Dividend compounder review

TFW

FW Thorpe Plc · LSE · GB

Industrials · Electrical Equipment & Parts

Score70.50/100
Confidence100.00/100
DecisionReject
RatingAcceptable, Needs Review
Scoring

Quality breakdown

Dividend Reliability 16.5 / 25 Payment history, cuts, growth, and regularity.
Dividend Sustainability 17.0 / 20 Payout, free cash flow, dividend cover, and debt.
Business Quality 22.0 / 25 Scale, cash generation, growth, margins, and returns.
Valuation Discipline 15.0 / 15 Yield, P/E, and price stretch versus long-term trend.
Long-Term Trend 0.0 / 15 Trend line, long return history, and drawdown control.
Metrics

Dividend and business context

Dividend Years33
Dividend Yield2.80%
Payout Ratio32.5%
Dividend Cut 5YYes
Net Income£24.3M
Free Cash Flow£34.1M
FCF Covers DividendYes
Debt / Equity4.26
P/E11.8
Revenue Growth 5Y14.3%
Net Margin14.7%
ROE14.1%
Price vs Trend-3.8%
3Y Return-31.7%
5Y Return-41.5%
CurrencyGBP
Warnings

Review flags

Dividend cut or material annual decrease detected in the last five completed years.
Debt to equity is elevated at 4.26.
Dividend diary

Activity record

TFW dividend review warning Warning · Warning

Debt to equity is elevated at 4.26.

Dividend decreased -17.7% Dividend Decrease · Negative

Payment changed from 5.36 to 4.41.

TFW dividend payment 4.41 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

Dividend increased 204.5% Dividend Increase · Positive

Payment changed from 1.76 to 5.36.

TFW dividend payment 5.36 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

Dividend cut -76.8% Dividend Cut · Negative

Payment changed from 7.58 to 1.76.

TFW dividend payment 1.76 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

Dividend increased 345.9% Dividend Increase · Positive

Payment changed from 1.7 to 7.58.

TFW dividend payment 7.58 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

Dividend cut -64.9% Dividend Cut · Negative

Payment changed from 4.84 to 1.7.

TFW dividend payment 1.7 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

Dividend increased 198.8% Dividend Increase · Positive

Payment changed from 1.62 to 4.84.

TFW dividend payment 4.84 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 1.62 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 4.61 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 3.81 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 6.51 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 1.49 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.

TFW dividend payment 4.2 GBP Dividend Payment · Info

Recorded dividend payment for FW Thorpe Plc.