Dividend compounder review

MSI

MS INTERNATIONAL plc · LSE · GB

Industrials · Conglomerates

Score73.00/100
Confidence92.00/100
DecisionReject
RatingAcceptable, Needs Review
Scoring

Quality breakdown

Dividend Reliability 16.5 / 25 Payment history, cuts, growth, and regularity.
Dividend Sustainability 10.0 / 20 Payout, free cash flow, dividend cover, and debt.
Business Quality 23.0 / 25 Scale, cash generation, growth, margins, and returns.
Valuation Discipline 15.0 / 15 Yield, P/E, and price stretch versus long-term trend.
Long-Term Trend 8.5 / 15 Trend line, long return history, and drawdown control.
Metrics

Dividend and business context

Dividend Years33
Dividend Yield0.41%
Payout Ratio26.7%
Dividend Cut 5YYes
Net Income£14.5M
Free Cash Flow£-7.0M
FCF Covers DividendNo
Debt / Equity0.35
P/E16.9
Revenue Growth 5Y16.4%
Net Margin12.1%
ROE24.8%
Price vs Trend1.1%
3Y Return130.3%
5Y Return575.3%
CurrencyGBP
Warnings

Review flags

Dividend yield normalized from payment history because provider yield looked inconsistent.
Dividend cut or material annual decrease detected in the last five completed years.
Free cash flow is negative.
Free cash flow does not cover dividends paid.
Dividend diary

Activity record

MSI dividend review warning Warning · Warning

Free cash flow does not cover dividends paid.

Dividend cut -66.7% Dividend Cut · Negative

Payment changed from 18 to 6.

MSI dividend payment 6 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

Dividend increased 260.0% Dividend Increase · Positive

Payment changed from 5 to 18.

MSI dividend payment 18 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

Dividend cut -69.7% Dividend Cut · Negative

Payment changed from 16.5 to 5.

MSI dividend payment 5 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

Dividend increased 450.0% Dividend Increase · Positive

Payment changed from 3 to 16.5.

MSI dividend payment 16.5 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

Dividend cut -76.9% Dividend Cut · Negative

Payment changed from 13 to 3.

MSI dividend payment 3 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

Dividend increased 550.0% Dividend Increase · Positive

Payment changed from 2 to 13.

MSI dividend payment 13 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 2 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 7.5 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 1.75 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 6.5 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 1.75 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.

MSI dividend payment 1.75 GBP Dividend Payment · Info

Recorded dividend payment for MS INTERNATIONAL plc.