Original assessment ยท live

CODA: Buy

Published 18 Sep 2026, 17:22 BST. This is the frozen version, not the current recommendation.

Target$16.39
Target date2027-09-18
Price known at publication$10.022026-09-11

Why this assessment was issued

First recorded assessment.

Profitable growth supports the valuation. The price clears the return, cash, borrowing and downside requirements.

Supporting evidence

Year-to-date profit has improved

Across 2 completed quarters since 2025-10-31, net income was 2.6m versus 1.8m in the matching prior-year periods (USD). Check whether the latest quarter changes that direction.

More cash remains for each dollar of profit

Cash after capital spending / profit: 1.2ร— for CODA, against 0.5ร— across 4 comparable peers.

Opposing evidence

Quarterly sales fell

Revenue changed -1.6% from the same quarter last year, through 2026-04-30. The previous quarterโ€™s year-on-year change was +28.8%.

Earnings forecasts have fallen

The estimate for the period ending 2026-10-31 changed -10.4% over 30 days. Coverage is 2 analysts.

The original scenarios

ScenarioSales growthProfit marginModel value
Weaker23.1%16.0%$11.35
Central28.9%17.8%$16.39
Stronger34.7%19.6%$22.60

Method: Earnings and historical valuation. A sufficiently complete, positive earnings record allows the stock's own P/E history to be used. These scenarios are not probability intervals.

Original assumptions and checks
eps0.43
cash2047284.0
debt384596.0
years1.3853524982888432
growth28.900477243310974
margin17.662656802793666
profit4936726.0
cash_okTrue
debt_okTrue
growths[29.000972145937286, 43.833833671463786, 28.79998234068466, -1.6166392992107204]
revenue27950076.0
downside0
leverage-0.25799980510609616
multiple26.6
free_cash5976583.0
buy_hurdle22.734878366374893
volatility45.46975673274979
history_end2026-09-11
reward_riskNot available
annual_years5
usable_weeks157
history_start2023-09-15
history_weeks157
financial_date2026-04-30
interest_coverNot available
operating_cash7154472.0
uncapped_growth28.900477243310974
current_multiple23.302325581395348
projected_margin17.80447052209572
historical_margin17.946284241397773

Recent price ยท Passed. Weekly close dated 2026-09-11.

Suitable business model ยท Passed. Value operating cash flow or comparable earnings; deduct debt and other ownership claims where appropriate.

Four quarters ยท Passed. Four quarters ending 2026-04-30.

Current financials ยท Passed. Statements through 2026-04-30; factor prices dated 2026-09-11.

Annual record ยท Passed. 5 consecutive annual profit margins, including loss years.

Comparable earnings history ยท Passed. P/E is usable in 157 of 157 weeks. At least 52 usable weeks and 70% coverage are required; excluding too many loss or missing weeks would bias the target.

Earnings and price dates ยท Passed. Earnings-release EPS $0.43, for four quarters ending 2026-04-30.

Price risk ยท Passed. Risk uses the latest 52 weekly price changes.

Comparable sales growth ยท Passed. Growth uses the median of four quarterly year-on-year comparisons.

Positive statement earnings ยท Passed. Trailing statement profit is positive.

Earnings reconciliation ยท Passed. Release EPS is $0.43; statement-derived EPS is $0.44. The difference is within the 5% review threshold; this does not prove there are no unusual items.

Statement totals ยท Passed. The latest four quarters agree with the trailing snapshot within 5%.

Cash and borrowing ยท Passed. Cash generation, debt and interest-cover figures are available.

Target publication review ยท Passed. The model estimate is within SM's automatic publication range of one quarter to four times the current price. This is a review threshold, not evidence that the market price is correct.

Policy sm-review-2-research ยท Model sm-assessment-14-operating-capital ยท Data 97b5f8838f8a.

Open current research โ†—

Evidence context