", "totalCurrentLiabilities": "1119839000", "otherNonCurrentLiabilities": "27730000", "totalNonCurrentLiabilities": "923055000", "cashAndShortTermInvestments": "170377000", "commonStockSharesOutstanding": "139430805", "intangibleAssetsExcludingGoodwill": "481754000", "cashAndCashEquivalentsAtCarryingValue": "170377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "375009000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-274990000", "operatingCashflow": "-104605000", "capitalExpenditures": "30573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22742000", "cashflowFromInvestment": "-16547000", "stockBasedCompensation": "21337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "income_statement": { "revenue": 950312000, "cost_of_revenue": 553391000, "gross_profit": 396921000, "ebit": 22962000, "ebitda": 52003000, "pretax_income": 15931000, "tax_provision": 3995000, "net_income": 11936000, "net_income_to_common": 11936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256379000, "total_current_assets": 1836342000, "total_assets": 3421437000, "short_term_debt": 110943000, "long_term_debt": 299529000, "total_debt": 410472000, "total_liabilities": 1554927000, "total_equity": 1866510000, "shares_outstanding": 138982872, "goodwill_and_intangibles": 1324949000 }, "cash_flow": { "operating_cash_flow": 110623000, "capital_expenditure": 23240000, "free_cash_flow": 133863000, "dividends_paid": 375009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331228, "ticker_id": 3680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:48.845585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22962000", "ebitda": "52003000", "netIncome": "11936000", "grossProfit": "396921000", "depreciation": "None", "totalRevenue": "950312000", "costOfRevenue": "553391000", "interestIncome": "None", "incomeBeforeTax": "15931000", "interestExpense": "7031000", "operatingIncome": "55632000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-7031000", "nonInterestIncome": "None", "operatingExpenses": "341289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29041000", "sellingGeneralAndAdministrative": "71959000", "netIncomeFromContinuingOperations": "11936000" }, "balance": { "goodwill": "839753000", "inventory": "537676000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3421437000", "longTermDebt": "299529000", "shortTermDebt": "110943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "485196000", "reportedCurrency": "USD", "retainedEarnings": "935487000", "totalLiabilities": "1554927000", "otherCurrentAssets": "82908000", "totalCurrentAssets": "1836342000", "currentLongTermDebt": "99503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "959379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585095000", "currentAccountsPayable": "371391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212061000", "shortLongTermDebtTotal": "475764000", "totalShareholderEquity": "1866510000", "capitalLeaseObligations": "76732000", "otherCurrentLiabilities": "627515000", "totalCurrentLiabilities": "1110000000", "otherNonCurrentLiabilities": "27744000", "totalNonCurrentLiabilities": "444927000", "cashAndShortTermInvestments": "256379000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "485196000", "cashAndCashEquivalentsAtCarryingValue": "256379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11936000", "profitLoss": "None", "dividendPayout": "375009000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24636000", "operatingCashflow": "110623000", "capitalExpenditures": "23240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-40017000", "stockBasedCompensation": "2317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950312000, "cost_of_revenue": 553391000, "gross_profit": 396921000, "research_and_development": 61014000, "selling_general_admin": 71959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22962000, "depreciation_amortisation": 29041000, "ebitda": 52003000, "interest_expense": 7031000, "interest_income": null, "other_non_operating": null, "pretax_income": 15931000, "tax_provision": 3995000, "effective_tax_rate": null, "net_income": 11936000, "net_income_continuing_ops": 11936000, "net_income_to_common": 11936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256379000, "short_term_investments": null, "net_receivables": 959379000, "inventory": 537676000, "other_current_assets": null, "total_current_assets": 1836342000, "net_ppe": null, "goodwill": 839753000, "intangible_assets": 485196000, "goodwill_and_intangibles": 1324949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1585095000, "total_assets": 3421437000, "short_term_debt": 110943000, "accounts_payable": 371391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110000000, "long_term_debt": 299529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444927000, "total_liabilities": 1554927000, "total_debt": 410472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935487000, "total_equity": 1866510000, "shares_outstanding": 138982872, "operating_cash_flow": 110623000, "stock_based_compensation": 2317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40017000, "dividends_paid": 375009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847000, "free_cash_flow": 133863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22962000", "ebitda": "52003000", "netIncome": "11936000", "grossProfit": "396921000", "depreciation": "None", "totalRevenue": "950312000", "costOfRevenue": "553391000", "interestIncome": "None", "incomeBeforeTax": "15931000", "interestExpense": "7031000", "operatingIncome": "55632000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-7031000", "nonInterestIncome": "None", "operatingExpenses": "341289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29041000", "sellingGeneralAndAdministrative": "71959000", "netIncomeFromContinuingOperations": "11936000" }, "balance": { "goodwill": "839753000", "inventory": "537676000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3421437000", "longTermDebt": "299529000", "shortTermDebt": "110943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "485196000", "reportedCurrency": "USD", "retainedEarnings": "935487000", "totalLiabilities": "1554927000", "otherCurrentAssets": "82908000", "totalCurrentAssets": "1836342000", "currentLongTermDebt": "99503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "959379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585095000", "currentAccountsPayable": "371391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212061000", "shortLongTermDebtTotal": "475764000", "totalShareholderEquity": "1866510000", "capitalLeaseObligations": "76732000", "otherCurrentLiabilities": "627515000", "totalCurrentLiabilities": "1110000000", "otherNonCurrentLiabilities": "27744000", "totalNonCurrentLiabilities": "444927000", "cashAndShortTermInvestments": "256379000", "commonStockSharesOutstanding": "138982872", "intangibleAssetsExcludingGoodwill": "485196000", "cashAndCashEquivalentsAtCarryingValue": "256379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11936000", "profitLoss": "None", "dividendPayout": "375009000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24636000", "operatingCashflow": "110623000", "capitalExpenditures": "23240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-40017000", "stockBasedCompensation": "2317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }