Dividend compounder review

HWG

Harworth Group plc · LSE · GB

Real Estate · Real Estate - Development

Score61.00/100
Confidence100.00/100
DecisionReject
RatingWeak Candidate
Scoring

Quality breakdown

Dividend Reliability 16.5 / 25 Payment history, cuts, growth, and regularity.
Dividend Sustainability 10.0 / 20 Payout, free cash flow, dividend cover, and debt.
Business Quality 17.5 / 25 Scale, cash generation, growth, margins, and returns.
Valuation Discipline 10.5 / 15 Yield, P/E, and price stretch versus long-term trend.
Long-Term Trend 6.5 / 15 Trend line, long return history, and drawdown control.
Metrics

Dividend and business context

Dividend Years23
Dividend Yield1.37%
Payout Ratio59.4%
Dividend Cut 5YYes
Net Income£9.5M
Free Cash Flow£-62.5M
FCF Covers DividendNo
Debt / Equity0.25
P/E43.3
Revenue Growth 5Y-8.0%
Net Margin7.3%
ROE1.4%
Price vs Trend-15.1%
3Y Return20.4%
5Y Return-13.3%
CurrencyGBP
Warnings

Review flags

Dividend cut or material annual decrease detected in the last five completed years.
Free cash flow is negative.
Free cash flow does not cover dividends paid.
Dividend diary

Activity record

HWG dividend review warning Warning · Warning

Free cash flow does not cover dividends paid.

Dividend increased 129.9% Dividend Increase · Positive

Payment changed from 0.538 to 1.237.

HWG dividend payment 1.237 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

Dividend cut -52.2% Dividend Cut · Negative

Payment changed from 1.125 to 0.538.

HWG dividend payment 0.538 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

Dividend increased 130.1% Dividend Increase · Positive

Payment changed from 0.489 to 1.125.

HWG dividend payment 1.125 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

Dividend cut -52.2% Dividend Cut · Negative

Payment changed from 1.022 to 0.489.

HWG dividend payment 0.489 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

Dividend increased 130.2% Dividend Increase · Positive

Payment changed from 0.444 to 1.022.

HWG dividend payment 1.022 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

Dividend cut -52.2% Dividend Cut · Negative

Payment changed from 0.929 to 0.444.

HWG dividend payment 0.444 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 0.929 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 0.404 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 0.845 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 0.367 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 1.466 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.

HWG dividend payment 0.334 GBP Dividend Payment · Info

Recorded dividend payment for Harworth Group plc.