Dividend compounder review

THS

Tharisa plc · LSE · GB

Basic Materials · Other Precious Metals & Mining

Score63.40/100
Confidence92.00/100
DecisionReject
RatingWeak Candidate
Scoring

Quality breakdown

Dividend Reliability 14.9 / 25 Payment history, cuts, growth, and regularity.
Dividend Sustainability 10.0 / 20 Payout, free cash flow, dividend cover, and debt.
Business Quality 20.5 / 25 Scale, cash generation, growth, margins, and returns.
Valuation Discipline 13.0 / 15 Yield, P/E, and price stretch versus long-term trend.
Long-Term Trend 5.0 / 15 Trend line, long return history, and drawdown control.
Metrics

Dividend and business context

Dividend Years8
Dividend Yield3.23%
Payout Ratio7.8%
Dividend Cut 5YYes
Net Income£79.1M
Free Cash Flow£-26.8M
FCF Covers DividendNo
Debt / Equity0.15
P/E4.0
Revenue Growth 5Y-0.8%
Net Margin17.4%
ROE14.5%
Price vs Trend-1.4%
3Y Return46.7%
5Y Return-5.1%
CurrencyGBP
Warnings

Review flags

Price currency GBP differs from financial currency USD.
Dividend cut or material annual decrease detected in the last five completed years.
Free cash flow is negative.
Free cash flow does not cover dividends paid.
Dividend diary

Activity record

THS dividend review warning Warning · Warning

Free cash flow does not cover dividends paid.

Dividend increased 64.6% Dividend Increase · Positive

Payment changed from 1.135 to 1.868.

THS dividend payment 1.868 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 1.135 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

Dividend cut -52.8% Dividend Cut · Negative

Payment changed from 2.372 to 1.119.

THS dividend payment 1.119 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

Dividend increased 101.2% Dividend Increase · Positive

Payment changed from 1.179 to 2.372.

THS dividend payment 2.372 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

Dividend decreased -25.6% Dividend Decrease · Negative

Payment changed from 1.584 to 1.179.

THS dividend payment 1.179 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

Dividend decreased -34.4% Dividend Decrease · Negative

Payment changed from 2.414 to 1.584.

THS dividend payment 1.584 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

Dividend decreased -25.9% Dividend Decrease · Negative

Payment changed from 3.259 to 2.414.

THS dividend payment 2.414 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 3.259 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 2.39 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 3.748 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 2.822 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.

THS dividend payment 2.62 GBP Dividend Payment · Info

Recorded dividend payment for Tharisa plc.